|
ARCLAND
ENERGY CORPORATION
|
|
(Exact
name of registrant as specified in its
charter)
|
|
Utah
|
0-10315
|
95-4091368
|
||
|
(State
or other jurisdiction
|
(Commission
File Number)
|
(IRS
Employer
|
||
|
of
incorporation)
|
Identification
No.)
|
|
17101
Preston Road, Suite 210, Dallas, Texas 75248
|
|
(Address
of principal executive offices, including Zip
Code)
|
|
(Former
name or former address, if changed since last
report)
|
|
ASSETS
SOLD
|
||||
|
Investments
– Working Interest (net)
|
54,858 | |||
|
TOTAL
ASSETS SOLD
|
$ | 54,858 | ||
|
2006
|
2007
|
2008
|
||||||||||
|
Revenue
- net
|
$ | 128,963 | $ | 45,959 | $ | 22,525 | ||||||
|
Direct
Expenses
|
||||||||||||
|
Lease
operating expenses
|
110,842 | 6,305 | 4,364 | |||||||||
|
Subcontract
expenses
|
2,614 | 1,273 | 1,244 | |||||||||
|
Severance
taxes
|
5,491 | 2,165 | 916 | |||||||||
|
Auto
expenses
|
3,750 | 260 | 516 | |||||||||
|
Equipment
rental
|
8,122 | - | - | |||||||||
|
Professional
fees
|
9,775 | 360 | 1,195 | |||||||||
|
Repairs
and maintenance
|
5,252 | - 1,203 | ||||||||||
|
Filing
fees
|
500 | - | 600 | |||||||||
|
Insurance
|
1,800 | - | - | |||||||||
|
Total
Direct Expenses
|
148,146 | 10,364 | 10,039 | |||||||||
|
Net
Revenue/(Loss)
|
(19,183 | ) | 35,596 | 12,486 | ||||||||
|
A.
|
Nature
of Business
|
|
B.
|
Accounting
Policies
|
|
ASSETS
SOLD
|
||||
|
Investments
– Oil and Gas Leases
|
$ | 41,620,249 | ||
|
TOTAL
ASSETS SOLD
|
$ | 41,620,249 | ||
|
2006
|
2007
|
2008
|
||||||||||
|
Revenue
- net
|
$ | - | $ | 112,385 | $ | 90,101 | ||||||
|
Direct
Expenses
|
||||||||||||
|
Lease
operating expenses
|
- | 6,995 | 17,458 | |||||||||
|
Subcontract
expenses
|
- | 5,093 | 4,977 | |||||||||
|
Severance
taxes
|
- | 5,460 | 3,665 | |||||||||
|
Auto
expenses
|
- | - | - | |||||||||
|
Equipment
rental
|
- | - | - | |||||||||
|
Professional
fees
|
- | - | - | |||||||||
|
Repairs
and maintenance
|
- | - - | ||||||||||
|
Filing
fees
|
- | - | - | |||||||||
|
Insurance
|
- | - | - | |||||||||
|
Total
Direct Expenses
|
- | 17,548 | 26,100 | |||||||||
|
Net
Revenue/(Loss)
|
- | 94,837 | 64,001 | |||||||||
|
Unaudited
April
30, 2008
|
||||
|
Assets
|
||||
|
Current
Assets:
|
||||
|
Cash and cash
equivalents
|
$ | 2,560 | ||
|
Other current
assets
|
2,000 | |||
|
Total
current assets
|
4,560 | |||
|
Property
and equipment:
|
||||
|
Equipment
|
133,014 | |||
| 133,014 | ||||
|
Less accumulated
depreciation
|
(46,404 | ) | ||
|
Total
property and equipment, net
|
86,610 | |||
|
Other
assets:
|
||||
|
Investments –
Leases
|
59,475,498 | |||
|
Investments – Patents and
licenses
|
1,000,000 | |||
|
Total
other assets
|
60,457,498 | |||
|
Total
assets
|
$ | 60,548,668 | ||
|
Liabilities
and Stockholders’ Equity
|
||||
|
Current
liabilities:
|
||||
|
Accounts
payable
|
$ | 1,320,180 | ||
|
Accrued
liabilities
|
21,700 | |||
|
Credit cad
payables
|
- | |||
|
Related party
payables
|
117,611 | |||
|
Current portion of long-term
debt
|
26,105 | |||
|
Total
current liabilities
|
1,485,596 | |||
|
Long-term
liabilities:
|
||||
|
Long-term debt – less current
portion
|
10,000,000 | |||
|
Total
long-term liabilities
|
10,000,000 | |||
|
Total
liabilities
|
11,485,596 | |||
|
Stockholders’
equity:
|
||||
|
Preferred stock, $0.001 par
value, 100,000,000 shares authorized, Series A convertible preferred
stock, 1,000,000 shares issued and outstanding
|
1,000 | |||
|
Common stock, $0.001 par value,
150,000,000 shares authorized and 74,911,470 shares issued and
outstanding
|
74,911 | |||
|
Stock to be
issued
|
1,554 | |||
|
Subscription
receivable
|
(1,370,000 | ) | ||
|
Additional paid-in
capital
|
54,471,771 | |||
|
Retained
earnings
|
(3,238,767 | ) | ||
|
Total
stockholders’ equity
|
49,940,469 | |||
|
Total
liabilities and stockholders’ equity
|
$ | 61,426,065 | ||
|
Implantable
Vision,
Inc.
|
Lariat
Energy Corporation
|
American
Petroleum
Corp.
|
Combined
|
|||||||||||||
|
August
1, 2007 to April 30, 2008
|
August
1, 2007 to April 30, 2008
|
August
1, 2007 to April 30, 2008
|
August
1, 2007 to April 30, 2008
|
|||||||||||||
|
Revenues
earned
|
$ | - | $ | 116,101 | $ | 29,025 | $ | 145,126 | ||||||||
|
Direct
costs:
|
||||||||||||||||
|
Leasing Operating
Expenses
|
- | 26,138 | 6,535 | 32,673 | ||||||||||||
|
Severance
Taxes
|
4,505 | 1,126 | 5,631 | |||||||||||||
|
Total
direct job costs
|
- | 30,643 | 7,661 | 38,304 | ||||||||||||
|
Gross
profit
|
- | 85,458 | 21,364 | 106,822 | ||||||||||||
|
Expenses:
|
||||||||||||||||
|
Research and
development
|
374,605 | - | - | 374,605 | ||||||||||||
|
Administrative
|
360,036 | - | 4,134 | 364,170 | ||||||||||||
|
Depreciation
|
20,268 | - | 2,240 | 22,508 | ||||||||||||
|
Total
expenses
|
754,909 | - | 6,374 | 761,283 | ||||||||||||
|
Income
from operations
|
(754,909 | ) | 85,458 | 14,990 | (654,461 | ) | ||||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Interest
expense
|
(9,210 | ) | - | - | (9,210 | ) | ||||||||||
|
Interest
income
|
25 | - | - | 25 | ||||||||||||
|
Forgiveness of
debt
|
4,700 | - | - | 4,700 | ||||||||||||
|
Other income
|
- | - | - | - | ||||||||||||
|
Total
other income (expense)
|
(4,485 | ) | - | - | (4,485 | ) | ||||||||||
|
Net
income-(Loss)
|
$ | (759,394 | ) | $ | 85,458 | $ | 14,990 | $ | (658,946 | ) | ||||||
|
Per
share information:
|
||||||||||||||||
|
Weighted average number of common
stock shares outstanding
|
74,911,470 | |||||||||||||||
|
Net
loss per common share-basic
|
$ | (0.01 | ) | |||||||||||||
|
Audited
Implantable
Vision,
Inc.
|
Unaudited
Lariat Energy Corporation
|
Unaudited
American
Petroleum Corp.
|
Unaudited
Combined
|
|||||||||||||
|
August
1, 2006 to July 31, 2007
|
August
1, 2006 to July 31, 2007
|
August
1, 2006 to July 31, 2007
|
August
1, 2006 to July 31, 2006
|
|||||||||||||
|
Revenues
earned
|
$ | - | $ | 54,295 | $ | 96,650 | $ | 150,945 | ||||||||
|
Direct
costs:
|
||||||||||||||||
|
Leasing Operating
Expenses
|
- | 622 | 33,721 | 34,343 | ||||||||||||
|
Severance
Taxes
|
3,305 | 4,402 | 7,707 | |||||||||||||
|
Total
direct job costs
|
- | 3,927 | 38,123 | 42,050 | ||||||||||||
|
Gross
profit
|
- | 50,368 | 58,527 | 108,895 | ||||||||||||
|
Expenses:
|
||||||||||||||||
|
Research and
development
|
757,389 | - | - | 757,389 | ||||||||||||
|
Administrative
|
1,755,903 | - | 17,627 | 1,773,530 | ||||||||||||
|
Depreciation
|
- | - | 2,986 | 2,986 | ||||||||||||
|
Total
expenses
|
2,513,292 | - | 20,613 | 2,533,905 | ||||||||||||
|
Income
from operations
|
(2,513,292 | ) | 50,368 | 37,914 | (2,425,010 | ) | ||||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Income taxes
|
- | - | - | - | ||||||||||||
|
Interest
expense
|
- | - | - | 245 | ||||||||||||
|
Interest
income
|
245 | - | - | - | ||||||||||||
|
Gain/(Loss) on sale of
assets
|
- | - | - | - | ||||||||||||
|
Other income
|
- | - | - | - | ||||||||||||
|
Total
other income (expense)
|
245 | - | - | 245 | ||||||||||||
|
Net
income-(Loss)
|
$ | (2,513,047 | ) | $ | 50,368 | $ | 37,914 | $ | (2,424,765 | ) | ||||||
|
Per
share information:
|
||||||||||||||||
|
Weighted average number of common
stock shares outstanding
|
74,911,470 | |||||||||||||||
|
Net
loss per common share-basic
|
$ | (0.03 | ) | |||||||||||||
|
Date:
October 24, 2008
|
ARCLAND
ENERGY CORPORATION
|
|
By: /s/ Bryan
Bulloch
|
|
|
Bryan
Bulloch,
|
|
|
President
and Chief Financial Officer
|