v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
6 Months Ended
Jun. 30, 2014
CONDENSED CONSOLIDATING FINANCIAL INFORMATION  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 12—CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's 9.75% Senior Subordinated Notes due 2020 (the "Notes due 2020") and the 5.875% Senior Subordinated Notes due 2022 (the "Notes due 2022") are full and unconditional, joint and several and subject to customary release provisions. The Company and its subsidiary guarantors' investments in its consolidated subsidiaries are presented under the equity method of accounting.

Three months ended June 30, 2014:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 477,481   $ 1,186   $   $ 478,667  

Food and beverage

        211,070     527         211,597  

Other theatre

        36,234     75         36,309  
                       

Total revenues

        724,785     1,788         726,573  
                       

Operating costs and expenses

                               

Film exhibition costs

        256,663     557         257,220  

Food and beverage costs

        30,228     113         30,341  

Operating expense

    16     188,189     1,078         189,283  

Rent

        113,316     545         113,861  

General and administrative:

                               

Merger, acquisition and transaction costs

        572             572  

Other

        15,148     1         15,149  

Depreciation and amortization

        51,737     13         51,750  
                       

Operating costs and expenses

    16     655,853     2,307         658,176  
                       

Operating income (loss)

    (16 )   68,932     (519 )       68,397  

Other expense (income)

                               

Equity in net (earnings) loss of subsidiaries

    (28,261 )   519         27,742      

Other income

        (4,157 )           (4,157 )

Interest expense:

                               

Corporate borrowings

    27,937     37,552         (37,500 )   27,989  

Capital and financing lease obligations

        2,486             2,486  

Equity in earnings of non-consolidated entities

        (9,597 )           (9,597 )

Investment expense (income)

    (31,085 )   (6,243 )       37,500     172  
                       

Total other expense (income)

    (31,409 )   20,560         27,742     16,893  
                       

Earnings (loss) from continuing operations before income taxes

    31,393     48,372     (519 )   (27,742 )   51,504  

Income tax provision

        20,090             20,090  
                       

Earnings (loss) from continuing operations

    31,393     28,282     (519 )   (27,742 )   31,414  

Loss from discontinued operations, net of income taxes

        (21 )           (21 )
                       

Net earnings (loss)

  $ 31,393   $ 28,261   $ (519 ) $ (27,742 ) $ 31,393  
                       
                       

Six months ended June 30, 2014:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 885,427   $ 2,260   $   $ 887,687  

Food and beverage

        392,387     974         393,361  

Other theatre

        68,140     143         68,283  
                       

Total revenues

        1,345,954     3,377         1,349,331  
                       

Operating costs and expenses

                               

Film exhibition costs

        468,295     1,025         469,320  

Food and beverage costs

        55,233     231         55,464  

Operating expense

    (64 )   367,007     2,033         368,976  

Rent

        227,786     1,019         228,805  

General and administrative:

                               

Merger, acquisition and transaction costs

        934             934  

Other

        33,367     2         33,369  

Depreciation and amortization

        106,486     41         106,527  
                       

Operating costs and expenses

    (64 )   1,259,108     4,351         1,263,395  
                       

Operating income (loss)

    64     86,846     (974 )       85,936  

Other expense (income)

                               

Equity in net (earnings) loss of subsidiaries

    (20,293 )   973         19,320      

Other income

        (8,386 )           (8,386 )

Interest expense:

                               

Corporate borrowings

    57,555     77,296         (77,204 )   57,647  

Capital and financing lease obligations

        5,011             5,011  

Equity in earnings of non-consolidated entities

        (4,213 )           (4,213 )

Investment income

    (64,083 )   (20,805 )   (1 )   77,204     (7,685 )
                       

Total other expense (income)

    (26,821 )   49,876     (1 )   19,320     42,374  
                       

Earnings (loss) from continuing operations before income taxes

    26,885     36,970     (973 )   (19,320 )   43,562  

Income tax provision

        16,990             16,990  
                       

Earnings (loss) from continuing operations

    26,885     19,980     (973 )   (19,320 )   26,572  

Gain from discontinued operations, net of income taxes

        313             313  
                       

Net earnings (loss)

  $ 26,885   $ 20,293   $ (973 ) $ (19,320 ) $ 26,885  
                       
                       

Three months ended June 30, 2013:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 514,141   $ 1,165   $   $ 515,306  

Food and beverage

        218,959     518         219,477  

Other theatre

        27,820     62         27,882  
                       

Total revenues

        760,920     1,745         762,665  
                       

Operating costs and expenses

                               

Film exhibition costs

        284,834     561         285,395  

Food and beverage costs

        30,448     102         30,550  

Operating expense

    158     186,132     929         187,219  

Rent

        113,035     507         113,542  

General and administrative:

                               

Merger, acquisition and transaction costs

        706             706  

Other

        17,033     1         17,034  

Depreciation and amortization

        50,356     14         50,370  
                       

Operating costs and expenses

    158     682,544     2,114         684,816  
                       

Operating income (loss)

    (158 )   78,376     (369 )       77,849  

Other expense (income)

                               

Equity in net (earnings) loss of subsidiaries

    (57,888 )   47         57,841      

Other income

        (294 )           (294 )

Interest expense:

                               

Corporate borrowings

    32,539     43,733         (43,962 )   32,310  

Capital and financing lease obligations

        2,637             2,637  

Equity in earnings of non-consolidated entities

        (23,252 )   (22 )       (23,274 )

Investment expense (income)

    (36,385 )   (7,115 )   (180 )   43,962     282  
                       

Total other expense (income)

    (61,734 )   15,756     (202 )   57,841     11,661  
                       

Earnings (loss) from continuing operations before income taxes

    61,576     62,620     (167 )   (57,841 )   66,188  

Income tax provision

        4,330             4,330  
                       

Earnings (loss) from continuing operations

    61,576     58,290     (167 )   (57,841 )   61,858  

Gain (loss) from discontinued operations, net of income taxes

        (402 )   120         (282 )
                       

Net earnings (loss)

  $ 61,576   $ 57,888   $ (47 ) $ (57,841 ) $ 61,576  
                       
                       

Six months ended June 30, 2013:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 896,001   $ 2,189   $   $ 898,190  

Food and beverage

        386,470     944         387,414  

Other theatre

        54,699     164         54,863  
                       

Total revenues

        1,337,170     3,297         1,340,467  
                       

Operating costs and expenses

                               

Film exhibition costs

        475,708     1,011         476,719  

Food and beverage costs

        53,544     204         53,748  

Operating expense

    169     349,367     1,893         351,429  

Rent

        226,365     983         227,348  

General and administrative:

                               

Merger, acquisition and transaction costs

        1,653             1,653  

Other

        33,346     1         33,347  

Depreciation and amortization

        98,810     22         98,832  
                       

Operating costs and expenses

    169     1,238,793     4,114         1,243,076  
                       

Operating income (loss)

    (169 )   98,377     (817 )       97,391  

Other expense (income)

                               

Equity in net (earnings) loss of subsidiaries

    (43,517 )   218         43,299      

Other income

        (294 )           (294 )

Interest expense:

                               

Corporate borrowings

    65,680     88,449         (88,646 )   65,483  

Capital and financing lease obligations

        5,308             5,308  

Equity in (earnings) losses of non-consolidated entities

    2     (23,809 )   (13 )       (23,820 )

Investment income

    (73,652 )   (18,065 )   (266 )   88,646     (3,337 )
                       

Total other expense (income)

    (51,487 )   51,807     (279 )   43,299     43,340  
                       

Earnings (loss) from continuing operations before income taxes

    51,318     46,570     (538 )   (43,299 )   54,051  

Income tax provision

        7,430             7,430  
                       

Earnings (loss) from continuing operations

    51,318     39,140     (538 )   (43,299 )   46,621  

Gain from discontinued operations, net of income taxes

        4,377     320         4,697  
                       

Net earnings (loss)

  $ 51,318   $ 43,517   $ (218 ) $ (43,299 ) $ 51,318  
                       
                       

Three months ended June 30, 2014:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Net earnings (loss)

  $ 31,393   $ 28,261   $ (519 ) $ (27,742 ) $ 31,393  

Equity in other comprehensive income (loss) of subsidiaries

    158     (347 )       189      

Foreign currency translation adjustment, net of tax

        (252 )   (347 )       (599 )

Pension and other benefit adjustments:

                               

Amortization of net gains included in net periodic benefit costs, net of tax

        (210 )           (210 )

Amortization of prior service credit included in net periodic benefit costs, net of tax

        (254 )           (254 )

Unrealized gains on marketable securities:

                               

Unrealized holding gains arising during the period, net of tax

        1,340             1,340  

Less: reclassification adjustment for gains included in investment expense (income), net of tax

        (11 )           (11 )

Unrealized gains from equity method investees' cash flow hedge:

                               

Unrealized holding losses arising during the period, net of tax

        (240 )           (240 )

Holding losses reclassified to equity in earnings of non-consolidated entities, net of tax

        132             132  
                       

Other comprehensive income (loss)

    158     158     (347 )   189     158  
                       

Total comprehensive income (loss)

  $ 31,551   $ 28,419   $ (866 ) $ (27,553 ) $ 31,551  
                       
                       

Six months ended June 30, 2014:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Net earnings (loss)

  $ 26,885   $ 20,293   $ (973 ) $ (19,320 ) $ 26,885  

Equity in other comprehensive income (loss) of subsidiaries

    1,973     (434 )       (1,539 )    

Foreign currency translation adjustment, net of tax

        1     (434 )       (433 )

Pension and other benefit adjustments:

                               

Amortization of net gains included in net periodic benefit costs, net of tax

        (421 )           (421 )

Amortization of prior service credit included in net periodic benefit costs, net of tax

        (508 )           (508 )

Unrealized gains on marketable securities:

                               

Unrealized holding gains arising during the period, net of tax

        3,359             3,359  

Less: reclassification adjustment for gains included in investment expense (income), net of tax

        (15 )           (15 )

Unrealized gains from equity method investees' cash flow hedge:

                               

Unrealized holding losses arising during the period, net of tax

        (272 )           (272 )

Holding losses reclassified to equity in earnings of non-consolidated entities, net of tax

        263             263  
                       

Other comprehensive income (loss)

    1,973     1,973     (434 )   (1,539 )   1,973  
                       

Total comprehensive income (loss)

  $ 28,858   $ 22,266   $ (1,407 ) $ (20,859 ) $ 28,858  
                       
                       

Three months ended June 30, 2013

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Net earnings (loss)

  $ 61,576   $ 57,888   $ (47 ) $ (57,841 ) $ 61,576  

Equity in other comprehensive income (loss) of subsidiaries

    3,374     (87 )       (3,287 )    

Foreign currency translation adjustment, net of tax

        418     (87 )       331  

Pension and other benefit adjustments:

                               

Amortization of net gains included in net periodic benefit costs, net of tax

        (19 )           (19 )

Unrealized gains on marketable securities:

                               

Unrealized holding gains arising during the period, net of tax

        1,147             1,147  

Less: reclassification adjustment for gains included in investment expense (income), net of tax

        (13 )           (13 )

Unrealized gains from equity method investees' cash flow hedge:

                               

Unrealized holding gains arising during the period, net of tax

        2,175             2,175  

Holding gains reclassified to equity in earnings of non-consolidated entities, net of tax

        (247 )           (247 )
                       

Other comprehensive income (loss)

    3,374     3,374     (87 )   (3,287 )   3,374  
                       

Total comprehensive income (loss)

  $ 64,950   $ 61,262   $ (134 ) $ (61,128 ) $ 64,950  
                       
                       

Six months ended June 30, 2013

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Net earnings (loss)

  $ 51,318   $ 43,517   $ (218 ) $ (43,299 ) $ 51,318  

Equity in other comprehensive income of subsidiaries

    7,628     1,333         (8,961 )    

Foreign currency translation adjustment, net of tax

        632     1,333         1,965  

Pension and other benefit adjustments:

                               

Amortization of net gains included in net periodic benefit costs, net of tax

        (38 )           (38 )

Unrealized gains on marketable securities:

                               

Unrealized holding gains arising during the period, net of tax

        3,501             3,501  

Less: reclassification adjustment for gains included in investment expense (income), net of tax

        (21 )           (21 )

Unrealized gains from equity method investees' cash flow hedge:

                               

Unrealized holding gains arising during the period, net of tax

        2,468             2,468  

Holding gains reclassified to equity in earnings of non-consolidated entities, net of tax

        (247 )           (247 )
                       

Other comprehensive income

    7,628     7,628     1,333     (8,961 )   7,628  
                       

Total comprehensive income

  $ 58,946   $ 51,145   $ 1,115   $ (52,260 ) $ 58,946  
                       
                       

As of June 30, 2014:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 563   $ 191,052   $ 41,547   $   $ 233,162  

Receivables, net

    (21 )   63,539     32         63,550  

Deferred tax asset

        93,396             93,396  

Other current assets

        81,081     1,577         82,658  
                       

Total current assets

    542     429,068     43,156         472,766  

Investment in equity of subsidiaries

    1,627,780     17,012         (1,644,792 )    

Property, net

        1,207,311     297         1,207,608  

Intangible assets, net

        229,917             229,917  

Intercompany advances

    1,679,457     (1,677,059 )   (2,398 )        

Goodwill

        2,291,943             2,291,943  

Deferred tax asset

        96,824             96,824  

Other long-term assets

    14,536     396,072     21         410,629  
                       

Total assets

  $ 3,322,315   $ 2,991,088   $ 41,076   $ (1,644,792 ) $ 4,709,687  
                       
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 258,195   $ 495   $   $ 258,690  

Accrued expenses and other liabilities

    5,409     136,203     (103 )       141,509  

Deferred revenues and income

        159,943     1         159,944  

Current maturities of corporate borrowings and capital and financing lease obligations

    14,225     8,722             22,947  
                       

Total current liabilities

    19,634     563,063     393         583,090  

Corporate borrowings

    1,776,792     6,944             1,783,736  

Capital and financing lease obligations

        105,478             105,478  

Exhibitor services agreement

        324,445             324,445  

Other long-term liabilities

        363,378     23,671         387,049  
                       

Total liabilities

    1,796,426     1,363,308     24,064         3,183,798  

Stockholder's equity

    1,525,889     1,627,780     17,012     (1,644,792 )   1,525,889  
                       

Total liabilities and stockholder's equity

  $ 3,322,315   $ 2,991,088   $ 41,076   $ (1,644,792 ) $ 4,709,687  
                       
                       

As of December 31, 2013:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 485   $ 501,989   $ 41,837   $   $ 544,311  

Receivables, net

    (10 )   106,096     62         106,148  

Deferred tax asset

        110,097             110,097  

Other current assets

        79,433     1,391         80,824  
                       

Total current assets

    475     797,615     43,290         841,380  

Investment in equity of subsidiaries

    1,617,629     18,903         (1,636,532 )    

Property, net

        1,179,666     88         1,179,754  

Intangible assets, net

        234,319             234,319  

Intercompany advances

    1,953,778     (1,953,145 )   (633 )        

Goodwill

        2,291,943             2,291,943  

Deferred tax asset

        96,824             96,824  

Other long-term assets

    7,841     394,031     632         402,504  
                       

Total assets

  $ 3,579,723   $ 3,060,156   $ 43,377   $ (1,636,532 ) $ 5,046,724  
                       
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 267,675   $ 488   $   $ 268,163  

Accrued expenses and other liabilities

    306     170,676     (62 )       170,920  

Deferred revenues and income

        202,833             202,833  

Current maturities of corporate borrowings and capital and financing lease obligations

    7,750     8,330             16,080  
                       

Total current liabilities

    8,056     649,514     426         657,996  

Corporate borrowings

    2,062,728     6,944             2,069,672  

Capital and financing lease obligations

        109,258             109,258  

Exhibitor services agreement

        329,913             329,913  

Other long-term liabilities

        346,898     24,048         370,946  
                       

Total liabilities

    2,070,784     1,442,527     24,474         3,537,785  

Stockholder's equity

    1,508,939     1,617,629     18,903     (1,636,532 )   1,508,939  
                       

Total liabilities and stockholder's equity

  $ 3,579,723   $ 3,060,156   $ 43,377   $ (1,636,532 ) $ 5,046,724  
                       
                       

Six months ended June 30, 2014:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ 4,992   $ 103,835   $ (2,579 ) $   $ 106,248  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (115,183 )   (25 )       (115,208 )

Investments in non-consolidated entities, net

        (1,060 )           (1,060 )

Proceeds from the disposition of long-term assets

        9             9  

Other, net

        1,540             1,540  
                       

Net cash used in investing activities

        (114,694 )   (25 )       (114,719 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Senior Subordinated Notes due 2022

    375,000                 375,000  

Repurchase of Senior Subordinated Notes due 2019

    (639,728 )               (639,728 )

Payment of initial public offering costs

          (281 )           (281 )

Cash used to pay dividends to Parent

    (19,489 )                     (19,489 )

Deferred financing costs

    (7,874 )               (7,874 )

Principal payments under capital and financing lease obligations

        (3,388 )           (3,388 )

Principle payments under Term Loan

    (3,875 )               (3,875 )

Principal amount of coupon payment under Senior Subordinated Notes due 2020

    (3,052 )               (3,052 )

Change in intercompany advances

    294,104     (295,869 )   1,765          
                       

Net cash provided by (used in) financing activities

    (4,914 )   (299,538 )   1,765         (302,687 )
                       

Effect of exchange rate changes on cash and equivalents

        (540 )   549         9  
                       

Net increase (decrease) in cash and equivalents

    78     (310,937 )   (290 )       (311,149 )

Cash and equivalents at beginning of period

    485     501,989     41,837         544,311  
                       

Cash and equivalents at end of period

  $ 563   $ 191,052   $ 41,547   $   $ 233,162  
                       
                       

Six months ended June 30, 2013:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 1,195   $ 129,215   $ 3,094   $   $ 133,504  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (104,687 )   (8 )       (104,695 )

Investments in non-consolidated entities, net

        (2,781 )   15         (2,766 )

Acquisition of Rave theatres, net of cash acquired

        (1,128 )           (1,128 )

Proceeds from the disposition of long-term assets

        4,866             4,866  

Other, net

        (4,677 )           (4,677 )
                       

Net cash used in investing activities

        (108,407 )   7         (108,400 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Term Loan due 2020

    773,063                 773,063  

Repayment of Term Loan due 2016

    (464,088 )               (464,088 )

Repayment of Term Loan due 2018

    (296,250 )               (296,250 )

Deferred financing costs

    (8,111 )               (8,111 )

Principal payments under capital and financing lease obligations

        (3,064 )           (3,064 )

Principle payments under Term Loan

    (3,939 )               (3,939 )

Payment of construction payables

        (19,404 )           (19,404 )

Change in intercompany advances

    (2,002 )   4,937     (2,935 )        
                       

Net cash used in financing activities

    (1,327 )   (17,531 )   (2,935 )       (21,793 )
                       

Effect of exchange rate changes on cash and equivalents

        (57 )   (18 )       (75 )
                       

Net increase (decrease) in cash and equivalents

    (132 )   3,220     148         3,236  

Cash and equivalents at beginning of period

    308     89,168     41,452         130,928  
                       

Cash and equivalents at end of period

  $ 176   $ 92,388   $ 41,600   $   $ 134,164