|
MERGER (Details 2) (USD $)
|
4 Months Ended | 12 Months Ended | 5 Months Ended | 9 Months Ended | 12 Months Ended | 0 Months Ended | 4 Months Ended | 12 Months Ended | 9 Months Ended |
|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2012
|
Dec. 31, 2013
|
Aug. 30, 2012
Predecessor
|
Dec. 29, 2011
Predecessor
|
Mar. 29, 2012
Predecessor
|
Aug. 30, 2012
AMC Entertainment, Inc.
Pro forma
|
Dec. 31, 2012
AMC Entertainment, Inc.
Pro forma
|
Dec. 31, 2013
AMC Entertainment, Inc.
Pro forma
|
Dec. 31, 2012
AMC Entertainment, Inc.
Pro forma
Predecessor
|
|
| Revenues | |||||||||
| Admissions | $ 548,632,000 | $ 1,847,327,000 | $ 816,031,000 | $ 1,295,469,000 | $ 1,721,295,000 | $ 1,364,663,000 | |||
| Food and beverage | 229,739,000 | 786,912,000 | 342,130,000 | 518,081,000 | 689,680,000 | 571,869,000 | |||
| Other theatre | 33,121,000 | 115,189,000 | 47,911,000 | 71,984,000 | 111,002,000 | 72,574,000 | |||
| Total revenues | 811,492,000 | 2,749,428,000 | 1,206,072,000 | 1,885,534,000 | 2,521,977,000 | 2,009,106,000 | |||
| Operating costs and expenses | |||||||||
| Film exhibition costs | 291,561,000 | 976,912,000 | 436,539,000 | 694,863,000 | 916,054,000 | 728,100,000 | |||
| Food and beverage costs | 30,545,000 | 107,325,000 | 47,326,000 | 70,961,000 | 93,581,000 | 77,871,000 | |||
| Operating expense | 230,434,000 | 726,641,000 | 297,328,000 | 525,431,000 | 696,783,000 | 529,235,000 | |||
| Rent | 143,374,000 | 451,828,000 | 189,086,000 | 334,607,000 | 445,326,000 | 331,397,000 | |||
| General and administrative: | |||||||||
| Merger, acquisition and transaction costs | 3,366,000 | 2,883,000 | 172,000 | 1,179,000 | 2,622,000 | 2,500,000 | 957,000 | 3,538,000 | |
| Management fee | 2,500,000 | 3,750,000 | 5,000,000 | ||||||
| Other | 29,110,000 | 97,288,000 | 27,025,000 | 36,065,000 | 51,776,000 | 55,596,000 | |||
| Depreciation and amortization | 71,633,000 | 197,537,000 | 80,971,000 | 155,970,000 | 212,817,000 | 150,234,000 | |||
| Operating costs and expenses | 800,023,000 | 2,560,414,000 | 1,080,947,000 | 1,822,826,000 | 2,424,244,000 | 1,875,971,000 | |||
| Operating income (loss) | 11,469,000 | 189,014,000 | 125,125,000 | 62,708,000 | 97,733,000 | 133,135,000 | |||
| Other expense (income) | |||||||||
| Other expense (income) | 49,000 | (1,415,000) | 960,000 | 377,000 | 1,402,000 | 1,009,000 | |||
| Interest expense | |||||||||
| Corporate borrowings | 45,259,000 | 129,963,000 | 67,614,000 | 120,265,000 | 161,645,000 | 103,429,000 | |||
| Capital and financing lease obligations | 1,873,000 | 10,264,000 | 2,390,000 | 4,480,000 | 5,968,000 | 4,263,000 | |||
| Equity in earnings of non-consolidated entities | 2,480,000 | (47,435,000) | (7,545,000) | (1,864,000) | (12,559,000) | (7,499,000) | |||
| Investment expense (income) | 290,000 | (2,084,000) | (41,000) | 17,666,000 | 17,641,000 | 578,000 | |||
| Total other expense | 49,951,000 | 89,293,000 | 63,378,000 | 140,924,000 | 174,097,000 | 101,780,000 | |||
| Earnings (loss) from continuing operations before income taxes | (38,482,000) | 99,721,000 | 61,747,000 | (78,216,000) | (76,364,000) | 31,355,000 | |||
| Income tax provision | 3,500,000 | (263,383,000) | 2,500,000 | 1,510,000 | 2,015,000 | 9,000,000 | |||
| Earnings (loss) from continuing operations | (41,982,000) | 363,104,000 | 59,247,000 | (79,726,000) | (78,379,000) | 22,355,000 | |||
| Earnings from discontinued operations | (688,000) | 1,296,000 | 35,153,000 | (2,989,000) | (3,609,000) | 34,465,000 | |||
| Net earnings (loss) | (42,670,000) | 364,400,000 | 94,400,000 | (82,715,000) | (81,988,000) | 56,820,000 | |||
| Financial advisor fees, bond amendment consent fees, and professional and consulting fees related to merger | $ 31,462,000 |