XML 90 R17.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and intangible assets
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about intangible assets [abstract]  
Goodwill and intangible assets
11. Goodwill and intangible assets
The following table summarizes the movements of goodwill and intangible assets in 2022:
Goodwill
Intangible assets other than goodwill

(USD millions)


Total
In-process
research and
development


Technologies
Currently
marketed
products
Other
intangible
assets


Total
At January 1, 2022
Cost
29 900
8 013
1 080
56 213
2 905
68 211
Accumulated amortization and impairment
-305
-2 514
-903
-29 107
-1 505
-34 029
Net book value
29 595
5 499
177
27 106
1 400
34 182
 
At January 1, 2022
29 595
5 499
177
27 106
1 400
34 182
Impact of acquisitions of businesses
161
1 209
1 209
Reclassifications 1
-1 429
2
1 403
24
Additions
330
1 175
588
2 093
Disposals and derecognitions 2
-28
-95
-3
-2
-100
Amortization charge
-37
-3 603
-342
-3 982
Impairment charge
-917
-15
-322
-72
-1 326
Currency translation effects
-427
-176
-6
-243
-7
-432
At December 31, 2022
29 301
4 421
121
25 513
1 589
31 644
 
At December 31, 2022
Cost
29 596
7 092
1 038
58 249
3 305
69 684
Accumulated amortization and impairment
-295
-2 671
-917
-32 736
-1 716
-38 040
Net book value
29 301
4 421
121
25 513
1 589
31 644
 1  Reclassifications between various asset categories as a result of product launches of acquired in-process research and development and completion of software development
 2  Derecognition of assets that are no longer being used or developed and are not considered to have a significant disposal value or other alternative use
The following table summarizes the movements of goodwill and intangible assets in 2021:
Goodwill
Intangible assets other than goodwill

(USD millions)


Total
In-process
research and
development


Technologies
Currently
marketed
products
Other
intangible
assets


Total
At January 1, 2021
Cost
30 321
6 893
1 115
57 333
2 384
67 725
Accumulated amortization and impairment
-322
-2 193
-885
-26 566
-1 272
-30 916
Net book value
29 999
4 700
230
30 767
1 112
36 809
 
At January 1, 2021
29 999
4 700
230
30 767
1 112
36 809
Impact of acquisitions of businesses
238
262
292
98
652
Reclassifications 1
-20
15
5
Additions
958
270
508
1 736
Disposals and derecognitions 2
-36
-1
-37
Amortization charge
-41
-3 607
-255
-3 903
Impairment charge
-350
-17
-1
-35
-403
Currency translation effects
-642
-51
-10
-584
-27
-672
At December 31, 2021
29 595
5 499
177
27 106
1 400
34 182
 
At December 31, 2021
Cost
29 900
8 013
1 080
56 213
2 905
68 211
Accumulated amortization and impairment
-305
-2 514
-903
-29 107
-1 505
-34 029
Net book value
29 595
5 499
177
27 106
1 400
34 182
 1  Reclassifications between various asset categories as a result of product launches of acquired in-process research and development and completion of software development
 2  Derecognition of assets that are no longer being used or developed and are not considered to have a significant disposal value or other alternative use
The following table summarizes the allocation of the net book values of goodwill and intangible assets by reporting segment at December 31, 2022:
Goodwill1
Intangible assets other than goodwill

(USD millions)


Total
In-process
research and
development


Technologies
Currently
marketed
products
Other
intangible
assets


Total
Innovative Medicines
21 531
4 186
14
24 487
1 139
29 826
Sandoz
7 770
235
107
1 026
92
1 460
Corporate
358
358
Net book value at December 31, 2022
29 301
4 421
121
25 513
1 589
31 644
 1  The Innovative Medicines and Sandoz Divisions’ represent the grouping of cash-generating units, to which goodwill is allocated.
The following table summarizes the allocation of the net book values of goodwill and intangible assets by reporting segment at December 31, 2021:
Goodwill1
Intangible assets other than goodwill

(USD millions)


Total
In-process
research and
development


Technologies
Currently
marketed
products
Other
intangible
assets


Total
Innovative Medicines
21 562
5 313
15
25 938
1 091
32 357
Sandoz
8 026
186
162
1 168
61
1 577
Corporate
7
248
248
Net book value at December 31, 2021
29 595
5 499
177
27 106
1 400
34 182
 1  The Innovative Medicines and Sandoz Divisions’ and Corporate represent the grouping of cash-generating units, to which goodwill is allocated.
As at December 31, 2022, the most significant intangible assets within currently marketed products category are Leqvio (Innovative Medicines: acquisition of The Medicines Company) and Zolgensma (Innovative Medicines: acquisition of Avexis Inc.). As at December 31, 2022, the carrying value and remaining amortization period for Leqvio is USD 7.4 billion and 13 years, respectively (2021: USD 7.9 billion and 14 years, respectively), and for Zolgensma USD 5.9 billion and 8 years, respectively (2021: USD 6.6 billion and 9 years, respectively).
The Innovative Medicines and Sandoz Divisions’ cash-generating units, to which goodwill is allocated,
each comprise a group of smaller cash-generating units. The valuation method of the recoverable amount of the group of cash-generating units, to which goodwill is allocated, is based on the fair value less costs of disposal.
The following assumptions are used in the calculations:

(As a percentage)
Innovative
Medicines

Sandoz
Terminal growth rate
1.5
1.0
Discount rate (post-tax)
8.0
8.0
The discount rates for all divisions consider the Group’s weighted average cost of capital, adjusted to approximate the weighted average cost of capital of a comparable market participant.
The fair value less costs of disposal, for all cash-generating units containing goodwill, is reviewed for the impact of reasonably possible changes in key assumptions. In particular, we considered an increase in the discount rate, a decrease in the terminal growth rate, and certain negative impacts on the forecasted cash flows. These reasonably possible changes in key assumptions did not indicate an impairment.
“Note 1. Significant accounting policies—Impairment of goodwill and intangible assets” provides additional disclosures on how the Group performs goodwill and intangible asset impairment testing.
The following table shows the intangible asset impairment charges and reversals by reporting segment:
Impairment charges
Impairment reversals
(USD millions)
2022
2021
2020
2022
2021
2020
Innovative Medicines 1
-1 299
-367
-768
Sandoz
-25
-28
-141
Corporate
-2
-8
-5
Total
-1 326
-403
-914
 1  2022 includes an impairment of USD 0.6 billion related to the write-down of IPR&D related to cessation of clinical development program UNR844.
     2021 includes an impairment of USD 0.2 billion related to the write-down of IPR&D related to cessation of clinical development program GTX312.
     2020 includes an impairment of USD 0.5 billion related to the write-down of IPR&D related to cessation of clinical development program ZPL389 for atopic dermatitis and USD 0.2 billion related to a partial write-down of the Votrient currently marketed product (Votrient carrying value was USD 0.9 billion in 2022 and USD 1.3 billion in 2021).