v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
9 Months Ended
Dec. 29, 2011
CONDENSED CONSOLIDATING FINANCIAL INFORMATION  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 10—CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's 8% Senior Subordinated Notes due 2014 (the "Notes due 2014"), 8.75% Senior Notes due 2019 (the "Notes due 2019"), and 9.75% Senior Subordinated Notes due 2020 (the "Notes due 2020") are full and unconditional and joint and several. There are significant restrictions on the Company's ability to obtain funds from any of its subsidiaries through dividends, loans or advances. The Company and its subsidiary guarantor's investments in its consolidated subsidiaries are presented under the equity method of accounting.

Thirteen weeks ended December 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 380,743   $ 3,620   $   $ 384,363  

Concessions

        151,472     1,194         152,666  

Other theatre

        19,979     257         20,236  
                       

Total revenues

        552,194     5,071         557,265  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        199,810     1,548         201,358  

Concession costs

        21,606     238         21,844  

Operating expense

        172,990     3,692         176,682  

Rent

        115,252     1,393         116,645  

General and administrative:

                               

Merger, acquisition and transaction income

        (157 )           (157 )

Management fee

        1,250             1,250  

Other

        7,813     1         7,814  

Depreciation and amortization

        53,637     106         53,743  
                       

Operating costs and expenses

        572,201     6,978         579,179  
                       

Operating loss

        (20,007 )   (1,907 )       (21,914 )

Other expense (income)

                               

Equity in net loss of subsidiaries

    73,724     1,950         (75,674 )    

Other income

        (2,768 )           (2,768 )

Interest expense:

                               

Corporate borrowings

    40,217     51,184         (51,158 )   40,243  

Capital and financing lease obligations

        1,489             1,489  

Equity in (earnings) losses of non-consolidated entities

    2,645     (8,857 )   43         (6,169 )

Investment expense (income)

    (43,809 )   10,352         51,158     17,701  
                       

Total other expense

    72,777     53,350     43     (75,674 )   50,496  
                       

Loss from continuing operations before income taxes

    (72,777 )   (73,357 )   (1,950 )   75,674     (72,410 )

Income tax provision

        440             440  
                       

Loss from continuing operations

    (72,777 )   (73,797 )   (1,950 )   75,674     (72,850 )

Earnings from discontinued operations, net of income taxes

        73             73  
                       

Net loss

  $ (72,777 ) $ (73,724 ) $ (1,950 ) $ 75,674   $ (72,777 )
                       

Thirty-nine weeks ended December 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,326,795   $ 11,162   $   $ 1,337,957  

Concessions

        529,499     3,967         533,466  

Other theatre

        58,542     859         59,401  
                       

Total revenues

        1,914,836     15,988         1,930,824  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        711,820     4,995         716,815  

Concession costs

        72,911     795         73,706  

Operating expense

        536,799     8,401         545,200  

Rent

        348,106     4,095         352,201  

General and administrative:

                               

Merger, acquisition and transaction costs

    85     1,094             1,179  

Management fee

        3,750             3,750  

Other

        36,031     34         36,065  

Depreciation and amortization

        156,573     341         156,914  
                       

Operating costs and expenses

    85     1,867,084     18,661         1,885,830  
                       

Operating income (loss)

    (85 )   47,752     (2,673 )       44,994  

Other expense (income)

                               

Equity in net loss of subsidiaries

    90,590     3,099         (93,689 )    

Other income

        (14,297 )           (14,297 )

Interest expense:

                               

Corporate borrowings

    120,256     153,136         (153,127 )   120,265  

Capital and financing lease obligations

        4,480             4,480  

Equity in (earnings) losses of non-consolidated entities

    2,333     (4,623 )   426         (1,864 )

Investment expense (income)

    (131,074 )   (4,392 )       153,127     17,661  
                       

Total other expense

    82,105     137,403     426     (93,689 )   126,245  
                       

Loss from continuing operations before income taxes

    (82,190 )   (89,651 )   (3,099 )   93,689     (81,251 )

Income tax provision

    525     985             1,510  
                       

Loss from continuing operations

    (82,715 )   (90,636 )   (3,099 )   93,689     (82,761 )

Earnings from discontinued operations, net of income taxes

        46             46  
                       

Net loss

  $ (82,715 ) $ (90,590 ) $ (3,099 ) $ 93,689   $ (82,715 )
                       

Thirteen weeks ended December 30, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 424,178   $ 3,180   $   $ 427,358  

Concessions

        158,891     1,147         160,038  

Other theatre

        15,086     385         15,471  
                       

Total revenues

        598,155     4,712         602,867  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        222,231     1,411         223,642  

Concession costs

        19,517     243         19,760  

Operating expense

        172,978     1,692         174,670  

Rent

        117,588     2,498         120,086  

General and administrative:

                               

Merger, acquisition and transaction costs

        2,196             2,196  

Management fee

        1,250             1,250  

Other

        10,147     45         10,192  

Depreciation and amortization

        55,871     66         55,937  
                       

Operating costs and expenses

        601,778     5,955         607,733  
                       

Operating loss

        (3,623 )   (1,243 )       (4,866 )

Other expense (income)

                               

Equity in net loss of subsidiaries

    36,936     1,454         (38,390 )    

Other expense

    367     8,467             8,834  

Interest expense:

                               

Corporate borrowings

    35,071     44,221         (44,230 )   35,062  

Capital and financing lease obligations

        1,596             1,596  

Equity in earnings of non-consolidated entities

    (177 )   (13,525 )   211         (13,491 )

Investment income

    (38,084 )   (6,351 )       44,230     (205 )
                       

Total other expense

    34,113     35,862     211     (38,390 )   31,796  
                       

Loss from continuing operations before income taxes

    (34,113 )   (39,485 )   (1,454 )   38,390     (36,662 )

Income tax benefit

    (1,300 )   (1,950 )           (3,250 )
                       

Loss from continuing operations

    (32,813 )   (37,535 )   (1,454 )   38,390     (33,412 )

Earnings from discontinued operations, net of income taxes

        599             599  
                       

Net loss

  $ (32,813 ) $ (36,936 ) $ (1,454 ) $ 38,390   $ (32,813 )
                       

Thirty-nine weeks ended December 30, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,325,071   $ 9,456   $   $ 1,334,527  

Concessions

        512,259     3,450         515,709  

Other theatre

        46,328     880         47,208  
                       

Total revenues

        1,883,658     13,786         1,897,444  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        700,413     4,233         704,646  

Concession costs

        63,297     764         64,061  

Operating expense

        491,017     5,129         496,146  

Rent

        350,042     6,079         356,121  

General and administrative:

                               

Merger, acquisition and transaction costs

        13,171             13,171  

Management fee

        3,750             3,750  

Other

        41,176     74         41,250  

Depreciation and amortization

        156,715     180         156,895  
                       

Operating costs and expenses

        1,819,581     16,459         1,836,040  
                       

Operating income (loss)

        64,077     (2,673 )       61,404  

Other expense (income)

                               

Equity in net (earnings) loss of subsidiaries

    (28,576 )   3,593         24,983      

Other expense (income)

    367     (1,218 )           (851 )

Interest expense:

                               

Corporate borrowings

    100,832     128,263         (128,283 )   100,812  

Capital and financing lease obligations

        4,604             4,604  

Equity in (earnings) losses of non-consolidated entities

    (473 )   (17,504 )   920         (17,057 )

Gain on NCM transactions

        (64,648 )           (64,648 )

Investment income

    (109,967 )   (18,625 )       128,283     (309 )
                       

Total other expense (income)

    (37,817 )   34,465     920     24,983     22,551  
                       

Earnings (loss) from continuing operations before income taxes

    37,817     29,612     (3,593 )   (24,983 )   38,853  

Income tax provision

    940     1,610             2,550  
                       

Earnings (loss) from continuing operations

    36,877     28,002     (3,593 )   (24,983 )   36,303  

Earnings from discontinued operations, net of income taxes

        574             574  
                       

Net earnings (loss)

  $ 36,877   $ 28,576   $ (3,593 ) $ (24,983 ) $ 36,877  
                       

As of December 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $   $ 173,205   $ 40,315   $   $ 213,520  

Receivables, net

    448     72,842     249         73,539  

Other current assets

        87,794     2,057         89,851  
                       

Total current assets

    448     333,841     42,621         376,910  

Investment in equity of subsidiaries

    (324,966 )   80,102         244,864      

Property, net

        898,533     521         899,054  

Intangible assets, net

        139,156             139,156  

Intercompany advances

    2,575,977     (2,656,823 )   80,846          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    31,319     240,489     202         272,010  
                       

Total assets

  $ 2,282,778   $ 958,965   $ 124,190   $ 244,864   $ 3,610,797  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 203,767   $ 835   $   $ 204,602  

Accrued expenses and other liabilities

    15,091     107,925     3,167         126,183  

Deferred revenues and income

        205,342     463         205,805  

Current maturities of corporate borrowings and capital and financing lease obligations

    6,500     2,880             9,380  
                       

Total current liabilities

    21,591     519,914     4,465         545,970  

Corporate borrowings

    2,093,747                 2,093,747  

Capital and financing lease obligations

        60,117             60,117  

Deferred revenues—for exhibitor services agreement

        330,019             330,019  

Other long-term liabilities

        373,881     39,623         413,504  
                       

Total liabilities

    2,115,338     1,283,931     44,088         3,443,357  

Stockholder's equity (deficit)

    167,440     (324,966 )   80,102     244,864     167,440  
                       

Total liabilities and stockholder's equity

  $ 2,282,778   $ 958,965   $ 124,190   $ 244,864   $ 3,610,797  
                       

As of March 31, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $   $ 261,096   $ 40,062   $   $ 301,158  

Receivables, net

    129     26,341     222         26,692  

Other current assets

        85,987     2,162         88,149  
                       

Total current assets

    129     373,424     42,446         415,999  

Investment in equity of subsidiaries

    (235,409 )   79,567         155,842      

Property, net

        957,738     984         958,722  

Intangible assets, net

        149,493             149,493  

Intercompany advances

    2,694,299     (2,775,489 )   81,190          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    37,278     254,629     457         292,364  
                       

Total assets

  $ 2,496,297   $ 963,029   $ 125,077   $ 155,842   $ 3,740,245  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities

                               

Accounts payable

  $   $ 164,553   $ 863   $   $ 165,416  

Accrued expenses and other liabilities

    33,598     104,519     870         138,987  

Deferred revenues and income

        140,766     471         141,237  

Current maturities of corporate borrowings and capital and financing lease obligations

    6,500     3,455             9,955  
                       

Total current liabilities

    40,098     413,293     2,204         455,595  

Corporate borrowings

    2,096,040                 2,096,040  

Capital and financing lease obligations

        62,220             62,220  

Deferred revenues—for exhibitor services agreement

        333,792             333,792  

Other long-term liabilities

        389,133     43,306         432,439  
                       

Total liabilities

    2,136,138     1,198,438     45,510         3,380,086  

Stockholder's equity (deficit)

    360,159     (235,409 )   79,567     155,842     360,159  
                       

Total liabilities and stockholder's equity

  $ 2,496,297   $ 963,029   $ 125,077   $ 155,842   $ 3,740,245  
                       

Thirty-nine weeks ended December 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ (4,417 ) $ 141,481   $ 193   $   $ 137,257  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (84,919 )   (164 )       (85,083 )

Proceeds from sale/leaseback of digital projection equipment

        953             953  

Investments in non-consolidated entities, net

    1,049     (24,883 )   (1 )       (23,835 )

Proceeds from the disposition of long-term assets

        1,191             1,191  

Other, net

        (1,200 )           (1,200 )
                       

Net cash provided by (used in) investing activities

    1,049     (108,858 )   (165 )       (107,974 )
                       

Cash flows from financing activities:

                               

Deferred financing costs

    (667 )               (667 )

Principal payments under capital and financing lease obligations

        (2,645 )           (2,645 )

Principle payments under Term Loan

    (3,250 )               (3,250 )

Change in construction payables

        (1,298 )           (1,298 )

Dividends paid to Parent

    (109,581 )               (109,581 )

Change in intercompany advances

    116,866     (117,210 )   344          
                       

Net cash provided by (used in) financing activities

    3,368     (121,153 )   344         (117,441 )
                       

Effect of exchange rate changes on cash and equivalents

        639     (119 )       520  
                       

Net increase (decrease) in cash and equivalents

        (87,891 )   253         (87,638 )

Cash and equivalents at beginning of period

        261,096     40,062         301,158  
                       

Cash and equivalents at end of period

  $   $ 173,205   $ 40,315   $   $ 213,520  
                       

Thirty-nine weeks ended December 30, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 26,211   $ 88,545   $ 55   $   $ 114,811  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (83,885 )   (200 )       (84,085 )

Acquisition of Kerasotes, net of cash acquired

        (280,606 )           (280,606 )

Proceeds from sale/leaseback of digital projection equipment

        4,905             4,905  

Proceeds from NCM, Inc. stock sale

        102,224             102,224  

Proceeds from disposition of Cinemex

        1,845             1,845  

Investments in non-consolidated entities, net

        2,036             2,036  

Proceeds from the disposition of long-term assets

        58,391             58,391  

Other, net

        (3,259 )   200         (3,059 )
                       

Net cash used in investing activities

        (198,349 )           (198,349 )
                       

Cash flows from financing activities:

                               

Repurchase of Senior Subordinated Notes due 2016

    (95,098 )               (95,098 )

Payment of tender offer and consent solicitation consideration on Senior Subordinated Notes due 2016

    (5,801 )               (5,801 )

Proceeds from issuance of Senior Subordinated Notes due 2020

    600,000                 600,000  

Deferred financing costs

    (13,665 )               (13,665 )

Principal payments under capital and financing lease obligations

        (3,133 )           (3,133 )

Principal payments under Term Loan

    (3,250 )               (3,250 )

Change in construction payables

        (4,037 )           (4,037 )

Dividends paid to Parent

    (200,218 )               (200,218 )

Change in intercompany advances

    (308,179 )   307,724     455          
                       

Net cash provided by (used in) financing activities

    (26,211 )   300,554     455         274,798  
                       

Effect of exchange rate changes on cash and equivalents

        (60 )   (376 )       (436 )
                       

Net decrease in cash and equivalents

        190,690     134         190,824  

Cash and equivalents at beginning of period

        455,242     40,101         495,343  
                       

Cash and equivalents at end of period

  $   $ 645,932   $ 40,235   $   $ 686,167