|
Successor From Inception on August 31, 2012 through September 27, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
AMCE |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments |
|
Consolidated
AMC Entertainment Inc. |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
— |
|
$ |
76,090 |
|
$ |
266 |
|
$ |
— |
|
$ |
76,356 |
|
|
Concessions |
|
|
— |
|
|
32,264 |
|
|
101 |
|
|
— |
|
|
32,365 |
|
|
Other theatre |
|
|
— |
|
|
5,758 |
|
|
27 |
|
|
— |
|
|
5,785 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
— |
|
|
114,112 |
|
|
394 |
|
|
— |
|
|
114,506 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film exhibition costs |
|
|
— |
|
|
34,565 |
|
|
94 |
|
|
— |
|
|
34,659 |
|
|
Concession costs |
|
|
— |
|
|
4,755 |
|
|
23 |
|
|
— |
|
|
4,778 |
|
|
Operating expense |
|
|
(11 |
) |
|
45,778 |
|
|
292 |
|
|
— |
|
|
46,059 |
|
|
Rent |
|
|
— |
|
|
33,332 |
|
|
161 |
|
|
— |
|
|
33,493 |
|
|
General and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, acquisition and transaction costs |
|
|
— |
|
|
538 |
|
|
— |
|
|
— |
|
|
538 |
|
|
Management fee |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Other |
|
|
— |
|
|
7,277 |
|
|
(8 |
) |
|
— |
|
|
7,269 |
|
|
Depreciation and amortization |
|
|
— |
|
|
16,598 |
|
|
4 |
|
|
— |
|
|
16,602 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
(11 |
) |
|
142,843 |
|
|
566 |
|
|
— |
|
|
143,398 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
11 |
|
|
(28,731 |
) |
|
(172 |
) |
|
— |
|
|
(28,892 |
) |
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net losses of subsidiaries |
|
|
44,380 |
|
|
289 |
|
|
— |
|
|
(44,669 |
) |
|
— |
|
|
Other expense |
|
|
— |
|
|
49 |
|
|
— |
|
|
— |
|
|
49 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate borrowings |
|
|
10,273 |
|
|
11,679 |
|
|
— |
|
|
(11,711 |
) |
|
10,241 |
|
|
Capital and financing lease obligations |
|
|
— |
|
|
442 |
|
|
— |
|
|
— |
|
|
442 |
|
|
Equity in losses of non-consolidated entities |
|
|
112 |
|
|
3,253 |
|
|
13 |
|
|
— |
|
|
3,378 |
|
|
Investment income |
|
|
(11,711 |
) |
|
(1 |
) |
|
— |
|
|
11,711 |
|
|
(1 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
43,054 |
|
|
15,711 |
|
|
13 |
|
|
(44,669 |
) |
|
14,109 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(43,043 |
) |
|
(44,442 |
) |
|
(185 |
) |
|
44,669 |
|
|
(43,001 |
) |
|
Income tax provision |
|
|
— |
|
|
100 |
|
|
— |
|
|
— |
|
|
100 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(43,043 |
) |
|
(44,542 |
) |
|
(185 |
) |
|
44,669 |
|
|
(43,101 |
) |
|
Earnings (loss) from discontinued operations, net of income taxes |
|
|
— |
|
|
162 |
|
|
(104 |
) |
|
— |
|
|
58 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(43,043 |
) |
$ |
(44,380 |
) |
$ |
(289 |
) |
$ |
44,669 |
|
$ |
(43,043 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
Predecessor From June 29, 2012 through August 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
AMCE |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments |
|
Consolidated
AMC Entertainment Inc. |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
— |
|
$ |
363,672 |
|
$ |
777 |
|
$ |
— |
|
$ |
364,449 |
|
|
Concessions |
|
|
— |
|
|
153,239 |
|
|
341 |
|
|
— |
|
|
153,580 |
|
|
Other theatre |
|
|
— |
|
|
17,616 |
|
|
56 |
|
|
— |
|
|
17,672 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
— |
|
|
534,527 |
|
|
1,174 |
|
|
— |
|
|
535,701 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film exhibition costs |
|
|
— |
|
|
193,391 |
|
|
421 |
|
|
— |
|
|
193,812 |
|
|
Concession costs |
|
|
— |
|
|
20,656 |
|
|
71 |
|
|
— |
|
|
20,727 |
|
|
Operating expense |
|
|
(2 |
) |
|
125,957 |
|
|
644 |
|
|
— |
|
|
126,599 |
|
|
Rent |
|
|
— |
|
|
76,713 |
|
|
327 |
|
|
— |
|
|
77,040 |
|
|
General and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, acquisition and transaction costs |
|
|
— |
|
|
375 |
|
|
— |
|
|
— |
|
|
375 |
|
|
Management fee |
|
|
— |
|
|
1,250 |
|
|
— |
|
|
— |
|
|
1,250 |
|
|
Other |
|
|
— |
|
|
11,687 |
|
|
12 |
|
|
— |
|
|
11,699 |
|
|
Depreciation and amortization |
|
|
— |
|
|
32,629 |
|
|
8 |
|
|
— |
|
|
32,637 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
(2 |
) |
|
462,658 |
|
|
1,483 |
|
|
— |
|
|
464,139 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
2 |
|
|
71,869 |
|
|
(309 |
) |
|
— |
|
|
71,562 |
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net earnings of subsidiaries |
|
|
(73,930 |
) |
|
(14,205 |
) |
|
— |
|
|
88,135 |
|
|
— |
|
|
Other expense |
|
|
— |
|
|
839 |
|
|
— |
|
|
— |
|
|
839 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate borrowings |
|
|
27,601 |
|
|
35,662 |
|
|
— |
|
|
(35,408 |
) |
|
27,855 |
|
|
Capital and financing lease obligations |
|
|
— |
|
|
972 |
|
|
— |
|
|
— |
|
|
972 |
|
|
Equity in losses of non-consolidated entities |
|
|
14 |
|
|
1,083 |
|
|
111 |
|
|
— |
|
|
1,208 |
|
|
Investment income |
|
|
(29,899 |
) |
|
(5,524 |
) |
|
— |
|
|
35,408 |
|
|
(15 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(76,214 |
) |
|
18,827 |
|
|
111 |
|
|
88,135 |
|
|
30,859 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations before income taxes |
|
|
76,216 |
|
|
53,042 |
|
|
(420 |
) |
|
(88,135 |
) |
|
40,703 |
|
|
Income tax provision |
|
|
— |
|
|
2,100 |
|
|
— |
|
|
— |
|
|
2,100 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations |
|
|
76,216 |
|
|
50,942 |
|
|
(420 |
) |
|
(88,135 |
) |
|
38,603 |
|
|
Earnings from discontinued operations, net of income taxes |
|
|
— |
|
|
22,988 |
|
|
14,625 |
|
|
— |
|
|
37,613 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
76,216 |
|
$ |
73,930 |
|
$ |
14,205 |
|
$ |
(88,135 |
) |
$ |
76,216 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
Predecessor thirteen weeks ended September 29, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
AMCE |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments |
|
Consolidated
AMC Entertainment Inc. |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
— |
|
$ |
457,379 |
|
$ |
2,606 |
|
$ |
— |
|
$ |
459,985 |
|
|
Concessions |
|
|
— |
|
|
181,726 |
|
|
791 |
|
|
— |
|
|
182,517 |
|
|
Other theatre |
|
|
— |
|
|
28,013 |
|
|
194 |
|
|
— |
|
|
28,207 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
— |
|
|
667,118 |
|
|
3,591 |
|
|
— |
|
|
670,709 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film exhibition costs |
|
|
— |
|
|
247,022 |
|
|
1,166 |
|
|
— |
|
|
248,188 |
|
|
Concession costs |
|
|
— |
|
|
24,356 |
|
|
164 |
|
|
— |
|
|
24,520 |
|
|
Operating expense |
|
|
— |
|
|
180,244 |
|
|
1,699 |
|
|
— |
|
|
181,943 |
|
|
Rent |
|
|
— |
|
|
111,581 |
|
|
749 |
|
|
— |
|
|
112,330 |
|
|
General and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, acquisition and transaction costs |
|
|
85 |
|
|
639 |
|
|
— |
|
|
— |
|
|
724 |
|
|
Management fee |
|
|
— |
|
|
1,250 |
|
|
— |
|
|
— |
|
|
1,250 |
|
|
Other |
|
|
— |
|
|
13,804 |
|
|
(3 |
) |
|
— |
|
|
13,801 |
|
|
Depreciation and amortization |
|
|
— |
|
|
50,909 |
|
|
82 |
|
|
— |
|
|
50,991 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
85 |
|
|
629,805 |
|
|
3,857 |
|
|
— |
|
|
633,747 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(85 |
) |
|
37,313 |
|
|
(266 |
) |
|
— |
|
|
36,962 |
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net losses of subsidiaries |
|
|
13,920 |
|
|
303 |
|
|
— |
|
|
(14,223 |
) |
|
— |
|
|
Other expense |
|
|
— |
|
|
24 |
|
|
— |
|
|
— |
|
|
24 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate borrowings |
|
|
40,165 |
|
|
51,016 |
|
|
— |
|
|
(51,010 |
) |
|
40,171 |
|
|
Capital and financing lease obligations |
|
|
— |
|
|
1,493 |
|
|
— |
|
|
— |
|
|
1,493 |
|
|
Equity in (earnings) losses of non-consolidated entities |
|
|
(220 |
) |
|
4,903 |
|
|
118 |
|
|
— |
|
|
4,801 |
|
|
Investment income |
|
|
(43,727 |
) |
|
(7,293 |
) |
|
— |
|
|
51,010 |
|
|
(10 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
10,138 |
|
|
50,446 |
|
|
118 |
|
|
(14,223 |
) |
|
46,479 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(10,223 |
) |
|
(13,133 |
) |
|
(384 |
) |
|
14,223 |
|
|
(9,517 |
) |
|
Income tax provision |
|
|
— |
|
|
545 |
|
|
— |
|
|
— |
|
|
545 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(10,223 |
) |
|
(13,678 |
) |
|
(384 |
) |
|
14,223 |
|
|
(10,062 |
) |
|
Earnings (loss) from discontinued operations, net of income taxes |
|
|
— |
|
|
(242 |
) |
|
81 |
|
|
— |
|
|
(161 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,223 |
) |
$ |
(13,920 |
) |
$ |
(303 |
) |
$ |
14,223 |
|
$ |
(10,223 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
Successor From Inception on August 31, 2012 through September 27, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
AMCE |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments |
|
Consolidated
AMC Entertainment Inc. |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
— |
|
$ |
76,090 |
|
$ |
266 |
|
$ |
— |
|
$ |
76,356 |
|
|
Concessions |
|
|
— |
|
|
32,264 |
|
|
101 |
|
|
— |
|
|
32,365 |
|
|
Other theatre |
|
|
— |
|
|
5,758 |
|
|
27 |
|
|
— |
|
|
5,785 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
— |
|
|
114,112 |
|
|
394 |
|
|
— |
|
|
114,506 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film exhibition costs |
|
|
— |
|
|
34,565 |
|
|
94 |
|
|
— |
|
|
34,659 |
|
|
Concession costs |
|
|
— |
|
|
4,755 |
|
|
23 |
|
|
— |
|
|
4,778 |
|
|
Operating expense |
|
|
(11 |
) |
|
45,778 |
|
|
292 |
|
|
— |
|
|
46,059 |
|
|
Rent |
|
|
— |
|
|
33,332 |
|
|
161 |
|
|
— |
|
|
33,493 |
|
|
General and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, acquisition and transaction costs |
|
|
— |
|
|
538 |
|
|
— |
|
|
— |
|
|
538 |
|
|
Management fee |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Other |
|
|
— |
|
|
7,277 |
|
|
(8 |
) |
|
— |
|
|
7,269 |
|
|
Depreciation and amortization |
|
|
— |
|
|
16,598 |
|
|
4 |
|
|
— |
|
|
16,602 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
(11 |
) |
|
142,843 |
|
|
566 |
|
|
— |
|
|
143,398 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
11 |
|
|
(28,731 |
) |
|
(172 |
) |
|
— |
|
|
(28,892 |
) |
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net losses of subsidiaries |
|
|
44,380 |
|
|
289 |
|
|
— |
|
|
(44,669 |
) |
|
— |
|
|
Other expense |
|
|
— |
|
|
49 |
|
|
— |
|
|
— |
|
|
49 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate borrowings |
|
|
10,273 |
|
|
11,679 |
|
|
— |
|
|
(11,711 |
) |
|
10,241 |
|
|
Capital and financing lease obligations |
|
|
— |
|
|
442 |
|
|
— |
|
|
— |
|
|
442 |
|
|
Equity in losses of non-consolidated entities |
|
|
112 |
|
|
3,253 |
|
|
13 |
|
|
— |
|
|
3,378 |
|
|
Investment income |
|
|
(11,711 |
) |
|
(1 |
) |
|
— |
|
|
11,711 |
|
|
(1 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
43,054 |
|
|
15,711 |
|
|
13 |
|
|
(44,669 |
) |
|
14,109 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(43,043 |
) |
|
(44,442 |
) |
|
(185 |
) |
|
44,669 |
|
|
(43,001 |
) |
|
Income tax provision |
|
|
— |
|
|
100 |
|
|
— |
|
|
— |
|
|
100 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(43,043 |
) |
|
(44,542 |
) |
|
(185 |
) |
|
44,669 |
|
|
(43,101 |
) |
|
Earnings (loss) from discontinued operations, net of income taxes |
|
|
— |
|
|
162 |
|
|
(104 |
) |
|
— |
|
|
58 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(43,043 |
) |
$ |
(44,380 |
) |
$ |
(289 |
) |
$ |
44,669 |
|
$ |
(43,043 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
Predecessor From March 30, 2012 through August 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
AMCE |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments |
|
Consolidated
AMC Entertainment Inc. |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
— |
|
$ |
814,034 |
|
$ |
1,997 |
|
$ |
— |
|
$ |
816,031 |
|
|
Concessions |
|
|
— |
|
|
341,260 |
|
|
870 |
|
|
— |
|
|
342,130 |
|
|
Other theatre |
|
|
— |
|
|
47,771 |
|
|
140 |
|
|
— |
|
|
47,911 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
— |
|
|
1,203,065 |
|
|
3,007 |
|
|
— |
|
|
1,206,072 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film exhibition costs |
|
|
— |
|
|
435,526 |
|
|
1,013 |
|
|
— |
|
|
436,539 |
|
|
Concession costs |
|
|
— |
|
|
47,142 |
|
|
184 |
|
|
— |
|
|
47,326 |
|
|
Operating expense |
|
|
28 |
|
|
295,708 |
|
|
1,592 |
|
|
— |
|
|
297,328 |
|
|
Rent |
|
|
— |
|
|
188,283 |
|
|
803 |
|
|
— |
|
|
189,086 |
|
|
General and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, acquisition and transaction costs |
|
|
— |
|
|
683 |
|
|
— |
|
|
— |
|
|
683 |
|
|
Management fee |
|
|
— |
|
|
2,500 |
|
|
— |
|
|
— |
|
|
2,500 |
|
|
Other |
|
|
— |
|
|
27,013 |
|
|
12 |
|
|
— |
|
|
27,025 |
|
|
Depreciation and amortization |
|
|
— |
|
|
80,944 |
|
|
27 |
|
|
— |
|
|
80,971 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
28 |
|
|
1,077,799 |
|
|
3,631 |
|
|
— |
|
|
1,081,458 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(28 |
) |
|
125,266 |
|
|
(624 |
) |
|
— |
|
|
124,614 |
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net earnings of subsidiaries |
|
|
(88,759 |
) |
|
(15,269 |
) |
|
— |
|
|
104,028 |
|
|
— |
|
|
Other expense |
|
|
— |
|
|
960 |
|
|
— |
|
|
— |
|
|
960 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate borrowings |
|
|
67,366 |
|
|
87,133 |
|
|
— |
|
|
(86,885 |
) |
|
67,614 |
|
|
Capital and financing lease obligations |
|
|
— |
|
|
2,390 |
|
|
— |
|
|
— |
|
|
2,390 |
|
|
Equity in (earnings) losses of non-consolidated entities |
|
|
60 |
|
|
(6,382 |
) |
|
(1,223 |
) |
|
— |
|
|
(7,545 |
) |
|
Investment income |
|
|
(73,095 |
) |
|
(13,831 |
) |
|
— |
|
|
86,885 |
|
|
(41 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(94,428 |
) |
|
55,001 |
|
|
(1,223 |
) |
|
104,028 |
|
|
63,378 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes |
|
|
94,400 |
|
|
70,265 |
|
|
599 |
|
|
(104,028 |
) |
|
61,236 |
|
|
Income tax provision |
|
|
— |
|
|
2,500 |
|
|
— |
|
|
— |
|
|
2,500 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
94,400 |
|
|
67,765 |
|
|
599 |
|
|
(104,028 |
) |
|
58,736 |
|
|
Earnings from discontinued operations, net of income taxes |
|
|
— |
|
|
20,994 |
|
|
14,670 |
|
|
— |
|
|
35,664 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
94,400 |
|
$ |
88,759 |
|
$ |
15,269 |
|
$ |
(104,028 |
) |
$ |
94,400 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
Predecessor twenty-six weeks ended September 29, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
AMCE |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments |
|
Consolidated
AMC Entertainment Inc. |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
— |
|
$ |
918,783 |
|
$ |
4,687 |
|
$ |
— |
|
$ |
923,470 |
|
|
Concessions |
|
|
— |
|
|
368,283 |
|
|
1,476 |
|
|
— |
|
|
369,759 |
|
|
Other theatre |
|
|
— |
|
|
49,333 |
|
|
397 |
|
|
— |
|
|
49,730 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
— |
|
|
1,336,399 |
|
|
6,560 |
|
|
— |
|
|
1,342,959 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film exhibition costs |
|
|
— |
|
|
497,602 |
|
|
2,091 |
|
|
— |
|
|
499,693 |
|
|
Concession costs |
|
|
— |
|
|
49,576 |
|
|
297 |
|
|
— |
|
|
49,873 |
|
|
Operating expense |
|
|
— |
|
|
351,412 |
|
|
3,468 |
|
|
— |
|
|
354,880 |
|
|
Rent |
|
|
— |
|
|
222,402 |
|
|
1,417 |
|
|
— |
|
|
223,819 |
|
|
General and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, acquisition and transaction costs |
|
|
85 |
|
|
1,251 |
|
|
— |
|
|
— |
|
|
1,336 |
|
|
Management fee |
|
|
— |
|
|
2,500 |
|
|
— |
|
|
— |
|
|
2,500 |
|
|
Other |
|
|
— |
|
|
28,218 |
|
|
33 |
|
|
— |
|
|
28,251 |
|
|
Depreciation and amortization |
|
|
— |
|
|
102,414 |
|
|
156 |
|
|
— |
|
|
102,570 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
85 |
|
|
1,255,375 |
|
|
7,462 |
|
|
— |
|
|
1,262,922 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(85 |
) |
|
81,024 |
|
|
(902 |
) |
|
— |
|
|
80,037 |
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net losses of subsidiaries |
|
|
16,866 |
|
|
1,149 |
|
|
— |
|
|
(18,015 |
) |
|
— |
|
|
Other expense |
|
|
— |
|
|
364 |
|
|
— |
|
|
— |
|
|
364 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate borrowings |
|
|
80,039 |
|
|
101,952 |
|
|
— |
|
|
(101,969 |
) |
|
80,022 |
|
|
Capital and financing lease obligations |
|
|
— |
|
|
2,991 |
|
|
— |
|
|
— |
|
|
2,991 |
|
|
Equity in (earnings) losses of non-consolidated entities |
|
|
(312 |
) |
|
4,234 |
|
|
383 |
|
|
— |
|
|
4,305 |
|
|
Investment income |
|
|
(87,265 |
) |
|
(14,739 |
) |
|
— |
|
|
101,969 |
|
|
(35 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
9,328 |
|
|
95,951 |
|
|
383 |
|
|
(18,015 |
) |
|
87,647 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(9,413 |
) |
|
(14,927 |
) |
|
(1,285 |
) |
|
18,015 |
|
|
(7,610 |
) |
|
Income tax provision |
|
|
525 |
|
|
545 |
|
|
— |
|
|
— |
|
|
1,070 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(9,938 |
) |
|
(15,472 |
) |
|
(1,285 |
) |
|
18,015 |
|
|
(8,680 |
) |
|
Earnings (loss) from discontinued operations, net of income taxes |
|
|
— |
|
|
(1,394 |
) |
|
136 |
|
|
— |
|
|
(1,258 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(9,938 |
) |
$ |
(16,866 |
) |
$ |
(1,149 |
) |
$ |
18,015 |
|
$ |
(9,938 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|