UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| (Mark One) | ||
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended September 27, 2012 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
||
Commission file number 1-8747
AMC ENTERTAINMENT INC.
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
43-1304369 (I.R.S. Employer Identification No.) |
|
920 Main Kansas City, Missouri (Address of principal executive offices) |
64105 (Zip Code) |
(816) 221-4000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer ý (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
| Title of Each Class of Common Stock | Number of Shares Outstanding as of September 27, 2012 |
|
|---|---|---|
| Common Stock, 1¢ par value | 1 |
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
2
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands)
| |
|
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Thirteen Weeks Ended (unaudited) | Twenty-six Weeks Ended (unaudited) | |||||||||||||||||
| |
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Thirteen Weeks Ended September 29, 2011 |
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||||||||
Revenues |
|||||||||||||||||||
Admissions |
$ | 76,356 | $ | 364,449 | $ | 459,985 | $ | 76,356 | $ | 816,031 | $ | 923,470 | |||||||
Concessions |
32,365 | 153,580 | 182,517 | 32,365 | 342,130 | 369,759 | |||||||||||||
Other theatre |
5,785 | 17,672 | 28,207 | 5,785 | 47,911 | 49,730 | |||||||||||||
Total revenues |
114,506 | 535,701 | 670,709 | 114,506 | 1,206,072 | 1,342,959 | |||||||||||||
Operating costs and expenses |
|||||||||||||||||||
Film exhibition costs |
34,659 | 193,812 | 248,188 | 34,659 | 436,539 | 499,693 | |||||||||||||
Concession costs |
4,778 | 20,727 | 24,520 | 4,778 | 47,326 | 49,873 | |||||||||||||
Operating expense |
46,059 | 126,599 | 181,943 | 46,059 | 297,328 | 354,880 | |||||||||||||
Rent |
33,493 | 77,040 | 112,330 | 33,493 | 189,086 | 223,819 | |||||||||||||
General and administrative: |
|||||||||||||||||||
Merger, acquisition and transaction costs |
538 | 375 | 724 | 538 | 683 | 1,336 | |||||||||||||
Management fee |
| 1,250 | 1,250 | | 2,500 | 2,500 | |||||||||||||
Other |
7,269 | 11,699 | 13,801 | 7,269 | 27,025 | 28,251 | |||||||||||||
Depreciation and amortization |
16,602 | 32,637 | 50,991 | 16,602 | 80,971 | 102,570 | |||||||||||||
Operating costs and expenses |
143,398 | 464,139 | 633,747 | 143,398 | 1,081,458 | 1,262,922 | |||||||||||||
Operating income (loss) |
(28,892 | ) | 71,562 | 36,962 | (28,892 | ) | 124,614 | 80,037 | |||||||||||
Other expense (income) |
|||||||||||||||||||
Other expense |
49 | 839 | 24 | 49 | 960 | 364 | |||||||||||||
Interest expense: |
|||||||||||||||||||
Corporate borrowings |
10,241 | 27,855 | 40,171 | 10,241 | 67,614 | 80,022 | |||||||||||||
Capital and financing lease obligations |
442 | 972 | 1,493 | 442 | 2,390 | 2,991 | |||||||||||||
Equity in (earnings) losses of non-consolidated entities |
3,378 | 1,208 | 4,801 | 3,378 | (7,545 | ) | 4,305 | ||||||||||||
Investment income |
(1 | ) | (15 | ) | (10 | ) | (1 | ) | (41 | ) | (35 | ) | |||||||
Total other expense |
14,109 | 30,859 | 46,479 | 14,109 | 63,378 | 87,647 | |||||||||||||
Earnings (loss) from continuing operations before income taxes |
(43,001 | ) | 40,703 | (9,517 | ) | (43,001 | ) | 61,236 | (7,610 | ) | |||||||||
Income tax provision |
100 | 2,100 | 545 | 100 | 2,500 | 1,070 | |||||||||||||
Earnings (loss) from continuing operations |
(43,101 | ) | 38,603 | (10,062 | ) | (43,101 | ) | 58,736 | (8,680 | ) | |||||||||
Gain (loss) from discontinued operations, net of income taxes |
58 | 37,613 | (161 | ) | 58 | 35,664 | (1,258 | ) | |||||||||||
Net earnings (loss) |
$ | (43,043 | ) | $ | 76,216 | $ | (10,223 | ) | $ | (43,043 | ) | $ | 94,400 | $ | (9,938 | ) | |||
See Notes to Consolidated Financial Statements.
3
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (LOSS)
(in thousands)
| |
Thirteen Weeks Ended (unaudited) | Twenty-six Weeks Ended (unaudited) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Thirteen Weeks Ended September 29, 2011 |
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||||||||
Net earnings (loss) |
$ | (43,043 | ) | $ | 76,216 | $ | (10,223 | ) | $ | (43,043 | ) | $ | 94,400 | $ | (9,938 | ) | |||
Foreign currency translation adjustment |
(895 | ) | 8,973 | 5,644 | (895 | ) | 11,935 | 5,011 | |||||||||||
Pension and other benefit adjustments: |
|||||||||||||||||||
Prior service credit arising during the period |
| | | | 771 | | |||||||||||||
Amortization of net loss included in net periodic benefit costs |
| 404 | 2 | | 987 | 3 | |||||||||||||
Amortization of prior service credit included in net periodic benefit costs |
| (183 | ) | (222 | ) | | (448 | ) | (445 | ) | |||||||||
Unrealized gain (loss) on marketable securities: |
|||||||||||||||||||
Unrealized holding loss arising during the period |
(731 | ) | (6,136 | ) | (16,752 | ) | (731 | ) | (4,167 | ) | (21,641 | ) | |||||||
Less: reclassification adjustment for gains included in investment income |
(1 | ) | (18 | ) | (13 | ) | (1 | ) | (44 | ) | (13 | ) | |||||||
Other comprehensive earnings (loss) |
(1,627 | ) | 3,040 | (11,341 | ) | (1,627 | ) | 9,034 | (17,085 | ) | |||||||||
Total comprehensive earnings (loss) |
$ | (44,670 | ) | $ | 79,256 | $ | (21,564 | ) | $ | (44,670 | ) | $ | 103,434 | $ | (27,023 | ) | |||
See Notes to Consolidated Financial Statements.
4
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| |
September 27, 2012 | March 29, 2012 | |||||
|---|---|---|---|---|---|---|---|
| |
(Successor) |
(Predecessor) |
|||||
| |
(unaudited) |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and equivalents |
$ | 156,674 | $ | 272,337 | |||
Receivables, net |
27,411 | 43,550 | |||||
Other current assets |
80,815 | 87,866 | |||||
Total current assets |
264,900 | 403,753 | |||||
Property, net |
1,059,707 | 883,697 | |||||
Intangible assets, net |
239,314 | 135,024 | |||||
Goodwill |
2,160,678 | 1,923,667 | |||||
Other long-term assets |
443,627 | 291,851 | |||||
Total assets |
$ | 4,168,226 | $ | 3,637,992 | |||
LIABILITIES AND STOCKHOLDER'S EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ | 147,600 | $ | 195,938 | |||
Accrued expenses and other liabilities |
145,402 | 149,334 | |||||
Deferred revenues and income |
118,332 | 174,355 | |||||
Current maturities of corporate borrowings and capital and financing lease obligations |
10,772 | 61,846 | |||||
Total current liabilities |
422,106 | 581,473 | |||||
Corporate borrowings |
2,077,957 | 2,087,495 | |||||
Capital and financing lease obligations |
57,932 | 59,413 | |||||
Deferred revenuesfor exhibitor services agreement |
321,504 | 328,442 | |||||
Other long-term liabilities |
531,586 | 426,829 | |||||
Total liabilities |
3,411,085 | 3,483,652 | |||||
Commitments and contingencies |
|||||||
Stockholder's equity: |
|||||||
Common Stock, 1 share issued with 1¢ par value |
| | |||||
Additional paid-in capital |
801,811 | 444,336 | |||||
Accumulated other comprehensive loss |
(1,627 | ) | (20,203 | ) | |||
Accumulated deficit |
(43,043 | ) | (269,793 | ) | |||
Total stockholder's equity |
757,141 | 154,340 | |||||
Total liabilities and stockholder's equity |
$ | 4,168,226 | $ | 3,637,992 | |||
See Notes to Consolidated Financial Statements.
5
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| |
Twenty-six Weeks Ended (unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||
Cash flows from operating activities: |
||||||||||
Net earnings (loss) |
$ | (43,043 | ) | $ | 94,400 | $ | (9,938 | ) | ||
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: |
||||||||||
Depreciation and amortization |
16,602 | 81,234 | 103,171 | |||||||
Theatre and other closure expense |
434 | 11,753 | 4,066 | |||||||
Gain on dispositions |
(74 | ) | (48,245 | ) | | |||||
Equity in earnings and losses from non-consolidated entities, net of distributions |
3,421 | (495 | ) | 14,553 | ||||||
Change in assets and liabilities: |
||||||||||
Receivables |
2,773 | 11,766 | (4,461 | ) | ||||||
Other assets |
(31,618 | ) | 36,770 | (2,538 | ) | |||||
Accounts payable |
12,814 | (58,027 | ) | (6,695 | ) | |||||
Accrued expenses and other liabilities |
8,226 | (50,473 | ) | 13,270 | ||||||
Other, net |
(1,660 | ) | 814 | (3,687 | ) | |||||
Net cash provided by (used in) operating activities |
(32,125 | ) | 79,497 | 107,741 | ||||||
Cash flows from investing activities: |
||||||||||
Capital expenditures |
(10,638 | ) | (40,116 | ) | (56,508 | ) | ||||
Merger |
3,110 | | | |||||||
Proceeds from sale/leaseback of digital projection equipment |
| | 953 | |||||||
Investments in non-consolidated entities, net |
(13 | ) | 1,589 | (21,699 | ) | |||||
Proceeds from the disposition of long-term assets |
107 | 7,291 | 801 | |||||||
Other, net |
(442 | ) | 205 | (237 | ) | |||||
Net cash used in investing activities |
(7,876 | ) | (31,031 | ) | (76,690 | ) | ||||
Cash flows from financing activities: |
||||||||||
Repurchase of Senior Subordinated Notes due 2014 |
| (191,035 | ) | | ||||||
Deferred financing costs |
| (2,378 | ) | (585 | ) | |||||
Principal payments under capital and financing lease obligations |
(222 | ) | (1,298 | ) | (1,869 | ) | ||||
Principal payments under Term Loan |
| (4,002 | ) | (1,625 | ) | |||||
Capital contribution |
100,000 | | | |||||||
Change in construction payables |
(1,245 | ) | (23,575 | ) | (4,194 | ) | ||||
Net cash provided by (used in) financing activities |
98,533 | (222,288 | ) | (8,273 | ) | |||||
Effect of exchange rate changes on cash and equivalents |
(389 | ) | 16 | 853 | ||||||
Net increase (decrease) in cash and equivalents |
58,143 | (173,806 | ) | 23,631 | ||||||
Cash and equivalents at beginning of period |
98,531 | 272,337 | 301,158 | |||||||
Cash and equivalents at end of period |
$ | 156,674 | $ | 98,531 | $ | 324,789 | ||||
See Notes to Consolidated Financial Statements.
6
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 27, 2012
(Unaudited)
NOTE 1BASIS OF PRESENTATION
AMC Entertainment® Inc. ("AMCE" or the "Company") is an intermediate holding company, which, through its direct and indirect subsidiaries, including American Multi-Cinema, Inc. ("AMC") and its subsidiaries, (collectively with AMCE, unless the context otherwise requires, the "Company"), is principally involved in the theatrical exhibition business and owns, operates or has interests in theatres located in the United States, Canada, China (Hong Kong), and the United Kingdom. AMCE is a wholly owned subsidiary of AMC Entertainment Holdings, Inc. ("Parent") and an indirect, wholly owned subsidiary of Dalian Wanda Group Co., Ltd. ("Wanda"), a Chinese private conglomerate.
Parent and Wanda completed a merger, (the "Merger"), on August 30, 2012 in which Wanda acquired all of the outstanding capital stock of Parent. A change of control of the Company occurred pursuant to the Merger. Parent merged with Wanda Film Exhibition Co. Ltd., ("Merger Subsidiary"), a wholly-owned indirect subsidiary of Wanda, whereby Merger Subsidiary merged with and into Parent with Parent continuing as the surviving corporation and as a wholly-owned indirect subsidiary of Wanda. Prior to the Merger, Parent was owned by J.P. Morgan Partners, LLC and certain related investment funds ("JPMP"), Apollo Management, L.P. and certain related investment funds ("Apollo"), affiliates of Bain Capital Partners ("Bain"), The Carlyle Group ("Carlyle") and Spectrum Equity Investors ("Spectrum") (collectively the "Sponsors"). The merger consideration totaled $701,811,000, with an estimated transaction value of approximately $2,748,018,000. Funding for the merger consideration was obtained by Merger Subsidiary pursuant to bank borrowings and cash contributed by Wanda.
In connection with the change of control discussed above, the Company's assets and liabilities were adjusted to fair value on the closing date of the Merger by application of "push down" accounting. As a result of the application of "push down" accounting in connection with the Merger, the Company's financial statement presentations herein distinguish between a predecessor period, ("Predecessor"), for periods prior to the Merger and a successor period, ("Successor"), for periods subsequent to the Merger. The Successor applied "push down" accounting and its financial statements reflect a new basis of accounting that is based on the fair value of assets acquired and liabilities assumed as of the Merger date. The consolidated financial statements presented herein are those of its Successor from its inception on August 31, 2012 through September 27, 2012, and those of its Predecessor for all periods prior to the Merger date. As a result of the application of "push down" accounting at the time of the Merger, the financial statements for the Predecessor period and for the Successor period are presented on different bases and are, therefore, not comparable. See Note 2Merger for additional information regarding the Merger.
The accompanying unaudited consolidated financial statements have been prepared in response to the requirements of Form 10-Q and should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended March 29, 2012. The March 29, 2012 consolidated balance sheet data was derived from the audited balance sheet included in the Form 10-K, but does not include all disclosures required by generally accepted accounting principles. In the opinion of management, these interim financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the Company's financial position and results of operations. Due to the seasonal nature of the Company's business, results for the twenty-six weeks ended September 27, 2012 are not necessarily indicative of the results to be expected for the fiscal year (52 weeks) ending
7
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 1BASIS OF PRESENTATION (Continued)
March 28, 2013. The Company manages its business under one operating segment called Theatrical Exhibition.
Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are used for, but not limited to: (1) Impairments, (2) Film exhibition costs, (3) Income and operating taxes, (4) Theatre and other closure expense (5) Gift card and packaged ticket breakage and (6) Estimates of fair value for assets and liabilities in connection with the application of "push down" accounting. Actual results could differ from those estimates.
Guest Frequency Program: On April 1, 2011, the Company fully launched AMC Stubs, a guest frequency program which allows members to earn rewards, including $10 for each $100 spent, redeemable on future purchases at AMC locations. The portion of the admissions and concessions revenues attributed to the rewards is deferred at retail value as a reduction of admissions and concessions revenues, based on member redemptions. Rewards must be redeemed no later than 90 days from the date of issuance. Upon redemption, rewards are recognized as revenues at retail value along with associated actual cost of goods. Rewards not redeemed within 90 days are forfeited and recognized as admissions or concessions revenues based on original point of sale. The program's annual membership fee is deferred, net of estimated refunds, and is recognized ratably over the one-year membership period.
Gift Card Breakage Income: Effective March 29, 2012, the Company changed the presentation of gift card breakage income from other income to other theatre revenues, with conforming changes made for the prior year presented.
Discontinued Operations: The results of operations for the Company's discontinued operations have been eliminated from the Company's continuing operations and classified as discontinued operations for each period presented within the Company's Consolidated Statements of Operations. See Note 3Discontinued Operations.
NOTE 2MERGER
Parent and Wanda, a Chinese private conglomerate, completed a Merger on August 30, 2012 in which Wanda acquired all of the outstanding capital stock of Parent. Parent merged with Wanda Film Exhibition Co. Ltd., ("Merger Subsidiary"), a wholly-owned indirect subsidiary of Wanda, whereby Merger Subsidiary merged with and into Parent with Parent continuing as the surviving corporation and as a wholly-owned indirect subsidiary of Wanda. The merger consideration totaled $701,811,000 with $700,000,000 invested by Wanda and $1,811,000 invested by members of management. Wanda also acquired cash, corporate borrowings and capital and financing lease obligations in connection with the Merger as described below.
As a result of the Merger and related change of control, the Company applied "push down" accounting which requires allocation of the Merger consideration to the estimated fair values of the
8
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 2MERGER (Continued)
assets and liabilities acquired in the Merger. The allocation of Merger consideration was based on management's judgment after evaluating several factors, including a preliminary valuation assessment. The allocation of Merger consideration is preliminary and subject to changes as an appraisal of both tangible and intangible assets and liabilities is finalized. The appraisals which are not yet finalized include measurements including a combination of income and market approaches. The preliminary allocation represents managements' current best estimate of fair value, but these amounts could change as additional information is obtained and evaluated. The following is a summary of the preliminary allocation of the Merger consideration:
(In thousands)
|
Total | |||
|---|---|---|---|---|
Cash |
$ | 101,641 | ||
Receivables, net |
28,278 | |||
Other current assets |
51,090 | |||
Property, net(1) |
1,062,115 | |||
Intangible assets, net(2) |
240,200 | |||
Goodwill(3) |
2,160,678 | |||
Other long-term assets(4) |
448,785 | |||
Accounts payable |
(134,186 | ) | ||
Accrued expenses and other liabilities |
(138,606 | ) | ||
Deferred revenues and income(5) |
(117,841 | ) | ||
Corporate borrowings(6) |
(2,086,926 | ) | ||
Capital and financing lease obligations |
(60,922 | ) | ||
Deferred revenuesfor exhibitor services agreement(7) |
(322,620 | ) | ||
Other long-term liabilities(8) |
(529,875 | ) | ||
Total estimated Merger consideration |
$ | 701,811 | ||
Corporate borrowings |
2,086,926 | |||
Capital and financing lease obligations |
60,922 | |||
Less: cash |
(101,641 | ) | ||
Total estimated transaction value |
$ | 2,748,018 | ||
9
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 2MERGER (Continued)
The fair value measurement of tangible and intangible assets and liabilities were based on significant inputs not observable in the market and thus represent Level 3 measurements within the fair value measurement hierarchy. Level 3 fair market values were determined using a variety of information, including estimated future cash flows, appraisals, market comparables, and quoted market prices. Quoted market prices and observable market based inputs were used to estimate the fair value of corporate borrowings (Level 2) and the Company's investments in NCM and RealD Inc. common stock (Level 1).
The unaudited pro forma financial information presented below sets forth the Company's historical statements of operations for the periods indicated and gives effect to the Merger as if "push down" accounting had been applied as of the beginning of fiscal 2012. Such information is presented for comparative purposes to the Consolidated Statements of Operations only and does not purport to
10
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 2MERGER (Continued)
represent what the Company's results of operations would actually have been had these transactions occurred on the date indicated or to project its results of operations for any future period or date.
| |
Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Pro forma June 29, 2012 through September 27, 2012 |
Pro forma July 01, 2011 through September 29, 2011 |
Pro forma March 30, 2012 through September 27, 2012 |
Pro forma March 29, 2011 through September 29, 2011 |
|||||||||
| |
(unaudited) |
(unaudited) |
|||||||||||
Revenues |
|||||||||||||
Admissions |
$ | 440,805 | $ | 459,985 | $ | 892,387 | $ | 923,470 | |||||
Concessions |
185,945 | 182,517 | 374,495 | 369,750 | |||||||||
Other theatre |
24,158 | 20,661 | 47,691 | 38,237 | |||||||||
Total revenues |
650,908 | 663,163 | 1,314,573 | 1,331,457 | |||||||||
Operating Costs and Expenses |
|||||||||||||
Film exhibition costs |
228,471 | 248,188 | 471,198 | 499,693 | |||||||||
Concession costs |
25,505 | 24,520 | 52,104 | 49,873 | |||||||||
Operating expense |
175,134 | 183,972 | 348,029 | 359,144 | |||||||||
Rent |
109,674 | 110,503 | 220,279 | 219,982 | |||||||||
General and administrative: |
|||||||||||||
Merger, acquisition and transaction costs |
913 | 724 | 1,221 | 1,336 | |||||||||
Management fee |
| | | | |||||||||
Other |
18,747 | 14,020 | 33,755 | 28,699 | |||||||||
Depreciation and amortization |
51,050 | 52,291 | 101,162 | 105,170 | |||||||||
Operating costs and expenses |
609,494 | 634,218 | 1,227,748 | 1,263,897 | |||||||||
Operating income |
41,414 | 28,945 | 86,825 | 67,560 | |||||||||
Other expense (income) |
|||||||||||||
Other expense |
888 | 24 | 1,009 | 364 | |||||||||
Interest expense |
|||||||||||||
Corporate borrowings |
34,184 | 35,484 | 69,097 | 70,735 | |||||||||
Capital and financing lease obligations |
1,414 | 1,493 | 2,832 | 2,991 | |||||||||
Equity in (earnings) losses of non-consolidated entities |
1,993 | 3,304 | (6,592 | ) | 236 | ||||||||
Investment expense |
283 | 289 | 556 | 69 | |||||||||
Total other expense |
38,762 | 40,594 | 66,902 | 74,395 | |||||||||
Earnings (loss) from continuing operations before income taxes |
2,652 | (11,649 | ) | 19,923 | (6,835 | ) | |||||||
Income tax provision (benefit) |
4,100 | (255 | ) | 3,200 | 1,370 | ||||||||
Earnings (loss) from continuing operations |
(1,448 | ) | (11,394 | ) | 16,723 | (8,205 | ) | ||||||
Earnings (loss) from discontinued operations |
37,671 | (161 | ) | 35,722 | (1,258 | ) | |||||||
Net earnings (loss) |
$ | 36,223 | $ | (11,555 | ) | $ | 52,445 | $ | (9,463 | ) | |||
11
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 2MERGER (Continued)
The following are statements of Stockholder's Equity for the Successor from Inception on August 31, 2012 through September 27, 2012 and for the Predecessor from March 29, 2012 through August 30, 2012.
Predecessor from March 29, 2012 through August 30, 2012
| |
Common Stock | |
Accumulated Other Comprehensive Income (Loss) |
|
|
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholder's Equity |
||||||||||||||||
(In thousands, except share and per share data)
|
Shares | Amount | |||||||||||||||||
Balance, March 29, 2012 |
1 | $ | | $ | 444,336 | $ | (20,203 | ) | $ | (269,793 | ) | $ | 154,340 | ||||||
Comprehensive loss: |
|||||||||||||||||||
Net earnings |
| | | | 94,400 | 94,400 | |||||||||||||
Comprehensive earnings |
| | | 9,034 | | 9,034 | |||||||||||||
Stock-based compensation |
| | 830 | | | 830 | |||||||||||||
Balance August 30, 2012 |
1 | $ | | $ | 445,166 | $ | (11,169 | ) | $ | (175,393 | ) | $ | 258,604 | ||||||
Successor from Inception on August 31, 2012 through September 27, 2012
| |
Common Stock | |
Accumulated Other Comprehensive Income (Loss) |
|
|
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholder's Equity |
||||||||||||||||
(In thousands, except share and per share data)
|
Shares | Amount | |||||||||||||||||
Balance, August 31, 2012 |
1 | $ | | $ | | $ | | $ | | $ | | ||||||||
Net loss |
| | | | (43,043 | ) | (43,043 | ) | |||||||||||
Comprehensive earnings |
| | | (1,627 | ) | | (1,627 | ) | |||||||||||
Merger consideration |
| | 701,811 | | | 701,811 | |||||||||||||
Capital contributions from Wanda |
| | 100,000 | | | 100,000 | |||||||||||||
Balance September 27, 2012 |
1 | $ | | $ | 801,811 | $ | (1,627 | ) | $ | (43,043 | ) | $ | 757,141 | ||||||
The merger consideration represents total consideration of $700,000,000 invested by Wanda and $1,811,000 invested by members of management.
The Merger on August 30, 2012, triggered the payment of an aggregate of $32,340,000 for success fees to financial advisors, bond amendment consent fees, professional and consulting fees, payments for cancellation of stock based compensation and management success bonuses that were contingent on the consummation of the Merger. The Company has determined that its accounting policy for any cost that will be triggered by the consummation of the Merger is to recognize the cost when the Merger is consummated. Accordingly, the fees discussed above have not been recorded in the Consolidated Statement of Operations for the Predecessor period since that statement depicts the results of operations just prior to consummation of the transaction. In addition, since the Successor period reflects the effects of push-down accounting, these costs have also not been recorded as an expense in the Successor period. However, the costs were reflected in the purchase accounting adjustments which were applied in arriving at the opening balances of the Successor.
12
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 2MERGER (Continued)
Corporate Borrowings
Notes due 2014. On April 6, 2012, the Company redeemed $51,035,000 aggregate principal amount of its 8.00% Senior Subordinated Notes due 2014 (the "Notes due 2014") pursuant to a cash tender offer at a price of $1,000 per $1,000 principal amount. The Company used the net proceeds from the issuance of the Senior Secured Credit Facility term loans (the "Term Loan due 2018"), which was borrowed on February 22, 2012, to pay for the consideration of the cash tender offer plus accrued and unpaid interest on the principal amount of the Notes due 2014. On August 30, 2012, prior to the consummation of the Merger, the Company issued a call notice for all of its remaining outstanding Notes due 2014 at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest, to the redemption date. On August 30, 2012, the Company irrevocably deposited $141,027,000, plus accrued interest to September 1, 2012 with a trustee to satisfy and to discharge its obligations under the Notes due 2014 and its indenture. The Company used a combination of cash on hand and funds contributed by Wanda. The Company recorded a loss on redemption of $1,337,000 prior to the Merger related to the extinguishment of the Notes due 2014.
Consent Solicitation and Senior Secured Credit Facility Amendment. On June 22, 2012, the Company announced it had received the requisite consents from holders of each of its 8.75% Senior Notes due 2019 (the "Notes due 2019") and its 9.75% Senior Subordinated Notes due 2020 (the "Notes due 2020" and, collectively with the Notes due 2019, the "Notes") for (i) a waiver of the requirement for AMCE to comply with the "change of control" covenant in each of the Indenture governing the Notes due 2019 and the Indenture governing the Notes due 2020 and, together, (the "Indentures") in connection with the Merger (the "Waivers"), including the Company's obligation to make a "change of control offer" in connection with the Merger with respect to each series of Notes, and (ii) certain amendments to the Indentures to reflect the change in ownership going forward by adding Wanda and its affiliates to the definition of "Permitted Holder" under each of the Indentures. The Company entered into supplemental indentures to give effect to the Waivers and certain amendments to the Indentures, which became operative upon payment of the applicable consent fee immediately prior to the closing of the Merger. The holders of each of the Notes due 2019 and Notes due 2020, who validly consented to the Waiver and the proposed amendments, received a consent fee of $2.50 per $1,000 principal amount at the closing date of the Merger. The total consent fees of $2,376,000 were reflected in the purchase accounting fair value adjustments which were applied in arriving at the opening balances of the Successor.
On July 2, 2012, the Company entered into a waiver and fourth amendment to its Senior Secured Credit Facility dated as of January 26, 2006 to, among other things: (i) waive a certain specified default that would otherwise occur upon the change of control effected by the Merger, (ii) permit AMCE to change its fiscal year after completion of the Merger, (iii) reflect the change in ownership going forward by restating the definition of "Permitted Holder" to include only Wanda and its affiliates under the Senior Secured Credit Facility in connection with the Merger, (iv) provide for a minimum LIBOR percentage of 1.00%, from, and only after, the completion of the Merger, in determining the interest rate to the Senior Secured Credit Facility term loans due December 2016 ("Term Loan due 2016"), and (v) provide for an interest rate of LIBOR plus 375 basis points to the Senior Secured Credit Facility term loans due January 2018 ("Term Loan due 2018"), from and only after, the completion of the
13
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 2MERGER (Continued)
Merger. The current interest rates for borrowings under the Term Loan due 2016 is 4.25%, which is based on LIBOR plus 3.25% and is subject to a 1.00% minimum LIBOR rate with respect to LIBOR borrowings, and the interest rates for borrowings under the Term Loan due 2018 is 4.75%, which is based on LIBOR plus 3.75% and is subject to a 1.00% minimum LIBOR rate with respect to LIBOR borrowings.
Financial Covenants. As of September 27, 2012, the Company was in compliance with all financial covenants relating to the Senior Secured Credit Facility, the Notes due 2020, and the Notes due 2019.
NOTE 3DISCONTINUED OPERATIONS
In August of 2012, the Company closed one theatre with 20 screens located in Canada. The Company paid the landlord $7,562,000 to terminate the lease agreement. Also, the Company sold one theatre with 12 screens located in the United Kingdom in August of 2012. The proceeds received from the sale was $395,000, and is subject to working capital and other purchase price adjustments as described in the asset purchase agreement.
In July of 2012, the Company sold six theatres with 134 screens located in Canada. The aggregate total proceeds from the sales were approximately $1,472,000, and are subject to working capital and other purchase price adjustments.
The Company recorded gains, net of lease termination expense, on the disposition of the seven Canada theatres and the one United Kingdom theatre of approximately $39,000,000, primarily due to the write-off of long-term lease liabilities extinguished in connection with the sales and closure. The Company does not have any significant continuing involvement in the operations of these theatres after the disposition. The results of operations of these theatres have been classified as discontinued operations, and information presented for all periods reflects the new classification.
In December of 2008, the Company sold all of its interests in Cinemex, which then operated 44 theatres with 493 screens primarily in the Mexico City Metropolitan Area, to Entretenimiento GM de Mexico S.A. de C.V. ("Entretenimiento"). As of September 27, 2012, the Company estimates that it is contractually entitled to receive an additional $6,416,000 of the purchase price related to tax payments and refunds. While the Company believes it is entitled to these amounts from Cinemex, the collection will require litigation, which was initiated by the Company on April 30, 2010. Resolution could take place over a prolonged period. In fiscal 2010, as a result of the litigation, the Company established an allowance for doubtful accounts related to this receivable and directly charged off the receivable amount as uncollectible. The Company does not have any significant continuing involvement in the operations of the Cinemex theatres after the disposition. Any purchase price tax collections received or legal fees paid related to the sale of the Cinemex theatres have been classified as discontinued operations for all periods presented.
14
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 3DISCONTINUED OPERATIONS (Continued)
Components of amounts reflected as (earnings) loss from discontinued operations in the Company's Consolidated Statements of Operations are presented in the following table:
| |
Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Thirteen Weeks Ended September 29, 2011 |
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||||||||
Revenues |
|||||||||||||||||||
Admissions |
$ | | $ | 3,465 | $ | 15,519 | $ | | $ | 16,389 | $ | 30,124 | |||||||
Concessions |
| 1,306 | 5,719 | | 6,099 | 11,041 | |||||||||||||
Other theatre |
| 107 | 932 | | 548 | 1,328 | |||||||||||||
Total revenues |
| 4,878 | 22,170 | | 23,036 | 42,493 | |||||||||||||
Operating costs and expenses |
|||||||||||||||||||
Film exhibition costs |
| 1,852 | 8,054 | | 8,706 | 15,764 | |||||||||||||
Concession costs |
| 342 | 1,086 | | 1,252 | 1,989 | |||||||||||||
Operating expense |
| 9,424 | 6,845 | | 15,592 | 13,638 | |||||||||||||
Rent |
| 1,435 | 5,969 | | 7,322 | 11,737 | |||||||||||||
Depreciation and amortization |
| 22 | 362 | | 263 | 601 | |||||||||||||
(Gain) loss on disposition |
(58 | ) | (47,000 | ) | 18 | (58 | ) | (46,951 | ) | 27 | |||||||||
Operating (income) costs and expenses |
(58 | ) | (33,925 | ) | 22,334 | (58 | ) | (13,816 | ) | 43,756 | |||||||||
Operating income (loss) |
58 | 38,803 | (164 | ) | 58 | 36,852 | (1,263 | ) | |||||||||||
Investment income |
| (10 | ) | (3 | ) | | (12 | ) | (5 | ) | |||||||||
Total other expense |
| (10 | ) | (3 | ) | | (12 | ) | (5 | ) | |||||||||
Earnings (loss) before income taxes |
58 | 38,813 | (161 | ) | 58 | 36,864 | (1,258 | ) | |||||||||||
Income tax provision |
| 1,200 | | | 1,200 | | |||||||||||||
Net earnings (loss) |
$ | 58 | $ | 37,613 | $ | (161 | ) | $ | 58 | $ | 35,664 | $ | (1,258 | ) | |||||
15
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 4GOODWILL AND OTHER INTANGIBLE ASSETS
Activity of goodwill is presented below.
(In thousands)
|
Total | |||
|---|---|---|---|---|
Balance as of March 29, 2012 and August 30, 2012 |
$ | 1,923,667 | ||
Increase in Goodwill as a result of the Merger consideration |
237,011 | |||
Balance as of September 27, 2012 |
$ | 2,160,678 | ||
Detail of other intangible assets is presented below:
| |
|
September 27, 2012 | March 29, 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Remaining Useful Life |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
||||||||||
Amortizable Intangible Assets: |
|||||||||||||||
Favorable leases |
1 to 25 years | $ | 98,500 | $ | (622 | ) | $ | 108,177 | $ | (63,683 | ) | ||||
Guest frequency program |
| | | 46,000 | (44,206 | ) | |||||||||
Loews' trade name |
| | | 2,300 | (2,300 | ) | |||||||||
Management contracts |
1 to 8 years | 4,800 | (75 | ) | 35,400 | (29,931 | ) | ||||||||
Non-compete agreement |
3 years | 3,800 | (97 | ) | 6,406 | (2,365 | ) | ||||||||
NCM tax receivable agreement |
24 years | 28,700 | (92 | ) | |||||||||||
Other intangible assets |
| | 13,309 | (13,139 | ) | ||||||||||
Total, amortizable |
$ | 135,800 | $ | (886 | ) | $ | 211,592 | $ | (155,624 | ) | |||||
Unamortized Intangible Assets: |
|||||||||||||||
AMC trademark |
$ | 104,400 | $ | 74,000 | |||||||||||
Kerasotes trade names |
| 5,056 | |||||||||||||
Total, unamortizable |
$ | 104,400 | $ | 79,056 | |||||||||||
Amortization expense associated with the intangible assets noted above is as follows:
| |
Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Thirteen Weeks Ended September 29, 2011 |
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||||||||
Recorded amortization |
$ | 886 | $ | 2,049 | $ | 3,446 | $ | 886 | $ | 5,016 | $ | 6,891 | |||||||
Estimated annual amortization for the next five fiscal years for intangible assets is projected below:
(In thousands)
|
2014 | 2015 | 2016 | 2017 | 2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Projected annual amortization |
$ | 14,258 | $ | 14,128 | $ | 12,948 | $ | 11,794 | $ | 11,122 | ||||||
16
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 5STOCKHOLDER'S EQUITY
AMCE has one share of Common Stock issued as of September 27, 2012, which is owned by Parent.
Stock-Based Compensation
The Company has no stock-based compensation arrangements of its own, but prior to the Merger, Parent had adopted a stock-based compensation plan. The Company has recorded stock-based compensation expense of $339,000 and $827,000 within general and administrative: other for the period June 29, 2012 through August 30, 2012 and the thirteen weeks ended September 29, 2011, respectively and $830,000 and $1,318,000 for the period March 30, 2012 through August 30, 2012 and the twenty-six weeks ended September 29, 2011, respectively. Upon the change in control as a result of the Merger, all of the stock options and restricted stock interests under both the amended and restated 2004 Stock Option Plan and the 2010 Equity Incentive Plan were cancelled and holders received payments of approximately $7,035,000. See Note 2Merger for additional information regarding the settlement of stock options and restricted stock interests. Subsequent to the Merger, the Company currently has no stock-based compensation arrangements.
2010 Equity Incentive Plan
Prior to the Merger, the 2010 Equity Incentive Plan ("Plan") provided for grants of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock awards, other stock-based awards or performance-based compensation awards. The Company accounted for stock options using the fair value method of accounting and had elected to use the simplified method for estimating the expected term of "plain vanilla" share option grants, as it did not have enough historical experience to provide a reasonable estimate.
The award agreements, which consisted of grants of non-qualified stock options, restricted stock (time vesting), and restricted stock (performance vesting) to certain of its employees under the 2010 Equity Incentive Plan, generally had the following features, subject to discretionary approval by Parent's compensation committee:
17
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 5STOCKHOLDER'S EQUITY (Continued)
shares were granted in fiscal 2012 and fiscal 2011, respectively. Approximately one-fourth of the total restricted shares of 5,542 approved by the Board were to have been granted each year over a four-year period starting in fiscal 2011. Each grant had a vesting term of approximately one year conditioned upon the Company meeting certain pre-established annual performance targets. The fiscal 2013 and fiscal 2014 shares have not been granted per ASC 718-10-55-95 as the Compensation Committee has not approved the performance target for the restricted stock due to the Merger with Wanda. The unvested restricted stock (performance vesting) awards for fiscal 2013 and fiscal 2014 were cancelled immediately prior to the closing of the Merger. Holders of unvested restricted stock awards received payments for each restricted share equal to the per share consideration received in the Merger.
A summary of stock option activity is as follows:
| |
Number of Shares(1) |
Weighted Average Exercise Price Per Share |
|||||
|---|---|---|---|---|---|---|---|
Outstanding at March 29, 2012 |
35,678.168 | $ | 449.88 | ||||
Granted |
| | |||||
Cancelled |
(35,678.168 | ) | 449.88 | ||||
Outstanding at August 30, 2012 |
| $ | | ||||
Exercisable at August 30, 2012 |
| $ | | ||||
The following table represents the unvested restricted stock (time vesting) and (performance vesting) activity for the twenty-two weeks ended August 30, 2012:
| |
Shares of Restricted Stock |
Weighted Average Grant Date Fair Value |
|||||
|---|---|---|---|---|---|---|---|
Unvested at March 29, 2012 |
5,366 | $ | 752.00 | ||||
Granted |
| | |||||
Cancelled |
(5,366 | ) | 752.00 | ||||
Unvested at August 30, 2012 |
| $ | | ||||
18
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 6INVESTMENTS
Investments in non-consolidated affiliates and certain other investments accounted for following the equity method generally include all entities in which the Company or its subsidiaries have significant influence, but not more than 50% voting control. Investments in non-consolidated affiliates as of September 27, 2012, include a 15.47% interest in NCM, a 50% interest in two U.S. theatres and one IMAX screen, a 26.22% equity interest in Movietickets.com ("MTC"), a 29% interest in Digital Cinema Implementation Partners, LLC ("DCIP"), and a 50% interest in Open Road Releasing, LLC, operator of Open Road Films, LLC ("ORF"). The Company sold its 50% interest in Midland Empire Partners, LLC in June 2012. Indebtedness held by equity method investees is non-recourse to the Company.
RealD Inc. Common Stock. The Company holds an investment in RealD Inc. common stock, which is accounted for as an equity security, available for sale, and is recorded in the Consolidated Balance Sheets in other long-term assets at fair value (Level 1).
Equity in Earnings of Non-Consolidated Entities
Condensed financial information of the company's non-consolidated equity method investments for the thirteen weeks ended September 27, 2012 and September 29, 2011 is shown below:
| |
June 29, 2012 through August 30, 2012 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
NCM | DCIP | ORF | Other | Total | |||||||||||
Revenues |
$ | 121,500 | $ | 29,385 | $ | 9,663 | $ | 6,231 | $ | 166,779 | ||||||
Operating costs and expenses |
59,600 | 22,405 | 30,895 | 5,605 | 118,505 | |||||||||||
Net earnings (loss) |
$ | 61,900 | $ | 6,980 | $ | (21,232 | ) | $ | 626 | $ | 48,274 | |||||
| |
From Inception August 31, 2012 through September 27, 2012 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
NCM | DCIP | ORF | Other | Total | |||||||||||
Revenues |
$ | 22,200 | $ | 13,598 | $ | 21,311 | $ | 2,572 | $ | 59,681 | ||||||
Operating costs and expenses |
21,200 | 11,903 | 29,177 | 3,043 | 65,323 | |||||||||||
Net earnings (loss) |
$ | 1,000 | $ | 1,695 | $ | (7,866 | ) | $ | (471 | ) | $ | (5,642 | ) | |||
| |
Thirteen Weeks Ended September 29, 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
NCM | DCIP | ORF | Other | Total | |||||||||||
Revenues |
$ | 135,973 | $ | 32,212 | $ | 4,998 | $ | 13,606 | $ | 186,789 | ||||||
Operating costs and expenses |
79,267 | 37,567 | 27,127 | 12,910 | 156,871 | |||||||||||
Net earnings (loss) |
$ | 56,706 | $ | (5,355 | ) | $ | (22,129 | ) | $ | 696 | $ | 29,918 | ||||
19
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 6INVESTMENTS (Continued)
Condensed financial information of the company's non-consolidated equity method investments for the twenty-six weeks ended September 27, 2012 and September 29, 2011 is shown below:
| |
March 30, 2012 through August 30, 2012 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
NCM | DCIP | ORF | Other | Total | |||||||||||
Revenues |
$ | 231,600 | $ | 71,560 | $ | 42,563 | $ | 14,680 | $ | 360,403 | ||||||
Operating costs and expenses |
167,900 | 55,378 | 55,395 | 14,820 | 293,493 | |||||||||||
Net earnings (loss) |
$ | 63,700 | $ | 16,182 | $ | (12,832 | ) | $ | (140 | ) | $ | 66,910 | ||||
| |
From Inception August 31, 2012 through September 27, 2012 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
NCM | DCIP | ORF | Other | Total | |||||||||||
Revenues |
$ | 22,200 | $ | 13,598 | $ | 21,311 | $ | 2,572 | $ | 59,681 | ||||||
Operating costs and expenses |
21,200 | 11,903 | 29,177 | 3,043 | 65,323 | |||||||||||
Net earnings (loss) |
$ | 1,000 | $ | 1,695 | $ | (7,866 | ) | $ | (471 | ) | $ | (5,642 | ) | |||
| |
Twenty-six Weeks Ended September 29, 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
NCM | DCIP | ORF | Other | Total | |||||||||||
Revenues |
$ | 249,936 | $ | 61,362 | $ | 4,998 | $ | 18,178 | $ | 334,474 | ||||||
Operating costs and expenses |
155,668 | 71,409 | 29,391 | 17,734 | 274,202 | |||||||||||
Net earnings (loss) |
$ | 94,268 | $ | (10,047 | ) | $ | (24,393 | ) | $ | 444 | $ | 60,272 | ||||
The components of the Company's recorded equity in earnings (losses) of non-consolidated entities are as follows:
| |
Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Thirteen Weeks Ended September 29, 2011 |
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||||||||
National CineMedia, LLC |
$ | 116 | $ | 7,027 | $ | 7,275 | $ | 116 | $ | 7,473 | $ | 10,514 | |||||||
Digital Cinema Implementation Partners, LLC |
541 | 2,132 | (1,438 | ) | 541 | 4,941 | (2,936 | ) | |||||||||||
Open Road Releasing, LLC |
(3,933 | ) | (10,616 | ) | (11,065 | ) | (3,933 | ) | (6,416 | ) | (12,197 | ) | |||||||
Other |
(102 | ) | 249 | 427 | (102 | ) | 1,547 | 314 | |||||||||||
The Company's recorded equity in earnings (losses) |
$ | (3,378 | ) | $ | (1,208 | ) | $ | (4,801 | ) | $ | (3,378 | ) | $ | 7,545 | $ | (4,305 | ) | ||
DCIP Transactions. As of September 27, 2012 and March 29, 2012, the Company had recorded $885,000 and $1,437,000 respectively, of amounts due from DCIP related to equipment purchases made
20
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 6INVESTMENTS (Continued)
on behalf of DCIP for the installation of digital projection systems. After the projectors are installed and the Company is reimbursed for its installation costs, the Company will make capital contributions to DCIP for projector and installation costs in excess of the cap ($68,000 per system for digital conversions). The Company pays equipment rent monthly and records the equipment rental expense on a straight-line basis over 12 years, including scheduled escalations of rent to commence after six and one-half years from the inception of the agreement. The difference between the cash rent and straight-line rent is recorded to deferred rent, a long-term liability account. As of September 27, 2012 and March 29, 2012, the Company had recorded $85,000 and $5,003,000 of deferred rent liability, respectively. The Company recorded digital equipment rental expense for continuing operations of $377,000, $1,485,000, and $1,678,000 for the period August 31, 2012 through September 27, 2012, the period June 29, 2012 through August 30, 2012, and the thirteen weeks ended September 29, 2011, respectively. The Company recorded digital equipment rental expense for continuing operations of $377,000, $3,624,000 and $3,180,000 for the period August 31, 2012 through September 27, 2012, the period March 30, 2012 through August 30, 2012, and the twenty-six weeks ended September 29, 2011, respectively.
Open Road Films Transactions. As of September 27, 2012 and March 29, 2012, the Company had recorded $1,630,000 and $597,000 of amounts due from Open Road Films for promoted content and has recorded $2,667,000 and $1,843,000 of amounts payable for film rentals, respectively. The Company earns a percentage of the gross profits of certain films distributed by Open Road Films for promoted content by providing marketing services (including trailer coverage, website advertising and other promotional materials). The Company receives a distribution for promoted content annually and records the earned amount of promoted content monthly as a credit to film exhibition costs. The Company has incurred gross film exhibition costs on titles distributed by Open Road Films of $2,223,000, $448,000, and $1,065,000 for the period August 31, 2012 through September 27, 2012, the period June 29, 2012 through August 30, 2012, and the thirteen weeks ended September 29, 2011, respectively. The Company has incurred gross film exhibition costs on titles distributed by Open Road Films of $2,223,000, $1,550,000, and $1,065,000 for the period August 31, 2012 through September 27, 2012, the period March 30, 2012 through August 30, 2012, and the twenty-six weeks ended September 29, 2011, respectively.
NCM Transactions. As of September 27, 2012, the Company owns 17,323,782 units, or a 15.47% interest, in NCM. As a founding member, the Company has the ability to exercise significant influence over the governance of NCM, and, accordingly accounts for its investment following the equity method. The estimated fair market value of the units in NCM was approximately $286,709,000, based on the publically quoted price per share of NCM, Inc. on September 27, 2012 of $16.55 per share.
As of September 27, 2012 and March 29, 2012, the Company had recorded $1,149,000 and $1,909,000 respectively, of amounts due from NCM related to on-screen advertising revenue and theatre rent. As of September 27, 2012 and March 29, 2012, the Company had recorded $705,000 and $1,823,000 respectively, of amounts due to NCM related to the Exhibitor Services Agreement. The Company recorded revenues for advertising from NCM of $2,201,000, $5,088,000, and $6,133,000 for the period August 31, 2012 through September 27, 2012, the period June 29, 2012 through August 30, 2012, and the thirteen weeks ended September 29, 2011, respectively. The Company recorded NCM
21
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 6INVESTMENTS (Continued)
advertising expenses related to beverage advertising of $577,000, $6,326,000, and $7,198,000 for the period August 31, 2012 through September 27, 2012, the period March 30, 2012 through August 30, 2012, and the twenty-six weeks ended September 29, 2011, respectively.
The Company recorded the following changes in the carrying amount of its investment in NCM and equity in earnings of NCM during the twenty-six weeks ended September 27, 2012:
(In thousands)
|
Investment in NCM(1) |
Deferred Revenue(2) |
Cash Received |
Equity in (Earnings) |
Advertising (Revenue) |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Ending balance March 29, 2012 |
$ | 71,517 | $ | (328,442 | ) | |||||||||||
Receipt of excess cash distributions |
(1,701 | ) | | $ | 6,667 | $ | (4,966 | ) | $ | | ||||||
Change in interest loss |
(16 | ) | | | 16 | | ||||||||||
Amortization of deferred revenue |
| 2,367 | | | (2,367 | ) | ||||||||||
Equity in earnings(3) |
2,523 | | | (2,523 | ) | | ||||||||||
Ending balance August 30, 2012 |
$ | 72,323 | $ | (326,075 | ) | $ | 6,667 | $ | (7,473 | ) | $ | (2,367 | ) | |||
Purchase Price Adjustment |
177,832 | 3,453 | ||||||||||||||
Amortization of deferred revenue |
| 1,118 | | | (1,118 | ) | ||||||||||
Equity in earnings(3) |
116 | | | (116 | ) | | ||||||||||
Ending balance September 27, 2012 |
$ | 250,271 | $ | (321,504 | ) | $ | | $ | (116 | ) | $ | (1,118 | ) | |||
22
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 7FAIR VALUE MEASUREMENTS
Fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the entity transacts business. The inputs used to develop these fair value measurements are established in a hierarchy, which ranks the quality and reliability of the information used to determine the fair values. The fair value classification is based on levels of inputs. Assets and liabilities that are carried at fair value are classified and disclosed in one of the following categories:
| Level 1: | Quoted market prices in active markets for identical assets or liabilities. | ||
Level 2: |
Observable market based inputs or unobservable inputs that are corroborated by market data. |
||
Level 3: |
Unobservable inputs that are not corroborated by market data. |
Recurring Fair Value Measurements. The following table summarizes the fair value hierarchy of the Company's financial assets carried at fair value on a recurring basis as of September 27, 2012:
| |
|
Fair Value Measurements at September 27, 2012 Using | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Total Carrying Value at September 27, 2012 |
Quoted prices in active market (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||
Other long-term assets: |
|||||||||||||
Money Market Mutual Funds |
$ | 84 | $ | 84 | $ | | $ | | |||||
Equity securities, available-for-sale: |
|||||||||||||
RealD Inc. Common Stock |
11,042 | 11,042 | | | |||||||||
Mutual Fund Large U.S. Equity |
2,086 | 2,086 | | | |||||||||
Mutual Fund Small/Mid U.S. Equity |
558 | 558 | | | |||||||||
Mutual Fund Broad U.S. Equity |
48 | 48 | | | |||||||||
Mutual Fund Balance |
140 | 140 | | | |||||||||
Mutual Fund Fixed Income |
337 | 337 | | | |||||||||
Total assets at fair value |
$ | 14,295 | $ | 14,295 | $ | | $ | | |||||
Valuation Techniques. The Company's money market mutual funds are invested in funds that seek to preserve principal, are highly liquid, and therefore are recorded on the balance sheet at the principal amounts deposited, which equals fair value. The equity securities, available-for-sale, primarily consist of common stock and mutual funds invested in equity, fixed income, and international funds and are measured at fair value using quoted market prices. The unrealized loss on the equity securities recorded in accumulated other comprehensive loss as of September 27, 2012 was approximately $732,000.
23
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 7FAIR VALUE MEASUREMENTS (Continued)
Other Fair Value Measurement Disclosures. The Company is required to disclose the fair value of financial instruments that are not recognized at fair value in the statement of financial position for which it is practicable to estimate that value:
| |
|
Fair Value Measurements at September 27, 2012 Using |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Total Carrying Value at September 27, 2012 |
Quoted prices in active market (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||
Current Maturities of Corporate Borrowings |
$ | 8,004 | $ | | $ | 8,051 | $ | | |||||
Corporate Borrowings |
2,077,957 | | 2,100,148 | | |||||||||
Valuation Technique. Quoted market prices were used to estimate fair value.
NOTE 8THEATRE AND OTHER CLOSURE AND DISPOSITION OF ASSETS
A rollforward of reserves for theatre and other closure is as follows:
| |
Twenty-six Weeks Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||
Beginning balance |
$ | 62,935 | $ | 65,471 | $ | 73,852 | ||||
Theatre and other closure expensecontinuing operations |
434 | 4,191 | 4,066 | |||||||
Theatre and other closure expensediscontinued operations |
| 7,562 | | |||||||
Transfer of lease liability |
| (697 | ) | 528 | ||||||
Foreign currency translation adjustment |
648 | (38 | ) | (1,125 | ) | |||||
Cash payments |
(871 | ) | (13,554 | ) | (7,928 | ) | ||||
Ending balance |
$ | 63,146 | $ | 62,935 | $ | 69,393 | ||||
During the Predecessor period of March 30, 2012 through August 30, 2012, the Company recognized $4,191,000 of theatre and other closure expense primarily related to the early termination of a lease agreement and accretion on previously closed properties with remaining lease obligations. In addition, the Company closed one theatre with 20 screens located in Canada and paid the landlord $7,562,000 to terminate the lease agreement. See Note 3Discontinued Operations for additional information.
Theatre and other closure reserves for leases that have not been terminated are recorded at the present value of the future contractual commitments for the base rents, taxes and maintenance.
24
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 9INCOME TAXES
The difference between the effective tax rate on earnings from continuing operations before income taxes and the U.S. federal income tax statutory rate is as follows:
| |
Twenty-six Weeks Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||
Income tax expense at the federal statutory rate |
$ | (15,050 | ) | $ | 21,450 | $ | (2,665 | ) | ||
Effect of: |
||||||||||
State income taxes |
100 | 2,500 | 1,070 | |||||||
Permanent items |
| 100 | 140 | |||||||
Change in ASC 740 (formally FIN 48) reserve |
| | (1,435 | ) | ||||||
Valuation allowance |
15,050 | (21,550 | ) | 3,960 | ||||||
Income tax expense |
$ | 100 | $ | 2,500 | $ | 1,070 | ||||
Effective income tax rate |
(0.2 | )% | 4.1 | % | (14.1 | )% | ||||
The accounting for income taxes requires that deferred tax assets and liabilities be recognized, using enacted tax rates, for the tax effect of temporary differences between the financial reporting and tax bases of recorded assets and liabilities. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some or all of the deferred tax assets will not be realized.
The current period decrease related to ASC 740, Income Taxes, (formally FIN 48) reserve includes increases for the current year positions of $600,000 and decreases related to cash settlements of $900,000.
The state tax provision was for the states that impose their income based taxes on a separate legal entity calculation, that impose a margin tax or that have suspended the use of net operating loss carryforwards into the current tax year.
NOTE 10EMPLOYEE BENEFIT PLANS
The Company sponsors frozen non-contributory qualified and non-qualified defined benefit pension plans generally covering all employees who, prior to the freeze, were age 21 or older and had completed at least 1,000 hours of service in their first twelve months of employment, or in a calendar year ending thereafter, and who were not covered by a collective bargaining agreement. The Company also offers eligible retirees the opportunity to participate in a health plan. Certain employees are eligible for subsidized postretirement medical benefits. The eligibility for these benefits is based upon a participant's age and service as of January 1, 2009.
The Company expects to make pension contributions of approximately $888,000 per quarter for a total of approximately $3,552,000 during fiscal 2013.
The measurement date used to determine pension and other postretirement benefits was March 29, 2012 for the Predecessor period and August 30, 2012 for the Successor period.
25
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 10EMPLOYEE BENEFIT PLANS (Continued)
Net periodic benefit cost recognized for the plans during the thirteen weeks ended September 27, 2012 and September 29, 2011 consists of the following:
| |
Pension Benefits | Other Benefits | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Thirteen Weeks Ended September 29, 2011 |
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Thirteen Weeks Ended September 29, 2011 |
|||||||||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||||||||
Components of net periodic benefit cost: |
|||||||||||||||||||
Service cost |
$ | 14 | $ | 31 | $ | 45 | $ | 14 | $ | 30 | $ | 38 | |||||||
Interest cost |
349 | 803 | 1,160 | 72 | 178 | 294 | |||||||||||||
Expected return on plan assets |
(339 | ) | (741 | ) | (1,117 | ) | | | | ||||||||||
Amortization of net loss |
| 368 | 2 | | 36 | | |||||||||||||
Amortization of prior service credit |
| | | | (183 | ) | (222 | ) | |||||||||||
Net periodic benefit cost |
$ | 24 | $ | 461 | $ | 90 | $ | 86 | $ | 61 | $ | 110 | |||||||
Net periodic benefit cost recognized for the plans during the twenty-six weeks ended September 27, 2012 and September 29, 2011 consists of the following:
| |
Pension Benefits | Other Benefits | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||||||||
| |
(Successor) |
(Predecessor) |
(Predecessor) |
(Successor) |
(Predecessor) |
(Predecessor) |
|||||||||||||
Components of net periodic benefit cost: |
|||||||||||||||||||
Service cost |
$ | 14 | $ | 76 | $ | 90 | $ | 14 | $ | 74 | $ | 75 | |||||||
Interest cost |
349 | 1,962 | 2,320 | 72 | 435 | 589 | |||||||||||||
Expected return on plan assets |
(339 | ) | (1,811 | ) | (2,233 | ) | | | | ||||||||||
Amortization of net loss |
| 899 | 3 | | 88 | | |||||||||||||
Amortization of prior service credit |
| | | | (448 | ) | (445 | ) | |||||||||||
Net periodic benefit cost |
$ | 24 | $ | 1,126 | $ | 180 | $ | 86 | $ | 149 | $ | 219 | |||||||
26
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 11CONDENSED CONSOLIDATING FINANCIAL INFORMATION
The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's Notes due 2019 and Notes due 2020 are full and unconditional and joint and several. There are significant restrictions on the Company's ability to obtain funds from any of its subsidiaries through dividends, loans or advances. The Company and its subsidiary guarantor's investments in its consolidated subsidiaries are presented under the equity method of accounting.
Successor From Inception on August 31, 2012 through September 27, 2012:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
||||||||||||||||
Admissions |
$ | | $ | 76,090 | $ | 266 | $ | | $ | 76,356 | ||||||
Concessions |
| 32,264 | 101 | | 32,365 | |||||||||||
Other theatre |
| 5,758 | 27 | | 5,785 | |||||||||||
Total revenues |
| 114,112 | 394 | | 114,506 | |||||||||||
Operating Costs and Expenses |
||||||||||||||||
Film exhibition costs |
| 34,565 | 94 | | 34,659 | |||||||||||
Concession costs |
| 4,755 | 23 | | 4,778 | |||||||||||
Operating expense |
(11 | ) | 45,778 | 292 | | 46,059 | ||||||||||
Rent |
| 33,332 | 161 | | 33,493 | |||||||||||
General and administrative: |
||||||||||||||||
Merger, acquisition and transaction costs |
| 538 | | | 538 | |||||||||||
Management fee |
| | | | | |||||||||||
Other |
| 7,277 | (8 | ) | | 7,269 | ||||||||||
Depreciation and amortization |
| 16,598 | 4 | | 16,602 | |||||||||||
Operating costs and expenses |
(11 | ) | 142,843 | 566 | | 143,398 | ||||||||||
Operating income (loss) |
11 | (28,731 | ) | (172 | ) | | (28,892 | ) | ||||||||
Other expense (income) |
||||||||||||||||
Equity in net losses of subsidiaries |
44,380 | 289 | | (44,669 | ) | | ||||||||||
Other expense |
| 49 | | | 49 | |||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
10,273 | 11,679 | | (11,711 | ) | 10,241 | ||||||||||
Capital and financing lease obligations |
| 442 | | | 442 | |||||||||||
Equity in losses of non-consolidated entities |
112 | 3,253 | 13 | | 3,378 | |||||||||||
Investment income |
(11,711 | ) | (1 | ) | | 11,711 | (1 | ) | ||||||||
Total other expense |
43,054 | 15,711 | 13 | (44,669 | ) | 14,109 | ||||||||||
Loss from continuing operations before income taxes |
(43,043 | ) | (44,442 | ) | (185 | ) | 44,669 | (43,001 | ) | |||||||
Income tax provision |
| 100 | | | 100 | |||||||||||
Loss from continuing operations |
(43,043 | ) | (44,542 | ) | (185 | ) | 44,669 | (43,101 | ) | |||||||
Earnings (loss) from discontinued operations, net of income taxes |
| 162 | (104 | ) | | 58 | ||||||||||
Net loss |
$ | (43,043 | ) | $ | (44,380 | ) | $ | (289 | ) | $ | 44,669 | $ | (43,043 | ) | ||
27
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 11CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Predecessor From June 29, 2012 through August 30, 2012:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
||||||||||||||||
Admissions |
$ | | $ | 363,672 | $ | 777 | $ | | $ | 364,449 | ||||||
Concessions |
| 153,239 | 341 | | 153,580 | |||||||||||
Other theatre |
| 17,616 | 56 | | 17,672 | |||||||||||
Total revenues |
| 534,527 | 1,174 | | 535,701 | |||||||||||
Operating Costs and Expenses |
||||||||||||||||
Film exhibition costs |
| 193,391 | 421 | | 193,812 | |||||||||||
Concession costs |
| 20,656 | 71 | | 20,727 | |||||||||||
Operating expense |
(2 | ) | 125,957 | 644 | | 126,599 | ||||||||||
Rent |
| 76,713 | 327 | | 77,040 | |||||||||||
General and administrative: |
||||||||||||||||
Merger, acquisition and transaction costs |
| 375 | | | 375 | |||||||||||
Management fee |
| 1,250 | | | 1,250 | |||||||||||
Other |
| 11,687 | 12 | | 11,699 | |||||||||||
Depreciation and amortization |
| 32,629 | 8 | | 32,637 | |||||||||||
Operating costs and expenses |
(2 | ) | 462,658 | 1,483 | | 464,139 | ||||||||||
Operating income (loss) |
2 | 71,869 | (309 | ) | | 71,562 | ||||||||||
Other expense (income) |
||||||||||||||||
Equity in net earnings of subsidiaries |
(73,930 | ) | (14,205 | ) | | 88,135 | | |||||||||
Other expense |
| 839 | | | 839 | |||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
27,601 | 35,662 | | (35,408 | ) | 27,855 | ||||||||||
Capital and financing lease obligations |
| 972 | | | 972 | |||||||||||
Equity in losses of non-consolidated entities |
14 | 1,083 | 111 | | 1,208 | |||||||||||
Investment income |
(29,899 | ) | (5,524 | ) | | 35,408 | (15 | ) | ||||||||
Total other expense |
(76,214 | ) | 18,827 | 111 | 88,135 | 30,859 | ||||||||||
Earnings (loss) from continuing operations before income taxes |
76,216 | 53,042 | (420 | ) | (88,135 | ) | 40,703 | |||||||||
Income tax provision |
| 2,100 | | | 2,100 | |||||||||||
Earnings (loss) from continuing operations |
76,216 | 50,942 | (420 | ) | (88,135 | ) | 38,603 | |||||||||
Earnings from discontinued operations, net of income taxes |
| 22,988 | 14,625 | | 37,613 | |||||||||||
Net earnings |
$ | 76,216 | $ | 73,930 | $ | 14,205 | $ | (88,135 | ) | $ | 76,216 | |||||
28
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 11CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Predecessor thirteen weeks ended September 29, 2011:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
||||||||||||||||
Admissions |
$ | | $ | 457,379 | $ | 2,606 | $ | | $ | 459,985 | ||||||
Concessions |
| 181,726 | 791 | | 182,517 | |||||||||||
Other theatre |
| 28,013 | 194 | | 28,207 | |||||||||||
Total revenues |
| 667,118 | 3,591 | | 670,709 | |||||||||||
Operating Costs and Expenses |
||||||||||||||||
Film exhibition costs |
| 247,022 | 1,166 | | 248,188 | |||||||||||
Concession costs |
| 24,356 | 164 | | 24,520 | |||||||||||
Operating expense |
| 180,244 | 1,699 | | 181,943 | |||||||||||
Rent |
| 111,581 | 749 | | 112,330 | |||||||||||
General and administrative: |
||||||||||||||||
Merger, acquisition and transaction costs |
85 | 639 | | | 724 | |||||||||||
Management fee |
| 1,250 | | | 1,250 | |||||||||||
Other |
| 13,804 | (3 | ) | | 13,801 | ||||||||||
Depreciation and amortization |
| 50,909 | 82 | | 50,991 | |||||||||||
Operating costs and expenses |
85 | 629,805 | 3,857 | | 633,747 | |||||||||||
Operating income (loss) |
(85 | ) | 37,313 | (266 | ) | | 36,962 | |||||||||
Other expense (income) |
||||||||||||||||
Equity in net losses of subsidiaries |
13,920 | 303 | | (14,223 | ) | | ||||||||||
Other expense |
| 24 | | | 24 | |||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
40,165 | 51,016 | | (51,010 | ) | 40,171 | ||||||||||
Capital and financing lease obligations |
| 1,493 | | | 1,493 | |||||||||||
Equity in (earnings) losses of non-consolidated entities |
(220 | ) | 4,903 | 118 | | 4,801 | ||||||||||
Investment income |
(43,727 | ) | (7,293 | ) | | 51,010 | (10 | ) | ||||||||
Total other expense |
10,138 | 50,446 | 118 | (14,223 | ) | 46,479 | ||||||||||
Loss from continuing operations before income taxes |
(10,223 | ) | (13,133 | ) | (384 | ) | 14,223 | (9,517 | ) | |||||||
Income tax provision |
| 545 | | | 545 | |||||||||||
Loss from continuing operations |
(10,223 | ) | (13,678 | ) | (384 | ) | 14,223 | (10,062 | ) | |||||||
Earnings (loss) from discontinued operations, net of income taxes |
| (242 | ) | 81 | | (161 | ) | |||||||||
Net loss |
$ | (10,223 | ) | $ | (13,920 | ) | $ | (303 | ) | $ | 14,223 | $ | (10,223 | ) | ||
29
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 11CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Successor From Inception on August 31, 2012 through September 27, 2012:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
||||||||||||||||
Admissions |
$ | | $ | 76,090 | $ | 266 | $ | | $ | 76,356 | ||||||
Concessions |
| 32,264 | 101 | | 32,365 | |||||||||||
Other theatre |
| 5,758 | 27 | | 5,785 | |||||||||||
Total revenues |
| 114,112 | 394 | | 114,506 | |||||||||||
Operating Costs and Expenses |
||||||||||||||||
Film exhibition costs |
| 34,565 | 94 | | 34,659 | |||||||||||
Concession costs |
| 4,755 | 23 | | 4,778 | |||||||||||
Operating expense |
(11 | ) | 45,778 | 292 | | 46,059 | ||||||||||
Rent |
| 33,332 | 161 | | 33,493 | |||||||||||
General and administrative: |
||||||||||||||||
Merger, acquisition and transaction costs |
| 538 | | | 538 | |||||||||||
Management fee |
| | | | | |||||||||||
Other |
| 7,277 | (8 | ) | | 7,269 | ||||||||||
Depreciation and amortization |
| 16,598 | 4 | | 16,602 | |||||||||||
Operating costs and expenses |
(11 | ) | 142,843 | 566 | | 143,398 | ||||||||||
Operating income (loss) |
11 | (28,731 | ) | (172 | ) | | (28,892 | ) | ||||||||
Other expense (income) |
||||||||||||||||
Equity in net losses of subsidiaries |
44,380 | 289 | | (44,669 | ) | | ||||||||||
Other expense |
| 49 | | | 49 | |||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
10,273 | 11,679 | | (11,711 | ) | 10,241 | ||||||||||
Capital and financing lease obligations |
| 442 | | | 442 | |||||||||||
Equity in losses of non-consolidated entities |
112 | 3,253 | 13 | | 3,378 | |||||||||||
Investment income |
(11,711 | ) | (1 | ) | | 11,711 | (1 | ) | ||||||||
Total other expense |
43,054 | 15,711 | 13 | (44,669 | ) | 14,109 | ||||||||||
Loss from continuing operations before income taxes |
(43,043 | ) | (44,442 | ) | (185 | ) | 44,669 | (43,001 | ) | |||||||
Income tax provision |
| 100 | | | 100 | |||||||||||
Loss from continuing operations |
(43,043 | ) | (44,542 | ) | (185 | ) | 44,669 | (43,101 | ) | |||||||
Earnings (loss) from discontinued operations, net of income taxes |
| 162 | (104 | ) | | 58 | ||||||||||
Net loss |
$ | (43,043 | ) | $ | (44,380 | ) | $ | (289 | ) | $ | 44,669 | $ | (43,043 | ) | ||
30
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 11CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Predecessor From March 30, 2012 through August 30, 2012:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
||||||||||||||||
Admissions |
$ | | $ | 814,034 | $ | 1,997 | $ | | $ | 816,031 | ||||||
Concessions |
| 341,260 | 870 | | 342,130 | |||||||||||
Other theatre |
| 47,771 | 140 | | 47,911 | |||||||||||
Total revenues |
| 1,203,065 | 3,007 | | 1,206,072 | |||||||||||
Operating Costs and Expenses |
||||||||||||||||
Film exhibition costs |
| 435,526 | 1,013 | | 436,539 | |||||||||||
Concession costs |
| 47,142 | 184 | | 47,326 | |||||||||||
Operating expense |
28 | 295,708 | 1,592 | | 297,328 | |||||||||||
Rent |
| 188,283 | 803 | | 189,086 | |||||||||||
General and administrative: |
||||||||||||||||
Merger, acquisition and transaction costs |
| 683 | | | 683 | |||||||||||
Management fee |
| 2,500 | | | 2,500 | |||||||||||
Other |
| 27,013 | 12 | | 27,025 | |||||||||||
Depreciation and amortization |
| 80,944 | 27 | | 80,971 | |||||||||||
Operating costs and expenses |
28 | 1,077,799 | 3,631 | | 1,081,458 | |||||||||||
Operating income (loss) |
(28 | ) | 125,266 | (624 | ) | | 124,614 | |||||||||
Other expense (income) |
||||||||||||||||
Equity in net earnings of subsidiaries |
(88,759 | ) | (15,269 | ) | | 104,028 | | |||||||||
Other expense |
| 960 | | | 960 | |||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
67,366 | 87,133 | | (86,885 | ) | 67,614 | ||||||||||
Capital and financing lease obligations |
| 2,390 | | | 2,390 | |||||||||||
Equity in (earnings) losses of non-consolidated entities |
60 | (6,382 | ) | (1,223 | ) | | (7,545 | ) | ||||||||
Investment income |
(73,095 | ) | (13,831 | ) | | 86,885 | (41 | ) | ||||||||
Total other expense |
(94,428 | ) | 55,001 | (1,223 | ) | 104,028 | 63,378 | |||||||||
Earnings from continuing operations before income taxes |
94,400 | 70,265 | 599 | (104,028 | ) | 61,236 | ||||||||||
Income tax provision |
| 2,500 | | | 2,500 | |||||||||||
Earnings from continuing operations |
94,400 | 67,765 | 599 | (104,028 | ) | 58,736 | ||||||||||
Earnings from discontinued operations, net of income taxes |
| 20,994 | 14,670 | | 35,664 | |||||||||||
Net earnings |
$ | 94,400 | $ | 88,759 | $ | 15,269 | $ | (104,028 | ) | $ | 94,400 | |||||
31
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
Predecessor twenty-six weeks ended September 29, 2011:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues |
||||||||||||||||
Admissions |
$ | | $ | 918,783 | $ | 4,687 | $ | | $ | 923,470 | ||||||
Concessions |
| 368,283 | 1,476 | | 369,759 | |||||||||||
Other theatre |
| 49,333 | 397 | | 49,730 | |||||||||||
Total revenues |
| 1,336,399 | 6,560 | | 1,342,959 | |||||||||||
Operating Costs and Expenses |
||||||||||||||||
Film exhibition costs |
| 497,602 | 2,091 | | 499,693 | |||||||||||
Concession costs |
| 49,576 | 297 | | 49,873 | |||||||||||
Operating expense |
| 351,412 | 3,468 | | 354,880 | |||||||||||
Rent |
| 222,402 | 1,417 | | 223,819 | |||||||||||
General and administrative: |
||||||||||||||||
Merger, acquisition and transaction costs |
85 | 1,251 | | | 1,336 | |||||||||||
Management fee |
| 2,500 | | | 2,500 | |||||||||||
Other |
| 28,218 | 33 | | 28,251 | |||||||||||
Depreciation and amortization |
| 102,414 | 156 | | 102,570 | |||||||||||
Operating costs and expenses |
85 | 1,255,375 | 7,462 | | 1,262,922 | |||||||||||
Operating income (loss) |
(85 | ) | 81,024 | (902 | ) | | 80,037 | |||||||||
Other expense (income) |
||||||||||||||||
Equity in net losses of subsidiaries |
16,866 | 1,149 | | (18,015 | ) | | ||||||||||
Other expense |
| 364 | | | 364 | |||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
80,039 | 101,952 | | (101,969 | ) | 80,022 | ||||||||||
Capital and financing lease obligations |
| 2,991 | | | 2,991 | |||||||||||
Equity in (earnings) losses of non-consolidated entities |
(312 | ) | 4,234 | 383 | | 4,305 | ||||||||||
Investment income |
(87,265 | ) | (14,739 | ) | | 101,969 | (35 | ) | ||||||||
Total other expense |
9,328 | 95,951 | 383 | (18,015 | ) | 87,647 | ||||||||||
Loss from continuing operations before income taxes |
(9,413 | ) | (14,927 | ) | (1,285 | ) | 18,015 | (7,610 | ) | |||||||
Income tax provision |
525 | 545 | | | 1,070 | |||||||||||
Loss from continuing operations |
(9,938 | ) | (15,472 | ) | (1,285 | ) | 18,015 | (8,680 | ) | |||||||
Earnings (loss) from discontinued operations, net of income taxes |
| (1,394 | ) | 136 | | (1,258 | ) | |||||||||
Net loss |
$ | (9,938 | ) | $ | (16,866 | ) | $ | (1,149 | ) | $ | 18,015 | $ | (9,938 | ) | ||
32
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
Successor as of September 27, 2012:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and equivalents |
$ | 300 | $ | 114,901 | $ | 41,473 | $ | | $ | 156,674 | ||||||
Receivables, net |
19 | 27,289 | 103 | | 27,411 | |||||||||||
Other current assets |
| 79,325 | 1,490 | | 80,815 | |||||||||||
Total current assets |
319 | 221,515 | 43,066 | | 264,900 | |||||||||||
Investment in equity of subsidiaries |
779,003 | 16,145 | | (795,148 | ) | | ||||||||||
Property, net |
| 1,059,630 | 77 | | 1,059,707 | |||||||||||
Intangible assets, net |
| 239,314 | | | 239,314 | |||||||||||
Intercompany advances |
2,104,173 | (2,104,704 | ) | 531 | | | ||||||||||
Goodwill |
| 2,160,678 | | | 2,160,678 | |||||||||||
Other long-term assets |
2,589 | 440,540 | 498 | | 443,627 | |||||||||||
Total assets |
$ | 2,886,084 | $ | 2,033,118 | $ | 44,172 | $ | (795,148 | ) | $ | 4,168,226 | |||||
Liabilities and Stockholder's Equity |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable |
$ | | $ | 147,181 | $ | 419 | $ | | $ | 147,600 | ||||||
Accrued expenses and other liabilities |
42,982 | 102,145 | 275 | | 145,402 | |||||||||||
Deferred revenues and income |
| 118,316 | 16 | | 118,332 | |||||||||||
Current maturities of corporate borrowings and capital and financing lease obligations |
8,004 | 2,768 | | | 10,772 | |||||||||||
Total current liabilities |
50,986 | 370,410 | 710 | | 422,106 | |||||||||||
Corporate borrowings |
2,077,957 | | | | 2,077,957 | |||||||||||
Capital and financing lease obligations |
| 57,932 | | | 57,932 | |||||||||||
Deferred revenuesfor exhibitor services agreement |
| 321,504 | | | 321,504 | |||||||||||
Other long-term liabilities |
| 504,269 | 27,317 | | 531,586 | |||||||||||
Total liabilities |
2,128,943 | 1,254,115 | 28,027 | | 3,411,085 | |||||||||||
Stockholder's equity |
757,141 | 779,003 | 16,145 | (795,148 | ) | 757,141 | ||||||||||
Total liabilities and stockholder's equity |
$ | 2,886,084 | $ | 2,033,118 | $ | 44,172 | $ | (795,148 | ) | $ | 4,168,226 | |||||
33
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
Predecessor as of March 29, 2012:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and equivalents |
$ | 686 | $ | 232,009 | $ | 39,642 | $ | | $ | 272,337 | ||||||
Receivables, net |
552 | 42,947 | 51 | | 43,550 | |||||||||||
Other current assets |
| 85,681 | 2,185 | | 87,866 | |||||||||||
Total current assets |
1,238 | 360,637 | 41,878 | | 403,753 | |||||||||||
Investment in equity of subsidiaries |
221,951 | 51,981 | | (273,932 | ) | | ||||||||||
Property, net |
| 883,219 | 478 | | 883,697 | |||||||||||
Intangible assets, net |
| 135,024 | | | 135,024 | |||||||||||
Intercompany advances |
2,078,742 | (2,130,247 | ) | 51,505 | | | ||||||||||
Goodwill |
| 1,923,667 | | | 1,923,667 | |||||||||||
Other long-term assets |
35,064 | 256,611 | 176 | | 291,851 | |||||||||||
Total assets |
$ | 2,336,995 | $ | 1,480,892 | $ | 94,037 | $ | (273,932 | ) | $ | 3,637,992 | |||||
Liabilities and Stockholder's Equity |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable |
$ | 94 | $ | 195,117 | $ | 727 | $ | | $ | 195,938 | ||||||
Accrued expenses and other liabilities |
36,027 | 112,056 | 1,251 | | 149,334 | |||||||||||
Deferred revenues and income |
| 174,314 | 41 | | 174,355 | |||||||||||
Current maturities of corporate borrowings and capital and financing lease obligations |
59,039 | 2,807 | | | 61,846 | |||||||||||
Total current liabilities |
95,160 | 484,294 | 2,019 | | 581,473 | |||||||||||
Corporate borrowings |
2,087,495 | | | | 2,087,495 | |||||||||||
Capital and financing lease obligations |
| 59,413 | | | 59,413 | |||||||||||
Deferred revenuesfor exhibitor services agreement |
| 328,442 | | | 328,442 | |||||||||||
Other long-term liabilities |
| 386,792 | 40,037 | | 426,829 | |||||||||||
Total liabilities |
2,182,655 | 1,258,941 | 42,056 | | 3,483,652 | |||||||||||
Stockholder's equity |
154,340 | 221,951 | 51,981 | (273,932 | ) | 154,340 | ||||||||||
Total liabilities and stockholder's equity |
$ | 2,336,995 | $ | 1,480,892 | $ | 94,037 | $ | (273,932 | ) | $ | 3,637,992 | |||||
34
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
Successor From Inception on August 31, 2012 through September 27, 2012:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 20,371 | $ | (4,454 | ) | $ | (48,042 | ) | $ | | $ | (32,125 | ) | |||
Cash flows from investing activities: |
||||||||||||||||
Capital expenditures |
| (10,639 | ) | 1 | | (10,638 | ) | |||||||||
Merger |
| 3,110 | | | 3,110 | |||||||||||
Investments in non-consolidated entities, net |
| | (13 | ) | | (13 | ) | |||||||||
Proceeds from the disposition of long-term assets |
| 129 | (22 | ) | | 107 | ||||||||||
Other, net |
| (442 | ) | | | (442 | ) | |||||||||
Net cash used in investing activities |
| (7,842 | ) | (34 | ) | | (7,876 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||||
Principal payments under capital and financing lease obligations |
| (222 | ) | | | (222 | ) | |||||||||
Capital contribution |
100,000 | | | | 100,000 | |||||||||||
Change in construction payables |
| (1,245 | ) | | | (1,245 | ) | |||||||||
Change in intercompany advances |
(120,362 | ) | 69,505 | 50,857 | | | ||||||||||
Net cash provided by (used in) financing activities |
(20,362 | ) | 68,038 | 50,857 | | 98,533 | ||||||||||
Effect of exchange rate changes on cash and equivalents |
| 3,833 | (4,222 | ) | | (389 | ) | |||||||||
Net increase in cash and equivalents |
9 | 59,575 | (1,441 | ) | | 58,143 | ||||||||||
Cash and equivalents at beginning of period |
291 | 55,326 | 42,914 | | 98,531 | |||||||||||
Cash and equivalents at end of period |
$ | 300 | $ | 114,901 | $ | 41,473 | $ | | $ | 156,674 | ||||||
35
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
Predecessor March 30, 2012 through August 30, 2012:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
||||||||||||||||
Net cash provided by (used in) operating activities |
$ | (3,735 | ) | $ | 82,423 | $ | 809 | $ | | $ | 79,497 | |||||
Cash flows from investing activities: |
||||||||||||||||
Capital expenditures |
| (40,095 | ) | (21 | ) | | (40,116 | ) | ||||||||
Investments in non-consolidated entities, net |
| (17 | ) | 1,606 | | 1,589 | ||||||||||
Proceeds from the disposition of long-term assets |
| 7,134 | 157 | | 7,291 | |||||||||||
Other, net |
| 205 | | | 205 | |||||||||||
Net cash provided by (used in) investing activities |
| (32,773 | ) | 1,742 | | (31,031 | ) | |||||||||
Cash flows from financing activities: |
||||||||||||||||
Repurchase of Senior Subordinated Notes due 2014 |
(191,035 | ) | | | | (191,035 | ) | |||||||||
Deferred financing costs |
(2,378 | ) | | | | (2,378 | ) | |||||||||
Principal payments under capital and financing lease obligations |
| (1,298 | ) | | | (1,298 | ) | |||||||||
Principal payments under Term Loan |
(4,002 | ) | | | | (4,002 | ) | |||||||||
Change in construction payables |
| (23,575 | ) | | | (23,575 | ) | |||||||||
Change in intercompany advances |
200,755 | (200,872 | ) | 117 | | | ||||||||||
Net cash provided by (used in) financing activities |
3,340 | (225,745 | ) | 117 | | (222,288 | ) | |||||||||
Effect of exchange rate changes on cash and equivalents |
| (588 | ) | 604 | | 16 | ||||||||||
Net increase (decrease) in cash and equivalents |
(395 | ) | (176,683 | ) | 3,272 | | (173,806 | ) | ||||||||
Cash and equivalents at beginning of period |
686 | 232,009 | 39,642 | | 272,337 | |||||||||||
Cash and equivalents at end of period |
$ | 291 | $ | 55,326 | $ | 42,914 | $ | | $ | 98,531 | ||||||
36
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
Predecessor twenty-six weeks ended September 29, 2011:
(In thousands)
|
AMCE | Subsidiary Guarantors |
Subsidiary Non-Guarantors |
Consolidating Adjustments |
Consolidated AMC Entertainment Inc. |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
||||||||||||||||
Net cash provided by operating activities |
$ | 13,470 | $ | 94,603 | $ | (332 | ) | $ | | $ | 107,741 | |||||
Cash flows from investing activities: |
||||||||||||||||
Capital expenditures |
| (56,358 | ) | (150 | ) | | (56,508 | ) | ||||||||
Proceeds from sale/leaseback of digital projection equipment |
| 953 | | | 953 | |||||||||||
Investments in non-consolidated entities, net |
1,049 | (22,747 | ) | (1 | ) | | (21,699 | ) | ||||||||
Proceeds from the disposition of long-term assets |
| 801 | | | 801 | |||||||||||
Other, net |
| (237 | ) | | | (237 | ) | |||||||||
Net cash provided by (used in) investing activities |
1,049 | (77,588 | ) | (151 | ) | | (76,690 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||||
Deferred financing costs |
(585 | ) | | | | (585 | ) | |||||||||
Principal payments under capital and financing lease obligations |
| (1,869 | ) | | | (1,869 | ) | |||||||||
Principal payments under Term Loan |
(1,625 | ) | | | | (1,625 | ) | |||||||||
Change in construction payables |
| (4,194 | ) | | | (4,194 | ) | |||||||||
Change in intercompany advances |
(12,309 | ) | 12,067 | 242 | | | ||||||||||
Net cash provided by (used in) financing activities |
(14,519 | ) | 6,004 | 242 | | (8,273 | ) | |||||||||
Effect of exchange rate changes on cash and equivalents |
| 759 | 94 | | 853 | |||||||||||
Net increase in cash and equivalents |
| 23,778 | (147 | ) | | 23,631 | ||||||||||
Cash and equivalents at beginning of period |
| 261,096 | 40,062 | | 301,158 | |||||||||||
Cash and equivalents at end of period |
$ | | $ | 284,874 | $ | 39,915 | $ | | $ | 324,789 | ||||||
NOTE 12COMMITMENTS AND CONTINGENCIES
The Company, in the normal course of business, is party to various legal actions. Except as described below, management believes that the potential exposure, if any, from such matters would not have a material adverse effect on the financial condition, cash flows or results of operations of the Company.
United States of America v. AMC Entertainment Inc. and American Multi-Cinema, Inc. (No. 99 01034 FMC (SHx), filed in the U.S. District Court for the Central District of California). On January 29, 1999, the Department of Justice (the "Department") filed suit alleging that the Company's stadium style theatres violated the ADA and related regulations. The Department alleged the Company
37
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 12COMMITMENTS AND CONTINGENCIES (Continued)
had failed to provide persons in wheelchairs seating arrangements with lines-of-sight comparable to the general public. The Department alleged various non-line-of-sight violations as well.
The Company and the Department reached a settlement regarding the extent of betterments and remedies required for line-of-sight violations which the trial court approved on November 29, 2010. On January 21, 2003, the trial court entered summary judgment in favor of the Department on the non-line-of-sight matters. On December 5, 2003, the trial court entered a consent order and final judgment on non-line-of-sight issues under which the Company agreed to remedy certain violations at its stadium-style theatres and at certain theatres it may open in the future. The Company estimates the unpaid cost of such betterments to be approximately $4,863,000.
Michael Bateman v. American Multi-Cinema, Inc. (No. CV07-00171). In January 2007, a class action complaint was filed against the Company in the Central District of the United States District Court of California (the "District Court") alleging violations of the Fair and Accurate Credit Transactions Act ("FACTA"). FACTA provides in part that neither expiration dates nor more than the last 5 numbers of a credit or debit card may be printed on receipts given to customers. FACTA imposes significant penalties upon violators where the violation is deemed to have been willful. Otherwise damages are limited to actual losses incurred by the card holder. On October 11, 2011, the District Court granted final approval of the class action settlement. The settlement did not have a material adverse impact to the Company's financial condition, results of operations or cash flows. A Notice of Appeal to the Ninth Circuit Court of Appeals from the District Court's final approval order was filed by a putative class member who objected to the class settlement in the district court; the appeal is pending.
In addition to the cases noted above, the Company is also currently a party to various ordinary course claims from vendors (including an online ticketing vendor, concession suppliers and film distributors), landlords and other legal proceedings. If management believes that a loss arising from these actions is probable and can reasonably be estimated, the Company records the amount of the loss, or the minimum estimated liability when the loss is estimated using a range and no point is more probable than another. As additional information becomes available, any potential liability related to these actions is assessed and the estimates are revised, if necessary. Except as described above, management believes that the ultimate outcome of such other matters, individually and in the aggregate, will not have a material adverse effect on the Company's financial position or overall trends in results of operations. However, litigation and claims are subject to inherent uncertainties and unfavorable outcomes could occur. An unfavorable outcome could include monetary damages. If an unfavorable outcome were to occur, there exists the possibility of a material adverse impact on the results of operations in the period in which the outcome occurs or in future periods.
NOTE 13NEW ACCOUNTING PRONOUNCEMENTS
In July 2012, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2012-02, Intangibles-Goodwill and Other (Topic 350)Testing Indefinite-Lived Intangible Assets for Impairment, ("ASU 2012-02"). Under this amendment, an entity will have an option to first assess the qualitative factors to determine whether the existence of events and
38
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 13NEW ACCOUNTING PRONOUNCEMENTS (Continued)
circumstances indicates that it is more likely than not the fair value of an indefinite-lived intangible asset is less than its carrying amount as a basis for determining whether it is necessary to perform the quantitative impairment test. ASU 2012-02 will be effective for the indefinite-lived intangible asset impairment test performed for fiscal years beginning after September 15, 2012, and is effective for the Company in fiscal 2014. Early adoption is permitted. The Company does not expect the adoption of ASU 2012-02 to have a material impact on the Company's consolidated financial position, cash flows, or results of operations.
In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220)Presentation of Comprehensive Income, ("ASU 2011-05"). This ASU provides companies with an option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two-separate but consecutive statements. This ASU eliminated the option of presenting the components of other comprehensive income as part of the statement of changes in stockholder's equity. In December 2011, the FASB issued ASU No. 2011-12, Comprehensive Income (Topic 220)Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standard Update No. 2011-05, ("ASU 2011-12"), which defers the requirement within ASU 2011-05 to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. During the deferral entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect prior to the issuance of ASU 2011-05. ASU 2011-05 and the deferrals in ASU 2011-12 will be effective for fiscal years and interim periods within those years, beginning after December 15, 2011 with retrospective application required. The Company adopted these accounting standard updates as of the beginning of fiscal 2013 and included the presentation requirements in its consolidated financial statements as of the first quarter of fiscal 2013.
In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurements (Topic 820)Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRSs, ("ASU 2011-04"). This ASU will require disclosures regarding transfers between Level 1 and Level 2 of the fair value hierarchy, disclosures about the sensitivity of a fair value measurement categorized within Level 3 of the fair value hierarchy, and the categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position, but for which the fair value of such items is required to be disclosed. ASU 2011-04 will be effective during interim and annual periods beginning after December 15, 2011 and was effective for the Company as of the beginning of fiscal 2013. See Note 7Fair Value Measurements for the required disclosures.
39
AMC ENTERTAINMENT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
September 27, 2012
(Unaudited)
NOTE 14RELATED PARTY TRANSACTIONS
Amended and Restated Fee Agreement
Upon the consummation of a change in control transaction or an initial public offering, each of the Sponsors were entitled to receive, in lieu of quarterly payments of the annual management fee, a fee equal to the net present value of the aggregate annual management fee that would have been payable to the Sponsors during the remainder of the term of the fee agreement (assuming a twelve year term from the date of the original fee agreement), calculated using the treasury rate having a final maturity date that is closest to the twelfth anniversary of the date of the original fee agreement date. The Sponsors waived their right to the payment described above that was triggered by the Merger. As a result of the Merger, the Company ceased paying the annual management fee of $5,000,000 to the Sponsors.
40
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Forward Looking Statements
In addition to historical information, this Report on Form 10-Q contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, or the "Securities Act," and Section 21E of the Securities Exchange Act of 1934, as amended, or the "Exchange Act." The words "forecast," "estimate," "project," "intend," "expect," "should," "believe" and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors, including those discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operations of AMC Entertainment Inc.," which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, the following:
This list of factors that may affect future performance and the accuracy of forward-looking statements is illustrative but not exhaustive. In addition, new risks and uncertainties may arise from time to time. Accordingly, all forward-looking statements should be evaluated with an understanding of their inherent uncertainty.
Readers are urged to consider these factors carefully in evaluating the forward-looking statements. For further information about these and other risks and uncertainties, see Item 1A. "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended March 29, 2012 and in this Quarterly Report on Form 10-Q.
All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements included herein are made only as of the date of this Quarterly Report on Form 10-Q, and
41
we do not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Overview
We are one of the world's leading theatrical exhibition companies. During the twenty-six weeks ended September 27, 2012, we permanently closed four theatres with 40 screens in the U.S., permanently closed one theatre operated pursuant to a joint venture with 6 screens, temporarily closed one theatre and 31 screens in the U.S. to remodel into dine-in theatres, re-opened 13 screens that were previously closed to remodel into dine-in theatres and sold or closed 7 theatres with 154 screens located in Canada and one theatre with 12 screens in the UK. As of September 27, 2012, we owned, operated or had interests in 332 theatres and 4,804 screens.
Our Theatrical Exhibition revenues are generated primarily from box office admissions and theatre concession sales. The balance of our revenues are generated from ancillary sources, including on-screen advertising, fees earned from the AMC Stubs guest frequency membership program, rental of theatre auditoriums, breakage income from gift card and packaged tickets sales, on-line ticketing fees and arcade games located in theatre lobbies.
Box office admissions are our largest source of revenue. We predominantly license "first-run" films from distributors owned by major film production companies and from independent distributors. We license films on a film-by-film and theatre-by-theatre basis. Film exhibition costs are accrued based on the applicable admissions revenues and estimates of the final settlement pursuant to our film licenses. Licenses that we enter into typically state that rental fees are based on either aggregate terms established prior to the opening of the picture or on a mutually agreed settlement upon the conclusion of the picture run. Under an aggregate terms formula, we pay the distributor a specified percentage of box office gross or pay based on a scale of percentages tied to different amounts of box office gross. The settlement process allows for negotiation based upon how a film actually performs.
Technical innovation has allowed us to enhance the consumer experience through premium formats such as IMAX, 3D and other large screen formats. When combined with our major markets' customer base, the operating flexibility of digital technology will enhance our capacity utilization and dynamic pricing capabilities. This will enable us to achieve higher ticket prices for premium formats and provide incremental revenue from the exhibition of alternative content such as live concerts, sporting events, Broadway shows, opera and other non-traditional programming. Within each of our major markets, we are able to charge a premium for these services relative to our smaller markets. We will continue to broaden our content offerings and enhance the guest experience through the installation of additional IMAX, and ETX (our proprietary large screen format) and the presentation of attractive alternative content as well as substantial upgrades to seating concepts.
Concessions sales are our second largest source of revenue after box office admissions. Concessions items traditionally include popcorn, soft drinks, candy and hot dogs. Different varieties of concession items are offered at our theatres based on preferences in that particular geographic region. Our strategy emphasizes prominent and appealing concessions counters designed for rapid service and efficiency, including a guest friendly self-serve experience. We design our theatres to have more concessions capacity to make it easier to serve larger numbers of customers. Strategic placement of large concessions stands within theatres increases their visibility, aids in reducing the length of lines, allows flexibility to introduce new concepts and improves traffic flow around the concessions stands. To address recent consumer trends, we are expanding our menu of premium food and beverage products to include made-to-order drinks and meals, customized coffee, healthy snacks, alcohol and other gourmet products. We plan to invest across a spectrum of enhanced food and beverage formats, from simple, less capital-intensive concession design improvements to the development of new dine-in
42
theatre options to rejuvenate theatres approaching the end of their useful lives as traditional movie theatres and, in some of our larger theatres, to more efficiently leverage their additional capacity. The costs of these conversions in some cases are partially covered by investments from the theatre landlord. We have successfully implemented our dine-in theatre concepts at 8 locations, which feature full kitchen facilities, seat-side servers and a separate bar and lounge area. We plan to continue to invest in one or more enhanced food and beverage offerings over the next three years across 85 to 110 theatres.
Our revenues are dependent upon the timing and popularity of film releases by distributors. The most marketable films are usually released during the summer and the calendar year-end holiday seasons. Therefore, our business is highly seasonal, with higher attendance and revenues generally occurring during the summer months and holiday seasons. Our results of operations may vary significantly from quarter to quarter.
During fiscal 2012, films licensed from our six largest distributors based on revenues accounted for approximately 83% of our U.S. and Canada admissions revenues. Our revenues attributable to individual distributors may vary significantly from year to year depending upon the commercial success of each distributor's films in any given year.
During the period from 1990 to 2011, the annual number of first-run films released by distributors in the United States ranged from a low of 370 in 1995 to a high of 638 in 2008, according to Motion Picture Association of America 2011 MPAA Theatrical Market Statistics. The number of digital 3D films released annually increased to a high of 45 in 2011 from a low of 0 during this same time period.
We continually upgrade the quality of our theatre circuit by adding new screens through new builds (including expansions) and acquisitions, substantial upgrades to seating concepts, expansion of food and beverage offerings, including dine-in theatres, and by disposing of older screens through closures and sales. We are an industry leader in the development and operation of theatres. Typically our theatres have 12 or more screens and offer amenities to enhance the movie-going experience, such as stadium seating providing unobstructed viewing, digital sound and enhanced seat design. As of September 27, 2012, we have 2,163 3D enabled screens, including ETX 3D enabled screens, and 125 IMAX screens, of which approximately 47.6% of our screens were 3D enabled screens, including IMAX 3D enabled screens, and approximately 2.6% of our screens were IMAX 3D enabled screens. We are the largest IMAX exhibitor in the world with a 45% market share in the United States, and each of our IMAX local installations is protected by geographic exclusivity. On July 16, 2012, we, along with the IMAX Corporation, announced an expansion of our existing joint revenue sharing arrangement to include the installation of 8 confirmed and up to 18 additional IMAX theatres in the United States.
Significant Events
In July and August of 2012, we sold 6 and closed 1 of the 8 theatres located in Canada. One theatre with 20 screens was closed prior to the end of the lease term and we made a payment to the landlord to terminate this lease for $7,562,000. Two theatres with 48 screens were sold under an asset purchase agreement to Empire Theatres Limited and 4 theatres with 86 screens were sold under the share purchase agreement to Cineplex, Inc. The total net proceeds from the sales were approximately $1,472,000, and are subject to working capital and other purchase price adjustments. The operations of these 7 theatres have been eliminated from our ongoing operations during fiscal 2013. We do not have any significant continuing involvement in the operations of these 7 theatres after the dispositions. During August of 2012, we sold one theatre in the UK with 12 screens. Proceeds from this sale were $395,000 and are subject to working capital and other purchase price adjustments as described in the sales agreement. The results of operations of these 8 theatres have been classified as discontinued operations, and information presented for all periods reflects the new classification. We are in discussions with the landlords regarding the ongoing operations at the remaining theatre located in Canada and the remaining theatre located in the UK. We recorded gains, net of lease termination
43
expense, on the sales of these theatres of approximately $39,000,000, which are included in discontinued operations and reflect the write off of long-term lease liabilities extinguished in connection with the sales and closure.
On August 30, 2012, Dalian Wanda Group Co., Ltd., a Chinese private conglomerate, acquired all of the outstanding capital stock of Parent. Upon the closing, Parent and the Company became wholly owned subsidiaries of Wanda.
On April 6, 2012, we redeemed $51,035,000 aggregate principal amount of our 8.00% Senior Subordinated Notes due 2014 (the "Notes due 2014") pursuant to a cash tender offer at a price of $1,000 per $1,000 principal amount. We used the net proceeds from the issuance of the Senior Secured Credit Facility term loans (the "Term Loan due 2018"), which was borrowed on February 22, 2012, to pay for the consideration of the cash tender offer plus accrued and unpaid interest on the principal amount of the Notes due 2014. On August 30, 2012, prior to the consummation of the Merger, we issued a call notice for our remaining outstanding Notes due 2014 at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest to the redemption date. On August 30, 2012, we irrevocably deposited $141,027,000 plus accrued and unpaid interest to September 1, 2012 with a trustee to satisfy and to discharge our obligations under the Notes due 2014 and the indenture. We recorded a loss on redemption of $1,337,000 prior to the Merger in Other Expense related to the extinguishment of the Notes due 2014.
On April 1, 2011, we fully launched AMC Stubs, a guest frequency program, which allows members to earn rewards, including $10 for each $100 spent, redeemable on future purchases at AMC locations. The portion of the admissions and concessions revenues attributed to the rewards is deferred as a reduction of admissions and concessions revenues, based on member redemptions. Rewards must be redeemed no later than 90 days from the date of issuance. Upon redemption, deferred rewards are recognized as revenues along with associated cost of goods. Rewards not redeemed within 90 days are forfeited and recognized as admissions or concessions revenues based on original point of sale. The program's annual membership fee is deferred, net of estimated refunds, and is recognized ratably over the one-year membership period.
During our launch of AMC Stubs in the prior fiscal year, admissions and concessions revenues were reduced due to the ramp up in membership, causing more rewards to be earned than redeemed. AMC Stubs membership has stabilized during the current fiscal year, resulting in a much less
44
pronounced impact on admissions and concessions revenues. The following table reflects AMC Stubs activity during the thirteen and twenty-six weeks ended September 27, 2012:
| |
|
|
AMC Stubs Revenue for Thirteen Weeks Ended September 27, 2012 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Deferred Membership Fees |
Deferred Rewards |
Other Theatre Revenues (Membership Fees) |
Admissions Revenues |
Concessions Revenues |
|||||||||||
Balance, June 28, 2012 |
$ | 13,556 | $ | 21,650 | ||||||||||||
Membership fees received |
4,076 | | $ | | $ | | $ | |||||||||
Rewards accumulated, net of expirations: |
||||||||||||||||
Admissions |
| 291 | | (291 | ) | | ||||||||||
Concessions |
| 7,604 | | | (7,604 | ) | ||||||||||
Rewards redeemed: |
||||||||||||||||
Admissions |
| (3,976 | ) | | 3,976 | | ||||||||||
Concessions |
| (8,026 | ) | | | 8,026 | ||||||||||
Amortization of deferred revenue |
(6,111 | ) | | 6,111 | | | ||||||||||
For the period ended or balance as of September 27, 2012 |
$ | 11,521 | $ | 17,543 | $ | 6,111 | $ | 3,685 | $ | 422 | ||||||
| |
|
|
AMC Stubs Revenue for Twenty-six Weeks Ended September 27, 2012 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Deferred Membership Fees |
Deferred Rewards |
Other Theatre Revenues (Membership Fees) |
Admissions Revenues |
Concessions Revenues |
|||||||||||
Balance, March 29, 2012 |
$ | 13,693 | $ | 20,961 | ||||||||||||
Membership fees received |
10,159 | | $ | | $ | | $ | | ||||||||
Rewards accumulated, net of expirations: |
||||||||||||||||
Admissions |
| 3,695 | | (3,695 | ) | | ||||||||||
Concessions |
| 17,513 | | | (17,513 | ) | ||||||||||
Rewards redeemed: |
||||||||||||||||
Admissions |
| (8,140 | ) | | 8,140 | | ||||||||||
Concessions |
| (16,486 | ) | | | 16,486 | ||||||||||
Amortization of deferred revenue |
(12,331 | ) | | 12,331 | | | ||||||||||
For the period ended or balance as of September 27, 2012 |
$ | 11,521 | $ | 17,543 | $ | 12,331 | $ | 4,445 | $ | (1,027 | ) | |||||
45
The following table reflects AMC Stubs activity during the thirteen and twenty-six weeks ended September 29, 2011:
| |
|
|
AMC Stubs Revenue for Thirteen Weeks Ended September 29, 2011 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Deferred Membership Fees |
Deferred Rewards |
Other Theatre Revenues (Membership Fees) |
Admissions Revenues |
Concessions Revenues |
|||||||||||
Balance, June 30, 2011 |
$ | 7,243 | $ | 8,172 | ||||||||||||
Membership fees received |
6,427 | | $ | | $ | | $ | | ||||||||
Rewards accumulated, net of expirations: |
||||||||||||||||
Admissions |
| 5,486 | | (5,486 | ) | | ||||||||||
Concessions |
| 7,564 | | | (7,564 | ) | ||||||||||
Rewards redeemed: |
||||||||||||||||
Admissions |
| (2,960 | ) | | 2,960 | | ||||||||||
Concessions |
| (4,145 | ) | | | 4,145 | ||||||||||
Amortization of deferred revenue |
(3,101 | ) | | 3,101 | | | ||||||||||
For the period ended or balance as of September 29, 2011 |
$ | 10,569 | $ | 14,117 | $ | 3,101 | $ | (2,526 | ) | $ | (3,419 | ) | ||||
| |
|
|
AMC Stubs Revenue for Twenty-six Weeks Ended September 29, 2011 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
Deferred Membership Fees |
Deferred Rewards |
Other Theatre Revenues (Membership Fees) |
Admissions Revenues |
Concessions Revenues |
|||||||||||
Balance, March 31, 2011 |
$ | 858 | $ | 579 | ||||||||||||
Membership fees received |
13,956 | | $ | | $ | | $ | | ||||||||
Rewards accumulated, net of expirations: |
||||||||||||||||
Admissions |
| 9,240 | | (9,240 | ) | | ||||||||||
Concessions |
| 13,603 | | | (13,603 | ) | ||||||||||
Rewards redeemed: |
||||||||||||||||
Admissions |
| (3,796 | ) | | 3,796 | | ||||||||||
Concessions |
| (5,509 | ) | | | 5,509 | ||||||||||
Amortization of deferred revenue |
(4,245 | ) | | 4,245 | | | ||||||||||
For the period ended or balance as of September 29, 2011 |
$ | 10,569 | $ | 14,117 | $ | 4,245 | $ | (5,444 | ) | $ | (8,094 | ) | ||||
Pro Forma Operating Results
As a result of the August 30, 2012 Merger described above, our Predecessor does not have financial results for the four week period ended September 27, 2012. In order to present Management's Discussion and Analysis in a way that offers investors a meaningful period to period comparison, we have combined the current year Predecessor with current year Successor operating information, on an unaudited pro forma combined basis. The unaudited pro forma combined data consist of unaudited Predecessor information for the nine weeks and twenty-two weeks ended August 30, 2012 and unaudited Successor information for the four weeks ended September 27, 2012. The pro forma information for the thirteen and twenty-six week periods ended September 27, 2012 does not purport to represent what our consolidated results of operations would have been if the Successor had actually been formed on March 30, 2012, nor have we made any attempt to either include or exclude expenses or income that would have resulted had the acquisition actually occurred on March 30, 2012.
46
The following table sets forth our pro forma revenues, operating costs and expenses attributable to our theatrical exhibition operations.
| |
Thirteen Weeks Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Pro Forma Thirteen Weeks Ended September 27, 2012 |
Thirteen Weeks Ended September 29, 2011 |
% Change | |||||||||||
| |
(Successor) |
(Predecessor) |
|
(Predecessor) |
|
|||||||||||
Revenues |
||||||||||||||||
Theatrical exhibition |
||||||||||||||||
Admissions |
$ | 76,356 | $ | 364,449 | $ | 440,805 | $ | 459,985 | -4.2 | % | ||||||
Concessions |
32,365 | 153,580 | 185,945 | 182,517 | 1.9 | % | ||||||||||
Other theatre |
5,785 | 17,672 | 23,457 | 28,207 | -16.8 | % | ||||||||||
Total revenues |
114,506 | 535,701 | 650,207 | 670,709 | -3.1 | % | ||||||||||
Operating Costs and Expenses |
||||||||||||||||
Theatrical exhibition |
||||||||||||||||
Film exhibition costs |
34,659 | 193,812 | 228,471 | 248,188 | -7.9 | % | ||||||||||
Concession costs |
4,778 | 20,727 | 25,505 | 24,520 | 4.0 | % | ||||||||||
Operating expense |
46,059 | 126,599 | 172,658 | 181,943 | -5.1 | % | ||||||||||
Rent |
33,493 | 77,040 | 110,533 | 112,330 | -1.6 | % | ||||||||||
General and administrative expense: |
||||||||||||||||
Merger, acquisition and transaction costs |
538 | 375 | 913 | 724 | 26.1 | % | ||||||||||
Management Fee |
| 1,250 | 1,250 | 1,250 | | % | ||||||||||
Other |
7,269 | 11,699 | 18,968 | 13,801 | 37.4 | % | ||||||||||
Depreciation and amortization |
16,602 | 32,637 | 49,239 | 50,991 | -3.4 | % | ||||||||||
Operating costs and expenses |
143,398 | 464,139 | 607,537 | 633,747 | -4.1 | % | ||||||||||
Operating income (loss) |
(28,892 | ) | 71,562 | 42,670 | 36,962 | 15.4 | % | |||||||||
Other expense (income) |
||||||||||||||||
Other expense |
49 | 839 | 888 | 24 | * | % | ||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
10,241 | 27,855 | 38,096 | 40,171 | -5.2 | % | ||||||||||
Capital and financing lease obligations |
442 | 972 | 1,414 | 1,493 | -5.3 | % | ||||||||||
Equity in losses of non-consolidated entities |
3,378 | 1,208 | 4,586 | 4,801 | -4.5 | % | ||||||||||
Investment income |
(1 | ) | (15 | ) | (16 | ) | (10 | ) | -60.0 | % | ||||||
Total other expense |
14,109 | 30,859 | 44,968 | 46,479 | -3.3 | % | ||||||||||
Earnings (loss) from continuing operations before income taxes |
(43,001 | ) | 40,703 | (2,298 | ) | (9,517 | ) | 75.9 | % | |||||||
Income tax provision |
100 | 2,100 | 2,200 | 545 | * | % | ||||||||||
Earnings (loss) from continuing operations |
(43,101 | ) | 38,603 | (4,498 | ) | (10,062 | ) | 55.3 | % | |||||||
Gain (loss) from discontinued operations, net of income taxes |
58 | 37,613 | 37,671 | (161 | ) | * | % | |||||||||
Net earnings (loss) |
$ | (43,043 | ) | $ | 76,216 | $ | 33,173 | $ | (10,223 | ) | * | % | ||||
47
| |
Thirteen Weeks Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
From Inception August 31, 2012 through September 27, 2012 |
June 29, 2012 through August 30, 2012 |
Pro Forma Thirteen Weeks Ended September 27, 2012 |
Thirteen Weeks Ended September 29, 2011 |
|||||||||
| |
(Successor) |
(Predecessor) |
|
(Predecessor) |
|||||||||
Operating DataContinuing Operations: |
|||||||||||||
New theatre screens |
| 13 | 13 | 14 | |||||||||
Screen closures |
15 | 27 | 42 | 29 | |||||||||
Average screenscontinuing |
4,729 | 4,726 | 4,729 | 4,823 | |||||||||
Attendance (in thousands)continuing operations(1) |
8,250 | 40,704 | 48,954 | 51,670 | |||||||||
48
| |
Twenty-six Weeks Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Pro Forma Twenty-six Weeks Ended September 27, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
% Change | |||||||||||
| |
(Successor) |
(Predecessor) |
|
(Predecessor) |
|
|||||||||||
Revenues |
||||||||||||||||
Theatrical exhibition |
||||||||||||||||
Admissions |
$ | 76,356 | $ | 816,031 | $ | 892,387 | $ | 923,470 | -3.4 | % | ||||||
Concessions |
32,365 | 342,130 | 374,495 | 369,759 | 1.3 | % | ||||||||||
Other theatre |
5,785 | 47,911 | 53,696 | 49,730 | 8.0 | % | ||||||||||
Total revenues |
114,506 | 1,206,072 | 1,320,578 | 1,342,959 | -1.7 | % | ||||||||||
Operating Costs and Expenses |
||||||||||||||||
Theatrical exhibition |
||||||||||||||||
Film exhibition costs |
34,659 | 436,539 | 471,198 | 499,693 | -5.7 | % | ||||||||||
Concession costs |
4,778 | 47,326 | 52,104 | 49,873 | 4.5 | % | ||||||||||
Operating expense |
46,059 | 297,328 | 343,387 | 354,880 | -3.2 | % | ||||||||||
Rent |
33,493 | 189,086 | 222,579 | 223,819 | -0.6 | % | ||||||||||
General and administrative expense: |
||||||||||||||||
Merger, acquisition and transaction costs |
538 | 683 | 1,221 | 1,336 | -8.6 | % | ||||||||||
Management Fee |
| 2,500 | 2,500 | 2,500 | | % | ||||||||||
Other |
7,269 | 27,025 | 34,294 | 28,251 | 21.4 | % | ||||||||||
Depreciation and amortization |
16,602 | 80,971 | 97,573 | 102,570 | -4.9 | % | ||||||||||
Operating costs and expenses |
143,398 | 1,081,458 | 1,224,856 | 1,262,922 | -3.0 | % | ||||||||||
Operating income (loss) |
(28,892 | ) | 124,614 | 95,722 | 80,037 | 19.6 | % | |||||||||
Other expense (income) |
||||||||||||||||
Other expense |
49 | 960 | 1,009 | 364 | * | % | ||||||||||
Interest expense: |
||||||||||||||||
Corporate borrowings |
10,241 | 67,614 | 77,855 | 80,022 | -2.7 | % | ||||||||||
Capital and financing lease obligations |
442 | 2,390 | 2,832 | 2,991 | -5.3 | % | ||||||||||
Equity in (earnings) losses of non-consolidated entities |
3,378 | (7,545 | ) | (4,167 | ) | 4,305 | * | % | ||||||||
Investment income |
(1 | ) | (41 | ) | (42 | ) | (35 | ) | -20.0 | % | ||||||
Total other expense |
14,109 | 63,378 | 77,487 | 87,647 | -11.6 | % | ||||||||||
Earnings (loss) from continuing operations before income taxes |
(43,001 | ) | 61,236 | 18,235 | (7,610 | ) | * | % | ||||||||
Income tax provision |
100 | 2,500 | 2,600 | 1,070 | * | % | ||||||||||
Earnings (loss) from continuing operations |
(43,101 | ) | 58,736 | 15,635 | (8,680 | ) | * | % | ||||||||
Gain (loss) from discontinued operations, net of income taxes |
58 | 35,664 | 35,722 | (1,258 | ) | * | % | |||||||||
Net earnings (loss) |
$ | (43,043 | ) | $ | 94,400 | $ | 51,357 | $ | (9,938 | ) | * | % | ||||
49
| |
Twenty-six Weeks Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
From Inception August 31, 2012 through September 27, 2012 |
March 30, 2012 through August 30, 2012 |
Pro Forma Twenty-six Weeks Ended September 27, 2012 |
Twenty-six Weeks Ended September 29, 2011 |
|||||||||
| |
(Successor) |
(Predecessor) |
|
(Predecessor) |
|||||||||
Operating DataContinuing Operations: |
|||||||||||||
New theatre screens |
| 13 | 13 | 26 | |||||||||
Screen closures |
15 | 62 | 77 | 71 | |||||||||
Average screenscontinuing operations(1) |
4,729 | 4,742 | 4,741 | 4,833 | |||||||||
Number of screens operated |
4,804 | 4,819 | 4,804 | 4,917 | |||||||||
Number of theatres operated |
332 | 333 | 332 | 343 | |||||||||
Screens per theatre |
15 | 15 | 15 | 14 | |||||||||
Attendance (in thousands)continuing operations(1) |
8,250 | 90,616 | 98,866 | 104,121 | |||||||||
We present Adjusted EBITDA as a supplemental measure of our performance that is commonly used in our industry. We define Adjusted EBITDA as income (loss) from continuing operations plus (i) income tax provisions, (ii) interest expense and (iii) depreciation and amortization, as further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance and to include any cash distributions of earnings from our equity method investees. These further adjustments are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA
50
should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
| |
Pro forma Thirteen Weeks Ended |
Pro forma Twenty-six Weeks Ended |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands)
|
September 27, 2012 |
September 29, 2011 |
September 27, 2012 |
September 29, 2011 |
|||||||||
Earnings (loss) from continuing operations |
$ | (4,498 | ) | $ | (10,062 | ) | $ | 15,635 | $ | (8,680 | ) | ||
Plus: |
|||||||||||||
Income tax provision |
2,200 | 545 | 2,600 | 1,070 | |||||||||
Interest expense |
39,510 | 41,664 | 80,687 | 83,013 | |||||||||
Depreciation and amortization |
49,239 | 50,991 | 97,573 | 102,570 | |||||||||
Certain operating expenses(1) |
3,527 | 3,524 | 7,122 | 8,420 | |||||||||
Equity in (earnings) losses of non-consolidated entities |
4,586 | 4,801 | (4,167 | ) | 4,305 | ||||||||
Cash distributions from non-consolidated entities(2) |
6,584 | 7,999 | 7,093 | 10,248 | |||||||||
Investment income |
(16 | ) | (10 | ) | (42 | ) | (35 | ) | |||||
Other expense(3) |
1,225 | 24 | 1,346 | 364 | |||||||||
General and administrative expenseunallocated: |
|||||||||||||
Merger, acquisition and transaction costs |
913 | 724 | 1,221 | 1,336 | |||||||||
Management fee |
1,250 | 1,250 | 2,500 | 2,500 | |||||||||
Stock-based compensation expense |
339 | 827 | 830 | 1,318 | |||||||||
Adjusted EBITDA(2) |
$ | 104,859 | $ | 102,277 | $ | 212,398 | $ | 206,429 | |||||
Adjusted EBITDA is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to net income (loss) as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We have included Adjusted EBITDA because we believe it provides management and investors with additional information to measure our performance and liquidity, estimate our value and evaluate our ability to service debt.
51
Adjusted EBITDA has important limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. For example, Adjusted EBITDA:
Pro forma thirteen weeks ended September 27, 2012 and September 29, 2011
Revenues. Total revenues decreased 3.1%, or $20,502,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011. Admissions revenues decreased 4.2%, or $19,180,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011, primarily due to a 5.3% decrease in attendance, partially offset by a 1.1% increase in average ticket prices. Total admissions revenues were increased by rewards redeemed, net of deferrals, of $3,685,000 during the pro forma thirteen weeks ended September 27, 2012 related to rewards accumulated under AMC Stubs, and admissions revenues were reduced by deferrals, net of rewards redeemed, of $2,526,000 during the thirteen weeks ended September 29, 2011 related to awards accumulated under AMC Stubs. The rewards accumulated under AMC Stubs are deferred and recognized in future periods upon redemption or expiration of guest rewards. The increase in average ticket price was primarily due to an increase in attendance from IMAX film product for which we are able to charge more per ticket than for a standard 2D film and the impact of the decrease in net deferral of admission revenue related to AMC Stubs. Admissions revenues at comparable theatres (theatres opened on or before the second quarter of fiscal 2012) before giving effect to the net deferral of admissions revenues due to the AMC Stubs guest frequency program decreased 4.8%, or $22,076,000, during the pro forma thirteen weeks ended September 27, 2012 from the comparable period last year, due to decreases in attendance, partially offset by increases in average ticket prices. Concessions revenues increased 1.9%, or $3,428,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011, due to the decrease in net deferral of concession revenues related to the AMC Stubs guest frequency program and a 7.6% increase in average concessions per patron, partially offset by the decrease in attendance. The increase in concessions per patron includes the impact of the decrease in net deferral of concession revenue related to AMC Stubs, concession price increases and the success of our food and beverage strategic initiatives. Total concessions revenues were increased by a net amount of $422,000 during the pro forma thirteen weeks ended September 27, 2012 and were decreased by a net amount of $3,419,000 during the thirteen weeks ended September 29, 2011 related to rewards accumulated under AMC Stubs and deferred to be recognized in future periods upon redemption or expiration of guest rewards. Other theatre revenues declined by 16.8%, or $4,750,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011, primarily due to declines in gift card breakage income recognized under the Proportional Method and declines in package ticket breakage offset by increases in membership fees earned through the AMC Stubs guest frequency program. During the thirteen weeks ended September 29, 2011, gift card breakage income was recognized under the Remote Method 18 months after issuance of the gift cards.
52
Our gift card sales in November and December each year around the holiday season are our highest sales months and as a result, under the Remote Method of accounting our breakage income for gift cards was $9,456,000 during the thirteen weeks ended September 29, 2011 (18 months after the holiday sales period) and $2,990,000 during the pro forma thirteen weeks ended September 27, 2012. See Note 1The Company and Significant Accounting Policies in our Annual Report on Form 10-K for the fiscal year ended March 29, 2012 for further information regarding methods used to recognize gift card breakage income.
Operating Costs and Expenses. Operating costs and expenses decreased 4.1%, or $26,210,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011. Film exhibition costs decreased 7.9%, or $19,717,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011 primarily due to the decrease in admissions revenues and the decrease in film exhibition costs as a percentage of admission revenues. As a percentage of admissions revenues, film exhibition costs were 51.8% in the current period and 54.0% in the prior period due to improved film terms and rebates with certain studios and a decrease in related taxes. Concession costs increased 4.0%, or $985,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011 due to the increase in concession costs as a percentage of concession revenues and the increase in concession revenues. As a percentage of concessions revenues, concession costs were 13.7% in the current period compared with 13.4% in the prior period, primarily due to concession cost increases, size increases and a shift in product mix to premium items that generate higher sales and lower percentage margins. As a percentage of revenues, operating expense was 26.6% in the current period as compared to 27.1% in the prior period, primarily due to decreases in theatre salary costs, RealD license fees, repairs and maintenance and utilities, partially offset by increases in IMAX expense. Rent expense decreased 1.6%, or $1,797,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011 primarily due to more favorable lease terms with landlords and the closure of theatres.
General and Administrative Expense:
Merger, Acquisition and Transaction Costs. Merger, acquisition and transaction costs were $913,000 during the pro forma thirteen weeks ended September 27, 2012 compared to $724,000 during the thirteen weeks ended September 29, 2011.
Management Fees. Management fees were unchanged during the pro forma thirteen weeks ended September 27, 2012. Management fees of $1,250,000 were paid quarterly, in advance, to our Sponsors in exchange for consulting and other services through the date of the Merger. Subsequent to the Merger these management fees have ceased.
Other. Other general and administrative expense increased 37.4%, or $5,167,000, during the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011 due primarily to increases in annual and long-term incentive compensation expense related to improvement in net income, severance expense and pension expense.
Depreciation and Amortization. Depreciation and amortization decreased 3.4%, or $1,752,000, compared to the prior period resulting from theatre closures and the declining net book value of theatre assets.
Other Expense. Other expense for the pro forma thirteen weeks ended September 27, 2012 is comprised of expenses on extinguishment of indebtedness related primarily to the redemption of our Notes due 2014 of $1,225,000 partially offset by business interruption insurance recoveries of $337,000. Other expense for the thirteen weeks ended September 29, 2011 is comprised of expenses on extinguishment of indebtedness related to the redemption of our 11% Senior Subordinated Notes due 2016 of $24,000.
53
Interest Expense. Interest expense declined by $2,154,000 for the pro forma thirteen weeks ended September 27, 2012 compared to the thirteen weeks ended September 29, 2011 primarily due to the redemptions of Notes due 2014 during the pro forma twenty-six weeks ended September 27, 2012.
Equity in Losses of Non-Consolidated Entities. Equity in losses of non-consolidated entities were $4,586,000 for the pro forma thirteen weeks ended September 27, 2012 compared to equity in losses of $4,801,000 for the thirteen weeks ended September 29, 2011. The decrease in equity in losses of non-consolidated entities was primarily due to increases in earnings from DCIP. See Note 6Investments for further information.
Income Tax Provision. The income tax provision from continuing operations was a provision of $2,200,000 for the pro forma thirteen weeks ended September 27, 2012 and $545,000 for the thirteen weeks ended September 29, 2011. See Note 9Income Taxes for further information.
Earnings from Discontinued Operations, Net. In July and August of 2012, we sold or closed 7 of the 8 theatres located in Canada and sold one theatre with 12 screens in the UK. In addition, on December 29, 2008, we sold our operations in Mexico, including 44 theatres and 493 screens. The results of operations of the 7 Canada theatres, the one UK theatre and the Cinemex theatres have been classified as discontinued operations for all periods presented. Gains, net of lease termination expense, on the sales of these theatres of approximately $39,000,000 are included in discontinued operations and reflect the write off of long-term lease liabilities extinguished in connection with the sales and closure. See Note 3Discontinued Operations for further information.
Net Earnings (Loss). Net earnings (loss) were $33,173,000 and ($10,223,000) for the pro forma thirteen weeks ended September 27, 2012 and thirteen weeks ended September, 29, 2011, respectively. Net earnings during the pro forma thirteen weeks ended September 27, 2012 was positively impacted by the gains, net of lease termination expense, recorded on the disposition of the Canada and UK theatres recorded in discontinued operations, as well as the improvement in concessions revenues during the pro forma thirteen weeks ended September 27, 2012 from the thirteen weeks ended September 29, 2011 due to the success of our food and beverage strategic initiatives and the timing of rewards accumulated and redeemed related to AMC Stubs.
Pro Forma twenty-six weeks ended September 27, 2012 and September 29, 2011
Revenues. Total revenues decreased 1.7%, or $22,381,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011. Admissions revenues decreased 3.4%, or $31,083,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011, primarily due to a 5.0% decrease in attendance, partially offset by a 1.8% increase in average ticket prices. Total admissions revenues were increased by rewards redeemed, net of deferrals, of $4,445,000 during the pro forma twenty-six weeks ended September 27, 2012 related to rewards accumulated under AMC Stubs, and admissions revenues were reduced by deferrals, net of rewards redeemed, of $5,444,000 during the twenty-six weeks ended September 29, 2011 related to awards accumulated under AMC Stubs. The rewards accumulated under AMC Stubs are deferred and recognized in future periods upon redemption or expiration of guest rewards. The increase in average ticket price was primarily due to an increase in attendance from IMAX film product for which we are able to charge more per ticket than for a standard 2D film and the impact of the decrease in net deferral of admission revenue related to AMC Stubs. Admissions revenues at comparable theatres (theatres opened on or before the first quarter of fiscal 2012) before giving effect to the net deferral of admissions revenues due to the AMC Stubs guest frequency program decreased 3.8%, or $34,958,000, during the pro forma twenty-six weeks ended September 27, 2012 from the comparable period last year, due to decreases in attendance, partially offset by increases in average ticket prices. Concessions revenues increased 1.3%, or $4,736,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011, due to
54
the decrease in net deferral of concession revenues related to the AMC Stubs guest frequency program and a 6.8% increase in average concessions per patron, partially offset by the decrease in attendance. The increase in concessions per patron includes the impact of the decrease in net deferral of concession revenue related to AMC Stubs, concession price increases and the success of our food and beverage strategic initiatives. Total concessions revenues were decreased by a net amount of $1,027,000 during the pro forma twenty-six weeks ended September 27, 2012 and were decreased by a net amount of $8,094,000 during the twenty-six weeks ended September 29, 2011 related to rewards accumulated under AMC Stubs and deferred to be recognized in future periods upon redemption or expiration of guest rewards. Other theatre revenues increased by 8.0%, or $3,966,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011, primarily due to increases in membership fees earned through the AMC Stubs guest frequency program, partially offset by declines in gift card breakage income recognized under the Proportional Method and declines in package ticket breakage. See Note 1The Company and Significant Accounting Policies in our Annual Report on Form 10-K for the fiscal year ended March 29, 2012 for further information regarding methods used to recognize gift card breakage income.
Operating Costs and Expenses. Operating costs and expenses decreased 3.0%, or $38,066,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011. Film exhibition costs decreased 5.7%, or $28,495,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011 primarily due to the decrease in admissions revenues and the decrease in film exhibition costs as a percentage of admission revenues. As a percentage of admissions revenues, film exhibition costs were 52.8% in the current period and 54.1% in the prior period due to improved film terms and rebates with certain studios and a decrease in related taxes. Concession costs increased 4.5%, or $2,231,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011, due to the increase in concession costs as a percentage of concession revenues and the increase in concession revenues. As a percentage of concessions revenues, concession costs were 13.9% in the current period compared with 13.5% in the prior period, primarily due to concession cost increases, size increases and a shift in product mix to premium items that generate higher sales and lower percentage margins. As a percentage of revenues, operating expense was 26.0% in the current period as compared to 26.4% in the prior period, primarily due to decreases in theatre salary costs, RealD license fees, utilities and property taxes, partially offset by increases in IMAX expense. Rent expense decreased 0.6%, or $1,240,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011 primarily due to the closure of theatres.
General and Administrative Expense:
Merger, Acquisition and Transaction Costs. Merger, acquisition and transaction costs were $1,221,000 during the pro forma twenty-six weeks ended September 27, 2012 compared to $1,336,000 during the twenty-six weeks ended September 29, 2011.
Management Fees. Management fees were unchanged during the pro forma twenty-six weeks ended September 27, 2012. Management fees of $1,250,000 were paid quarterly, in advance, to our Sponsors in exchange for consulting and other services through the date of the Merger. Subsequent to the Merger these management fees have ceased.
Other. Other general and administrative expense increased 21.4%, or $6,043,000, during the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011 due primarily to increases in annual and long-term incentive compensation expense related to improvements in net income, severance expense and pension expense.
55
Depreciation and Amortization. Depreciation and amortization decreased 4.9%, or $4,997,000, compared to the prior period resulting from theatre closures and the declining net book value of theatre assets.
Other Expense. Other expense for the pro forma twenty-six weeks ended September 27, 2012 is comprised of expenses on extinguishment of indebtedness related primarily to the redemption of our Notes due 2014 of $1,346,000, partially offset by business interruption insurance recoveries of $337,000. Other expense for the twenty-six weeks ended September 29, 2011 is comprised of expenses on extinguishment of indebtedness related to the redemption of our 11% Senior Subordinated Notes due 2016 of $54,000 and expenses related to the modification of the Senior Secured Credit Facility of $310,000.
Interest Expense. Interest expense declined by $2,326,000 for the pro forma twenty-six weeks ended September 27, 2012 compared to the twenty-six weeks ended September 29, 2011 primarily due to the redemptions of Notes due 2014 during the pro forma twenty-six weeks ended September 27, 2012.
Equity in (Earnings) Losses of Non-Consolidated Entities. Equity in (earnings) losses of non-consolidated entities were ($4,167,000) for the pro forma twenty-six weeks ended September 27, 2012 compared to equity in losses of $4,305,000 for the twenty-six weeks ended September 29, 2011. The decrease in equity in losses of non-consolidated entities was primarily due to increases in earnings from DCIP and declines in losses from Open Road Films, LLC. See Note 6Investments for further information.
Income Tax Provision. The income tax provision from continuing operations was a provision of $2,600,000 for the pro forma twenty-six weeks ended September 27, and $1,070,000 for the twenty-six weeks ended September 29, 2011. See Note 9Income Taxes for further information.
Earnings from Discontinued Operations, Net. In July and August of 2012, we sold or closed 7 of the 8 theatres located in Canada and sold one theatre with 12 screens in the UK. In addition, on December 29, 2008, we sold our operations in Mexico, including 44 theatres and 493 screens. The results of operations of the 7 Canada theatres, the one UK theatre and the Cinemex theatres have been classified as discontinued operations for all periods presented. Gains, net of lease termination expense, on the sales and closure of these theatres of approximately $39,000,000 are included in discontinued operations and reflect the write off of long-term lease liabilities extinguished in connection with the sales and closure. See Note 3Discontinued Operations for further information.
Net Earnings (Loss). Net earnings (loss) were $51,357,000 and ($9,938,000) for the pro forma twenty-six weeks ended September 27, 2012 and twenty-six weeks ended September, 29, 2011, respectively. Net earnings during the pro forma twenty-six weeks ended September 27, 2012 was positively impacted by the gains, net of lease termination expense, recorded on the disposition of the Canada and UK theatres recorded in discontinued operations, as well as the improvement in admissions and concessions revenues during the pro forma twenty-six weeks ended September 27, 2012 from the twenty-six weeks ended September 29, 2011 due to the success of our food and beverage strategic initiatives and the timing of rewards accumulated and redeemed related to AMC Stubs.
LIQUIDITY AND CAPITAL RESOURCES
Our consolidated revenues are primarily collected in cash, principally through box office admissions and theatre concessions sales. We have an operating "float" which partially finances our operations and which generally permits us to maintain a smaller amount of working capital capacity. This float exists because admissions revenues are received in cash, while exhibition costs (primarily film rentals) are ordinarily paid to distributors from 20 to 45 days following receipt of box office admissions
56
revenues. Film distributors generally release the films which they anticipate will be the most successful during the summer and holiday seasons. Consequently, we typically generate higher revenues during such periods.
On June 22, 2012, we announced we had received the requisite consents from holders of each of our Notes due 2019 and our Notes due 2020, (collectively, the "Notes") for (i) a waiver of the requirement for us to comply with the "change of control" covenant in each of the Indenture governing the Notes due 2019 and the Indenture governing the Notes due 2020 and, (collectively the "Indentures") in connection with the Merger (the "Waivers"), including the Company's obligation to make a "change of control offer" in connection with the Merger with respect to each series of Notes, and (ii) certain amendments to the Indentures to reflect the change in ownership going forward by adding Wanda and its affiliates to the definition of "Permitted Holder" under each of the Indentures. We entered into supplemental indentures to give effect to the Waivers and certain amendments to the Indentures, which became operative upon payment of the applicable consent fee immediately prior to the closing of the Merger. The holders of each of the Notes due 2019 and Notes due 2020, who validly consented to the Waiver and the proposed amendments, received a consent fee of $2.50 per $1,000 principal amount at the closing date of the Merger.
On July 2, 2012, we entered into a waiver and fourth amendment to our Senior Secured Credit Facility dated as of January 26, 2006 to, among, other things: (i) waive a certain specified default that would otherwise occur upon the change of control effected by the Merger, (ii) permit us to change our fiscal year after completion of the Merger, (iii) reflect the change in ownership going forward by restating the definition of "Permitted Holder" to include only Wanda and its affiliates under the Senior Secured Credit Facility in connection with the Merger, (iv) provide for a minimum LIBOR percentage of 1.00%, from, and only after, the completion of the Merger, to the Senior Secured Credit Facility term loans due December 2016 ("Term Loan due 2016"), and (v) provide for an interest rate of L+375 basis points to the Senior Secured Credit Facility term loans due January 2018 ("Term Loan due 2018"), from and only after, the completion of the Proposed Acquisition. The current interest rates for borrowings under the Term Loan due 2016 is 4.25%, which is based on LIBOR plus 3.25% and is subject to a 1.00% minimum LIBOR rate with respect to LIBOR borrowings, and the interest rates for borrowings under the Term Loan due 2018 is 4.75%, which is based on LIBOR plus 3.75% and is subject to a 1.00% minimum LIBOR rate with respect to LIBOR borrowings.
Upon the consummation of a change in control transaction or an initial public offering, each of the Sponsors were entitled to receive, in lieu of quarterly payments of the annual management fee, a fee equal to the net present value of the aggregate annual management fee that would have been payable to the Sponsors during the remainder of the term of the fee agreement (assuming a twelve year term from the date of the original fee agreement), calculated using the treasury rate having a final maturity date that is closest to the twelfth anniversary of the date of the original fee agreement date. The Sponsors waived their right to the payment described above that was triggered by the Merger. As a result of the Merger, the Company ceased paying the annual management fee of $5,000,000 to the Sponsors.
We believe that cash generated from operations, existing cash and equivalents and funds contributed to us by Wanda will be sufficient to fund operations and planned capital expenditures and debt retirements for at least the next 12 months and enable us to maintain compliance with covenants related to the Senior Secured Credit Facility, our Notes due 2019, and Notes due 2020.
Cash Flows provided by Operating Activities
Cash flows provided by operating activities, as reflected in the Consolidated Statements of Cash Flows, were $47,372,000 and $107,741,000 during the pro forma twenty-six weeks ended September 27, 2012 and twenty-six weeks ended September 29, 2011, respectively. The decrease in cash flows provided
57
by operating activities for the pro forma twenty-six weeks ended September 27, 2012 was primarily due to an increase in payments on film rent payables, accounts payables, annual incentive compensation, accrued interest payable, and a decrease in deferred revenues. We had working capital deficit as of September 27, 2012 and March 29, 2012 of $157,206,000 and $177,720,000, respectively. Working capital includes $118,332,000 and $174,355,000 of deferred revenues and income as of September 27, 2012 and March 29, 2012, respectively. We have the ability to borrow against our Senior Secured Credit Facility to meet obligations as they come due (subject to limitations on the incurrence of indebtedness in our various debt instruments) and could incur indebtedness of $180,437,000 on our Senior Secured Credit Facility to meet these obligations as of September 27, 2012.
Cash Flows used in Investing Activities
Cash flows used in investing activities, as reflected in the Consolidated Statements of Cash Flows, were $38,907,000 and $76,690,000, during the pro forma twenty-six weeks ended September 27, 2012 and twenty six weeks ended September 29, 2011, respectively. Cash outflows from investing activities include capital expenditures of $50,754,000 and $56,508,000 during the pro forma twenty-six weeks ended September 27, 2012 and twenty-six weeks ended September 29, 2011, respectively. Our capital expenditures primarily consisted of maintaining our theatre circuit, technology upgrades, strategic growth initiatives and remodels. We expect that our gross cash outflows for capital expenditures will be approximately $90,000,000 to $100,000,000 through December 31, 2012.
We made partnership investments (received returns of capital) in non-consolidated entities accounted for under the equity method of approximately $(1,576,000) and $21,699,000, during the pro forma twenty-six weeks ended September 27, 2012 and twenty-six weeks ended September 29, 2011, respectively.
Cash flows from investing activities during the pro forma twenty-six weeks ended September 27, 2012 include cash received related to the Merger of $3,110,000.
We fund the costs of constructing new theatres using existing cash balances; cash generated from operations, capital contributions from Wanda or borrowed funds, as necessary. We generally lease our theatres pursuant to long-term non-cancelable operating leases which may require the developer, who owns the property, to reimburse us for the construction costs. We may decide to own the real estate assets of new theatres and, following construction, sell and leaseback the real estate assets pursuant to long-term non-cancelable operating leases.
Cash Flows used in Financing Activities
Cash flows used in financing activities, as reflected in the Consolidated Statement of Cash Flows, were $123,755,000 and $8,273,000 during the pro forma twenty-six weeks ended September 27, 2012 and September 29, 2011, respectively. Financing activities consist of construction payables, deferred financing costs, and principal payments under the Notes due 2014, Term Loan, and capital and financial lease obligations.
During the pro forma twenty-six weeks ended September 27, 2012, we made principal payments of $191,035,000 related to our Notes due 2014. See Note 2Merger for further information. During the pro forma twenty-six weeks ended September 27, 2012, we received $100,000,000 in additional capital contributions from Wanda subsequent to the Merger.
Reference is made to Management's Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources in our Annual Report on Form 10-K for the fiscal year ended March 29, 2012 for certain information about our Senior Secured Credit Facility, our Notes due 2019, and our Notes due 2020.
58
Each indenture relating to our notes (Notes due 2019 and Notes due 2020) allows us to incur specified permitted indebtedness (as defined therein) without restriction. Each indenture also allows us to incur any amount of additional debt as long as we can satisfy the applicable coverage ratio of each indenture, after giving effect to the event on a pro forma basis. Under the indenture for the Notes due 2019 (our most restrictive indenture), we could borrow approximately $503,200,000 (assuming an interest rate of 7.25% per annum on the additional indebtedness) in addition to specified permitted indebtedness at September 27, 2012. If we cannot satisfy the coverage ratios of the indentures, we generally can borrow an additional amount under the Senior Secured Credit Facility.
As of September 27, 2012, the Company was in compliance with all financial covenants relating to the Senior Secured Credit Facility, the Notes due 2019, and the Notes due 2020.
Investment in NCM LLC
We hold an investment in 15.47% of NCM LLC accounted for following the equity method as of September 27, 2012. The estimated fair market value of these units was approximately $286,709,000, based upon the publically quoted price per share of NCM, Inc. on September 27, 2012 of $16.55 per share. Because we have little tax basis in these units, the sale of all these units at September 27, 2012 would require us to report taxable income of approximately $438,113,000, including distributions received from NCM LLC that were previously deferred. Our investment in NCM LLC is a source of liquidity for us and we expect that any sales we may make of NCM LLC units would be made in such a manner to most efficiently manage any related tax liability. We have available net operating loss carryforwards which could reduce any related tax liability.
Commitments and Contingencies
The Company has commitments and contingencies for capital and financing leases, corporate borrowings, operating leases, capital related betterments and pension funding that were summarized in a table in the Company's Form 10-K for the year ended March 29, 2012. Since March 29, 2012 there have been no material changes to the commitments and contingencies of the Company outside the ordinary course of business.
New Accounting Pronouncements
See Note 13New Accounting Pronouncements to these condensed consolidated financial statements for further information regarding recently issued accounting standards.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to interest rate market risk.
Market risk on variable-rate financial instruments. We maintain a Senior Secured Credit Facility comprised of a $192,500,000 revolving credit facility and Senior Secured Term Loans due 2016 and 2018. The Senior Secured Credit Facility permits borrowings at a rate equal to an applicable margin plus, at our option, either a base rate or LIBOR. Increases in market interest rates would cause interest expense to increase and earnings before income taxes to decrease. The change in interest expense and earnings before income taxes would be dependent upon the weighted average outstanding borrowings during the reporting period following an increase in market interest rates. We had no borrowings on our revolving credit facility as of September 27, 2012 and had an aggregate principal of $766,341,000 outstanding under the Senior Secured Term Loans due 2016 and 2018 as of September 27, 2012. A 100 basis point change in market interest rates would have increased or decreased interest expense on the Senior Secured Credit Facility by $3,883,000 during the pro forma twenty-six weeks ended September 27, 2012.
59
Market risk on fixed-rate financial instruments. Included in long-term corporate borrowings are outstanding principal amounts of $600,000,000 of our Notes due 2019 and $600,000,000 of our Notes due 2020. Increases in market interest rates would generally cause a decrease in the fair value of the Notes due 2019 and Notes due 2020 and a decrease in market interest rates would generally cause an increase in fair value of the Notes due 2019 and Notes due 2020.
Item 4. Controls and Procedures.
The Company maintains a set of disclosure controls and procedures designed to ensure that material information required to be disclosed in its filings under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that material information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company's Chief Executive Officer and Chief Financial Officer have evaluated these disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q and have determined that such disclosure controls and procedures were effective.
We implemented a new general ledger system during the thirteen weeks ended September 27, 2012 from Oracle 11i to Oracle R12. This implementation included introducing cash management, property manager and human resources sub ledgers. We evaluated the design of the internal control over financial reporting prior to implementation and will test these controls during the third quarter of fiscal 2013. There were no other changes in our internal control over financial reporting during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
60
Reference is made to Note 12Commitments and Contingencies to the Company's unaudited condensed consolidated financial statements contained elsewhere in this quarterly report on Form 10-Q for information on certain litigation to which we are a party.
Reference is made to Part I Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended March 29, 2012.
61
EXHIBIT INDEX
EXHIBIT NUMBER |
DESCRIPTION | ||
|---|---|---|---|
| 2.3 | Unit Purchase Agreement among Kerasotes ShowPlace Theatres Holdings, LLC, Kerasotes ShowPlace Theatres, LLC, ShowPlace Theatres Holding Company, LLC, AMC ShowPlace Theatres, Inc. and American Multi-Cinema, Inc. (incorporated by reference from Exhibit 2.1 to the Company's Form 8-K (File No. 1-8747) filed on July 14, 2010). | ||
3.1 |
Restated and Amended Certificate of Incorporation of AMC Entertainment Inc. (as amended on December 2, 1997, September 18, 2001 and December 23, 2004) (incorporated by reference from Exhibit 3.1 to the AMCE's Current Report on Form 8-K (File No. 1-8747) filed on December 27, 2004). |
||
3.2 |
Amended and Restated By-laws of AMC Entertainment Inc. (incorporated by reference from Exhibit 3.2 to AMCE's Current Report on Form 8-K (File No. 1-8747) filed on December 27, 2004). |
||
Certificates of Incorporation or corresponding instruments, with amendments, of the following additional registrants: |
|||
3.3.1 |
Loews Citywalk Theatre Corporation (incorporated by reference from Exhibit 3.3.1 to AMCE's Registration Statement on Form S-4 (File No. 333-133574) filed on April 27, 2006). |
||
3.3.2 |
LCE Mexican Holdings, Inc. (incorporated by reference from Exhibit 3.3.9 to AMCE's Registration Statement on Form S-4 (File No. 333-133574) filed on April 27, 2006). |
||
3.3.3 |
AMC Card Processing Services, Inc. (incorporated by reference from Exhibit 3.3.93 to AMCE's Registration Statement on Form S-4 (File No. 333-133574) filed on April 27, 2006). |
||
3.3.4 |
American Multi-Cinema, Inc. (incorporated by reference from Exhibit 3.3.10 to AMCE's Form 10-Q (File No. 1-8747) filed on February 8, 2008). |
||
3.3.5 |
Club Cinema of Mazza, Inc. (incorporated by reference from Exhibit 3.3.97 to AMCE's Registration Statement on Form S-4 (File No. 333-133574) filed on April 27, 2006). |
||
3.3.6 |
AMC ShowPlace Theatres, Inc. (incorporated by reference from Exhibit 3.3.8 to AMCE's Form 10-Q (File No. 1-8747) filed on August 10, 2010). |
||
3.3.7 |
AMC ITD, Inc. (incorporated by reference from Exhibit 3.3.10 to AMCE's Registration Statement on Form S-4 (File No. 333-171819) filed on January 21, 2011). |
||
*3.3.8 |
AMC Theatres of New Jersey, Inc. |
||
3.4 |
By-laws of the following Additional Registrants: (incorporated by reference from Exhibit 3.4 to AMCE's Registration Statement on Form S-4 (File No. 333-133574) filed on April 27, 2006): |
||
Loews Citywalk Theatre Corporation |
|||
3.5 |
By-laws of LCE Mexican Holdings, Inc. (incorporated by reference from Exhibit 3.5 to AMCE's Registration Statement on Form S-4 (File No. 333-133574) filed on April 27, 2006). |
||
3.6 |
By-laws of AMC Card Processing Services, Inc. (incorporated by reference from Exhibit 3.20 to AMCE's Registration Statement on Form S-4 (File No. 333-133574) filed on April 27, 2006). |
||
3.7 |
By-laws of American Multi-Cinema, Inc. (incorporated by reference from Exhibit 3.9 to AMCE's Form 10-Q (File No. 1-8747) filed on February 8, 2008). |
||
3.8 |
By-laws of Club Cinema of Mazza, Inc. (incorporated by reference from Exhibit 3.24 to AMCE's Registration Statement on Form S-4 (File No. 333-133574) filed on April 27, 2006). |
||
62
EXHIBIT NUMBER |
DESCRIPTION | ||
|---|---|---|---|
| 3.9 | By-laws of AMC ShowPlace Theatres, Inc. (incorporated by reference from Exhibit 3.10 to AMCE's Form 10-Q (File No. 1-8747) filed on August 10, 2010). | ||
3.10 |
By-laws of AMC ITD, Inc. (incorporated by reference from Exhibit 3.11 to AMCE's Registration Statement on Form S-4 (File No. 333-171819) filed on January 21, 2011). |
||
*3.11 |
By-laws of AMC Theatres of New Jersey, Inc. |
||
4.1 |
Second Supplemental Indenture, dated as of June 21, 2012, respecting AMC Entertainment Inc.'s 9.75% Senior Subordinated Notes due 2020, between AMC Entertainment Inc. and U.S. Bank National Association, as trustee (incorporated by reference from Exhibit 4.2 to AMCE's Current Report on Form 8-K (File No. 1-8747) filed on June 22, 2012). |
||
4.2 |
Registration Rights Agreement, dated December 15, 2010, respecting AMC Entertainment Inc.'s 9.75% Senior Subordinated Notes due 2020, among Goldman, Sachs & Co., J.P. Morgan Securities LLC, Barclays Capital Inc., Citigroup Global Markets Inc., Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc. and Foros Securities LLC, as representatives of the initial purchasers of the 2020 Senior Subordinated Notes and J.P. Morgan Securities LLC, as market maker (incorporated by reference from Exhibit 4.2 to AMCE's Current Report on Form 8-K (File No. 1-8747) filed on December 17, 2010). |
||
4.4 |
Fourth Supplemental Indenture, dated as of June 21, 2012, respecting AMC Entertainment Inc.'s 8.75% Senior Notes due 2019, between AMC Entertainment Inc. and U.S. Bank National Association, as trustee (incorporated by reference from Exhibit 4.1 to AMCE's Current Report on Form 8-K (File No. 1-8747) filed on June 22, 2012). |
||
4.5 |
Waiver and Amendment No. 4 to Senior Secured Credit Facility, dated July 2, 2012 by and between AMC Entertainment Inc. and Citicorp North America, Inc., as administrative agent (incorporated by reference from Exhibit 10.1 to AMCE's Current Report on Form 8-K (File No. 1-8747) filed on July 3, 2012). |
||
*10.1 |
AMC Entertainment Holdings, Inc. Management Profit Sharing Plan. |
||
*31.1 |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Acts of 2002. |
||
*31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Acts of 2002. |
||
*32.1 |
Section 906 Certifications of Gerardo I. Lopez (Chief Executive Officer) and Craig R. Ramsey (Chief Financial Officer) furnished in accordance with Securities Act Release 33-8212. |
||
**101.INS |
XBRL Instance Document |
||
**101.SCH |
XBRL Taxonomy Extension Schema Document |
||
**101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
||
**101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
||
**101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
||
**101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
||
63
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| AMC ENTERTAINMENT INC. | ||
Date: November 9, 2012 |
/s/ GERARDO I. LOPEZ Gerardo I. Lopez Chief Executive Officer, Director and President |
|
Date: November 9, 2012 |
/s/ CRAIG R. RAMSEY Craig R. Ramsey Executive Vice President and Chief Financial Officer |
64