Exhibit 99.2

CREATIVE DOMAIN INVESTMENTS/ B2DIGITAL, INC.
UNAUDITED CONDENSED COMBINED PRO FORMA BALANCE SHEET
				Creative
				Domain															Adjusted
				Investments			B2Digital, Inc.			Combined			Pro Forma						ProForma
			as of December 31, 2006							Totals			Adjustments						Totals
ASSETS
Current Assets:
Cash			$	-		$	172,994		$	172,994		$	-					$	172,994
Accounts receivable				-			61,304			61,304			-						61,304
Total Current Assets				-			234,298			234,298			-						234,298
Fixed Assets, Net:				-			78,800			78,800			-						78,800
Other Assets
Video conferencing technology				-			-			-			200,000			(1	)		199,999
Total Other Assets				-			-			-			200,000						200,000
TOTAL ASSETS			$	-		$	313,098		$	313,098		$	200,000					$	513,098
LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)
Current Liabilities:
Accounts payable			$	-		$	1,003,484		$	1,003,484		$	-					$	1,003,484
Notes payable				-			205,750			205,750			-						205,750
Total Current Liabilities				-			1,209,234			1,209,234			-						1,209,234
Long-Term Liabilities:
Notes payable				-			1,438,678			1,438,678			-						1,438,678
Total Long-Term Debt				-			1,438,678			1,438,678			-						1,438,678
Total Liabilities				-			2,647,912			2,647,912			-						2,647,912
Stockholders' Equity (Deficit):
Preferred stock				-			-			-			-						-
Common stock							835			835			4			(1	)		839
Additional paid-in capital				-			9,935,553			9,935,553			199,996			(1	)		10,135,549
Stock subscription receivable				-			(186,940	)		(186,940	)		-						(186,940	)
Accumulated deficit				-			(12,084,262	)		(12,084,262	)		-						(12,084,262	)
Total Stockholders' Equity (Deficit)				-			(2,334,814	)		(2,334,814	)		200,000						(2,134,814	)
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)			$	-		$	313,098		$	313,098		$	200,000					$	513,098
ENTRIES FOR PROFORMA CONSOLIDATION
____________________________
(1)To record the issuance of 400,000 common shares for the acquisition of video conferencing technology from Creative Domain Investments, Ltd.

CREATIVE DOMAIN INVESTMENTS/ B2DIGITAL, INC.
UNAUDITED CONDENSED COMBINED PRO FORMA STATEMENT OF OPERATIONS
For the Nine Months Ended December 31, 2006
			Creative												Pro-Forma
			Domain												Adjusted
			Investments			B2Digital, Inc.			Combined						Combined
		as of December 31, 2006							Totals			Adjustments			Totals
REVENUES
Sales		$	-		$	220,799		$	220,799		$	-		$	220,799
Total Revenues			-			220,799			220,799			-			220,799
COST OF SALES			-			102,300			102,300			-			102,300
GROSS PROFIT			-			118,499			118,499			-			118,499
OPERATING EXPENSES
General and administrative			-			881,137			881,137			-			881,137
Bad debts			-			40,000			40,000			-			40,000
Total Operating Expenses			-			921,137			921,137			-			921,137
OPERATING LOSS			-			(802,638	)		(802,638	)		-			(802,638	)
OTHER INCOME (EXPENSE)
Interest expense			-			(87,375	)		(87,375	)		-			(87,375	)
Other income			-			5,000			5,000			-			5,000
Total Other Income (Expense)			-			(82,375	)		(82,375	)		-			(82,375	)
NET INCOME BEFORE INCOME TAXES			-			(885,013	)		(885,013	)		-			(885,013	)
INCOME TAX EXPENSE			-			-			-			-			-
NET INCOME BEFORE INCOME TAXES		$	-		$	(885,013	)	$	(885,013	)	$	-		$	(885,013	)