XML 151 R68.htm IDEA: XBRL DOCUMENT v3.20.4
Financial instruments - additional disclosures (Tables)
12 Months Ended
Dec. 31, 2020
Financial Instruments - additional disclosure [abstract]  
Disclosure of financial assets and financial liabilities
2020


(USD millions)












Note






Financial

instruments at

amortized

costs


Financial

instruments at

fair value

through other

comprehensive

income
Financial

instruments at

fair value

through the

consolidated

income

statement








Other

financial

liabilities
Cash and cash equivalents
16
9 658
Time deposits and short-term investments with original maturity more than 90 days
16
1 609
Trade receivables
15
8 217
Other current assets
17
963
Marketable securities - debt securities
16
26
Long-term financial investments - equity securities
13
1 111
466
Long-term financial investments - debt securities
13
36
Long-term financial investments - fund investments
13
366
Long-term loans, advances, security deposits and other long-term receivables
13
297
Associated companies at fair value through profit and loss
211
Derivative financial instruments
16
159
Contingent consideration receivables
13
625
Total financial assets
20 744
1 173
1 827
Interest-bearing accounts of associates payable on demand
21
2 085
Bank and other short-term financial debt
21
976
Commercial paper
21
4 258
Straight bonds
19
28 298
Long-term liabilities to banks and other financial institutions
19
233
Trade payables
5 403
Commitment for repurchase of own shares
18/22
1 769
Contingent consideration liabilities (see Note 20/22) and other financial liabilities
1 069
Derivative financial instruments
21
194
Lease liabilities
10
2 005
Total financial liabilities
43 022
1 263
2 005
2019


(USD millions)












Note






Financial

instruments at

amortized

costs


Financial

instruments at

fair value

through other

comprehensive

income
Financial

instruments at

fair value

through the

consolidated

income

statement








Other

financial

liabilities
Cash and cash equivalents
16
11 112
Time deposits and short-term investments with original maturity more than 90 days
16
61
Trade receivables
15
8 301
Other current assets
17
2 036
Marketable securities - debt securities
16
24
Marketable securities - fund investments
16
37
Long-term financial investments - equity securities
13
1 158
366
Long-term financial investments - debt securities
13
33
Long-term financial investments - fund investments
13
233
Long-term loans, advances, security deposits and other long-term receivables
13
329
Associated companies at fair value through profit and loss
186
Derivative financial instruments
16
102
Contingent consideration receivables
13
399
Total financial assets
21 839
1 215
1 323
Interest-bearing accounts of associates payable on demand
21
1 836
Bank and other short-term financial debt
21
719
Commercial paper
21
2 289
Straight bonds
19
22 167
Long-term liabilities to banks and other financial institutions
19
188
Trade payables
5 424
Contingent consideration liabilities (see Note 20/22) and other financial liabilities
1 065
Derivative financial instruments
21
185
Lease liabilities
10
1 949
Total financial liabilities
32 623
1 250
1 949
Derivative financial instruments
Contract or underlying principal amount
Positive fair values
Negative fair values
(USD millions)
2020
2019
2020
2019
2020
2019
Forward foreign exchange rate contracts
13 679
10 779
151
96
– 165
– 75
Commodity purchase contract
11
9
8
6
Options on equity securities
70
269
– 29
– 110
Total derivative financial instruments included in marketable securities and in current financial debts
13 760
11 057
159
102
– 194
– 185
Contract or underlying principal amount the derivative financial instruments, by currency
2020
(USD millions)
EUR
USD
Other
Total
Forward foreign exchange rate contracts
2 432
6 376
4 871
13 679
Commodity purchase contract
11
11
Options on equity securities
70
70
Total derivative financial instruments
2 432
6 457
4 871
13 760
2019
(USD millions)
EUR
USD
Other
Total
Forward foreign exchange rate contracts
1 373
7 760
1 646
10 779
Commodity purchase contract
9
9
Options on equity securities
250
19
269
Total derivative financial instruments
1 373
8 019
1 665
11 057
Fair value by hierarchy
2020
(USD millions)
Level 1
Level 2
Level 3
Total
Financial assets
Debt securities
26
26
Total marketable securities
26
26
Derivative financial instruments
159
159
Total marketable securities and derivative financial instruments
185
185
Debt and equity securities
1 153
460
1 613
Fund investments
366
366
Contingent consideration receivables
625
625
Total long-term financial investments
1 153
1 451
2 604
Associated companies at fair value through profit and loss
211
211
Financial liabilities
Contingent consideration payables
– 1 046
– 1 046
Other financial liabilities
– 23
– 23
Derivative financial instruments
– 194
– 194
Total financial liabilities at fair value
– 194
– 1 069
– 1 263
2019
(USD millions)
Level 1
Level 2
Level 3
Total
Financial assets
Debt securities
24
24
Fund investments
37
37
Total marketable securities
37
24
61
Derivative financial instruments
102
102
Total marketable securities and derivative financial instruments
37
126
163
Debt and equity securities
976
581
1 557
Fund investments
233
233
Contingent consideration receivables
399
399
Total long-term financial investments
976
1 213
2 189
Associated companies at fair value through profit and loss
186
186
Financial liabilities
Contingent consideration payables
– 1 036
– 1 036
Other financial liabilities
– 29
– 29
Derivative financial instruments
– 185
– 185
Total financial liabilities at fair value
– 185
– 1 065
– 1 250
Reconciliation of changes in fair value measurement
2020


(USD millions)
Associated

companies at

fair value through

profit and loss




Fund

investments


Long-term

financial

investments


Contingent

consideration

receivables


Contingent

consideration

payables


Other

financial

liabilities
January 1
186
233
581
399
– 1 036
– 29
Fair value gains and other adjustments,

including from divestments recognized

in the consolidated income statement




57




151




34




173




206




Fair value losses (including impairments and

amortizations) and other adjustments recognized

in the consolidated income statement




– 18




– 8




– 39








– 90




– 3
Fair value adjustments recognized in the consolidated statement

of comprehensive income, including currency translation effects


4


3


33


40


– 62


– 2
Purchases
24
17
123
43
– 123
Cash receipts and payments
– 30
63
11
Disposals
– 23
– 61
– 109
Reclassification
– 19
31
– 163
– 4
December 31
211
366
460
625
– 1 046
– 23
Total of fair value gains and losses recognized

in the consolidated income statement for assets

and liabilities held at December 31, 2020




39




143




– 5




173




116




– 3
 
2019


(USD millions)
Associated

companies at

fair value through

profit and loss




Fund

investments


Long-term

financial

investments


Contingent

consideration

receivables


Contingent

consideration

payables


Other

financial

liabilities
January 1
145
251
488
396
– 907
– 10
Impact from discontinued operations  1
– 28
– 19
163
Fair value gains and other adjustments,

including from divestments recognized

in the consolidated income statement








12




6




35




195




1
Fair value losses (including impairments and

amortizations) and other adjustments recognized

in the consolidated income statement




– 15
















– 89




– 48
Fair value adjustments recognized in the consolidated statement

of comprehensive income






– 6






Purchases
49
28
229
– 401
– 5
Cash receipts and payments
– 32
3
33
Disposals
– 3
– 30
– 53
Reclassification
10
– 64
December 31
186
233
581
399
– 1 036
– 29
Total of fair value gains and losses recognized

in the consolidated income statement for assets

and liabilities held at December 31, 2019




– 15




12




6




35




106




– 47
 1  Notes 1, 2 and 30 provide information related to discontinued operations.
Equity securities measured at fair value through other comprehensive income
(USD millions)
2020
2019
Listed equity securities
862
843
Non-listed equity securities
249
315
Total equity securities
1 111
1 158
 
Monitoring of net debt or liquidity based on contractual maturities
2020


(USD millions)




Due within

one month
Due later than

one month

but less than

three months
Due later than

three months

but less than

one year
Due later than

one year

but less than

five years




Due after

five years






Total
Current assets
Marketable securities, time deposits and short-term

investments with original maturity more than 90 days


13


1 571


25


5


21


1 635
Commodities
111
111
Derivative financial instruments and accrued interest
38
110
4
4
3
159
Cash and cash equivalents
8 558
1 100
9 658
Total current financial assets
8 609
2 781
29
9
135
11 563
Non-current liabilities
Financial debt
– 10 621
– 15 638
– 26 259
Financial debt - undiscounted
– 10 661
– 15 802
– 26 463
Total non-current financial debt
– 10 621
– 15 638
– 26 259
Current liabilities
Financial debt
– 4 195
– 2 218
– 3 178
– 9 591
Financial debt - undiscounted
– 4 195
– 2 219
– 3 179
– 9 593
Derivative financial instruments
– 93
– 84
– 17
– 194
Total current financial debt
– 4 288
– 2 302
– 3 195
– 9 785
Net debt
4 321
479
– 3 166
– 10 612
– 15 503
– 24 481
2019


(USD millions)




Due within

one month
Due later than

one month

but less than

three months
Due later than

three months

but less than

one year
Due later than

one year

but less than

five years




Due after

five years






Total
Current assets
Marketable securities, time deposits and short-term

investments with original maturity more than 90 days


20


26


16


3


57


122
Commodities
110
110
Derivative financial instruments and accrued interest
14
79
3
3
3
102
Cash and cash equivalents
9 712
1 400
11 112
Total current financial assets
9 746
1 505
19
6
170
11 446
Non-current liabilities
Financial debt
– 9 110
– 11 243
– 20 353
Financial debt - undiscounted
– 9 150
– 11 355
– 20 505
Total non-current financial debt
– 9 110
– 11 243
– 20 353
Current liabilities
Financial debt
– 4 243
– 1 373
– 1 230
– 6 846
Financial debt - undiscounted
– 4 243
– 1 373
– 1 230
– 6 846
Derivative financial instruments
– 130
– 29
– 26
– 185
Total current financial debt
– 4 373
– 1 402
– 1 256
– 7 031
Net debt
5 373
103
– 1 237
– 9 104
– 11 073
– 15 938
Derivative financial instruments and accrued interest on derivative financial instruments
2020


(USD millions)




Due within

one month
Due later than

one month

but less than

three months
Due later than

three months

but less than

one year












Total
Derivative financial instruments and accrued interest on derivative financial instruments
Potential outflows in various currencies - from financial derivative liabilities
– 930
– 4 096
– 719
– 5 745
Potential inflows in various currencies - from financial derivative assets
904
4 114
710
5 728
2019


(USD millions)




Due within

one month
Due later than

one month

but less than

three months
Due later than

three months

but less than

one year












Total
Derivative financial instruments and accrued interest on derivative financial instruments
Potential outflows in various currencies - from financial derivative liabilities
– 814
– 4 624
– 952
– 6 390
Potential inflows in various currencies - from financial derivative assets
807
4 656
922
6 385
Other contractual liabilities of the net debt or liquidity
2020


(USD millions)




Due within

three months
Due later than

three months

but less than

one year
Due later than

one year

but less than

five years




Due after

five years






Total
Contractual interest on non-current liabilities
– 82
– 468
– 1 846
– 4 251
– 6 647
Lease liabilities
– 77
– 209
– 692
– 1 027
– 2 005
Trade payables
– 5 239
– 164
– 5 403
Commitment for repurchase of own shares
– 1 769
– 1 769
Contingent consideration liabilities
– 24
– 38
– 639
– 345
– 1 046
2019


(USD millions)




Due within

three months
Due later than

three months

but less than

one year
Due later than

one year

but less than

five years




Due after

five years






Total
Contractual interest on non-current liabilities
– 36
– 428
– 1 531
– 3 439
– 5 434
Lease liabilities
– 65
– 181
– 622
– 1 081
– 1 949
Trade payables
– 5 222
– 202
– 5 424
Contingent consideration liabilities
– 62
– 9
– 582
– 383
– 1 036
Ten day loss fair value VAR model
(USD millions)
2020
2019
All financial instruments
587
355
Analyzed by components:
Instruments sensitive to foreign

currency exchange rates


199


89
Instruments sensitive to equity

market movements


62


31
Instruments sensitive to interest rates
197
187
Ten day loss fair value VAR model, average, high, and low VAR amounts
2020
(USD millions)
Average
High
Low
All financial instruments
568
659
322
Analyzed by components:
Instruments sensitive to foreign

currency exchange rates


225


515


71
Instruments sensitive to equity

market movements


78


261


21
Instruments sensitive to

interest rates


329


912


173
2019
(USD millions)
Average
High
Low
All financial instruments
348
385
303
Analyzed by components:
Instruments sensitive to foreign

currency exchange rates


143


195


86
Instruments sensitive to equity

market movements


36


81


16
Instruments sensitive to

interest rates


233


303


187