| Schedule of calculation of the gain on sale and closure of theatres and components of amounts reflected as (earnings) loss from discontinued operations in the Company's Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar 2013 |
|
Transition Period |
|
Fiscal 2012 |
|
|
(In thousands) |
|
12 Months
Ended
December 31, 2013 |
|
From Inception
August 31, 2012
through
December 31, 2012 |
|
|
|
March 30, 2012
through
August 30, 2012 |
|
52 Weeks
Ended
March 29, 2012 |
|
|
|
(Successor)
|
|
(Successor)
|
|
|
|
(Predecessor)
|
|
(Predecessor)
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
— |
|
$ |
— |
|
|
|
$ |
16,389 |
|
$ |
56,172 |
|
|
Food and beverage |
|
|
— |
|
|
— |
|
|
|
|
6,099 |
|
|
20,192 |
|
|
Other theatre |
|
|
— |
|
|
— |
|
|
|
|
548 |
|
|
2,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
— |
|
|
— |
|
|
|
|
23,036 |
|
|
78,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film exhibition costs |
|
|
— |
|
|
— |
|
|
|
|
8,706 |
|
|
28,958 |
|
|
Food and beverage costs |
|
|
— |
|
|
66 |
|
|
|
|
1,252 |
|
|
3,655 |
|
|
Operating expense |
|
|
— |
|
|
439 |
|
|
|
|
15,592 |
|
|
24,643 |
|
|
Rent |
|
|
— |
|
|
— |
|
|
|
|
7,322 |
|
|
23,497 |
|
|
General and administrative costs |
|
|
— |
|
|
221 |
|
|
|
|
511 |
|
|
248 |
|
|
Depreciation and amortization |
|
|
— |
|
|
— |
|
|
|
|
263 |
|
|
1,212 |
|
|
(Gain) loss on disposition |
|
|
(2,126 |
) |
|
(37 |
) |
|
|
|
(46,951 |
) |
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
(2,126 |
) |
|
689 |
|
|
|
|
(13,305 |
) |
|
82,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
2,126 |
|
|
(689 |
) |
|
|
|
36,341 |
|
|
(3,621 |
) |
|
Investment income |
|
|
— |
|
|
(1 |
) |
|
|
|
(12 |
) |
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense (income) |
|
|
— |
|
|
(1 |
) |
|
|
|
(12 |
) |
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes |
|
|
2,126 |
|
|
(688 |
) |
|
|
|
36,353 |
|
|
(3,609 |
) |
|
Income tax provision |
|
|
830 |
|
|
— |
|
|
|
|
1,200 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
1,296 |
|
$ |
(688 |
) |
|
|
$ |
35,153 |
|
$ |
(3,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of calculation of the gain on sale and closure of theatres and components of amounts reflected as (earnings) loss from discontinued operations in the Company's Consolidated Statements of Operations |
|
|
|
|
|
|
(In thousands) |
|
Total |
|
|
|
(Predecessor)
|
|
|
Proceeds from sale of UK theatre |
|
$ |
395 |
|
|
Proceeds from sale of Canada theatres |
|
|
1,472 |
|
|
Cash payment for closure of Canada theatre |
|
|
(7,562 |
) |
|
|
|
|
| |
|
|
|
|
|
Net cash payment |
|
$ |
(5,695 |
) |
|
Fixed asset write-offs |
|
|
(1,885 |
) |
|
Recognition of cumulative translation losses in AOCI(1) |
|
|
(11,069 |
) |
|
Legal and professional fees |
|
|
(1,582 |
) |
|
Operating Lease Liabilities: |
|
|
|
|
|
Deferred rent write-off |
|
|
14,848 |
|
|
Unfavorable lease write-off |
|
|
31,099 |
|
|
Deferred gain write-off |
|
|
13,666 |
|
|
|
|
|
| |
|
|
|
|
|
Gain on sale, net of lease termination expense |
|
$ |
39,382 |
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
- (1)
- Included in Consolidated Statements of Comprehensive Income (Loss) as follows:
|
|
|
|
|
|
(In thousands) |
|
March 30, 2012
through
August 30, 2012 |
|
|
|
(Predecessor)
|
|
|
Foreign currency translation adjustment: |
|
|
|
|
|
Foreign currency translation adjustment, net of tax |
|
$ |
866 |
|
|
Reclassification adjustment for foreign currency translation loss included in discontinued operations, net of tax |
|
|
11,069 |
|
| |
|
|
|
| |
|
|
|
|
|
Total foreign currency translation adjustment, net of tax |
|
$ |
11,935 |
|
| |
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|