v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
12 Months Ended
Mar. 29, 2012
CONDENSED CONSOLIDATING FINANCIAL INFORMATION  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 18—CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's Notes due 2014, Notes due 2019, and Notes due 2020 are full and unconditional and joint and several. There are significant restrictions on the Company's ability to obtain funds from any of its subsidiaries through dividends, loans or advances. The Company and its subsidiary guarantor's investments in its consolidated subsidiaries are presented under the equity method of accounting.

Fifty-two weeks ended March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,764,158   $ 13,309   $   $ 1,777,467  

Concessions

        704,988     4,884         709,872  

Other theatre

        112,232     1,023         113,255  
                       

Total revenues

        2,581,378     19,216         2,600,594  

Costs and Expenses

                               

Film exhibition costs

        939,061     5,951         945,012  

Concession costs

        96,255     981         97,236  

Operating expense

    227     711,527     9,672         721,426  

Rent

        463,566     5,257         468,823  

General and administrative:

                               

Merger, acquisition and transaction costs

    85     2,785             2,870  

Management fee

        5,000             5,000  

Other

        51,695     81         51,776  

Depreciation and amortization

        213,644     385         214,029  

Impairment of long-lived assets

        285             285  
                       

Operating costs and expenses

    312     2,483,818     22,327         2,506,457  
                       

Operating income (loss)

    (312 )   97,560     (3,111 )       94,137  

Other expense (income)

                               

Equity in (earnings) loss of consolidated subsidiaries

    93,172     3,658         (96,830 )    

Other income

        1,402             1,402  

Interest expense

                               

Corporate borrowings

    160,849     206,205         (205,409 )   161,645  

Capital and financing lease obligations

        5,968             5,968  

Equity in (earnings) loss of non-consolidated entities

    2,359     (15,465 )   547         (12,559 )

Investment loss (income)

    (175,229 )   (12,551 )       205,409     17,629  
                       

Total other expense

    81,151     189,217     547     (96,830 )   174,085  
                       

Loss from continuing operations before income taxes

    (81,463 )   (91,657 )   (3,658 )   96,830     (79,948 )

Income tax provision

    525     1,490             2,015  
                       

Loss from continuing operations

    (81,988 )   (93,147 )   (3,658 )   96,830     (81,963 )

Loss from discontinued operations, net of income taxes

        (25 )           (25 )
                       

Net loss

  $ (81,988 ) $ (93,172 ) $ (3,658 ) $ 96,830   $ (81,988 )
                       

Fifty-two weeks ended March 31, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,684,903   $ 12,955   $   $ 1,697,858  

Concessions

        659,500     4,608         664,108  

Other theatre

        73,925     1,208         75,133  
                       

Total revenues

        2,418,328     18,771         2,437,099  

Costs and Expenses

                               

Film exhibition costs

        882,053     5,705         887,758  

Concession costs

        82,181     1,006         83,187  

Operating expense

        691,777     22,069         713,846  

Rent

        467,951     7,859         475,810  

General and administrative:

                               

Merger, acquisition and transaction costs

        14,085             14,085  

Management fee

        5,000             5,000  

Other

        58,011     125         58,136  

Depreciation and amortization

        212,132     281         212,413  

Impairment of long-lived assets

        12,779             12,779  
                       

Operating costs and expenses

        2,425,969     37,045         2,463,014  
                       

Operating loss

        (7,641 )   (18,274 )       (25,915 )

Other expense (income)

                               

Equity in loss of consolidated subsidiaries

    135,042     28,545         (163,587 )    

Other expense

    367     27,480             27,847  

Interest expense

                               

Corporate borrowings

    143,562     181,973         (182,013 )   143,522  

Capital and financing lease obligations

        6,198             6,198  

Equity in (earnings) loss of non-consolidated entities

    (490 )   (26,959 )   10,271         (17,178 )

Gains on NCM transactions

        (64,441 )           (64,441 )

Investment (income)

    (156,328 )   (26,076 )       182,013     (391 )
                       

Total other expense

    122,153     126,720     10,271     (163,587 )   95,557  
                       

Loss from continuing operations before income taxes

    (122,153 )   (134,361 )   (28,545 )   163,587     (121,472 )

Income tax provision

    700     1,250             1,950  
                       

Loss from continuing operations

    (122,853 )   (135,611 )   (28,545 )   163,587     (123,422 )

Earnings from discontinued operations, net of income taxes

        569             569  
                       

Net loss

  $ (122,853 ) $ (135,042 ) $ (28,545 ) $ 163,587   $ (122,853 )
                       

Fifty-two weeks ended April 1, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,698,522   $ 13,331   $   $ 1,711,853  

Concessions

        641,845     4,871         646,716  

Other theatre

        71,553     1,208         72,761  
                       

Total revenues

        2,411,920     19,410         2,431,330  

Costs and Expenses

                               

Film exhibition costs

        922,825     5,807         928,632  

Concession costs

        71,883     971         72,854  

Operating expense

        603,740     7,034         610,774  

Rent

        433,108     7,556         440,664  

General and administrative:

                               

Merger, acquisition and transaction costs

        2,280             2,280  

Management fee

        5,000             5,000  

Other

        57,755     103         57,858  

Depreciation and amortization

        187,720     622         188,342  

Impairment of long-lived assets

        3,765             3,765  
                       

Operating costs and expenses

        2,288,076     22,093         2,310,169  
                       

Operating income (loss)

        123,844     (2,683 )       121,161  

Other expense (income)

                               

Equity in (earnings) loss of consolidated subsidiaries

    (28,844 )   6,799         22,045      

Other income

        11,032             11,032  

Interest expense

                               

Corporate borrowings

    126,085     159,923         (159,550 )   126,458  

Capital and financing lease obligations

        5,652             5,652  

Equity in (earnings) loss of non-consolidated entities

    (1,517 )   (32,915 )   4,132         (30,300 )

Investment (income)

    (137,914 )   (21,825 )   (16 )   159,550     (205 )
                       

Total other expense (income)

    (42,190 )   128,666     4,116     22,045     112,637  
                       

Earnings (loss) from continuing operations before income taxes

    42,190     (4,822 )   (6,799 )   (22,045 )   8,524  

Income tax benefit

    (27,600 )   (41,200 )           (68,800 )
                       

Earnings (loss) from continuing operations

    69,790     36,378     (6,799 )   (22,045 )   77,324  

Loss from discontinued operations, net of income taxes

        (7,534 )           (7,534 )
                       

Net earnings (loss)

  $ 69,790   $ 28,844   $ (6,799 ) $ (22,045 ) $ 69,790  
                       

March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 686   $ 232,009   $ 39,642   $   $ 272,337  

Receivables, net

    552     42,947     51         43,550  

Other current assets

        85,681     2,185         87,866  
                       

Total current assets

    1,238     360,637     41,878         403,753  

Investment in equity of subsidiaries

    221,951     51,981         (273,932 )    

Property, net

        883,219     478         883,697  

Intangible assets, net

        135,024             135,024  

Intercompany advances

    2,078,742     (2,130,247 )   51,505          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    35,064     256,611     176         291,851  
                       

Total assets

  $ 2,336,995   $ 1,480,892   $ 94,037   $ (273,932 ) $ 3,637,992  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $ 94   $ 195,117   $ 727   $   $ 195,938  

Accrued expenses and other liabilities

    36,027     112,056     1,251         149,334  

Deferred revenues and income

        174,314     41         174,355  

Current maturities of corporate borrowings and capital and financing lease obligations

    59,039     2,807             61,846  
                       

Total current liabilities

    95,160     484,294     2,019         581,473  

Corporate borrowings

    2,087,495                 2,087,495  

Capital and financing lease obligations

        59,413             59,413  

Deferred revenues for exhibitor services agreement

        328,442             328,442  

Other long-term liabilities

        386,792     40,037         426,829  
                       

Total liabilities

    2,182,655     1,258,941     42,056         3,483,652  

Stockholder's equity

    154,340     221,951     51,981     (273,932 )   154,340  
                       

Total liabilities and stockholder's equity

  $ 2,336,995   $ 1,480,892   $ 94,037   $ (273,932 ) $ 3,637,992  
                       

March 31, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $   $ 261,096   $ 40,062   $   $ 301,158  

Receivables, net

    129     26,341     222         26,692  

Other current assets

        85,987     2,162         88,149  
                       

Total current assets

    129     373,424     42,446         415,999  

Investment in equity of subsidiaries

    (235,409 )   79,567         155,842      

Property, net

        957,738     984         958,722  

Intangible assets, net

        149,493             149,493  

Intercompany advances

    2,694,299     (2,775,489 )   81,190          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    37,278     254,629     457         292,364  
                       

Total assets

  $ 2,496,297   $ 963,029   $ 125,077   $ 155,842   $ 3,740,245  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 164,553   $ 863   $   $ 165,416  

Accrued expenses and other liabilities

    33,598     104,519     870         138,987  

Deferred revenues and income

        140,766     471         141,237  

Current maturities of corporate borrowings and capital and financing lease obligations

    6,500     3,455             9,955  
                       

Total current liabilities

    40,098     413,293     2,204         455,595  

Corporate borrowings

    2,096,040                 2,096,040  

Capital and financing lease obligations

        62,220             62,220  

Deferred revenues for exhibitor services agreement

        333,792             333,792  

Other long-term liabilities

        389,133     43,306         432,439  
                       

Total liabilities

    2,136,138     1,198,438     45,510         3,380,086  

Stockholder's equity (deficit)

    360,159     (235,409 )   79,567     155,842     360,159  
                       

Total liabilities and stockholder's equity

  $ 2,496,297   $ 963,029   $ 125,077   $ 155,842   $ 3,740,245  
                       

Fifty-two weeks ended March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 21,673   $ 177,633   $ (1,979 ) $   $ 197,327  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (139,195 )   (164 )       (139,359 )

Proceeds from disposition of long-term assets

        1,474             1,474  

Investments in non-consolidated entities, net

    1,049     (27,928 )   (1 )       (26,880 )

Proceeds from sale/leaseback of digital projection equipment

        953             953  

Other, net

        98             98  
                       

Net cash used in investing activities

    1,049     (164,598 )   (165 )       (163,714 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Term Loan due 2018

    297,000                 297,000  

Repayment of Term Loan 2013

    (140,657 )               (140,657 )

Repurchase of Senior Subordinated Notes due 2014

    (108,965 )               (108,965 )

Principal payments under Term Loan

    (4,875 )               (4,875 )

Principal payments under capital and financing lease obligations

        (3,422 )           (3,422 )

Deferred financing costs

    (6,002 )               (6,002 )

Change in construction payables

        13,512             13,512  

Dividends paid to Parent

    (109,581 )               (109,581 )

Change in intercompany advances

    51,044     (52,427 )   1,383          
                       

Net cash provided by (used in) financing activities

    (22,036 )   (42,337 )   1,383         (62,990 )
                       

Effect of exchange rate changes on cash and equivalents

        215     341         556  
                       

Net increase (decrease) in cash and equivalents

    686     (29,087 )   (420 )       (28,821 )

Cash and equivalents at beginning of period

        261,096     40,062         301,158  
                       

Cash and equivalents at end of period

  $ 686   $ 232,009   $ 39,642   $   $ 272,337  
                       

Fifty-two weeks ended March 31, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-
Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 47,587   $ 44,144   $ 341   $   $ 92,072  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (128,952 )   (395 )       (129,347 )

Acquisition of Kerasotes, net of cash acquired

        (280,606 )           (280,606 )

Proceeds from NCM, Inc. stock sale

        102,224             102,224  

Proceeds from disposition of long-term assets

        58,391             58,391  

Investments in non-consolidated entities, net

        (1,819 )   200         (1,619 )

Proceeds from sale/leaseback of digital projection equipment

        4,905             4,905  

Proceeds from disposition of Cinemex

        1,840             1,840  

Other, net

        (5,825 )           (5,825 )
                       

Net cash used in investing activities

        (249,842 )   (195 )       (250,037 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Senior Subordinated Notes due 2020

    600,000                 600,000  

Repurchase of Senior. Subordinated Notes due 2016

    (325,000 )               (325,000 )

Payment of tender offer and consent solicitation consideration on Senior Subordinated Notes due 2016

    (5,801 )               (5,801 )

Principal payments under Term Loan B

    (6,500 )               (6,500 )

Principal payments under capital and financing lease obligations

        (4,194 )           (4,194 )

Deferred financing costs

    (14,642 )               (14,642 )

Change in construction payables

        (727 )           (727 )

Dividends paid to Marquee Holdings Inc. 

    (278,258 )               (278,258 )

Change in intercompany advances

    (17,386 )   16,623     763          
                       

Net cash provided by (used in) financing activities

    (47,587 )   11,702     763         (35,122 )
                       

Effect of exchange rate changes on cash and equivalents

        (150 )   (948 )       (1,098 )
                       

Net decrease in cash and equivalents

        (194,146 )   (39 )       (194,185 )

Cash and equivalents at beginning of period

        455,242     40,101         495,343  
                       

Cash and equivalents at end of period

  $   $ 261,096   $ 40,062   $   $ 301,158  
                       

Fifty-two weeks ended April 1, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-
Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ 36,859   $ 222,266   $ (1,110 ) $   $ 258,015  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (96,826 )   (185 )       (97,011 )

Purchase of digital projection equipment for sale/leaseback

        (6,784 )           (6,784 )

Proceeds from sale/leaseback of digital projection equipment

        6,570             6,570  

Proceeds from disposition of Cinemex

        4,315             4,315  

Other, net

        2,573     (6,000 )       (3,427 )
                       

Net cash provided by investing activities

        (90,152 )   (6,185 )       (96,337 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Senior Notes due 2019

    585,492                 585,492  

Repurchase of Senior Fixed Rate Notes due 2012

    (250,000 )               (250,000 )

Principal payments under Term Loan B

    (6,500 )               (6,500 )

Principal payments under capital and financing lease obligations

        (3,423 )           (3,423 )

Deferred financing costs

    (16,434 )               (16,434 )

Change in construction payables

        6,714             6,714  

Repayment under Revolving Credit Facility

    (185,000 )               (185,000 )

Dividends paid to Marquee Holdings Inc. 

    (329,981 )               (329,981 )

Change in intercompany advances

    165,564     (168,963 )   3,399          
                       

Net cash provided by (used in) financing activities

    (36,859 )   (165,672 )   3,399         (199,132 )
                       

Effect of exchange rate changes on cash and equivalents

            (1,212 )       (1,212 )
                       

Net decrease in cash and equivalents

        (33,558 )   (5,108 )       (38,666 )

Cash and equivalents at beginning of period

        488,800     45,209         534,009  
                       

Cash and equivalents at end of period

  $   $ 455,242   $ 40,101   $   $ 495,343