v3.7.0.1
B. Stock-Based Compensation and Warrants (Tables)
9 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Stock option activity
              Weighted          
          Weighted   Average          
          Average   Remaining   Aggregate   Aggregate  
          Exercise Price   Contractual   Instrinsic   Fair  
      Shares   Per Share   Term (1)   Value (2)   Value (3)  
                         
Outstanding July 1, 2016 1,200,000   $0.58   2.03 $                  -    $        273,500  
  Granted                    -      -   -                    -                       -     
  Exercised                    -      -   -                    -                       -     
  Forfeited or expired                  -      -   -                    -                       -     
Outstanding March 31, 2017 1,200,000   $0.58   1.28 $                  -    $ 273,500  
Exercisable March 31, 2017 1,200,000   $0.58   1.28 $                  -    $ 273,500  
                         
(1) Remaining contractual term presented in years.              
(2) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying  
  awards and the closing price of the Company's common stock as of March 31, 2017, for those awards that  
  have an exercise price below the closing price as of March 31, 2017 of $0.13.          
(3) Aggregate Fair Value is calculated using the Black Scholes option pricing model to estimate fair value of  
  stock-based compensation.                    

 

 

Warrant activity

      Warrants Outstanding   Warrants Exercisable  
          Weighted       Weighted  
      Number of   Average   Number of   Average  
      Shares   Exercise Price   Shares   Exercise Price  
Warrants Outstanding, July 1, 2016               140,000 $ 0.75          20,000 $ 0.75  
  Granted                           -      -                  -      -  
  Previously Granted, Vested                         -      -          90,000   0.75  
  Exercised                           -      -                  -      -  
  Canceled/Expired                         -      -                  -      -  
Warrants Outstanding, March 31, 2017               140,000 $ 0.75        110,000 $ 0.75