Basis and Summary of Significant Accounting Policies (Tables)
|
3 Months Ended |
Mar. 31, 2018 |
| Accounting Policies [Abstract] |
|
| Schedule Of Company Operated Store Activity |
The following table presents active doors for Progressive Leasing: | | | | | | | Active Doors at March 31 (Unaudited) | 2018 | | 2017 | Progressive Leasing Active Doors1 | 20,434 |
| | 18,627 |
|
1 An active door is a retail store location at which at least one virtual lease-to-own transaction has been completed during the trailing three month period. The following table presents store count by ownership type for the Aaron's Business operations: | | | | | | | Stores as of March 31 (Unaudited) | 2018 | | 2017 | Company-operated Aaron's Branded Stores | 1,182 |
| | 1,155 |
| Franchised Stores | 537 |
| | 688 |
| Systemwide Stores | 1,719 |
| | 1,843 |
|
|
| Calculation of Dilutive Stock Awards |
The following table shows the calculation of dilutive share-based awards: | | | | | | | | Three Months Ended March 31, | (Shares In Thousands) | 2018 | | 2017 | Weighted Average Shares Outstanding | 70,105 |
| | 71,318 |
| Dilutive Effect of Share-Based Awards | 1,913 |
| | 1,068 |
| Weighted Average Shares Outstanding Assuming Dilution | 72,018 |
| | 72,386 |
|
|
| Accounts Receivable Net of Allowances |
Accounts receivable, net of allowances, consist of the following: | | | | | | | | | (In Thousands) | March 31, 2018 |
| December 31, 2017 | Customers | $ | 43,797 |
| | $ | 48,661 |
| Corporate | 11,893 |
| | 23,431 |
| Franchisee | 25,743 |
| | 27,795 |
| Accounts Receivable | $ | 81,433 |
| | $ | 99,887 |
|
The following is a summary of the Company’s loans receivable, net: | | | | | | | | | (In Thousands) | March 31, 2018 | | December 31, 2017 | Credit Card Loans1 | $ | 87,608 |
| | $ | 89,728 |
| Acquired Loans2 | 12,819 |
| | 16,213 |
| Loans Receivable, Gross | 100,427 |
| | 105,941 |
| | | | | Allowance for Loan Losses | (10,699 | ) | | (11,454 | ) | Unamortized Fees | (7,958 | ) | | (8,375 | ) | Loans Receivable, Net of Allowances and Unamortized Fees | $ | 81,770 |
| | $ | 86,112 |
|
1 "Credit Card Loans" are loans originated after the 2015 acquisition of DAMI. 2 "Acquired Loans" are credit card loans the Company purchased in the 2015 acquisition of DAMI.
|
| Components of the Accounts Receivable Provision |
The following table shows the amounts recognized for bad debt expense and provision for returns and uncollected payments: | | | | | | | | | | Three Months Ended March 31, | (In Thousands) | 2018 | | 2017 | Bad Debt Expense | $ | 46,542 |
| | $ | 31,985 |
| Provision for Returns and Uncollected Renewal Payments | 4,916 |
| | 4,150 |
| Accounts Receivable Provision | $ | 51,458 |
| | $ | 36,135 |
|
|
| Schedule of Lease Merchandise |
The following is a summary of lease merchandise, net of accumulated depreciation and allowances: | | | | | | | | | (In Thousands) | March 31, 2018 | | December 31, 2017 | Merchandise on Lease | $ | 903,133 |
| | $ | 908,268 |
| Merchandise not on Lease | 228,963 |
| | 243,867 |
| Lease Merchandise, net of Accumulated Depreciation and Allowances | $ | 1,132,096 |
| | $ | 1,152,135 |
|
|
| Allowance for Lease Merchandise |
The following table shows the components of the allowance for lease merchandise write-offs: | | | | | | | | | | Three Months Ended March 31, | (In Thousands) | 2018 | | 2017 | Beginning Balance | $ | 35,629 |
| | $ | 33,399 |
| Merchandise Written off, net of Recoveries | (40,511 | ) | | (30,140 | ) | Provision for Write-offs | 44,470 |
| | 30,790 |
| Ending Balance | $ | 39,588 |
| | $ | 34,049 |
|
|
| Loan Portfolio Credit Quality Indicators |
Below is a summary of the credit quality of the Company's loan portfolio as of March 31, 2018 and December 31, 2017 by Fair Isaac and Company (FICO) score as determined at the time of loan origination: | | | | | | | FICO Score Category | March 31, 2018 | | December 31, 2017 | 600 or Less | 2.0 | % | | 1.7 | % | Between 600 and 700 | 77.0 | % | | 76.5 | % | 700 or Greater | 21.0 | % | | 21.8 | % |
|
| Schedule of Prepaid Expenses and Other Assets |
Prepaid expenses and other assets consist of the following: | | | | | | | | | (In Thousands) | March 31, 2018 | | December 31, 2017 | Prepaid Expenses | $ | 38,692 |
| | $ | 31,509 |
| Prepaid Insurance | 32,722 |
| | 36,735 |
| Assets Held for Sale | 9,853 |
| | 10,118 |
| Deferred Tax Asset | 7,556 |
| | 11,589 |
| Other Assets | 28,741 |
| | 26,548 |
| Prepaid Expenses and Other Assets | $ | 117,564 |
| | $ | 116,499 |
|
|
| Schedule of Accounts Payable and Accrued Expenses |
Accounts payable and accrued expenses consist of the following: | | | | | | | | | (In Thousands) | March 31, 2018 | | December 31, 2017 | Accounts Payable | $ | 68,419 |
| | $ | 80,821 |
| Accrued Insurance Costs | 40,799 |
| | 41,680 |
| Accrued Salaries and Benefits | 46,834 |
| | 46,511 |
| Accrued Real Estate and Sales Taxes | 33,224 |
| | 31,054 |
| Deferred Rent | 29,535 |
| | 29,912 |
| Other Accrued Expenses and Liabilities | 70,200 |
| | 74,832 |
| Accounts Payable and Accrued Expenses | $ | 289,011 |
| | $ | 304,810 |
|
|
| Changes in Accumulated Other Comprehensive Income |
Changes in accumulated other comprehensive income for the three months ended March 31, 2018 are as follows: | | | | | (In Thousands) | Foreign Currency | Balance at January 1, 2017 | $ | 774 |
| Other Comprehensive Loss | (477 | ) | Balance at March 31, 2018 | $ | 297 |
|
|
| Schedule of Impact of Adoption of New Revenue Standard |
The impact of adoption on the condensed consolidated statements of earnings and balance sheets was as follows: Condensed Consolidated Statements of Earnings | | | | | | | | | | | Three Months Ended March 31, 2018 | (In Thousands) | As Reported | Balance Without ASC 606 Adoption | Effect of Change Higher/(Lower) | Franchise Royalties and Fees | $ | 12,862 |
| $ | 10,766 |
| $ | 2,096 |
| Operating Expenses | 390,232 |
| 388,396 |
| 1,836 |
| OPERATING PROFIT | 70,064 |
| 69,804 |
| 260 |
| EARNINGS BEFORE INCOME TAXES | 66,752 |
| 66,492 |
| 260 |
| INCOME TAXES | 14,506 |
| 14,442 |
| 64 |
| NET EARNINGS | $ | 52,246 |
| $ | 52,050 |
| $ | 196 |
|
Condensed Consolidated Balance Sheets | | | | | | | | | | | Balance at March 31, 2018 | (In Thousands) | As Reported | Balance Without ASC 606 Adoption | Effect of Change Higher/(Lower) | Deferred Income Taxes Payable | $ | 241,137 |
| $ | 241,696 |
| $ | (559 | ) | Customer Deposits and Advance Payments | 74,150 |
| 72,058 |
| 2,092 |
| Total Liabilities | 962,817 |
| 961,284 |
| 1,533 |
| Retained Earnings | 1,867,895 |
| 1,869,428 |
| (1,533 | ) | Total Shareholders’ Equity | 1,756,192 |
| 1,757,725 |
| (1,533 | ) | Total Liabilities & Shareholders’ Equity | $ | 2,719,009 |
| $ | 2,719,009 |
| $ | — |
|
Condensed Comprehensive Statements of Income | | | | | | | | | | | Three Months Ended March 31, 2018 | (In Thousands) | As Reported | Balance Without ASC 606 Adoption | Effect of Change Higher/(Lower) | Net Earnings | 52,246 |
| 52,050 |
| 196 |
| Comprehensive Income | $ | 51,769 |
| $ | 51,573 |
| $ | 196 |
|
|