|
Statements of Operations (Unaudited) (USD $)
|
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
|
Sep. 30, 2014
|
Sep. 30, 2013
|
Sep. 30, 2014
|
Sep. 30, 2013
|
|
| REVENUES: | ||||
| Royalty income | $ 490 | $ 390 | $ 2,220 | $ 715 |
| Consulting fees | 30,000 | 50,000 | ||
| Total revenue | 30,490 | 390 | 52,220 | 96 |
| OPERATING EXPENSES: | ||||
| General & administrative | 256,769 | 68,720 | 1,189,428 | 185,016 |
| Total operating expenses | 256,769 | 82,679 | 1,189,428 | (185,016) |
| (LOSS) FROM OPERATIONS | (226,279) | (68,326) | (1,137,208) | (184,301) |
| OTHER INCOME AND EXPENSES: | ||||
| Bad debt expense | (262,341) | (262,341) | ||
| Gain (loss) on note conversion to stock | (333,600) | (514,928) | (603,500) | |
| Rental income | 42,000 | 70,000 | ||
| Gain (loss) on beneficial conversion | 10,298 | 516,834 | 12,971 | (461,792) |
| Interest expense | (3,853) | (5,567) | (13,850) | (19,948) |
| Loss on debt restructuring | ||||
| Total other income and expenses | (547,496) | 511,267 | (708,148) | (1,085,240) |
| Net Income (loss) before income taxes | (773,775) | 442,941 | (1,845,356) | (1,269,541) |
| Provision for income taxes | ||||
| NET INCOME (LOSS) | $ (773,775) | $ 442,941 | $ (1,845,356) | $ (1,712,482) |
| Net income/(loss) per common share-basic (Note A) | $ (0.003) | $ 0.004 | $ (0.008) | $ (0.01) |
| Net income/(loss) per common stock-assuming fully diluted (Note A) | $ 0.003 | |||
| Weighted average number of common shares outstanding-basic | 245,278,703 | 125,996,094 | 221,395,361 | 119,368,674 |
| Weighted average number of common shares outstanding-fully diluted | 133,348,182 | |||
| X | ||||||||||
|
- Definition
Consulting fees. No definition available.
|
| X | ||||||||||
|
- Definition
Aggregate net gain (loss) on conversion of convertible promissory note recognized in earnings during the period, before tax effects. No definition available.
|
| X | ||||||||||
|
- Definition
Loss on debt restructuring. No definition available.
|
| X | ||||||||||
|
- Definition
Amount of a favorable spread to a debt holder between the amount of debt being converted and the value of the securities received upon conversion. This is an embedded conversion feature of convertible debt issued that is in-the-money at the commitment date. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Sum of operating profit and nonoperating income or expense before Income or Loss from equity method investments, income taxes, extraordinary items, and noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
| X | ||||||||||
|
- Definition
Amount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Income earned by providing the use of assets to an outside party in exchange for a payment or series of payments that is nonoperating in nature. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Revenue earned during the period from the leasing or otherwise lending to a third party the entity's rights or title to certain property. Royalty revenue is derived from a percentage or stated amount of sales proceeds or revenue generated by the third party using the entity's property. Examples of property from which royalties may be derived include patents and oil and mineral rights. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|