XML 139 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Financial instruments - additional disclosures (Tables)
12 Months Ended
Dec. 31, 2022
Financial Instruments - additional disclosure [abstract]  
Disclosure of financial assets and financial liabilities
2022

(USD millions)






Note



Financial
instruments at
amortized
costs

Financial
instruments at
fair value
through other
comprehensive
income
Financial
instruments at
fair value
through the
consolidated
income
statement


Other
financial
liabilities at
amortized
costs
Cash and cash equivalents
16
7 517
Time deposits and short-term investments with original maturity more than 90 days
16
11 089
Trade receivables
15
8 066
Other receivables and current assets
17
958
Marketable securities - debt securities
16
9
Long-term financial investments - equity securities
13
828
317
Long-term financial investments - debt securities
13
37
Long-term financial investments - fund investments
13
281
Long-term loans, advances, security deposits and other long-term receivables
13
341
Associated companies at fair value through profit and loss
129
Derivative financial instruments
16
204
Contingent consideration receivables
13/17
650
Total financial assets
27 971
874
1 581
 
Bank and other short-term financial debt
21
863
Commercial paper
21
2 772
Straight bonds
19
22 341
Long-term liabilities to banks and other financial institutions
19
144
Trade payables
5 146
Contingent consideration liabilities (see Note 20/22) and other financial liabilities
1 067
Derivative financial instruments
21
55
Lease liabilities
10
1 789
Total financial liabilities
31 266
1 122
1 789
2021

(USD millions)






Note



Financial
instruments at
amortized
costs

Financial
instruments at
fair value
through other
comprehensive
income
Financial
instruments at
fair value
through the
consolidated
income
statement


Other
financial
liabilities at
amortized
costs
Cash and cash equivalents 1
16
10 397
2 010
Time deposits and short-term investments with original maturity more than 90 days
16
12 965
Trade receivables
15
8 005
Other receivables and current assets
17
793
Marketable securities - debt securities
16
2 741
Long-term financial investments - equity securities
13
1 195
468
Long-term financial investments - debt securities
13
34
Long-term financial investments - fund investments
13
366
Long-term loans, advances, security deposits and other long-term receivables
13
332
Associated companies at fair value through profit and loss
192
Derivative financial instruments
16
105
Contingent consideration receivables
13
641
Total financial assets
32 492
5 980
1 772
 
Interest-bearing accounts of employees payable on demand
21
1 814
Bank and other short-term financial debt
21
899
Commercial paper
21
893
Straight bonds
19
25 296
Long-term liabilities to banks and other financial institutions
19
227
Trade payables
5 553
Commitment for repurchase of own shares
18/22
2 809
Contingent consideration liabilities (see Note 20/22) and other financial liabilities
1 094
Derivative financial instruments
21
68
Lease liabilities
10
1 896
Total financial liabilities
37 491
1 162
1 896
 1  Includes short-term highly rated government-backed debt securities, with an original maturity of three months or less
Derivative financial instruments
Contract or underlying principal amount
Positive fair values
Negative fair values
(USD millions)
2022
2021
2022
2021
2022
2021
Forward foreign exchange rate contracts
7 907
13 248
189
92
-41
-35
Commodity purchase contract
97
17
15
13
Options on equity securities
39
82
-14
-33
Total derivative financial instruments included in marketable securities and in current financial debts
8 043
13 347
204
105
-55
-68
Contract or underlying principal amount the derivative financial instruments, by currency
2022
(USD millions)
EUR
USD
Other
Total
Forward foreign exchange rate contracts
687
5 659
1 561
7 907
Commodity purchase contract
80
17
97
Options on equity securities
39
39
Total derivative financial instruments
767
5 715
1 561
8 043
2021
(USD millions)
EUR
USD
Other
Total
Forward foreign exchange rate contracts
1 485
5 158
6 605
13 248
Commodity purchase contract
17
17
Options on equity securities
82
82
Total derivative financial instruments
1 485
5 257
6 605
13 347
Fair value by hierarchy
2022
(USD millions)
Level 1
Level 2
Level 3
Total
Financial assets
Marketable securities
Debt securities
9
9
Derivative financial instruments
204
204
Total marketable securities and derivative financial instruments at fair value
213
213
Current contingent consideration receivables
43
43
Long-term financial investments
Debt and equity securities
473
10
699
1 182
Fund investments
20
261
281
Non-current contingent consideration receivables
607
607
Total long-term financial investments at fair value
493
10
1 567
2 070
Associated companies at fair value through profit and loss
129
129
 
Financial liabilities
Current contingent consideration liabilities
-131
-131
Derivative financial instruments
-55
-55
Total current financial liabilities at fair values
-55
-131
-186
Non-current contingent consideration liabilities
-704
-704
Other financial liabilities
-232
-232
Total non-current financial liabilities at fair value
-936
-936
2021
(USD millions)
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
Debt securities 1
2 010
2 010
Total cash and cash equivalents at fair value
2 010
2 010
Marketable securities and derivative financial instruments
Debt securities
2 719
22
2 741
Derivative financial instruments
105
105
Total marketable securities and derivative financial instruments at fair value
2 719
127
2 846
Long-term financial investments
Debt and equity securities
1 080
617
1 697
Fund investments
28
338
366
Contingent consideration receivables
641
641
Total long-term financial investments at fair value
1 108
1 596
2 704
Associated companies at fair value through profit and loss
192
192
 
Financial liabilities
Contingent consideration payables
-1 075
-1 075
Derivative financial instruments
-68
-68
Other financial liabilities
-19
-19
Total financial liabilities at fair value
-68
-1 094
-1 162
 1  Includes short-term highly rated government-backed debt securities, with an original maturity of three months or less
Reconciliation of changes in fair value measurement
2022

(USD millions)
Associated
companies at
fair value through
profit and loss


Fund
investments

Long-term
financial
investments

Contingent
consideration
receivables

Contingent
consideration
liabilities

Other
financial
liabiltiies
January 1
192
338
617
641
-1 075
-19
Fair value gains and other adjustments, including from divestments recognized in the consolidated income statement
4
35
53
530
15
Fair value losses (including impairments and amortizations) and other adjustments recognized in the consolidated income statement
-63
-78
-84
-114
-18
Fair value adjustments recognized in the consolidated statement of comprehensive income, including currency translation effects
24
11
Purchases
4
11
160
-231
-238
Cash receipts and payments
-44
44
28
Disposals
-12
-13
Reclassification
-4
-2
-40
December 31
129
261
699
650
-835
-232
 
Total of fair value gains and losses recognized in the consolidated income statement for assets and liabilities held at December 31, 2022
-63
-74
-49
53
416
-3
2021

(USD millions)
Associated
companies at
fair value through
profit and loss


Fund
investments

Long-term
financial
investments

Contingent
consideration
receivables

Contingent
consideration
payables
January 1
211
366
460
625
-1 046
Fair value gains and other adjustments, including from divestments recognized in the consolidated income statement
2
70
69
124
182
Fair value losses (including impairments and amortizations) and other adjustments recognized in the consolidated income statement
-26
-8
-13
-44
-189
Fair value adjustments recognized in the consolidated statement of comprehensive income, including currency translation effects
-2
-1
51
-22
22
Purchases
34
12
137
-88
Cash receipts and payments
-42
44
Disposals
-27
-71
-43
Reclassification
-30
-44
December 31
192
338
617
641
-1 075
 
Total of fair value gains and losses recognized in the consolidated income statement for assets and liabilities held at December 31, 2021
-24
62
56
80
-7
Equity securities measured at fair value through other comprehensive income
(USD millions)
2022
2021
Listed equity securities
438
888
Non-listed equity securities
390
307
Total equity securities
828
1 195
    
Monitoring of net debt or liquidity based on contractual maturities
2022

(USD millions)


Due within
one month
Due later than
one month
but less than
three months
Due later than
three months
but less than
one year
Due later than
one year
but less than
five years


Due after
five years



Total
Current assets
Marketable securities, time deposits and short-term investments with original maturity more than 90 days and accrued interest
4 142
6 911
36
9
11 098
Commodities
111
111
Derivative financial instruments
23
147
19
15
204
Cash and cash equivalents
4 011
3 506
7 517
Total current financial assets
8 176
10 564
55
135
18 930
 
Non-current liabilities
Financial debt
-8 975
-11 269
-20 244
Financial debt - undiscounted
-9 002
-11 394
-20 396
Total non-current financial debt
-8 975
-11 269
-20 244
 
Current liabilities
Financial debt
-3 215
-146
-2 515
-5 876
Financial debt - undiscounted
-3 215
-146
-2 517
-5 878
Derivative financial instruments
-38
-13
-4
-55
Total current financial debt
-3 253
-159
-2 519
-5 931
 
Net debt
4 923
10 405
-2 464
-8 975
-11 134
-7 245
2021

(USD millions)


Due within
one month
Due later than
one month
but less than
three months
Due later than
three months
but less than
one year
Due later than
one year
but less than
five years


Due after
five years



Total
Current assets
Marketable securities, time deposits and short-term investments with original maturity more than 90 days and accrued interest
11
14 585
1 088
4
18
15 706
Commodities
111
111
Derivative financial instruments
21
64
7
13
105
Cash and cash equivalents
7 406
5 001
12 407
Total current financial assets
7 438
19 650
1 095
4
142
28 329
 
Non-current liabilities
Financial debt
-8 464
-14 438
-22 902
Financial debt - undiscounted
-8 490
-14 587
-23 077
Total non-current financial debt
-8 464
-14 438
-22 902
 
Current liabilities
Financial debt
-2 780
-521
-2 926
-6 227
Financial debt - undiscounted
-2 780
-521
-2 928
-6 229
Derivative financial instruments
-50
-16
-2
-68
Total current financial debt
-2 830
-537
-2 928
-6 295
 
Net debt
4 608
19 113
-1 833
-8 460
-14 296
-868
Derivative financial instruments and accrued interest on derivative financial instruments
2022

(USD millions)


Due within
one month
Due later than
one month
but less than
three months
Due later than
three months
but less than
one year






Total
Derivative financial instruments and accrued interest on derivative financial instruments
Potential outflows in various currencies - from financial derivative liabilities
-2 029
-4 598
-316
-6 943
Potential inflows in various currencies - from financial derivative assets
2 029
4 712
321
7 062
2021

(USD millions)


Due within
one month
Due later than
one month
but less than
three months
Due later than
three months
but less than
one year






Total
Derivative financial instruments and accrued interest on derivative financial instruments
Potential outflows in various currencies - from financial derivative liabilities
-843
-5 482
-461
-6 786
Potential inflows in various currencies - from financial derivative assets
847
5 516
457
6 820
Other contractual liabilities of the net debt or liquidity
2022

(USD millions)


Due within
three months
Due later than
three months
but less than
one year
Due later than
one year
but less than
five years


Due after
five years



Total
Contractual interest on non-current liabilities
-64
-412
-1 432
-3 624
-5 532
Lease liabilities 1
-71
-180
-616
-922
-1 789
Trade payables
-5 020
-126
-5 146
Contingent consideration liabilities
-16
-115
-437
-267
-835
 1  Note 10 provides additional disclosures related to lease liabilities.
2021

(USD millions)


Due within
three months
Due later than
three months
but less than
one year
Due later than
one year
but less than
five years


Due after
five years



Total
Contractual interest on non-current liabilities
-82
-445
-1 628
-3 908
-6 063
Lease liabilities 1
-78
-197
-639
-982
-1 896
Trade payables
-5 373
-180
-5 553
Commitment for repurchase of own shares
-2 809
-2 809
Contingent consideration liabilities
-54
-65
-517
-439
-1 075
 1  Note 10 provides additional disclosures related to lease liabilities.
Potential impact on the consolidated income statement due to increase (decrease) in currency exchange rates
(USD millions)
2022
2021
5% increase in foreign currency exchange rates against USD
-6
3
5% decrease in foreign currency exchange rates against USD
7
-3
Potential impact on the consolidated equity due to increase (decrease) in currency exchange rates
(USD millions)
2022
2021
5% increase in foreign currency exchange rates against USD
93
99
5% decrease in foreign currency exchange rates against USD
-98
-104
Potential impact on the consolidated income statement due to increase (decrease) in equity prices
(USD millions)
2022
2021
15% increase in equity prices
109
154
15% decrease in equity prices
-109
-154
Potential impact on the consolidated equity due to increase (decrease) in equity prices
(USD millions)
2022
2021
15% increase in equity prices
124
179
15% decrease in equity prices
-124
-179