v3.3.1.900
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2015
CONDENSED CONSOLIDATING FINANCIAL INFORMATION  
Schedule of condensed statements of operations

Twelve months ended December 31, 2015:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

1,887,584

 

$

4,453

 

$

 

$

1,892,037

 

Food and beverage

 

 

 

 

908,153

 

 

1,933

 

 

 

 

910,086

 

Other theatre

 

 

 

 

144,275

 

 

502

 

 

 

 

144,777

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

2,940,012

 

 

6,888

 

 

 

 

2,946,900

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

1,019,327

 

 

2,130

 

 

 

 

1,021,457

 

Food and beverage costs

 

 

 

 

128,144

 

 

425

 

 

 

 

128,569

 

Operating expense

 

 

75

 

 

791,917

 

 

3,730

 

 

 

 

795,722

 

Rent

 

 

 

 

465,830

 

 

1,992

 

 

 

 

467,822

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs

 

 

 

 

3,398

 

 

 

 

 

 

3,398

 

Other

 

 

 

 

58,174

 

 

38

 

 

 

 

58,212

 

Depreciation and amortization

 

 

 

 

232,896

 

 

65

 

 

 

 

232,961

 

Impairment of long-lived assets

 

 

 

 

1,702

 

 

 

 

 

 

1,702

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

75

 

 

2,701,388

 

 

8,380

 

 

 

 

2,709,843

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

(75

)

 

238,624

 

 

(1,492

)

 

 

 

237,057

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net (earnings) loss of subsidiaries

 

 

(93,375

)

 

994

 

 

 

 

92,381

 

 

 

Other expense

 

 

 

 

10,684

 

 

 

 

 

 

10,684

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

97,163

 

 

129,517

 

 

 

 

(129,823

)

 

96,857

 

Capital and financing lease obligations

 

 

 

 

9,231

 

 

 

 

 

 

9,231

 

Equity in earnings of non-consolidated entities

 

 

 

 

(37,131

)

 

 

 

 

 

(37,131

)

Investment income

 

 

(107,719

)

 

(27,721

)

 

(498

)

 

129,823

 

 

(6,115

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense (income)

 

 

(103,931

)

 

85,574

 

 

(498

)

 

92,381

 

 

73,526

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) before income taxes

 

 

103,856

 

 

153,050

 

 

(994

)

 

(92,381

)

 

163,531

 

Income tax provision

 

 

 

 

59,675

 

 

 

 

 

 

59,675

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings (loss)

 

$

103,856

 

$

93,375

 

$

(994

)

$

(92,381

)

$

103,856

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Twelve months ended December 31, 2014:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

1,760,781

 

$

4,607

 

$

 

$

1,765,388

 

Food and beverage

 

 

 

 

795,789

 

 

1,946

 

 

 

 

797,735

 

Other theatre

 

 

 

 

131,931

 

 

336

 

 

 

 

132,267

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

2,688,501

 

 

6,889

 

 

 

 

2,695,390

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

932,108

 

 

2,138

 

 

 

 

934,246

 

Food and beverage costs

 

 

 

 

111,532

 

 

459

 

 

 

 

111,991

 

Operating expense

 

 

96

 

 

729,282

 

 

3,960

 

 

 

 

733,338

 

Rent

 

 

 

 

453,106

 

 

2,133

 

 

 

 

455,239

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs

 

 

 

 

1,161

 

 

 

 

 

 

1,161

 

Other

 

 

 

 

64,831

 

 

42

 

 

 

 

64,873

 

Depreciation and amortization

 

 

 

 

216,258

 

 

63

 

 

 

 

216,321

 

Impairment of long-lived assets

 

 

 

 

3,149

 

 

 

 

 

 

3,149

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

96

 

 

2,511,427

 

 

8,795

 

 

 

 

2,520,318

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

(96

)

 

177,074

 

 

(1,906

)

 

 

 

175,072

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net (earnings) loss of subsidiaries

 

 

(51,401

)

 

1,905

 

 

 

 

49,496

 

 

 

Other income

 

 

 

 

(8,344

)

 

 

 

 

 

(8,344

)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

110,861

 

 

149,759

 

 

 

 

(149,548

)

 

111,072

 

Capital and financing lease obligations

 

 

 

 

9,867

 

 

 

 

 

 

9,867

 

Equity in earnings of non-consolidated entities

 

 

 

 

(26,615

)

 

 

 

 

 

(26,615

)

Investment expense (income)

 

 

(123,636

)

 

(34,056

)

 

(1

)

 

149,548

 

 

(8,145

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense (income)

 

 

(64,176

)

 

92,516

 

 

(1

)

 

49,496

 

 

77,835

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) from continuing operations before income taxes

 

 

64,080

 

 

84,558

 

 

(1,905

)

 

(49,496

)

 

97,237

 

Income tax provision

 

 

 

 

33,470

 

 

 

 

 

 

33,470

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) from continuing operations

 

 

64,080

 

 

51,088

 

 

(1,905

)

 

(49,496

)

 

63,767

 

Gain from discontinued operations, net of income taxes

 

 

 

 

313

 

 

 

 

 

 

313

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings (loss)

 

$

64,080

 

$

51,401

 

$

(1,905

)

$

(49,496

)

$

64,080

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Twelve months ended December 31, 2013:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

1,842,977

 

$

4,350

 

$

 

$

1,847,327

 

Food and beverage

 

 

 

 

785,041

 

 

1,871

 

 

 

 

786,912

 

Other theatre

 

 

 

 

114,922

 

 

267

 

 

 

 

115,189

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

2,742,940

 

 

6,488

 

 

 

 

2,749,428

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

974,917

 

 

1,995

 

 

 

 

976,912

 

Food and beverage costs

 

 

 

 

106,926

 

 

399

 

 

 

 

107,325

 

Operating expense

 

 

(102

)

 

722,984

 

 

3,759

 

 

 

 

726,641

 

Rent

 

 

 

 

449,833

 

 

1,995

 

 

 

 

451,828

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs

 

 

 

 

2,883

 

 

 

 

 

 

2,883

 

Other

 

 

 

 

97,259

 

 

29

 

 

 

 

97,288

 

Depreciation and amortization

 

 

 

 

197,486

 

 

51

 

 

 

 

197,537

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

(102

)

 

2,552,288

 

 

8,228

 

 

 

 

2,560,414

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

102

 

 

190,652

 

 

(1,740

)

 

 

 

189,014

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net (earnings) loss of subsidiaries

 

 

(349,185

)

 

1,141

 

 

 

 

348,044

 

 

 

Other income

 

 

 

 

(1,415

)

 

 

 

 

 

(1,415

)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

130,363

 

 

173,633

 

 

 

 

(174,033

)

 

129,963

 

Capital and financing lease obligations

 

 

 

 

10,264

 

 

 

 

 

 

10,264

 

Equity in earnings of non-consolidated entities

 

 

2

 

 

(47,424

)

 

(13

)

 

 

 

(47,435

)

Investment income

 

 

(145,478

)

 

(30,373

)

 

(266

)

 

174,033

 

 

(2,084

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense (income)

 

 

(364,298

)

 

105,826

 

 

(279

)

 

348,044

 

 

89,293

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) from continuing operations before income taxes

 

 

364,400

 

 

84,826

 

 

(1,461

)

 

(348,044

)

 

99,721

 

Income tax benefit

 

 

 

 

(263,383

)

 

 

 

 

 

(263,383

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) from continuing operations

 

 

364,400

 

 

348,209

 

 

(1,461

)

 

(348,044

)

 

363,104

 

Gain from discontinued operations, net of income taxes

 

 

 

 

976

 

 

320

 

 

 

 

1,296

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings (loss)

 

$

364,400

 

$

349,185

 

$

(1,141

)

$

(348,044

)

$

364,400

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of condensed comprehesive income statement

Twelve months ended December 31, 2015:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Net earnings (loss)

 

$

103,856

 

$

93,375

 

$

(994

)

$

(92,381

)

$

103,856

 

Equity in other comprehensive income (loss) of subsidiaries

 

 

(10,040

)

 

552

 

 

 

 

9,488

 

 

 

Unrealized foreign currency translation adjustment, net of tax

 

 

 

 

820

 

 

552

 

 

 

 

1,372

 

Pension and other benefit adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain arising during the period, net of tax

 

 

 

 

166

 

 

 

 

 

 

166

 

Prior service credit arising during the period, net of tax

 

 

 

 

746

 

 

 

 

 

 

746

 

Amortization of net gain reclassified into general and administrative: other, net of tax

 

 

 

 

(1,679

)

 

 

 

 

 

(1,679

)

Amortization of prior service credit reclassified into general and administrative: other, net of tax               

 

 

 

 

(1,762

)

 

 

 

 

 

(1,762

)

Curtailment gain reclassified into general and administrative: other, net of tax

 

 

 

 

(7,239

)

 

 

 

 

 

(7,239

)

Settlement gain reclassified into general and administrative: other, net of tax

 

 

 

 

(196

)

 

 

 

 

 

(196

)

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net holding loss arising during the period, net of tax

 

 

 

 

(1,056

)

 

 

 

 

 

(1,056

)

Realized net gain reclassified into investment expense (income), net of tax

 

 

 

 

(156

)

 

 

 

 

 

(156

)

Equity method investees' cash flow hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net holding loss arising during the period, net of tax

 

 

 

 

(693

)

 

 

 

 

 

(693

)

Realized net loss reclassified into equity in earnings of non-consolidated entities, net of tax

 

 

 

 

457

 

 

 

 

 

 

457

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

(10,040

)

 

(10,040

)

 

552

 

 

9,488

 

 

(10,040

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total comprehensive income (loss)

 

$

93,816

 

$

83,335

 

$

(442

)

$

(82,893

)

$

93,816

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Twelve months ended December 31, 2014:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Net earnings (loss)

 

$

64,080

 

$

51,401

 

$

(1,905

)

$

(49,496

)

$

64,080

 

Equity in other comprehensive income (loss) of subsidiaries

 

 

(11,360

)

 

732

 

 

 

 

10,628

 

 

 

Unrealized foreign currency translation adjustment, net of tax

 

 

 

 

246

 

 

732

 

 

 

 

978

 

Pension and other benefit adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss arising during the period, net of tax

 

 

 

 

(13,543

)

 

 

 

 

 

(13,543

)

Amortization of net gain reclassified into general and administrative: other, net of tax

 

 

 

 

(844

)

 

 

 

 

 

(844

)

Amortization of prior service credit reclassified into general and administrative: other, net of tax

 

 

 

 

(1,016

)

 

 

 

 

 

(1,016

)

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net holding gain arising during the period, net of tax

 

 

 

 

2,627

 

 

 

 

 

 

2,627

 

Realized net gain reclassified into investment expense (income), net of tax

 

 

 

 

(31

)

 

 

 

 

 

(31

)

Equity method investees' cash flow hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net holding loss arising during the period, net of tax

 

 

 

 

(59

)

 

 

 

 

 

(59

)

Realized net loss reclassified into equity in earnings of non-consolidated entities, net of tax

 

 

 

 

528

 

 

 

 

 

 

528

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

(11,360

)

 

(11,360

)

 

732

 

 

10,628

 

 

(11,360

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total comprehensive income (loss)

 

$

52,720

 

$

40,041

 

$

(1,173

)

$

(38,868

)

$

52,720

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Twelve months ended December 31, 2013:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Net earnings (loss)

 

$

364,400

 

$

349,185

 

$

(1,141

)

$

(348,044

)

$

364,400

 

Equity in other comprehensive income (loss) of subsidiaries

 

 

14,760

 

 

(559

)

 

 

 

(14,201

)

 

 

Unrealized foreign currency translation adjustment, net of tax

 

 

 

 

738

 

 

(559

)

 

 

 

179

 

Pension and other benefit adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain arising during the period, net of tax

 

 

 

 

4,510

 

 

 

 

 

 

4,510

 

Prior service credit arising during the period, net of tax

 

 

 

 

9,271

 

 

 

 

 

 

9,271

 

Amortization of net gain reclassified into general and administrative: other, net of tax

 

 

 

 

(78

)

 

 

 

 

 

(78

)

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net holding loss arising during the period, net of tax

 

 

 

 

(1,622

)

 

 

 

 

 

(1,622

)

Realized net loss reclassified into investment expense (income), net of tax

 

 

 

 

925

 

 

 

 

 

 

925

 

Equity method investees' cash flow hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net holding gain arising during the period, net of tax

 

 

 

 

2,085

 

 

 

 

 

 

2,085

 

Realized net gain reclassified into equity in earnings of non-consolidated entities, net of tax

 

 

 

 

(510

)

 

 

 

 

 

(510

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

14,760

 

 

14,760

 

 

(559

)

 

(14,201

)

 

14,760

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total comprehensive income (loss)

 

$

379,160

 

$

363,945

 

$

(1,700

)

$

(362,245

)

$

379,160

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of condensed balance sheets

As of December 31, 2015:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

 

$

167,023

 

$

42,283

 

$

 

$

209,306

 

Receivables, net

 

 

(21

)

 

105,477

 

 

53

 

 

 

 

105,509

 

Other current assets

 

 

 

 

96,302

 

 

1,306

 

 

 

 

97,608

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

(21

)

 

368,802

 

 

43,642

 

 

 

 

412,423

 

Investment in equity of subsidiaries

 

 

1,638,903

 

 

31,609

 

 

 

 

(1,670,512

)

 

 

Property, net

 

 

 

 

1,401,686

 

 

242

 

 

 

 

1,401,928

 

Intangible assets, net

 

 

 

 

237,376

 

 

 

 

 

 

237,376

 

Intercompany advances

 

 

1,805,829

 

 

(1,811,112

)

 

5,283

 

 

 

 

 

Goodwill

 

 

 

 

2,408,834

 

 

 

 

 

 

2,408,834

 

Deferred income tax asset

 

 

 

 

125,903

 

 

 

 

 

 

125,903

 

Other long-term assets

 

 

31,454

 

 

492,057

 

 

14

 

 

 

 

523,525

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

3,476,165

 

$

3,255,155

 

$

49,181

 

$

(1,670,512

)

$

5,109,989

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities and Stockholder's Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

312,591

 

$

434

 

$

 

$

313,025

 

Accrued expenses and other liabilities

 

 

7,188

 

 

151,619

 

 

(143

)

 

 

 

158,664

 

Deferred revenues and income

 

 

 

 

221,679

 

 

 

 

 

 

221,679

 

Current maturities of corporate borrowings and capital and financing lease obligations

 

 

8,806

 

 

9,980

 

 

 

 

 

 

18,786

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

15,994

 

 

695,869

 

 

291

 

 

 

 

712,154

 

Corporate borrowings

 

 

1,920,200

 

 

4,166

 

 

 

 

 

 

1,924,366

 

Capital and financing lease obligations

 

 

 

 

93,273

 

 

 

 

 

 

93,273

 

Exhibitor services agreement

 

 

 

 

377,599

 

 

 

 

 

 

377,599

 

Other long-term liabilities

 

 

 

 

445,345

 

 

17,281

 

 

 

 

462,626

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

1,936,194

 

 

1,616,252

 

 

17,572

 

 

 

 

3,570,018

 

Stockholder's equity

 

 

1,539,971

 

 

1,638,903

 

 

31,609

 

 

(1,670,512

)

 

1,539,971

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholder's equity

 

$

3,476,165

 

$

3,255,155

 

$

49,181

 

$

(1,670,512

)

$

5,109,989

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

As of December 31, 2014:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

403

 

$

174,117

 

$

41,635

 

$

 

$

216,155

 

Receivables, net

 

 

(21

)

 

99,224

 

 

49

 

 

 

 

99,252

 

Other current assets

 

 

 

 

82,981

 

 

1,362

 

 

 

 

84,343

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

382

 

 

356,322

 

 

43,046

 

 

 

 

399,750

 

Investment in equity of subsidiaries

 

 

1,617,873

 

 

25,158

 

 

 

 

(1,643,031

)

 

 

Property, net

 

 

 

 

1,246,945

 

 

285

 

 

 

 

1,247,230

 

Intangible assets, net

 

 

 

 

225,515

 

 

 

 

 

 

225,515

 

Intercompany advances

 

 

1,673,001

 

 

(1,675,584

)

 

2,583

 

 

 

 

 

Goodwill

 

 

 

 

2,291,943

 

 

 

 

 

 

2,291,943

 

Deferred tax asset

 

 

 

 

181,755

 

 

 

 

 

 

181,755

 

Other long-term assets

 

 

13,129

 

 

404,454

 

 

21

 

 

 

 

417,604

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

3,304,385

 

$

3,056,508

 

$

45,935

 

$

(1,643,031

)

$

4,763,797

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities and Stockholder's Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

262,288

 

$

347

 

$

 

$

262,635

 

Accrued expenses and other liabilities

 

 

6,102

 

 

130,213

 

 

(53

)

 

 

 

136,262

 

Deferred revenues and income

 

 

 

 

213,881

 

 

1

 

 

 

 

213,882

 

Current maturities of corporate borrowings and capital and financing lease obligations

 

 

14,484

 

 

9,114

 

 

 

 

 

 

23,598

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

20,586

 

 

615,496

 

 

295

 

 

 

 

636,377

 

Corporate borrowings

 

 

1,769,576

 

 

5,556

 

 

 

 

 

 

1,775,132

 

Capital and financing lease obligations

 

 

 

 

101,533

 

 

 

 

 

 

101,533

 

Exhibitor services agreement

 

 

 

 

316,815

 

 

 

 

 

 

316,815

 

Other long-term liabilities

 

 

 

 

399,235

 

 

20,482

 

 

 

 

419,717

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

1,790,162

 

 

1,438,635

 

 

20,777

 

 

 

 

3,249,574

 

Stockholder's equity

 

 

1,514,223

 

 

1,617,873

 

 

25,158

 

 

(1,643,031

)

 

1,514,223

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholder's equity

 

$

3,304,385

 

$

3,056,508

 

$

45,935

 

$

(1,643,031

)

$

4,763,797

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of condensed statements of cash flows

Twelve months ended December 31, 2015:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

15,124

 

$

449,121

 

$

3,419

 

$

 

$

467,664

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(333,395

)

 

(28

)

 

 

 

(333,423

)

Acquisition of Starplex Cinemas, net of cash acquired

 

 

 

 

(172,853

)

 

 

 

 

 

(172,853

)

Proceeds from the disposition of long-term assets

 

 

 

 

604

 

 

 

 

 

 

604

 

Investments in non-consolidated entities

 

 

 

 

(1,915

)

 

 

 

 

 

(1,915

)

Other, net

 

 

 

 

(1,849

)

 

 

 

 

 

(1,849

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

 

 

(509,408

)

 

(28

)

 

 

 

(509,436

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Subordinated Notes due 2025

 

 

600,000

 

 

 

 

 

 

 

 

600,000

 

Proceeds from extension and modification of Term Loan 2022

 

 

124,375

 

 

 

 

 

 

 

 

124,375

 

Repayment of Senior Subordinated Notes due 2020

 

 

(645,701

)

 

 

 

 

 

 

 

(645,701

)

Borrowings under Revolving Credit Facility

 

 

75,000

 

 

 

 

 

 

 

 

75,000

 

Principal payments under Term Loan

 

 

(5,813

)

 

 

 

 

 

 

 

(5,813

)

Principal payments under capital and financing leases

 

 

 

 

(7,840

)

 

 

 

 

 

(7,840

)

Principal payments under promissory note

 

 

 

 

(1,389

)

 

 

 

 

 

(1,389

)

Premium amount of coupon payment under Senior Subordinated Notes due 2020

 

 

(3,486

)

 

 

 

 

 

 

 

(3,486

)

Increase in deferred financing costs

 

 

(21,252

)

 

 

 

 

 

 

 

(21,252

)

Cash used to pay dividends Holdings

 

 

(78,608

)

 

 

 

 

 

 

 

(78,608

)

Change in intercompany advances

 

 

(60,042

)

 

62,742

 

 

(2,700

)

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

(15,527

)

 

53,513

 

 

(2,700

)

 

 

 

35,286

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

(320

)

 

(43

)

 

 

 

(363

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net decrease in cash and equivalents

 

 

(403

)

 

(7,094

)

 

648

 

 

 

 

(6,849

)

Cash and equivalents at beginning of period

 

 

403

 

 

174,117

 

 

41,635

 

 

 

 

216,155

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

 

$

167,023

 

$

42,283

 

$

 

$

209,306

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Twelve months ended December 31, 2014:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

13,212

 

$

280,990

 

$

3,100

 

$

 

$

297,302

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(270,677

)

 

(57

)

 

 

 

(270,734

)

Proceeds from the disposition of long-term assets

 

 

 

 

238

 

 

 

 

 

 

238

 

Investments in non-consolidated entities

 

 

 

 

(1,522

)

 

 

 

 

 

(1,522

)

Other, net

 

 

 

 

327

 

 

 

 

 

 

327

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

 

 

(271,634

)

 

(57

)

 

 

 

(271,691

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Subordinated Notes due 2022

 

 

375,000

 

 

 

 

 

 

 

 

375,000

 

Repurchase of Senior Notes due 2019

 

 

(639,728

)

 

 

 

 

 

 

 

(639,728

)

Payment of initial public offering costs

 

 

 

 

(281

)

 

 

 

 

 

(281

)

Principle payments under Term Loan

 

 

(7,750

)

 

 

 

 

 

 

 

(7,750

)

Principal payments under capital and financing lease obligations

 

 

 

 

(6,941

)

 

 

 

 

 

(6,941

)

Principal payments under promissory note

 

 

 

 

(1,389

)

 

 

 

 

 

(1,389

)

Principal amount of coupon payment under Senior Subordinated Notes due 2020

 

 

(6,227

)

 

 

 

 

 

 

 

(6,227

)

Increase in deferred financing costs

 

 

(7,952

)

 

 

 

 

 

 

 

(7,952

)

Cash used to pay dividends to Holdings

 

 

(58,504

)

 

 

 

 

 

 

 

 

 

 

(58,504

)

Change in intercompany advances

 

 

331,867

 

 

(328,651

)

 

(3,216

)

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(13,294

)

 

(337,262

)

 

(3,216

)

 

 

 

(353,772

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

34

 

 

(29

)

 

 

 

5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net decrease in cash and equivalents

 

 

(82

)

 

(327,872

)

 

(202

)

 

 

 

(328,156

)

Cash and equivalents at beginning of period

 

 

485

 

 

501,989

 

 

41,837

 

 

 

 

544,311

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

403

 

$

174,117

 

$

41,635

 

$

 

$

216,155

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Twelve months ended December 31, 2013:

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

3,772

 

$

354,520

 

$

(950

)

$

 

$

357,342

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(260,633

)

 

(190

)

 

 

 

(260,823

)

Acquisition of Rave theatres

 

 

 

 

(1,128

)

 

 

 

 

 

(1,128

)

Proceeds from the disposition of long-term assets

 

 

 

 

3,880

 

 

 

 

 

 

3,880

 

Investments in non-consolidated entities

 

 

 

 

(3,280

)

 

15

 

 

 

 

(3,265

)

Other, net

 

 

 

 

(7,448

)

 

 

 

 

 

(7,448

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

 

 

(268,609

)

 

(175

)

 

 

 

(268,784

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Term Loan due 2020

 

 

773,063

 

 

 

 

 

 

 

 

773,063

 

Capital contribution from Holdings

 

 

355,580

 

 

 

 

 

 

 

 

355,580

 

Repayment of Term Loan due 2016

 

 

(464,088

)

 

 

 

 

 

 

 

(464,088

)

Repayment of Term Loan due 2018

 

 

(296,250

)

 

 

 

 

 

 

 

(296,250

)

Principle payments under Term Loan

 

 

(7,813

)

 

 

 

 

 

 

 

(7,813

)

Principal payments under capital and financing lease obligations

 

 

 

 

(6,446

)

 

 

 

 

 

(6,446

)

Increase in deferred financing costs

 

 

(9,126

)

 

 

 

 

 

 

 

(9,126

)

Payment of construction payables

 

 

 

 

(19,404

)

 

 

 

 

 

(19,404

)

Cash used to pay dividends to Holdings

 

 

(588

)

 

 

 

 

 

 

 

(588

)

Change in intercompany advances

 

 

(354,373

)

 

352,861

 

 

1,512

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

(3,595

)

 

327,011

 

 

1,512

 

 

 

 

324,928

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

(101

)

 

(2

)

 

 

 

(103

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase in cash and equivalents

 

 

177

 

 

412,821

 

 

385

 

 

 

 

413,383

 

Cash and equivalents at beginning of period

 

 

308

 

 

89,168

 

 

41,452

 

 

 

 

130,928

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

485

 

$

501,989

 

$

41,837

 

$

 

$

544,311

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​