|
Delaware
|
84-0916299
|
||
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
||
|
incorporation
or
organization)
|
Identification
No.)
|
|
B2
DIGITAL, INCORPORATED
|
|||||||||||||
|
Balance
Sheets
|
|||||||||||||
|
ASSETS
|
|||||||||||||
|
September
30, 2007
|
March 31, 2007 | ||||||||||||
|
|
|
||||||||||||
|
CURRENT
ASSETS
|
(Unaudited)
|
||||||||||||
|
Cash
|
$
|
14,847
|
$
|
140,135
|
|||||||||
|
Accounts
receivable
|
26,300
|
32,573
|
|||||||||||
|
Total
Current Assets
|
41,147
|
172,708
|
|||||||||||
|
PROPERTY
AND EQUIPMENT
|
|||||||||||||
|
Hotel
equipment
|
150,000
|
150,000
|
|||||||||||
|
Office
furniture and equipment
|
955,226
|
955,226
|
|||||||||||
|
Less:
accumulated depreciation
|
(1,057,726
|
(1,030,226
|
|||||||||||
|
Total
Property and Equipment
|
47,500
|
75,000
|
|||||||||||
|
OTHER
ASSETS
|
|||||||||||||
|
Deposits
|
50,000
|
50,000
|
|||||||||||
|
Other
assets
|
200,000
|
200,000
|
|||||||||||
|
Total
Other Assets
|
250,000
|
250,000
|
|||||||||||
|
TOTAL
ASSETS
|
$
|
338,647
|
$
|
497,708
|
|||||||||
|
The
accompanying notes are an integral part of these financial
statements.
|
|||||||||||||
|
2
|
|||||||||||||
|
B2
DIGITAL, INCORPORATED
|
|||||||||||
|
Balance
Sheets
|
|||||||||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||||||
|
|
September
30,
|
March
31,
|
|||||||||
|
2007
|
2007
|
||||||||||
|
|
(Unaudited)
|
||||||||||
|
CURRENT
LIABILITIES
|
|||||||||||
|
Accounts
payable and accrued expenses
|
$
|
485,981
|
$
|
482,344
|
|||||||
|
Related
party loans payable
|
14,500
|
14,500
|
|||||||||
|
Notes
payable
|
120,000
|
120,000
|
|||||||||
|
Bonds
payable
|
71,250
|
71,250
|
|||||||||
|
Total
Current Liabilities
|
691,731
|
688,094
|
|||||||||
|
LONG-TERM
LIABILITIES
|
|||||||||||
|
Convertible
notes payable
|
462,500
|
662,500
|
|||||||||
|
Note
payable related party
|
800,000
|
800,000
|
|||||||||
|
Total
Long Term Liabilities
|
1,262,500
|
1,462,500
|
|||||||||
|
TOTAL
LIABILITIES
|
1,954,231
|
2,150,594
|
|||||||||
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||||||||
|
Preferred
stock Series A ;$0.00001 par value;
|
|||||||||||
|
2,000,000
shares authorized; 1,700,000 shares
|
-
|
-
|
|||||||||
|
issued
and outstanding
|
|||||||||||
|
Preferred
stock Series B ;$0.00001 par value;
|
|||||||||||
|
40,000,000
shares authorized; 2,000,000 shares
|
-
|
-
|
|||||||||
|
issued
and outstanding
|
|||||||||||
|
Common
stock; $0.00001 par value; 5,000,000,000
|
|||||||||||
|
shares
authorized; 1,493,971 shares issued and
|
|||||||||||
|
169,373,971
and, 144,373,971 shares issued and
|
|||||||||||
|
outstanding,
respectively
|
1,694
|
1,444
|
|||||||||
|
Additional
paid-in capital
|
11,391,096
|
11,059,316
|
|||||||||
|
Stock
subscriptions receivable
|
(274,501
|
(324,382
|
)
|
||||||||
|
Accumulated
deficit
|
(12,733,873
|
(12,389,264
|
)
|
||||||||
|
Total
Stockholders' Equity (Deficit)
|
(1,615,584
|
(1,652,886
|
)
|
||||||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS'
|
|||||||||||
|
EQUITY
(DEFICIT)
|
$
|
338,647
|
$
|
497,708
|
|||||||
|
The
accompanying notes are an integral part of these financial
statements.
|
|||||||||||
|
3
|
|||||||||||
|
B2
DIGITAL,
INCORPORATED
|
|||||||||||||||
|
Statements
of Operations
(Unaudited)
|
|||||||||||||||
|
|
For
the Three
|
For
the Six
|
|||||||||||||
|
|
Months
Ended
|
Months
Ended
|
|||||||||||||
|
|
September
30,
|
September
30,
|
|||||||||||||
|
2007
|
2006 | 2007 | 2006 | ||||||||||||
|
REVENUES
|
$
|
43,969
|
$
|
92,958
|
$
|
101,402
|
$
|
177,316
|
|||||||
|
COST
OF SALES
|
14,545
|
43,249
|
43,823
|
81,404
|
|||||||||||
|
GROSS
PROFIT
|
29,424
|
49,709
|
57,579
|
95,912
|
|||||||||||
|
EXPENSES
|
|||||||||||||||
|
General
and administrative
|
111,839
|
286,971
|
332,278
|
686,777
|
|||||||||||
|
Bad
debts
|
36,509
|
-
|
43,310
|
40,000
|
|||||||||||
|
Total
Expenses
|
148,348
|
286,971
|
375,588
|
726,777
|
|||||||||||
|
OPERATING
LOSS
|
(118,924
|
)
|
(237,262
|
)
|
(318,009
|
)
|
(630,865
|
||||||||
|
OTHER
EXPENSES
|
|||||||||||||||
|
Interest
expense
|
(13,300
|
)
|
(18,750
|
)
|
(26,600
|
)
|
(38,500
|
||||||||
|
Total
Other Expenses
|
(13,300
|
)
|
(18,750
|
)
|
(26,600
|
)
|
(38,500
|
||||||||
|
NET
LOSS
|
$
|
(132,224
|
)
|
$
|
(256,012
|
)
|
$
|
(344,609
|
)
|
$
|
(669,365
|
||||
|
BASIC
LOSS PER
|
|||||||||||||||
|
SHARE
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.03
|
||||
|
WEIGHTED
AVERAGE
|
|||||||||||||||
|
NUMBER
OF SHARES
|
|||||||||||||||
|
OUTSTANDING
|
156,873,971
|
39,172,825
|
156,873,971
|
26,604,440
|
|||||||||||
|
The
accompanying notes are an integral part of these financial
statements.
|
|||||||||||||||
|
4
|
|||||||||||||||
|
B2
DIGITAL, INCORPORATED
|
||||||||||
|
Statements
of Cash Flows (Unaudited)
|
||||||||||
|
|
For
the Six
|
|||||||||
|
|
Months
Ended
|
|||||||||
|
,
|
September
30,
|
|||||||||
| 2006 | ||||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
|
Net
loss
|
$
|
(344,609
|
)
|
$
|
(669,365
|
)
|
||||
|
Adjustments
to reconcile net loss to net cash
|
||||||||||
|
provided
(used) by operating activities:
|
||||||||||
|
Depreciation
|
27,500
|
10,657
|
||||||||
|
Bad
debt expense
|
43,310
|
40,000
|
||||||||
|
Common
stock issued for services
|
-
|
137,910
|
||||||||
|
Changes
in operating assets and liabilities
|
||||||||||
|
Increase
in accounts receivable
|
(37,037
|
)
|
(6,771
|
)
|
||||||
|
Increase
in inventory
|
-
|
-
|
||||||||
|
Increase
in prepaid expenses
|
-
|
-
|
||||||||
|
Increase
(decrease) in accounts payable
|
3,637
|
238,664
|
||||||||
|
Net
Cash Used by Operating Activities
|
(307,199
|
)
|
(248,905
|
)
|
||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
-
|
-
|
||||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
|
Cash
received on subscriptions receivable
|
49,881
|
(23,955
|
)
|
|||||||
|
Cash
paid on note payable
|
-
|
-
|
||||||||
|
Sale
of common stock for cash
|
132,030
|
478,055
|
||||||||
|
Net
Cash Provided (Used) by
|
||||||||||
|
Financing
Activities
|
181,911
|
454,100
|
||||||||
|
NET
DECREASE IN CASH
|
(125,288
|
)
|
205,195
|
|||||||
|
CASH
AT BEGINNING OF PERIOD
|
140,135
|
8,203
|
||||||||
|
CASH
AT END OF PERIOD
|
$
|
14,847
|
$
|
213,398
|
||||||
|
SUPPLIMENTAL
DISCLOSURES OF
|
||||||||||
|
CASH
FLOW INFORMATION
|
||||||||||
|
CASH
PAID FOR:
|
||||||||||
|
Interest
|
$
|
-
|
$
|
-
|
||||||
|
Income
Taxes
|
$
|
-
|
$
|
-
|
||||||
|
SUPPLIMENTAL
SCHEDULE OF NON-CASH AND
|
||||||||||
|
INVESTING
ACTIVITIES
|
||||||||||
|
Common
stock issued for services
|
$
|
-
|
$
|
90,000
|
||||||
|
Common
stock issued for debt
|
$
|
200,000
|
$
|
100,000
|
||||||
|
The
accompanying notes are an integral part of these financial
statements.
|
||||||||||
|
5
|
||||||||||
|
4.1
|
2005
Non-Qualified Stock Compensation Plan (filed as Exhibit 10.1 to
the
Company's Form S-8 filed on January 11, 2005 and incorporated by
reference
herein).
|
|
32.1
|
Section
906 Certification of the Chief Executive Officer and Interim Chief
Financial Officer
|