| Assets and liabilities measured at fair value on a recurring basis |
| Fair Value at June 30, 2016 |
| |
|
|
|
|
|
|
|
|
| |
|
Level 1: |
|
|
|
|
|
|
| |
|
Quoted Prices |
|
Level 2: |
|
|
|
|
| |
|
in Active |
|
Significant |
|
Level 3: |
|
Total |
| |
|
Markets |
|
Other |
|
Significant |
|
at |
| |
|
for Identical |
|
Observable |
|
Unobservable |
|
June 30, |
| |
|
Assets |
|
Inputs |
|
Inputs |
|
2016 |
| Asset Retirement Obligation |
$ |
- |
$ |
- |
$ |
434,000 |
$ |
434,000 |
| Contingent Land Payment |
|
- |
|
- |
|
672,700 |
|
672,700 |
| |
$ |
- |
$ |
- |
$ |
1,106,700 |
$ |
1,106,700 |
| Fair Value at June 30, 2015 |
| |
|
|
|
|
|
|
|
|
| |
|
Level 1: |
|
|
|
|
|
|
| |
|
Quoted Prices |
|
Level 2: |
|
|
|
|
| |
|
in Active |
|
Significant |
|
Level 3: |
|
Total |
| |
|
Markets |
|
Other |
|
Significant |
|
at |
| |
|
for Identical |
|
Observable |
|
Unobservable |
|
June 30, |
| |
|
Assets |
|
Inputs |
|
Inputs |
|
2015 |
| Asset Retirement Obligation |
$ |
- |
$ |
- |
$ |
429,700 |
$ |
429,700 |
| Contingent Land Payment |
|
- |
|
- |
|
653,900 |
|
653,900 |
| |
$ |
- |
$ |
- |
$ |
1,083,600 |
$ |
1,083,600 |
|
| Reconciliation of Assets and liabilities measured at fair value on a recurring basis |
| Fiscal Year Ended June 30, 2016 |
| |
|
|
|
|
|
|
|
| |
|
|
Asset |
|
Contingent |
|
|
| |
|
|
Retirement |
|
Land |
|
|
| |
|
|
Obligation |
|
Payment |
|
Total |
| Opening balance, July 1, 2015 |
$ |
429,700 |
$ |
653,900 |
$ |
1,083,600 |
| |
Inflation adjustment |
|
4,300 |
|
- |
|
4,300 |
| |
Accretion expense |
|
- |
|
18,800 |
|
18,800 |
| Closing balance, June 30, 2016 |
$ |
434,000 |
$ |
672,700 |
$ |
1,106,700 |
| Fiscal Year Ended June 30, 2015 |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
Asset |
|
Contingent |
|
Contingent |
|
|
| |
|
|
Retirement |
|
Land |
|
Purchase |
|
|
| |
|
|
Obligation |
|
Payment |
|
Price |
|
Total |
| Opening balance, July 1, 2014 |
$ |
423,700 |
$ |
660,200 |
$ |
528,100 |
$ |
1,612,000 |
| |
Inflation adjustment |
|
6,000 |
|
- |
|
- |
|
6,000 |
| |
Accretion expense |
|
- |
|
18,800 |
|
- |
|
18,800 |
| |
Payments |
|
- |
|
(25,100) |
|
- |
|
(25,100) |
| |
Reversals |
|
- |
|
- |
|
(528,100) |
|
(528,100) |
| Closing balance, June 30, 2015 |
$ |
429,700 |
$ |
653,900 |
$ |
- |
$ |
1,083,600 |
|