|
Delaware
|
84-0916299
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
incorporation
or organization)
|
Identification
No.)
|
|
ITEM
1 - FINANCIAL STATEMENTS
|
|
|
Balance
Sheets as of December 31, 2006 (Unaudited) and March 31,
2006
|
4
|
|
Statements
of Operations (Unaudited) for the Three and Nine Months Ended
December
31, 2006 and December 31, 2005
|
5
|
|
Statement
of Cash Flows (Unaudited) for the Three and Nine Months Ended
December
31, 2006 and December 31, 2005
|
6
|
|
Notes
to Financial Statements (Unaudited)
|
7
|
|
ASSETS
|
|||||||
|
December
31,
|
March
31,
|
||||||
|
2006
|
2006
|
||||||
|
(Unaudited)
|
|
||||||
|
CURRENT
ASSETS
|
|||||||
|
Cash
|
$
|
172,994
|
$
|
8,203
|
|||
|
Accounts
receivable
|
61,304
|
40,243
|
|||||
|
Total
Current Assets
|
234,298
|
48,446
|
|||||
|
PROPERTY
AND EQUIPMENT
|
|||||||
|
Hotel
equipment
|
150,000
|
150,000
|
|||||
|
Office
furniture and equipment
|
955,226
|
955,226
|
|||||
|
Less:
accumulated depreciation
|
(1,026,426
|
)
|
(1,010,226
|
)
|
|||
|
Total
Property and Equipment
|
78,800
|
95,000
|
|||||
|
TOTAL
ASSETS
|
$
|
313,098
|
$
|
143,446
|
|||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
|
CURRENT
LIABILITIES
|
|||||||
|
Accounts
payable and accrued expenses
|
$
|
1,003,484
|
$
|
894,407
|
|||
|
Related
party loans payable
|
14,500
|
14,500
|
|||||
|
Notes
payable
|
120,000
|
120,000
|
|||||
|
Bonds
payable
|
71,250
|
71,250
|
|||||
|
Total
Current Liabilities
|
1,209,234
|
1,100,157
|
|||||
|
LONG-TERM
LIABILITIES
|
|||||||
|
Convertible
notes payable
|
638,678
|
1,038,678
|
|||||
|
Note
payable related party
|
800,000
|
800,000
|
|||||
|
Total
Long Term Liabilities
|
1,438,678
|
1,838,678
|
|||||
|
TOTAL
LIABILITIES
|
2,647,912
|
2,938,835
|
|||||
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||||
|
Preferred
stock, Series A; $0.00001 par value; 50,000,000
|
|||||||
|
shares
authorized; 1,800,000 shares issued and outstanding
|
-
|
-
|
|||||
|
Preferred
stock, Series B; $0.00001 par value; 40,000,000
|
|||||||
|
shares
authorized, -0- shares issued and outstanding
|
-
|
-
|
|||||
|
Common
stock; $0.00001 par value; 5,000,000,000 shares
|
|||||||
|
authorized;
83,500,089 and 963,971 shares issued and
|
|||||||
|
outstanding,
respectively
|
835
|
10
|
|||||
|
Additional
paid-in capital
|
9,935,553
|
8,443,850
|
|||||
|
Stock
subscriptions receivable
|
(186,940
|
)
|
(40,000
|
)
|
|||
|
Accumulated
deficit
|
(12,084,262
|
)
|
(11,199,249
|
)
|
|||
|
Total
Stockholders' Equity (Deficit)
|
(2,334,814
|
)
|
(2,795,389
|
)
|
|||
|
TOTAL
LIABILITIES AND STOCKHOLDERS'
|
|||||||
|
EQUITY
(DEFICIT)
|
$
|
313,098
|
$
|
143,446
|
|||
|
For
the Three
|
For
the Nine
|
||||||||||||
|
Months
Ended
|
Months
Ended
|
||||||||||||
|
December
31,
|
December
31,
|
||||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
REVENUES
|
$
|
43,483
|
$
|
148,398
|
$
|
220,799
|
$
|
419,005
|
|||||
|
COST
OF SALES
|
20,896
|
43,390
|
102,300
|
150,487
|
|||||||||
|
GROSS
PROFIT
|
22,587
|
105,008
|
118,499
|
268,518
|
|||||||||
|
EXPENSES
|
|||||||||||||
|
General
and administrative
|
194,360
|
389,774
|
881,137
|
1,000,876
|
|||||||||
|
Bad
debts
|
-
|
-
|
40,000
|
-
|
|||||||||
|
Research
and development
|
-
|
-
|
-
|
10,000
|
|||||||||
|
Total
Expenses
|
194,360
|
389,774
|
921,137
|
1,010,876
|
|||||||||
|
OPERATING
LOSS
|
(171,773
|
)
|
(284,766
|
)
|
(802,638
|
)
|
(742,358
|
)
|
|||||
|
OTHER
INCOME (EXPENSES)
|
|||||||||||||
|
Interest
expense
|
(48,875
|
)
|
(33,750
|
)
|
(87,375
|
)
|
(82,750
|
)
|
|||||
|
Other
income
|
5,000
|
-
|
5,000
|
-
|
|||||||||
|
Total
Other Income (Expense)
|
(43,875
|
)
|
(33,750
|
)
|
(82,375
|
)
|
(82,750
|
)
|
|||||
|
NET
LOSS
|
$
|
(215,648
|
)
|
$
|
(318,516
|
)
|
$
|
(885,013
|
)
|
$
|
(825,108
|
)
|
|
|
BASIC
LOSS PER SHARE
|
$
|
(0.00
|
)
|
$
|
(0.87
|
)
|
$
|
(0.02
|
)
|
$
|
(2.25
|
)
|
|
|
WEIGHTED
AVERAGE
|
|||||||||||||
|
NUMBER
OF SHARES
|
|||||||||||||
|
OUTSTANDING
|
71,814,333
|
367,000
|
41,366,540
|
367,000
|
|||||||||
|
For
the Nine Months Ended |
|||||||
|
2006
|
2005
|
||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
|
Net
loss
|
$
|
(885,013
|
)
|
$
|
(825,108
|
)
|
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
|
provided
(used) by operating activities:
|
|||||||
|
Depreciation
|
16,200
|
20,193
|
|||||
|
Bad
debt expense
|
40,000
|
-
|
|||||
|
Common
stock issued for services
|
90,000
|
737,810
|
|||||
|
Changes
in operating assets and liabilities
|
|||||||
|
Increase
in accounts receivable
|
(61,061
|
)
|
(51,921
|
)
|
|||
|
Increase
in inventory
|
286,251
|
1,050
|
|||||
|
Increase
in prepaid expenses
|
-
|
12,790
|
|||||
|
Increase
(decrease) in accounts payable
|
209,077
|
91,031
|
|||||
|
Net
Cash Used by Operating Activities
|
(304,546
|
)
|
(14,155
|
)
|
|||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
-
|
-
|
|||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
|
Decrease
in subscriptions receivable
|
23,955
|
10,000
|
|||||
|
Sale
of common stock for cash
|
445,382
|
-
|
|||||
|
Net
Cash Provided by
|
|||||||
|
Financing
Activities
|
469,337
|
10,000
|
|||||
|
NET
DECREASE IN CASH
|
164,791
|
(4,155
|
)
|
||||
|
CASH
AT BEGINNING OF PERIOD
|
8,203
|
5,711
|
|||||
|
CASH
AT END OF PERIOD
|
$
|
172,994
|
$
|
1,556
|
|||
|
CASH
PAID FOR:
|
|||||||
|
Interest
|
$
|
-
|
$
|
-
|
|||
|
Income
Taxes
|
$
|
-
|
$
|
-
|
|||
|
SUPPLIMENTAL
SCHEDULE OF NON-CASH AND
|
|||||||
|
INVESTING
ACTIVITIES
|
|||||||
|
Common
stock issued for services
|
$
|
90,000
|
$
|
737,810
|
|||
|
Common
stock issued for debt
|
$
|
215,000
|
$
|
400,000
|
|||
|
EXHIBIT
NO.
|
DESCRIPTION
|
|
|
2.1
|
Asset
Purchase Agreement between the Company and Hotel Movie Network, Inc.,
dated March 31, 2003 (incorporated by reference to Exhibit 10 of
the Form
8-K filed on April 18, 2003).
|
|
|
3.1(a)
|
Restated
Articles of Incorporation (filed as an exhibit to the company's Form
8-K
filed on October 19, 2001 and incorporated by reference
herein)
|
|
|
3.1(b)
|
Amendment
to Articles of Incorporation (Incorporated by reference from 10QSB
dated
December 31, 2004).
|
|
|
3.1(c)
|
Certificate
of Designation of Series A Convertible Preferred Stock (incorporated
by
reference to Form 10-KSB for March 31, 2005)
|
|
|
3.1(d)
|
Certificate
of Amendment to Certificate of Incorporation (incorporated by reference
from Schedule 14C filed November 28, 2005)
|
|
|
3.1(e)
|
Certificate
of Amendment to Certificate of Incorporation (incorporated
by reference from Form 8-K filed June 16, 2005)
|
|
|
3.1(f)
|
Certificate
of Designation of Series B Convertible Preferred Stock (incorporated
by
reference from Form 10-KSB filed July 14, 2006)
|
|
|
3.2
|
Bylaws
(incorporated by reference to Exhibit 3.2 of the company's Registration
Statement on Form S-18, Registration No. 2-86781-D)
|
|
|
4.1
|
2005
Non-Qualified Stock Compensation Plan (filed as Exhibit 10.1 to the
Company's Form S-8 filed on January 11, 2005 and incorporated by
reference
herein).
|
|
|
4.2
|
August
2005 Non-Qualified Stock Compensation Plan (filed as Exhibit 10.1
to the
Company's Form S-8 filed on August 19, 2005 and incorporated by
reference)
|
|
|
10.1
|
Consultant
Agreement with Marcia A. Pearlstein (incorporated by reference from
Form
10-QSB dated September 30, 2004).
|
|
|
10.2
|
Employment
Agreement with Robert Russell (Effective January 25, 2005) (Incorporated
by reference from 10QSB dated December 31, 2004).
|
|
|
10.3
|
Employment
Agreement with Paul La Barre (Filed as Exhibit 10.2 and incorporated
by
reference to Form 8-K filed October 4, 2005).
|
|
|
10.4
|
Trust
Agreement (incorporated
by reference from Form 10-KSB filed July 14, 2006)
|
|
|
31.1
|
Section
302 Certification of the Chief Executive Officer.
|
|
|
31.2
|
Section
302 Certification of the Interim Chief Financial
Officer.
|
|
|
32.1
|
Section
906 Certification of the Chief Executive Officer and Interim Chief
Financial Officer
|