XML 88 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated statements of changes in equity - USD ($)
$ in Millions
Total
Equity attributable to owners of parent [member]
Share capital
Treasury shares
Retained earnings
Total value adjustments
Non-controlling interests [member]
Equity | Previously stated [member] $ 74,227 $ 74,168 $ 969 $ (100) $ 77,639 $ (4,340) $ 59
Equity | Increase (decrease) due to changes in accounting policy required by IFRSs [member] 60 60     237 (177)  
Equity | Restated Value Adjustments [member] 74,287 74,228 969 (100) 77,876 (4,517) 59
Equity | Previously stated [member] 74,227 74,168 969 (100) 77,639 (4,340) 59
Equity | Increase (decrease) due to changes in accounting policy required by IFRSs [member] 3 3     3 (177)  
Equity | Restated Value Adjustments [member] 74,287 74,228 944 (69) 77,876 (4,452) 78
Equity 78,692 78,614 944 (69) 82,191 (4,452) 78
Equity at beginning of period (Previously stated [member]) at Dec. 31, 2017 74,227 74,168 969 (100) 77,639 (4,340) 59
Equity at beginning of period (Increase (decrease) due to changes in accounting policy required by IFRSs [member]) at Dec. 31, 2017 60 60     237 (177)  
Equity at beginning of period (Restated Value Adjustments [member]) at Dec. 31, 2017 74,287 74,228 969 (100) 77,876 (4,517) 59
Net income 12,614 12,611     12,611   3
Other comprehensive income (406) (401)     (482) 81 (5)
Total comprehensive income 12,208 12,210     12,129 81 (2)
Dividends (6,966) (6,966)     (6,966)    
Purchase of treasury shares (1,973) (1,973)   (13) (1,960)    
Reduction of share capital     (25) 34 (9)    
Exercise of options and employee transactions, equity impact 434 434   4 430    
Other share sales 263 263   2 261    
Equity-based compensation 756 756   4 752    
(Increase)/decrease of treasury share repurchase obligation under a share buyback trading plan (284) (284)     (284)    
Transaction costs recorded in equity (79) (79)     (79)    
Fair value adjustments on equity securities sold, reclassified to retained earnings         16 (16)  
Changes in non-controlling interests (1)           (1)
Impact of change in ownership of consolidated entities 9 (13)     (13)   22
Other movements 38 38     38    
Total of other equity movements (7,803) (7,824) (25) 31 (7,814) (16) 21
Equity at end of period (Increase (decrease) due to changes in accounting policy required by IFRSs [member]) at Dec. 31, 2018 3 3     3    
Equity at end of period (Restated Value Adjustments [member]) at Dec. 31, 2018 78,695 78,617 944 (69) 82,194 (4,452) 78
Equity at end of period at Dec. 31, 2018 78,692 78,614 944 (69) 82,191 (4,452) 78
Equity | Increase (decrease) due to changes in accounting policy required by IFRSs [member] 3 3     3    
Equity | Restated Value Adjustments [member] 78,695 78,617 944 (69) 82,194 (4,452) 78
Equity 78,692 78,614 944 (69) 82,191 (4,452) 78
Equity | Increase (decrease) due to changes in accounting policy required by IFRSs [member] 3 3     3    
Equity | Restated Value Adjustments [member] 78,695 78,617 944 (69) 82,194 (4,452) 78
Equity 78,692 78,614 944 (80) 59,275 (4,452) 77
Net income 11,737 11,732     11,732   5
Other comprehensive income (210) (207)     (94) (113) (3)
Total comprehensive income 11,527 11,525     11,638 (113) 2
Dividends (6,645) (6,645)     (6,645)    
Dividend in kind (23,434) (23,434)     (23,434)    
Purchase of treasury shares (5,511) (5,511)   (31) (5,480)    
Reduction of share capital     (8) 12 (4)    
Exercise of options and employee transactions, equity impact 210 210   3 207    
Equity-based compensation 833 833   5 828    
Shares delivered to divested business employees, equity impact 18 18     18    
Taxes on treasury shares (189) (189)     (189)    
(Increase)/decrease of treasury share repurchase obligation under a share buyback trading plan 284 284     284    
Transaction costs recorded in equity (253) (253)     (253)    
Fair value adjustments on equity securities sold, reclassified to retained earnings         95 (95)  
Changes in non-controlling interests (1)           (1)
Fair value adjustments related to divestments         (3) 3  
Impact of change in ownership of consolidated entities (5) (3)     (3)   (2)
Other movements 22 22     22    
Total of other equity movements (34,671) (34,668) (8) (11) (34,557) (92) (3)
Equity at end of period at Dec. 31, 2019 55,551 55,474 936 (80) 59,275 (4,657) 77
Equity 55,551 55,474 936 (80) 59,275 (4,657) 77
Equity 55,551 55,474 913 (80) 59,275 (4,657) 68
Net income 8,071 8,072     8,072   (1)
Other comprehensive income 3,330 3,331     (56) 3,387 (1)
Total comprehensive income 11,401 11,403     8,016 3,387 (2)
Dividends (6,987) (6,987)     (6,987)    
Purchase of treasury shares (3,056) (3,056)   (18) (3,038)    
Reduction of share capital     (23) 31 (8)    
Exercise of options and employee transactions, equity impact 806 806   8 798    
Repurchase of options (89) (89)     (89)    
Equity-based compensation 730 730   6 724    
Shares delivered to divested business employees, equity impact 30 30   0 30    
Taxes on treasury shares 32 32     32    
(Increase)/decrease of treasury share repurchase obligation under a share buyback trading plan (1,769) (1,769)     (1,769)    
Fair value adjustments on equity securities sold, reclassified to retained earnings         150 (150)  
Fair value adjustments related to divestments         (2) 2  
Impact of change in ownership of consolidated entities (1) 6     7 (1) (7)
Other movements 18 18     18    
Total of other equity movements (10,286) (10,279) (23) 27 (10,134) (149) (7)
Equity at end of period at Dec. 31, 2020 56,666 56,598 913 (53) 57,157 (1,419) 68
Equity $ 56,666 $ 56,598 $ 913 $ (53) $ 57,157 $ (1,419) $ 68