INVESTMENTS (Details)
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
|
Dec. 30, 2015
shares
|
Dec. 26, 2013
USD ($)
item
|
Dec. 26, 2013
USD ($)
item
|
Mar. 14, 2013
USD ($)
$ / shares
shares
|
Feb. 13, 2007
$ / shares
shares
|
Dec. 31, 2015
USD ($)
shares
|
Mar. 31, 2015
USD ($)
$ / shares
shares
|
Mar. 31, 2014
USD ($)
$ / shares
shares
|
Dec. 31, 2015
USD ($)
item
$ / shares
shares
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
shares
|
Dec. 31, 2015
USD ($)
$ / shares
shares
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
Mar. 31, 2013
$ / shares
shares
|
Dec. 31, 2012
USD ($)
shares
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount of excess proportional ownership in equity of investments excluding NCM |
|
|
|
|
|
|
|
|
|
|
|
$ 16,876,000
|
|
|
|
|
| Amounts due to affiliate |
|
|
|
|
|
|
|
|
|
|
|
2,897,000
|
$ 6,194,000
|
|
|
|
| RealD deferred lease incentive |
|
|
|
|
|
|
|
|
|
|
|
13,408,000
|
16,047,000
|
|
|
|
| Shares of common stock received in exchange for common units | shares |
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortizable intangible asset |
|
|
|
|
|
|
|
|
|
|
|
150,571,000
|
141,491,000
|
|
|
|
| The Company's recorded equity in earnings |
|
|
|
|
|
|
|
|
$ 37,131,000
|
$ 26,615,000
|
$ 47,435,000
|
|
|
|
|
|
| Deferred rent liability for digital projectors |
|
|
|
|
|
|
|
|
|
|
|
206,265,000
|
120,184,000
|
|
|
|
| Film exhibition costs |
|
|
|
|
|
|
|
|
1,021,457,000
|
934,246,000
|
976,912,000
|
|
|
|
|
|
| Financial Condition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
276,337,000
|
255,269,000
|
|
|
|
| Noncurrent assets |
|
|
|
|
|
|
|
|
|
|
|
1,682,355,000
|
1,651,121,000
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
1,958,692,000
|
1,906,390,000
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
219,378,000
|
179,392,000
|
|
|
|
| Noncurrent liabilities |
|
|
|
|
|
|
|
|
|
|
|
1,674,575,000
|
1,758,864,000
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
1,893,953,000
|
1,938,256,000
|
|
|
|
| Stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
64,739,000
|
(31,866,000)
|
|
|
|
| Liabilities and stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
1,958,692,000
|
1,906,390,000
|
|
|
|
| The company's recorded investment |
|
|
|
|
|
$ 419,672,000
|
|
|
332,440,000
|
332,440,000
|
|
$ 419,672,000
|
332,440,000
|
|
|
|
| Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
821,991,000
|
809,087,000
|
804,326,000
|
|
|
|
|
|
| Operating costs and expenses |
|
|
|
|
|
|
|
|
679,237,000
|
661,473,000
|
582,774,000
|
|
|
|
|
|
| Net earnings (loss) |
|
|
|
|
|
|
|
|
142,754,000
|
147,614,000
|
221,552,000
|
|
|
|
|
|
| Changes in carrying amount of investment in NCM and equity in earnings of NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the period |
|
|
|
|
|
|
|
|
332,440,000
|
|
|
|
|
|
|
|
| Balance at the end of the period |
|
|
|
|
|
419,672,000
|
|
|
419,672,000
|
332,440,000
|
|
|
|
|
|
|
| Other Comprehensive (Income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of Membership units received in ESA (in dollars per share) | $ / shares |
|
|
|
|
|
|
$ 14.52
|
$ 15.08
|
|
|
|
$ 15.75
|
|
|
$ 15.22
|
|
| Equity in (Earnings) Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in earnings of non-consolidated entities |
|
|
|
|
|
|
|
|
$ (37,131,000)
|
(26,615,000)
|
(47,435,000)
|
|
|
|
|
|
| 5% Promissory Note payable to NCM due 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate of debt (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
| NCM tax receivable agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortizable intangible asset |
|
|
|
|
|
|
|
|
|
|
|
$ 20,900,000
|
20,900,000
|
|
|
|
| RealD Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period over which shares of common stock can be purchased |
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
| Number of shares of common stock that can be purchased | shares |
|
|
|
|
|
|
|
|
|
|
|
1,222,780
|
|
|
|
|
| Price at which each share of common stock can be purchased (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 0.00667
|
|
|
|
|
|
|
|
| Number of tranches in which stock options shall be vested upon the achievement of screen installation targets | item |
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
| Period over which deferred lease incentive is being amortized |
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
| RealD deferred lease incentive |
|
|
|
|
|
|
|
|
|
|
|
$ 13,408,000
|
|
|
|
|
| Starplex Cinemas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of additional units received (in shares) | shares |
|
|
|
|
|
|
|
|
4,399,324
|
|
|
|
|
|
|
|
| Estimated fair market value of the units |
|
|
|
|
|
|
|
|
|
|
|
$ 69,289,000
|
|
|
|
|
| Price per share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 15.75
|
|
|
|
|
| Advertising (Revenue) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Advertising (Revenue) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of ESA |
|
|
|
|
|
|
|
|
$ (15,317,000)
|
(15,235,000)
|
(14,556,000)
|
|
|
|
|
|
| Advertising (Revenue) for the period |
|
|
|
|
|
|
|
|
(15,317,000)
|
15,235,000
|
(14,556,000)
|
|
|
|
|
|
| Cash Received (Paid) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Received |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the period |
|
|
|
|
|
|
|
|
21,514,000
|
27,453,000
|
|
|
|
|
|
|
| Receipt of excess cash distributions |
|
|
|
|
|
|
|
|
22,741,000
|
21,514,000
|
27,453,000
|
|
|
|
|
|
| Balance at the end of the period |
|
|
|
|
|
22,741,000
|
|
|
22,741,000
|
21,514,000
|
27,453,000
|
|
|
|
|
|
| Exhibitor services agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exhibitor Services Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the period |
|
|
|
|
|
|
|
|
316,815,000
|
(329,913,000)
|
(318,154,000)
|
|
|
|
|
|
| Receipt of Common Units |
|
|
|
|
|
|
|
|
(76,101,000)
|
(2,137,000)
|
(26,315,000)
|
|
|
|
|
|
| Amortization of ESA |
|
|
|
|
|
|
|
|
15,317,000
|
15,235,000
|
14,556,000
|
|
|
|
|
|
| Balance at the end of the period |
|
|
|
|
|
(377,599,000)
|
|
|
(377,599,000)
|
316,815,000
|
(329,913,000)
|
|
|
|
|
|
| Other Comprehensive (Income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Comprehensive (Income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive (income) at the beginning of the period |
|
|
|
|
|
|
|
|
3,780,000
|
(2,282,000)
|
(797,000)
|
|
|
|
|
|
| Unrealized gain from cash flow hedge |
|
|
|
|
|
|
|
|
234,000
|
(1,498,000)
|
(1,485,000)
|
|
|
|
|
|
| Other comprehensive (income) at the end of the period |
|
|
|
|
|
$ (4,014,000)
|
|
|
(4,014,000)
|
3,780,000
|
(2,282,000)
|
|
|
|
|
|
| Equity in (Earnings) Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company's recorded equity in earnings |
|
|
|
|
|
|
|
|
11,194,000
|
(11,311,000)
|
23,196,000
|
|
|
|
|
|
| Changes in carrying amount of investment in NCM and equity in earnings of NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in interest gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,012,000
|
|
|
| Equity in earnings |
|
|
|
|
|
|
|
|
(14,435,000)
|
14,446,000
|
(21,149,000)
|
|
|
|
|
|
| Equity in loss from amortization of basis difference |
|
|
|
|
|
|
|
|
|
|
|
$ 3,241,000
|
3,135,000
|
2,965,000
|
|
|
| Equity in (Earnings) Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in interest gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,012,000
|
|
|
| Equity in earnings |
|
|
|
|
|
|
|
|
(14,435,000)
|
14,446,000
|
(21,149,000)
|
|
|
|
|
|
| Equity in earnings of non-consolidated entities |
|
|
|
|
|
|
|
|
(11,194,000)
|
11,311,000
|
(23,196,000)
|
|
|
|
|
|
| Common Unit Adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of additional units received (in shares) | shares |
|
|
|
|
|
|
469,163
|
141,731
|
|
|
|
|
|
|
|
|
| Estimated fair market value of the units |
|
|
|
|
|
|
$ 6,812,000
|
$ 2,137,000
|
|
|
|
|
|
|
|
|
| Price per share (in dollars per share) | $ / shares |
|
|
|
|
|
|
$ 14.52
|
$ 15.08
|
|
|
|
|
|
|
|
|
| NCM, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares of common stock issued in IPO | shares |
|
|
|
|
42,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Price of shares of common stock issued in IPO (in dollars per share) | $ / shares |
|
|
|
|
$ 21.00
|
|
|
|
|
|
|
|
|
|
|
|
| Note payable to affiliate |
|
|
|
|
|
|
|
|
|
|
|
5,555,000
|
6,944,000
|
|
|
|
| NCM, LLC | NCM tax receivable agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Receipt under Tax Receivable Agreement |
|
|
|
|
|
|
|
|
6,555,000
|
8,730,000
|
3,677,000
|
|
|
|
|
|
| NCM, LLC | Advertising (Revenue) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts due from affiliate |
|
|
|
|
|
|
|
|
|
|
|
2,406,000
|
2,072,000
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
35,893,000
|
34,523,000
|
33,790,000
|
|
|
|
|
|
| NCM, LLC | Advertising expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenses |
|
|
|
|
|
|
|
|
8,256,000
|
12,226,000
|
13,809,000
|
|
|
|
|
|
| NCM, LLC | Exhibitor services agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts due to affiliate |
|
|
|
|
|
|
|
|
|
|
|
$ 1,226,000
|
1,784,000
|
|
|
|
| NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in non-consolidated affiliates (as a percent) |
|
4.00%
|
4.00%
|
|
|
|
|
|
|
|
|
17.66%
|
|
|
|
|
| Amount of excess proportional ownership in equity of investment |
|
|
|
|
|
|
|
|
732,788,000
|
|
|
|
|
|
|
|
| Estimated fair market value of the units |
|
|
|
|
|
|
|
|
|
|
|
$ 378,030,000
|
|
|
|
|
| Price per share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 15.71
|
|
|
|
|
| Number of common units exchanged for shares of common stock | shares |
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
| Shares of common stock received in exchange for common units | shares |
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
| Gain on exchange shares of NCM |
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
| Receipt of common units |
|
|
|
|
|
|
|
|
76,101,000
|
2,137,000
|
26,315,000
|
|
|
|
|
|
| The Company's recorded equity in earnings |
|
|
|
|
|
|
|
|
11,194,000
|
11,311,000
|
23,196,000
|
|
|
|
|
|
| Financial Condition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
$ 159,500,000
|
134,900,000
|
|
|
|
| Noncurrent assets |
|
|
|
|
|
|
|
|
|
|
|
623,100,000
|
546,200,000
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
782,600,000
|
681,100,000
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
113,100,000
|
106,500,000
|
|
|
|
| Noncurrent liabilities |
|
|
|
|
|
|
|
|
|
|
|
936,000,000
|
892,000,000
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
1,049,100,000
|
998,500,000
|
|
|
|
| Stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
(266,500,000)
|
(317,400,000)
|
|
|
|
| Liabilities and stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
782,600,000
|
681,100,000
|
|
|
|
| The company's recorded investment |
|
|
|
|
|
327,471,000
|
|
|
265,839,000
|
272,407,000
|
245,047,000
|
327,471,000
|
265,839,000
|
272,407,000
|
|
$ 245,047,000
|
| Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
446,500,000
|
394,000,000
|
462,800,000
|
|
|
|
|
|
| Operating costs and expenses |
|
|
|
|
|
|
|
|
359,000,000
|
297,700,000
|
299,900,000
|
|
|
|
|
|
| Net earnings (loss) |
|
|
|
|
|
|
|
|
87,500,000
|
96,300,000
|
162,900,000
|
|
|
|
|
|
| Changes in carrying amount of investment in NCM and equity in earnings of NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the period |
|
|
|
|
|
|
|
|
265,839,000
|
272,407,000
|
245,047,000
|
|
|
|
|
|
| Receipt of common units |
|
|
|
|
|
|
|
|
76,101,000
|
2,137,000
|
26,315,000
|
|
|
|
|
|
| Exchange of common units |
|
|
|
|
|
|
|
|
(3,156,000)
|
|
|
|
|
|
|
|
| Receipt of excess cash distributions |
|
|
|
|
|
|
|
|
|
|
|
(22,741,000)
|
(21,514,000)
|
(27,453,000)
|
|
|
| Purchase Price Adjustment |
|
|
|
|
|
|
|
|
|
|
3,817,000
|
|
|
|
|
|
| Unrealized gain from cash flow hedge |
|
|
|
|
|
|
|
|
234,000
|
1,498,000
|
1,485,000
|
|
|
|
|
|
| Change in interest gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,012,000
|
|
|
| Equity in earnings |
|
|
|
|
|
|
|
|
14,435,000
|
14,446,000
|
21,149,000
|
|
|
|
|
|
| Equity in loss from amortization of basis difference |
|
|
|
|
|
|
|
|
|
|
|
(3,241,000)
|
(3,135,000)
|
(2,965,000)
|
|
|
| Balance at the end of the period |
|
|
|
|
|
$ 327,471,000
|
|
|
$ 327,471,000
|
265,839,000
|
272,407,000
|
|
|
|
|
|
| Exhibitor Services Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term of amortization of the exhibitor services agreement (ESA) with NCM |
|
|
|
|
|
|
|
|
30 years
|
|
|
|
|
|
|
|
| Equity in (Earnings) Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in interest gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,012,000
|
|
|
| Equity in earnings |
|
|
|
|
|
|
|
|
$ 14,435,000
|
14,446,000
|
21,149,000
|
|
|
|
|
|
| Equity in earnings of non-consolidated entities |
|
|
|
|
|
|
|
|
$ (11,194,000)
|
(11,311,000)
|
$ (23,196,000)
|
|
|
|
|
|
| NCM | NCM tax receivable agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortizable intangible asset |
|
|
|
|
|
|
|
|
|
|
|
$ 20,900,000
|
|
|
|
|
| NCM | Tranche 1 Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of units owned (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
17,323,782
|
|
|
|
17,323,782
|
| NCM | Tranche 2 Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common units exchanged for shares of common stock | shares |
|
|
|
|
|
(200,000)
|
|
|
|
|
|
|
|
|
|
|
| Number of units owned (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
6,539,206
|
|
|
|
|
| Other Comprehensive (Income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Membership units received in ESA (in shares) | shares |
|
|
|
|
|
|
469,163
|
141,731
|
|
|
|
4,399,324
|
|
|
1,728,988
|
|
| NCM | Tranche 2 Investments | Rave |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price per share (in dollars per share) | $ / shares |
|
|
|
$ 15.22
|
|
|
|
|
|
|
|
|
|
|
|
|
| Receipt of common units |
|
|
|
$ 26,315,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Receipt of common units (in shares) | shares |
|
|
|
1,728,988
|
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in carrying amount of investment in NCM and equity in earnings of NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Receipt of common units |
|
|
|
$ 26,315,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Receipt of common units (in shares) | shares |
|
|
|
1,728,988
|
|
|
|
|
|
|
|
|
|
|
|
|
| NCM | Founding Members | Tranche 2 Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of units issued to Founding Member due to an acquisition (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
8,688,078
|
|
|
|
|
|
| NCM | NCM, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment to the Founding Members as a percentage of actual tax benefit realized from the tax amortization of the intangible assets by related party |
|
|
|
|
|
|
|
|
|
|
|
90.00%
|
|
|
|
|
| Period of applicability of the tax receivable agreement to related party from its IPO |
|
|
|
|
|
|
|
|
30 years
|
|
|
|
|
|
|
|
| NCM, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity Method Investment Common Units Owned | shares |
|
|
|
|
|
|
|
|
23,862,988
|
|
|
|
|
|
|
|
| U.S. theatres and IMAX screen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in non-consolidated affiliates (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
| Number of U.S. theatres | item |
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
| Number of IMAX screens | item |
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
| DCIP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in non-consolidated affiliates (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
29.00%
|
|
|
|
|
| The Company's recorded equity in earnings |
|
|
|
|
|
|
|
|
$ 24,522,000
|
20,929,000
|
$ 18,660,000
|
|
|
|
|
|
| Amounts due from affiliate |
|
|
|
|
|
|
|
|
|
|
|
$ 1,460,000
|
1,048,000
|
|
|
|
| Capital contributions for projector and installation costs in excess of the cap per system for digital conversations |
|
|
|
|
|
|
|
|
68,000
|
|
|
|
|
|
|
|
| Capital contributions for projector and installation costs in excess of the cap per system for new build locations |
|
|
|
|
|
|
|
|
$ 39,000
|
|
|
|
|
|
|
|
| Term for payment of equipment rent, including scheduled escalations |
|
|
|
|
|
|
|
|
12 years
|
|
|
|
|
|
|
|
| Deferred rent liability for digital projectors |
|
|
|
|
|
|
|
|
|
|
|
8,725,000
|
9,031,000
|
|
|
|
| Digital equipment rental expense (continuing operations) |
|
|
|
|
|
|
|
|
$ 4,963,000
|
6,639,000
|
11,077,000
|
|
|
|
|
|
| Warranty reimbursements received |
|
|
|
|
|
|
|
|
5,241,000
|
3,651,000
|
2,166,000
|
|
|
|
|
|
| Financial Condition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
48,833,000
|
53,229,000
|
|
|
|
| Noncurrent assets |
|
|
|
|
|
|
|
|
|
|
|
955,924,000
|
1,044,417,000
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
1,004,757,000
|
1,097,646,000
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
32,533,000
|
24,036,000
|
|
|
|
| Noncurrent liabilities |
|
|
|
|
|
|
|
|
|
|
|
642,659,000
|
821,282,000
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
675,192,000
|
845,318,000
|
|
|
|
| Stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
329,565,000
|
252,328,000
|
|
|
|
| Liabilities and stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
1,004,757,000
|
1,097,646,000
|
|
|
|
| The company's recorded investment |
|
|
|
|
|
$ 85,710,000
|
|
|
62,236,000
|
62,236,000
|
|
$ 85,710,000
|
62,236,000
|
|
|
|
| Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
172,256,000
|
170,724,000
|
182,659,000
|
|
|
|
|
|
| Operating costs and expenses |
|
|
|
|
|
|
|
|
93,001,000
|
109,430,000
|
133,700,000
|
|
|
|
|
|
| Net earnings (loss) |
|
|
|
|
|
|
|
|
79,255,000
|
61,294,000
|
48,959,000
|
|
|
|
|
|
| Changes in carrying amount of investment in NCM and equity in earnings of NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the period |
|
|
|
|
|
|
|
|
62,236,000
|
|
|
|
|
|
|
|
| Balance at the end of the period |
|
|
|
|
|
85,710,000
|
|
|
85,710,000
|
62,236,000
|
|
|
|
|
|
|
| Equity in (Earnings) Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in earnings of non-consolidated entities |
|
|
|
|
|
|
|
|
(24,522,000)
|
(20,929,000)
|
(18,660,000)
|
|
|
|
|
|
| DCDC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in non-consolidated affiliates (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
15.45%
|
|
|
|
|
| Open Road Releasing, LLC, operator of ORF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in non-consolidated affiliates (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
| Amounts due to affiliate |
|
|
|
|
|
|
|
|
|
|
|
$ 1,061,000
|
709,000
|
|
|
|
| The Company's recorded equity in earnings |
|
|
|
|
|
|
|
|
(430,000)
|
(7,650,000)
|
4,861,000
|
|
|
|
|
|
| Amounts due from affiliate |
|
|
|
|
|
|
|
|
|
|
|
2,472,000
|
2,560,000
|
|
|
|
| Film exhibition costs |
|
|
|
|
|
|
|
|
6,380,000
|
13,300,000
|
12,700,000
|
|
|
|
|
|
| Financial Condition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
48,954,000
|
44,498,000
|
|
|
|
| Noncurrent assets |
|
|
|
|
|
|
|
|
|
|
|
52,359,000
|
12,260,000
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
101,313,000
|
56,758,000
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
65,076,000
|
41,080,000
|
|
|
|
| Noncurrent liabilities |
|
|
|
|
|
|
|
|
|
|
|
95,916,000
|
45,582,000
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
160,992,000
|
86,662,000
|
|
|
|
| Stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
(59,679,000)
|
(29,904,000)
|
|
|
|
| Liabilities and stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
101,313,000
|
56,758,000
|
|
|
|
| The company's recorded investment |
|
|
|
|
|
(10,000,000)
|
|
|
(9,570,000)
|
(9,570,000)
|
|
(10,000,000)
|
(9,570,000)
|
|
|
|
| Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
119,227,000
|
175,374,000
|
140,350,000
|
|
|
|
|
|
| Operating costs and expenses |
|
|
|
|
|
|
|
|
149,002,000
|
190,602,000
|
130,628,000
|
|
|
|
|
|
| Net earnings (loss) |
|
|
|
|
|
|
|
|
(29,775,000)
|
(15,228,000)
|
9,722,000
|
|
|
|
|
|
| Changes in carrying amount of investment in NCM and equity in earnings of NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the period |
|
|
|
|
|
|
|
|
(9,570,000)
|
|
|
|
|
|
|
|
| Balance at the end of the period |
|
|
|
|
|
(10,000,000)
|
|
|
(10,000,000)
|
(9,570,000)
|
|
|
|
|
|
|
| Equity in (Earnings) Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in earnings of non-consolidated entities |
|
|
|
|
|
|
|
|
430,000
|
7,650,000
|
(4,861,000)
|
|
|
|
|
|
| Advertising (Revenue) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital commitment |
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
|
|
|
| Cumulative loss |
|
|
|
|
|
|
|
|
14,422,000
|
|
|
|
|
|
|
|
| Recorded investment in excess of proportional ownership |
|
|
|
|
|
|
|
|
|
|
|
$ (19,840,000)
|
|
|
|
|
| AC JV, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in non-consolidated affiliates (as a percent) |
|
32.00%
|
32.00%
|
|
|
|
|
|
|
|
|
32.00%
|
|
|
|
|
| Amounts due to affiliate |
|
|
|
|
|
|
|
|
|
|
|
$ 445,000
|
333,000
|
|
|
|
| The Company's recorded equity in earnings |
|
|
|
|
|
|
|
|
950,000
|
1,470,000
|
|
|
|
|
|
|
| Financial Condition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
9,967,000
|
10,993,000
|
|
|
|
| Noncurrent assets |
|
|
|
|
|
|
|
|
|
|
|
21,502,000
|
22,948,000
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
31,469,000
|
33,941,000
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
3,802,000
|
4,238,000
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
3,802,000
|
4,238,000
|
|
|
|
| Stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
27,667,000
|
29,703,000
|
|
|
|
| Liabilities and stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
31,469,000
|
33,941,000
|
|
|
|
| The company's recorded investment |
|
|
|
|
|
5,605,000
|
|
|
6,255,000
|
6,255,000
|
|
5,605,000
|
6,255,000
|
|
|
|
| Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
53,371,000
|
42,102,000
|
|
|
|
|
|
|
| Operating costs and expenses |
|
|
|
|
|
|
|
|
50,600,000
|
37,669,000
|
|
|
|
|
|
|
| Net earnings (loss) |
|
|
|
|
|
|
|
|
2,771,000
|
4,433,000
|
|
|
|
|
|
|
| Changes in carrying amount of investment in NCM and equity in earnings of NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the period |
|
|
|
|
|
|
|
|
6,255,000
|
|
|
|
|
|
|
|
| Balance at the end of the period |
|
|
|
|
|
5,605,000
|
|
|
5,605,000
|
6,255,000
|
|
|
|
|
|
|
| Equity in (Earnings) Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in earnings of non-consolidated entities |
|
|
|
|
|
|
|
|
(950,000)
|
(1,470,000)
|
|
|
|
|
|
|
| Advertising (Revenue) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross exhibition cost on Fathom Events programming |
|
|
|
|
|
|
|
|
8,511,000
|
6,898,000
|
|
|
|
|
|
|
| AC JV, LLC | Founding Members |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in non-consolidated affiliates (as a percent) |
|
32.00%
|
32.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AC JV, LLC | Founding Members | 5% Promissory Note payable to NCM due 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consideration received for spin-off |
|
$ 25,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consideration received for spin-off from each founder member |
|
$ 8,333,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of equal installments of interest and principal payments due | item |
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate of debt (as a percent) |
|
5.00%
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Advertising (Revenue) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of founding members | item |
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
$ 8,333,000
|
$ 8,333,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company's recorded equity in earnings |
|
|
|
|
|
|
|
|
895,000
|
555,000
|
718,000
|
|
|
|
|
|
| Financial Condition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
9,083,000
|
11,649,000
|
|
|
|
| Noncurrent assets |
|
|
|
|
|
|
|
|
|
|
|
29,470,000
|
25,296,000
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
38,553,000
|
36,945,000
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
4,867,000
|
3,538,000
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
4,867,000
|
3,538,000
|
|
|
|
| Stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
33,686,000
|
33,407,000
|
|
|
|
| Liabilities and stockholders' equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
38,553,000
|
36,945,000
|
|
|
|
| The company's recorded investment |
|
|
|
|
|
10,886,000
|
|
|
7,680,000
|
7,680,000
|
|
$ 10,886,000
|
$ 7,680,000
|
|
|
|
| Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
30,637,000
|
26,887,000
|
18,517,000
|
|
|
|
|
|
| Operating costs and expenses |
|
|
|
|
|
|
|
|
27,634,000
|
26,072,000
|
18,546,000
|
|
|
|
|
|
| Net earnings (loss) |
|
|
|
|
|
|
|
|
3,003,000
|
815,000
|
(29,000)
|
|
|
|
|
|
| Changes in carrying amount of investment in NCM and equity in earnings of NCM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the period |
|
|
|
|
|
|
|
|
7,680,000
|
|
|
|
|
|
|
|
| Balance at the end of the period |
|
|
|
|
|
$ 10,886,000
|
|
|
10,886,000
|
7,680,000
|
|
|
|
|
|
|
| Equity in (Earnings) Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in earnings of non-consolidated entities |
|
|
|
|
|
|
|
|
$ (895,000)
|
$ (555,000)
|
$ (718,000)
|
|
|
|
|
|
| Maximum | Investments in non-consolidated affiliates and certain other investments accounted for following the equity method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in non-consolidated affiliates (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
| Minimum | NCM | Founding Members |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage change in the total annual attendance of all the founding members required to cause an earlier common unit adjustment |
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
|
|
|