v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
6 Months Ended
Sep. 27, 2012
CONDENSED CONSOLIDATING FINANCIAL INFORMATION  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 11—CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's Notes due 2019 and Notes due 2020 are full and unconditional and joint and several. There are significant restrictions on the Company's ability to obtain funds from any of its subsidiaries through dividends, loans or advances. The Company and its subsidiary guarantor's investments in its consolidated subsidiaries are presented under the equity method of accounting.

Successor From Inception on August 31, 2012 through September 27, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 76,090   $ 266   $   $ 76,356  

Concessions

        32,264     101         32,365  

Other theatre

        5,758     27         5,785  
                       

Total revenues

        114,112     394         114,506  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        34,565     94         34,659  

Concession costs

        4,755     23         4,778  

Operating expense

    (11 )   45,778     292         46,059  

Rent

        33,332     161         33,493  

General and administrative:

                               

Merger, acquisition and transaction costs

        538             538  

Management fee

                     

Other

        7,277     (8 )       7,269  

Depreciation and amortization

        16,598     4         16,602  
                       

Operating costs and expenses

    (11 )   142,843     566         143,398  
                       

Operating income (loss)

    11     (28,731 )   (172 )       (28,892 )

Other expense (income)

                               

Equity in net losses of subsidiaries

    44,380     289         (44,669 )    

Other expense

        49             49  

Interest expense:

                               

Corporate borrowings

    10,273     11,679         (11,711 )   10,241  

Capital and financing lease obligations

        442             442  

Equity in losses of non-consolidated entities

    112     3,253     13         3,378  

Investment income

    (11,711 )   (1 )       11,711     (1 )
                       

Total other expense

    43,054     15,711     13     (44,669 )   14,109  
                       

Loss from continuing operations before income taxes

    (43,043 )   (44,442 )   (185 )   44,669     (43,001 )

Income tax provision

        100             100  
                       

Loss from continuing operations

    (43,043 )   (44,542 )   (185 )   44,669     (43,101 )

Earnings (loss) from discontinued operations, net of income taxes

        162     (104 )       58  
                       

Net loss

  $ (43,043 ) $ (44,380 ) $ (289 ) $ 44,669   $ (43,043 )
                       

Predecessor From June 29, 2012 through August 30, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 363,672   $ 777   $   $ 364,449  

Concessions

        153,239     341         153,580  

Other theatre

        17,616     56         17,672  
                       

Total revenues

        534,527     1,174         535,701  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        193,391     421         193,812  

Concession costs

        20,656     71         20,727  

Operating expense

    (2 )   125,957     644         126,599  

Rent

        76,713     327         77,040  

General and administrative:

                               

Merger, acquisition and transaction costs

        375             375  

Management fee

        1,250             1,250  

Other

        11,687     12         11,699  

Depreciation and amortization

        32,629     8         32,637  
                       

Operating costs and expenses

    (2 )   462,658     1,483         464,139  
                       

Operating income (loss)

    2     71,869     (309 )       71,562  

Other expense (income)

                               

Equity in net earnings of subsidiaries

    (73,930 )   (14,205 )       88,135      

Other expense

        839             839  

Interest expense:

                               

Corporate borrowings

    27,601     35,662         (35,408 )   27,855  

Capital and financing lease obligations

        972             972  

Equity in losses of non-consolidated entities

    14     1,083     111         1,208  

Investment income

    (29,899 )   (5,524 )       35,408     (15 )
                       

Total other expense

    (76,214 )   18,827     111     88,135     30,859  
                       

Earnings (loss) from continuing operations before income taxes

    76,216     53,042     (420 )   (88,135 )   40,703  

Income tax provision

        2,100             2,100  
                       

Earnings (loss) from continuing operations

    76,216     50,942     (420 )   (88,135 )   38,603  

Earnings from discontinued operations, net of income taxes

        22,988     14,625         37,613  
                       

Net earnings

  $ 76,216   $ 73,930   $ 14,205   $ (88,135 ) $ 76,216  
                       

Predecessor thirteen weeks ended September 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 457,379   $ 2,606   $   $ 459,985  

Concessions

        181,726     791         182,517  

Other theatre

        28,013     194         28,207  
                       

Total revenues

        667,118     3,591         670,709  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        247,022     1,166         248,188  

Concession costs

        24,356     164         24,520  

Operating expense

        180,244     1,699         181,943  

Rent

        111,581     749         112,330  

General and administrative:

                               

Merger, acquisition and transaction costs

    85     639             724  

Management fee

        1,250             1,250  

Other

        13,804     (3 )       13,801  

Depreciation and amortization

        50,909     82         50,991  
                       

Operating costs and expenses

    85     629,805     3,857         633,747  
                       

Operating income (loss)

    (85 )   37,313     (266 )       36,962  

Other expense (income)

                               

Equity in net losses of subsidiaries

    13,920     303         (14,223 )    

Other expense

        24             24  

Interest expense:

                               

Corporate borrowings

    40,165     51,016         (51,010 )   40,171  

Capital and financing lease obligations

        1,493             1,493  

Equity in (earnings) losses of non-consolidated entities

    (220 )   4,903     118         4,801  

Investment income

    (43,727 )   (7,293 )       51,010     (10 )
                       

Total other expense

    10,138     50,446     118     (14,223 )   46,479  
                       

Loss from continuing operations before income taxes

    (10,223 )   (13,133 )   (384 )   14,223     (9,517 )

Income tax provision

        545             545  
                       

Loss from continuing operations

    (10,223 )   (13,678 )   (384 )   14,223     (10,062 )

Earnings (loss) from discontinued operations, net of income taxes

        (242 )   81         (161 )
                       

Net loss

  $ (10,223 ) $ (13,920 ) $ (303 ) $ 14,223   $ (10,223 )
                       

Successor From Inception on August 31, 2012 through September 27, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 76,090   $ 266   $   $ 76,356  

Concessions

        32,264     101         32,365  

Other theatre

        5,758     27         5,785  
                       

Total revenues

        114,112     394         114,506  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        34,565     94         34,659  

Concession costs

        4,755     23         4,778  

Operating expense

    (11 )   45,778     292         46,059  

Rent

        33,332     161         33,493  

General and administrative:

                               

Merger, acquisition and transaction costs

        538             538  

Management fee

                     

Other

        7,277     (8 )       7,269  

Depreciation and amortization

        16,598     4         16,602  
                       

Operating costs and expenses

    (11 )   142,843     566         143,398  
                       

Operating income (loss)

    11     (28,731 )   (172 )       (28,892 )

Other expense (income)

                               

Equity in net losses of subsidiaries

    44,380     289         (44,669 )    

Other expense

        49             49  

Interest expense:

                               

Corporate borrowings

    10,273     11,679         (11,711 )   10,241  

Capital and financing lease obligations

        442             442  

Equity in losses of non-consolidated entities

    112     3,253     13         3,378  

Investment income

    (11,711 )   (1 )       11,711     (1 )
                       

Total other expense

    43,054     15,711     13     (44,669 )   14,109  
                       

Loss from continuing operations before income taxes

    (43,043 )   (44,442 )   (185 )   44,669     (43,001 )

Income tax provision

        100             100  
                       

Loss from continuing operations

    (43,043 )   (44,542 )   (185 )   44,669     (43,101 )

Earnings (loss) from discontinued operations, net of income taxes

        162     (104 )       58  
                       

Net loss

  $ (43,043 ) $ (44,380 ) $ (289 ) $ 44,669   $ (43,043 )
                       

Predecessor From March 30, 2012 through August 30, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 814,034   $ 1,997   $   $ 816,031  

Concessions

        341,260     870         342,130  

Other theatre

        47,771     140         47,911  
                       

Total revenues

        1,203,065     3,007         1,206,072  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        435,526     1,013         436,539  

Concession costs

        47,142     184         47,326  

Operating expense

    28     295,708     1,592         297,328  

Rent

        188,283     803         189,086  

General and administrative:

                               

Merger, acquisition and transaction costs

        683             683  

Management fee

        2,500             2,500  

Other

        27,013     12         27,025  

Depreciation and amortization

        80,944     27         80,971  
                       

Operating costs and expenses

    28     1,077,799     3,631         1,081,458  
                       

Operating income (loss)

    (28 )   125,266     (624 )       124,614  

Other expense (income)

                               

Equity in net earnings of subsidiaries

    (88,759 )   (15,269 )       104,028      

Other expense

        960             960  

Interest expense:

                               

Corporate borrowings

    67,366     87,133         (86,885 )   67,614  

Capital and financing lease obligations

        2,390             2,390  

Equity in (earnings) losses of non-consolidated entities

    60     (6,382 )   (1,223 )       (7,545 )

Investment income

    (73,095 )   (13,831 )       86,885     (41 )
                       

Total other expense

    (94,428 )   55,001     (1,223 )   104,028     63,378  
                       

Earnings from continuing operations before income taxes

    94,400     70,265     599     (104,028 )   61,236  

Income tax provision

        2,500             2,500  
                       

Earnings from continuing operations

    94,400     67,765     599     (104,028 )   58,736  

Earnings from discontinued operations, net of income taxes

        20,994     14,670         35,664  
                       

Net earnings

  $ 94,400   $ 88,759   $ 15,269   $ (104,028 ) $ 94,400  
                       

Predecessor twenty-six weeks ended September 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 918,783   $ 4,687   $   $ 923,470  

Concessions

        368,283     1,476         369,759  

Other theatre

        49,333     397         49,730  
                       

Total revenues

        1,336,399     6,560         1,342,959  
                       

Operating Costs and Expenses

                               

Film exhibition costs

        497,602     2,091         499,693  

Concession costs

        49,576     297         49,873  

Operating expense

        351,412     3,468         354,880  

Rent

        222,402     1,417         223,819  

General and administrative:

                               

Merger, acquisition and transaction costs

    85     1,251             1,336  

Management fee

        2,500             2,500  

Other

        28,218     33         28,251  

Depreciation and amortization

        102,414     156         102,570  
                       

Operating costs and expenses

    85     1,255,375     7,462         1,262,922  
                       

Operating income (loss)

    (85 )   81,024     (902 )       80,037  

Other expense (income)

                               

Equity in net losses of subsidiaries

    16,866     1,149         (18,015 )    

Other expense

        364             364  

Interest expense:

                               

Corporate borrowings

    80,039     101,952         (101,969 )   80,022  

Capital and financing lease obligations

        2,991             2,991  

Equity in (earnings) losses of non-consolidated entities

    (312 )   4,234     383         4,305  

Investment income

    (87,265 )   (14,739 )       101,969     (35 )
                       

Total other expense

    9,328     95,951     383     (18,015 )   87,647  
                       

Loss from continuing operations before income taxes

    (9,413 )   (14,927 )   (1,285 )   18,015     (7,610 )

Income tax provision

    525     545             1,070  
                       

Loss from continuing operations

    (9,938 )   (15,472 )   (1,285 )   18,015     (8,680 )

Earnings (loss) from discontinued operations, net of income taxes

        (1,394 )   136         (1,258 )
                       

Net loss

  $ (9,938 ) $ (16,866 ) $ (1,149 ) $ 18,015   $ (9,938 )
                       

Successor as of September 27, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 300   $ 114,901   $ 41,473   $   $ 156,674  

Receivables, net

    19     27,289     103         27,411  

Other current assets

        79,325     1,490         80,815  
                       

Total current assets

    319     221,515     43,066         264,900  

Investment in equity of subsidiaries

    779,003     16,145         (795,148 )    

Property, net

        1,059,630     77         1,059,707  

Intangible assets, net

        239,314             239,314  

Intercompany advances

    2,104,173     (2,104,704 )   531          

Goodwill

        2,160,678             2,160,678  

Other long-term assets

    2,589     440,540     498         443,627  
                       

Total assets

  $ 2,886,084   $ 2,033,118   $ 44,172   $ (795,148 ) $ 4,168,226  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 147,181   $ 419   $   $ 147,600  

Accrued expenses and other liabilities

    42,982     102,145     275         145,402  

Deferred revenues and income

        118,316     16         118,332  

Current maturities of corporate borrowings and capital and financing lease obligations

    8,004     2,768             10,772  
                       

Total current liabilities

    50,986     370,410     710         422,106  

Corporate borrowings

    2,077,957                 2,077,957  

Capital and financing lease obligations

        57,932             57,932  

Deferred revenues—for exhibitor services agreement

        321,504             321,504  

Other long-term liabilities

        504,269     27,317         531,586  
                       

Total liabilities

    2,128,943     1,254,115     28,027         3,411,085  

Stockholder's equity

    757,141     779,003     16,145     (795,148 )   757,141  
                       

Total liabilities and stockholder's equity

  $ 2,886,084   $ 2,033,118   $ 44,172   $ (795,148 ) $ 4,168,226  
                       

Predecessor as of March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 686   $ 232,009   $ 39,642   $   $ 272,337  

Receivables, net

    552     42,947     51         43,550  

Other current assets

        85,681     2,185         87,866  
                       

Total current assets

    1,238     360,637     41,878         403,753  

Investment in equity of subsidiaries

    221,951     51,981         (273,932 )    

Property, net

        883,219     478         883,697  

Intangible assets, net

        135,024             135,024  

Intercompany advances

    2,078,742     (2,130,247 )   51,505          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    35,064     256,611     176         291,851  
                       

Total assets

  $ 2,336,995   $ 1,480,892   $ 94,037   $ (273,932 ) $ 3,637,992  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $ 94   $ 195,117   $ 727   $   $ 195,938  

Accrued expenses and other liabilities

    36,027     112,056     1,251         149,334  

Deferred revenues and income

        174,314     41         174,355  

Current maturities of corporate borrowings and capital and financing lease obligations

    59,039     2,807             61,846  
                       

Total current liabilities

    95,160     484,294     2,019         581,473  

Corporate borrowings

    2,087,495                 2,087,495  

Capital and financing lease obligations

        59,413             59,413  

Deferred revenues—for exhibitor services agreement

        328,442             328,442  

Other long-term liabilities

        386,792     40,037         426,829  
                       

Total liabilities

    2,182,655     1,258,941     42,056         3,483,652  

Stockholder's equity

    154,340     221,951     51,981     (273,932 )   154,340  
                       

Total liabilities and stockholder's equity

  $ 2,336,995   $ 1,480,892   $ 94,037   $ (273,932 ) $ 3,637,992  
                       

Successor From Inception on August 31, 2012 through September 27, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ 20,371   $ (4,454 ) $ (48,042 ) $   $ (32,125 )
                       

Cash flows from investing activities:

                               

Capital expenditures

        (10,639 )   1         (10,638 )

Merger

        3,110             3,110  

Investments in non-consolidated entities, net

            (13 )       (13 )

Proceeds from the disposition of long-term assets

        129     (22 )       107  

Other, net

        (442 )           (442 )
                       

Net cash used in investing activities

        (7,842 )   (34 )       (7,876 )
                       

Cash flows from financing activities:

                               

Principal payments under capital and financing lease obligations

        (222 )           (222 )

Capital contribution

    100,000                 100,000  

Change in construction payables

        (1,245 )           (1,245 )

Change in intercompany advances

    (120,362 )   69,505     50,857          
                       

Net cash provided by (used in) financing activities

    (20,362 )   68,038     50,857         98,533  
                       

Effect of exchange rate changes on cash and equivalents

        3,833     (4,222 )       (389 )
                       

Net increase in cash and equivalents

    9     59,575     (1,441 )       58,143  

Cash and equivalents at beginning of period

    291     55,326     42,914         98,531  
                       

Cash and equivalents at end of period

  $ 300   $ 114,901   $ 41,473   $   $ 156,674  
                       

Predecessor March 30, 2012 through August 30, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ (3,735 ) $ 82,423   $ 809   $   $ 79,497  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (40,095 )   (21 )       (40,116 )

Investments in non-consolidated entities, net

        (17 )   1,606         1,589  

Proceeds from the disposition of long-term assets

        7,134     157         7,291  

Other, net

        205             205  
                       

Net cash provided by (used in) investing activities

        (32,773 )   1,742         (31,031 )
                       

Cash flows from financing activities:

                               

Repurchase of Senior Subordinated Notes due 2014

    (191,035 )               (191,035 )

Deferred financing costs

    (2,378 )               (2,378 )

Principal payments under capital and financing lease obligations

        (1,298 )           (1,298 )

Principal payments under Term Loan

    (4,002 )               (4,002 )

Change in construction payables

        (23,575 )           (23,575 )

Change in intercompany advances

    200,755     (200,872 )   117          
                       

Net cash provided by (used in) financing activities

    3,340     (225,745 )   117         (222,288 )
                       

Effect of exchange rate changes on cash and equivalents

        (588 )   604         16  
                       

Net increase (decrease) in cash and equivalents

    (395 )   (176,683 )   3,272         (173,806 )

Cash and equivalents at beginning of period

    686     232,009     39,642         272,337  
                       

Cash and equivalents at end of period

  $ 291   $ 55,326   $ 42,914   $   $ 98,531  
                       

Predecessor twenty-six weeks ended September 29, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 13,470   $ 94,603   $ (332 ) $   $ 107,741  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (56,358 )   (150 )       (56,508 )

Proceeds from sale/leaseback of digital projection equipment

        953             953  

Investments in non-consolidated entities, net

    1,049     (22,747 )   (1 )       (21,699 )

Proceeds from the disposition of long-term assets

        801             801  

Other, net

        (237 )           (237 )
                       

Net cash provided by (used in) investing activities

    1,049     (77,588 )   (151 )       (76,690 )
                       

Cash flows from financing activities:

                               

Deferred financing costs

    (585 )               (585 )

Principal payments under capital and financing lease obligations

        (1,869 )           (1,869 )

Principal payments under Term Loan

    (1,625 )               (1,625 )

Change in construction payables

        (4,194 )           (4,194 )

Change in intercompany advances

    (12,309 )   12,067     242          
                       

Net cash provided by (used in) financing activities

    (14,519 )   6,004     242         (8,273 )
                       

Effect of exchange rate changes on cash and equivalents

        759     94         853  
                       

Net increase in cash and equivalents

        23,778     (147 )       23,631  

Cash and equivalents at beginning of period

        261,096     40,062         301,158  
                       

Cash and equivalents at end of period

  $   $ 284,874   $ 39,915   $   $ 324,789