| STOCK-BASED COMPENSATION AND WARRANTS |
The Company has several employee stock
option and officer and director stock option plans that have been approved by the shareholders of the Company. The plans require
that options be granted at a price not less than market on the date of grant.
The Company uses the Black-Scholes
option pricing model to estimate fair value of stock-based awards.
No options were granted during the
year ended June 30, 2016. Assumptions for the award of options granted during the year ended June 30, 2015 were:
| |
Awards Granted in the Year Ended |
| Assumption |
June 30, 2015 |
| Dividend yield |
0% |
| Expected volatility |
62% |
| Risk-free interest rate |
2% |
| Expected life of options (in years) |
3.75 |
| Weighted average grant-date Black Scholes calculated fair value |
$0.18 |
The following table summarizes the
Companys stock option activity during fiscal years 2016 and 2015:
| |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
| |
|
|
|
|
|
Weighted Average |
|
Remaining |
|
|
Aggregate |
|
|
Aggregate |
| |
|
|
Number of |
|
|
Exercise Price |
|
Contractual |
|
|
Fair |
|
|
Instrinsic |
| |
|
|
Options |
|
|
Per Share |
|
Term (1) |
|
|
Value (3) |
|
|
Value (2) |
| Outstanding July 1, 2014 |
|
823,400 |
|
$ |
0.63 |
|
3.35 |
|
$ |
212,600 |
|
$ |
- |
| Granted |
|
|
390,000 |
|
|
0.50 |
|
4.35 |
|
|
69,500 |
|
|
- |
| Exercised |
|
|
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
| Forfeited, expired or cancelled |
(10,200) |
|
|
1.50 |
|
- |
|
|
(6,300) |
|
|
- |
| Outstanding June 30, 2015 |
|
1,203,200 |
|
$ |
0.58 |
|
3.03 |
|
$ |
275,800 |
|
$ |
- |
| Exercisable June 30, 2015 |
|
1,047,200 |
|
$ |
0.59 |
|
2.83 |
|
$ |
248,100 |
|
$ |
- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding July 1, 2015 |
|
1,203,200 |
|
$ |
0.58 |
|
3.03 |
|
$ |
275,800 |
|
$ |
- |
| Granted |
|
|
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
| Exercised |
|
|
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
| Forfeited, expired or cancelled |
(3,200) |
|
|
1.50 |
|
- |
|
|
(2,300) |
|
|
- |
| Outstanding June 30, 2016 |
|
1,200,000 |
|
$ |
0.58 |
|
2.03 |
|
$ |
273,500 |
|
$ |
- |
| Exercisable June 30, 2016 |
|
1,200,000 |
|
$ |
0.58 |
|
2.03 |
|
$ |
273,500 |
|
$ |
- |
| |
|
|
|
|
|
|
|
|
|
|
|
| (1) Remaining contractual term presented in years. |
|
|
|
|
|
|
|
|
| (2) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards |
|
|
| and the closing price of the Company's common stock as of June 30, 2016 and 2015, for those awards that have an |
|
|
| exercise price currently below the closing price as of June 30, 2016 and 2015 of $0.22 and $0.28, respectively. |
|
|
| (3) Aggregate Fair Value is calculated using the Black Scholes option pricing model to estimate the initial fair value of |
|
|
| stock-based compensation. |
|
|
|
|
|
|
|
|
|
The Company recognized approximately
$27,800 of stock-based compensation expense during the fiscal year ended June 30, 2016, which was for options granted during the
fiscal year ended June 30, 2015 that vested in the fiscal year ended June 30, 2016. There is no unamortized stock-based compensation
expense related to these options as of June 30, 2016.
All options granted had an exercise
price of not less than the market price on date of grant, as stipulated in the stock option plans, of the Companys common
stock. There are no unvested options at June 30, 2016. If not previously exercised, options outstanding at June 30, 2016 will expire
as follows:
| Calendar Year |
|
Number of |
|
|
Weighted Average |
| of Expiration |
|
Shares |
|
|
Exercise Price |
| 2017 |
|
385,000 |
|
$ |
0.75 |
| 2018 |
|
425,000 |
|
|
0.50 |
| 2019 |
|
390,000 |
|
|
0.50 |
| |
|
1,200,000 |
|
$ |
0.58 |
Additional information about outstanding options to purchase the Companys Common Stock as of June 30,
2016 is as follows:
| |
|
Options Outstanding & Exercisable |
| |
|
|
|
Weighted Avg. |
|
Weighted |
| |
|
Number |
|
Remaining |
|
Average |
| Exercise |
|
of |
|
Contractual |
|
Exercise |
| Price |
|
Shares |
|
Life (in years) |
|
Price |
| $0.50 |
|
815,000 |
|
2.63 |
|
$0.50 |
| $0.75 |
|
385,000 |
|
0.78 |
|
$0.75 |
| Totals |
|
1,200,000 |
|
2.03 |
|
$0.58 |
The Companys Stock Option Plans are administered
by the Compensation/Administration Committee, currently comprised of two independent members of the Companys Board of Directors.
Company stock options are issued to employees and directors at an exercise price of not less than the fair market value, as determined
under the option plan on the date of grant and must be granted within 10 years from the effective date of the Plan, with the term
of the option not exceeding 10 years. Options granted to employees under the Stock Option Plans, which are terminated prior to
exercise, are considered to be available for grant to subsequent employees. Total issued stock options for any plan may exceed
those authorized due to termination of prior non-exercised grants. Under the Employee Incentive Stock Option Plans, incentive and
non-qualified stock options may be granted with the incentive stock options intended to qualify under Section 422 of the Internal
Revenue Code of 1986, as amended. Stock options issued during the fiscal year ended June 30, 2015 vested 20% on December 31, 2014
and 20% each quarter thereafter and there were no options issued during the fiscal year ended June 30, 2016.
| Alanco Stock Option Summary (1) |
| as of June 30, 2016 |
| |
|
|
Options |
Issued and |
Options |
Options |
Balance |
Exercise |
| Plan |
|
Authorized |
Granted |
Exercised |
Cancelled |
Outstanding |
to Issue (6) |
Price Range (5) |
| 2002 |
(2) |
75,000 |
156,000 |
27,000 |
94,200 |
34,800 |
-- |
$0.75 |
| 2002 D&O |
(3) |
25,000 |
40,800 |
5,200 |
16,600 |
19,000 |
-- |
$0.75 |
| 2004 |
(2) |
100,000 |
188,500 |
67,600 |
88,500 |
32,400 |
-- |
$0.75 |
| 2004 D&O |
(3) |
50,000 |
83,100 |
13,200 |
36,300 |
33,600 |
-- |
$0.75 |
| 2005 |
(2) |
150,000 |
310,108 |
81,971 |
160,108 |
68,029 |
-- |
$0.50 - $0.75 |
| 2005 D&O |
(3) |
50,000 |
142,000 |
4,000 |
92,000 |
46,000 |
-- |
$0.50 |
| 2006 |
(2) |
375,000 |
851,769 |
82,003 |
476,769 |
292,997 |
-- |
$0.50 - $0.75 |
| 2006 D&O |
(3) |
125,000 |
261,924 |
23,750 |
136,924 |
101,250 |
-- |
$0.50 |
| 2011 |
(4) |
750,000 |
777,948 |
291,024 |
30,000 |
456,924 |
2,052 |
$0.50 - $0.75 |
| 2014 |
(7) |
500,000 |
115,000 |
- |
- |
115,000 |
385,000 |
$0.50 |
| |
|
|
|
|
|
|
|
|
| Totals |
|
2,200,000 |
2,927,149 |
595,748 |
1,131,401 |
1,200,000 |
387,052 |
|
| |
|
|
|
|
|
|
|
|
| (1) Only includes plans with options currently outstanding or having a balance available to issue. |
|
|
| (2) Employee Incentive Stock Option Plan. |
|
|
|
|
|
| (3) Directors and Officers Stock Option Plan. |
|
|
|
|
|
| (4) Employee Incentive Stock Option Plan which permits granting of stock or stock options. Grants include 291,000 |
|
| Common Shares issued under the plan as payment of deferred employee compensation. |
|
|
|
| (5) Range of exercise prices for outstanding options only. |
|
|
|
|
|
| (6) Any options not issued under the 2002, 2002 D&O, 2004, 2004 D&O, 2005, 2005 D&O, 2006, and |
|
|
| 2006 D&O Plans are no longer available for issue as those plans were 10 year plans and have expired. |
|
|
| (7) Stock Incentive Plan which permits granting of stock options and awards. All grants are stock options. |
|
|
As of June 30, 2016, the Company had
140,000 outstanding warrants. The following table summarizes the Companys warrant activity during the year ended June 30,
2016:
| |
|
|
Warrants Outstanding |
|
Warrants Exercisable |
| |
|
|
|
|
Weighted |
|
|
|
Weighted |
| |
|
|
Number of |
|
Average |
|
Number of |
|
Average |
| |
|
|
Shares |
|
Exercise Price |
|
Shares |
|
Exercise Price |
| Warrants Outstanding, June 30, 2015 |
- |
$ |
- |
|
- |
$ |
- |
| |
Granted |
|
140,000 |
|
0.75 |
|
20,000 |
|
0.75 |
| |
Exercised |
|
- |
|
- |
|
- |
|
- |
| |
Canceled/Expired |
- |
|
- |
|
- |
|
- |
| Warrants Outstanding, June 30, 2016 |
140,000 |
$ |
0.75 |
|
20,000 |
$ |
0.75 |
The remaining 120,000 outstanding and unexercisable warrants will vest monthly throughout fiscal 2017 in the
amount of 10,000 per month on the anniversary date of the Anderson Family Trust Credit Line as long as some portion of the credit
line remains outstanding. Refer to Note 7 Note Payable for more information on the note and detachable warrants.
|