v2.3.0.15
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
6 Months Ended
Sep. 29, 2011
CONDENSED CONSOLIDATING FINANCIAL INFORMATION 
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 10—CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's 8% Senior Subordinated Notes due 2014 (the "Notes due 2014"), 8.75% Senior Notes due 2019 (the "Notes due 2019"), and 9.75% Senior Subordinated Notes due 2020 (the "Notes due 2020") are full and unconditional and joint and several. There are significant restrictions on the Company's ability to obtain funds from any of its subsidiaries through dividends, loans or advances. The Company and its subsidiary guarantor's investments in its consolidated subsidiaries are presented under the equity method of accounting.

Thirteen weeks ended September 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               
 

Admissions

  $   $ 471,449   $ 4,055   $   $ 475,504  
 

Concessions

        186,794     1,442         188,236  
 

Other theatre

        19,391     292         19,683  
                       
   

Total revenues

        677,634     5,789         683,423  
                       

Operating Costs and Expenses

                               
 

Film exhibition costs

        254,382     1,860         256,242  
 

Concession costs

        25,311     295         25,606  
 

Operating expense

        186,480     2,308         188,788  
 

Rent

        116,910     1,389         118,299  
 

General and administrative:

                               
   

Merger, acquisition and transaction costs

    85     639             724  
   

Management fee

        1,250             1,250  
   

Other

        13,804     (3 )       13,801  
 

Depreciation and amortization

        51,228     125         51,353  
                       

Operating costs and expenses

    85     650,004     5,974         656,063  
                       
   

Operating income (loss)

    (85 )   27,630     (185 )       27,360  

Other expense (income)

                               
 

Equity in net loss of subsidiaries

    13,920     303         (14,223 )    
 

Other income

        (9,432 )           (9,432 )
 

Interest expense:

                               
   

Corporate borrowings

    40,165     51,016         (51,010 )   40,171  
   

Capital and financing lease obligations

        1,493             1,493  
 

Equity in (earnings) losses of non-consolidated entities

    (220 )   4,903     118         4,801  
 

Investment income

    (43,727 )   (7,296 )       51,010     (13 )
                       

Total other expense

    10,138     40,987     118     (14,223 )   37,020  
                       

Loss from continuing operations before income taxes

    (10,223 )   (13,357 )   (303 )   14,223     (9,660 )

Income tax provision

        545             545  
                       

Loss from continuing operations

    (10,223 )   (13,902 )   (303 )   14,223     (10,205 )

Loss from discontinued operations, net of income taxes

        (18 )           (18 )
                       

Net loss

  $ (10,223 ) $ (13,920 ) $ (303 ) $ 14,223   $ (10,223 )
                       

Twenty-six weeks ended September 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               
 

Admissions

  $   $ 946,052   $ 7,542   $   $ 953,594  
 

Concessions

        378,027     2,773         380,800  
 

Other theatre

        38,563     602         39,165  
                       
   

Total revenues

        1,362,642     10,917         1,373,559  
                       

Operating Costs and Expenses

                               
 

Film exhibition costs

        512,010     3,447         515,457  
 

Concession costs

        51,305     557         51,862  
 

Operating expense

        363,809     4,709         368,518  
 

Rent

        232,854     2,702         235,556  
 

General and administrative:

                               
   

Merger, acquisition and transaction costs

    85     1,251             1,336  
   

Management fee

        2,500             2,500  
   

Other

        28,218     33         28,251  
 

Depreciation and amortization

        102,936     235         103,171  
                       

Operating costs and expenses

    85     1,294,883     11,683         1,306,651  
                       
   

Operating income (loss)

    (85 )   67,759     (766 )       66,908  

Other expense (income)

                               
 

Equity in net loss of subsidiaries

    16,866     1,149         (18,015 )    
 

Other income

        (11,529 )           (11,529 )
 

Interest expense:

                               
   

Corporate borrowings

    80,039     101,952         (101,969 )   80,022  
   

Capital and financing lease obligations

        2,991             2,991  
 

Equity in (earnings) losses of non-consolidated entities

    (312 )   4,234     383         4,305  
 

Investment income

    (87,265 )   (14,744 )       101,969     (40 )
                       

Total other expense

    9,328     84,053     383     (18,015 )   75,749  
                       

Loss from continuing operations before income taxes

    (9,413 )   (16,294 )   (1,149 )   18,015     (8,841 )

Income tax provision

    525     545             1,070  
                       

Loss from continuing operations

    (9,938 )   (16,839 )   (1,149 )   18,015     (9,911 )

Loss from discontinued operations, net of income taxes

        (27 )           (27 )
                       

Net loss

  $ (9,938 ) $ (16,866 ) $ (1,149 ) $ 18,015   $ (9,938 )
                       

Thirteen weeks ended September 30, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               
 

Admissions

  $   $ 455,023   $ 3,549   $   $ 458,572  
 

Concessions

        178,392     1,320         179,712  
 

Other theatre

        15,119     222         15,341  
                       
   

Total revenues

        648,534     5,091         653,625  
                       

Operating Costs and Expenses

                               
 

Film exhibition costs

        240,565     1,616         242,181  
 

Concession costs

        23,521     284         23,805  
 

Operating expense

        172,130     1,705         173,835  
 

Rent

        119,660     1,821         121,481  
 

General and administrative:

                               
   

Merger, acquisition and transaction costs

        5,219             5,219  
   

Management fee

        1,250             1,250  
   

Other

        17,967     20         17,987  
 

Depreciation and amortization

        52,296     59         52,355  
                       

Operating costs and expenses

        632,608     5,505         638,113  
                       
   

Operating income (loss)

        15,926     (414 )       15,512  

Other expense (income)

                               
 

Equity in net (earnings) loss of subsidiaries

    (56,409 )   1,016         55,393      
 

Other income

        (7,746 )           (7,746 )
 

Interest expense:

                               
   

Corporate borrowings

    32,740     41,864         (41,873 )   32,731  
   

Capital and financing lease obligations

        1,625             1,625  
 

Equity in (earnings) losses of non-consolidated entities

    (153 )   (5,781 )   602         (5,332 )
 

Gain on NCM transactions

        (64,648 )           (64,648 )
 

Investment income

    (35,796 )   (6,131 )       41,873     (54 )
                       

Total other expense (income)

    (59,618 )   (39,801 )   602     55,393     (43,424 )
                       

Earnings (loss) from continuing operations before income taxes

    59,618     55,727     (1,016 )   (55,393 )   58,936  

Income tax benefit

    (460 )   (690 )           (1,150 )
                       

Earnings (loss) from continuing operations

    60,078     56,417     (1,016 )   (55,393 )   60,086  

Loss from discontinued operations, net of income taxes

        (8 )           (8 )
                       

Net earnings (loss)

  $ 60,078   $ 56,409   $ (1,016 ) $ (55,393 ) $ 60,078  
                       

Twenty-six weeks ended September 30, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               
 

Admissions

  $   $ 900,893   $ 6,276   $   $ 907,169  
 

Concessions

        353,368     2,303         355,671  
 

Other theatre

        31,242     495         31,737  
                       
   

Total revenues

        1,285,503     9,074         1,294,577  
                       

Operating Costs and Expenses

                               
 

Film exhibition costs

        478,182     2,822         481,004  
 

Concession costs

        43,780     521         44,301  
 

Operating expense

        318,039     3,437         321,476  
 

Rent

        232,454     3,581         236,035  
 

General and administrative:

                               
   

Merger, acquisition and transaction costs

        10,975             10,975  
   

Management fee

        2,500             2,500  
   

Other

        31,029     29         31,058  
 

Depreciation and amortization

        100,844     114         100,958  
                       

Operating costs and expenses

        1,217,803     10,504         1,228,307  
                       
   

Operating income (loss)

        67,700     (1,430 )       66,270  

Other expense (income)

                               
 

Equity in net (earnings) loss of subsidiaries

    (65,512 )   2,139         63,373      
 

Other income

        (9,685 )           (9,685 )
 

Interest expense:

                               
   

Corporate borrowings

    65,761     84,042         (84,053 )   65,750  
   

Capital and financing lease obligations

        3,008             3,008  
 

Equity in (earnings) losses of non-consolidated entities

    (296 )   (3,979 )   709         (3,566 )
 

Gain on NCM transactions

        (64,648 )           (64,648 )
 

Investment income

    (71,883 )   (12,274 )       84,053     (104 )
                       

Total other expense (income)

    (71,930 )   (1,397 )   709     63,373     (9,245 )
                       

Earnings (loss) from continuing operations before income taxes

    71,930     69,097     (2,139 )   (63,373 )   75,515  

Income tax provision

    2,240     3,560             5,800  
                       

Earnings (loss) from continuing operations

    69,690     65,537     (2,139 )   (63,373 )   69,715  

Loss from discontinued operations, net of income taxes

        (25 )           (25 )
                       

Net earnings (loss)

  $ 69,690   $ 65,512   $ (2,139 ) $ (63,373 ) $ 69,690  
                       

As of September 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               
 

Cash and equivalents

  $   $ 284,874   $ 39,915   $   $ 324,789  
 

Receivables, net

    1,019     29,606     211         30,836  
 

Other current assets

        88,611     2,076         90,687  
                       
   

Total current assets

    1,019     403,091     42,202         446,312  

Investment in equity of subsidiaries

    (268,005 )   80,090         187,915      

Property, net

        921,248     886         922,134  

Intangible assets, net

        142,602             142,602  

Intercompany advances

    2,706,571     (2,787,519 )   80,948          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    34,986     242,591     227         277,804  
                       
   

Total assets

  $ 2,474,571   $ 925,770   $ 124,263   $ 187,915   $ 3,712,519  
                       

Liabilities and Stockholder's Equity

                         

Current liabilities:

                               

Accounts payable

  $   $ 157,376   $ 1,185   $   $ 158,561  

Accrued expenses and other liabilities

    38,570     114,091     1,353         154,014  

Deferred revenues and income

        147,443     397         147,840  

Current maturities of corporate borrowings and capital and financing lease obligations

    6,500     2,953             9,453  
                       
     

Total current liabilities

    45,070     421,863     2,935         469,868  

Corporate borrowings

    2,095,047                 2,095,047  

Capital and financing lease obligations

        60,820             60,820  

Deferred revenues—for exhibitor services agreement

        331,277             331,277  

Other long-term liabilities

        379,815     41,238         421,053  
                       
   

Total liabilities

    2,140,117     1,193,775     44,173         3,378,065  
   

Stockholder's equity (deficit)

    334,454     (268,005 )   80,090     187,915     334,454  
                       
   

Total liabilities and stockholder's equity

  $ 2,474,571   $ 925,770   $ 124,263   $ 187,915   $ 3,712,519  
                       

As of March 31, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               
 

Cash and equivalents

  $   $ 261,096   $ 40,062   $   $ 301,158  
 

Receivables, net

    129     26,341     222         26,692  
 

Other current assets

        85,987     2,162         88,149  
                       
   

Total current assets

    129     373,424     42,446         415,999  

Investment in equity of subsidiaries

    (235,409 )   79,567         155,842      

Property, net

        957,738     984         958,722  

Intangible assets, net

        149,493             149,493  

Intercompany advances

    2,694,299     (2,775,489 )   81,190          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    37,278     254,629     457         292,364  
                       
   

Total assets

  $ 2,496,297   $ 963,029   $ 125,077   $ 155,842   $ 3,740,245  
                       

Liabilities and Stockholder's Equity

                         

Current liabilities

                               
 

Accounts payable

  $   $ 164,553   $ 863   $   $ 165,416  
 

Accrued expenses and other liabilities

    33,598     104,519     870         138,987  
 

Deferred revenues and income

        140,766     471         141,237  
 

Current maturities of corporate borrowings and capital and financing lease obligations

    6,500     3,455             9,955  
                       
     

Total current liabilities

    40,098     413,293     2,204         455,595  

Corporate borrowings

    2,096,040                 2,096,040  

Capital and financing lease obligations

        62,220             62,220  

Deferred revenues for exhibitor services agreement

        333,792             333,792  

Other long-term liabilities

        389,133     43,306         432,439  
                       
   

Total liabilities

    2,136,138     1,198,438     45,510         3,380,086  
   

Stockholder's equity (deficit)

    360,159     (235,409 )   79,567     155,842     360,159  
                       
   

Total liabilities and stockholder's equity

  $ 2,496,297   $ 963,029   $ 125,077   $ 155,842   $ 3,740,245  
                       

Twenty-six weeks ended September 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 13,470   $ 94,603   $ (332 ) $   $ 107,741  
                       

Cash flows from investing activities:

                               
 

Capital expenditures

        (56,358 )   (150 )       (56,508 )
 

Proceeds from sale/leaseback of digital projection equipment

        953             953  
 

Investments in non-consolidated entities, net

    1,049     (22,747 )   (1 )       (21,699 )
 

Proceeds from the disposition of long-term assets

        801             801  
 

Other, net

        (237 )           (237 )
                       

Net cash provided by (used in) investing activities

    1,049     (77,588 )   (151 )       (76,690 )
                       

Cash flows from financing activities:

                               
 

Deferred financing costs

    (585 )               (585 )
 

Principal payments under capital and financing lease obligations

        (1,869 )           (1,869 )
 

Principle payments under Term Loan

    (1,625 )               (1,625 )
 

Change in construction payables

        (4,194 )           (4,194 )
 

Change in intercompany advances

    (12,309 )   12,067     242          
                       

Net cash provided by (used in) financing activities

    (14,519 )   6,004     242         (8,273 )
                       

Effect of exchange rate changes on cash and equivalents

        759     94         853  
                       

Net increase in cash and equivalents

        23,778     (147 )       23,631  

Cash and equivalents at beginning of period

        261,096     40,062         301,158  
                       

Cash and equivalents at end of period

  $   $ 284,874   $ 39,915   $   $ 324,789  
                       

Twenty-six weeks ended September 30, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 9,489   $ 15,771   $ (270 ) $   $ 24,990  
                       

Cash flows from investing activities:

                               
 

Capital expenditures

        (46,640 )   (71 )       (46,711 )
 

Acquisition of Kerasotes, net of cash acquired

        (280,606 )           (280,606 )
 

Proceeds from sale/leaseback of digital projection equipment

        1,655             1,655  
 

Proceeds from NCM, Inc. stock sale

        102,224             102,224  
 

Proceeds from disposition of Cinemex

        860             860  
 

Investments in non-consolidated entities, net

        (403 )   200         (203 )
 

Proceeds from the disposition of long-term assets

        55,991             55,991  
 

Other, net

        (2,361 )           (2,361 )
                       

Net cash used in investing activities

        (169,280 )   129         (169,151 )
                       

Cash flows from financing activities:

                               
 

Deferred financing costs

    (95 )               (95 )
 

Principal payments under capital and financing lease obligations

        (2,072 )           (2,072 )
 

Principal payments under Term Loan

    (3,250 )               (3,250 )
 

Change in construction payables

        (3,524 )           (3,524 )
 

Dividends paid to Marquee Holdings Inc. 

    (15,184 )               (15,184 )
 

Change in intercompany advances

    9,040     (9,221 )   181          
                       

Net cash used in financing activities

    (9,489 )   (14,817 )   181         (24,125 )
                       

Effect of exchange rate changes on cash and equivalents

            (205 )       (205 )
                       

Net decrease in cash and equivalents

        (168,326 )   (165 )       (168,491 )

Cash and equivalents at beginning of period

        455,242     40,101         495,343  
                       

Cash and equivalents at end of period

  $   $ 286,916   $ 39,936   $   $ 326,852