v3.21.2
10. Derivative Financial Instruments (Tables)
12 Months Ended
Mar. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative liabilities

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of March 31, 2021:

 

   March 31, 2021 
The financings giving rise to derivative financial instruments  Indexed
Shares
   Fair
Values
 
Compound embedded derivatives   347,942,680   $(1,137,623)
Total   347,942,680   $(1,137,623)

 

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of March 31, 2020:

 

   March 31, 2020 
The financings giving rise to derivative financial instruments  Indexed
Shares
   Fair
Values
 
Compound embedded derivatives   77,027,083   $(58,790)
Total   77,027,083   $(58,790)

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the years ended March 31, 2021 and 2020:

 

   March 31,   March 31, 
   2021   2020 
Compound embedded derivatives  $(1,332,661)  $119,102 
Day one derivative loss   (151,978)    
Total  $(1,484,639)  $119,102 
Significant inputs

Significant inputs and results arising from the Monte Carlo Simulations process are as follows for the embedded derivatives that have been bifurcated from the Convertible Notes and classified in liabilities:

 

  March 31, 2021  
Quoted market price on valuation date $0.0058  
Contractual conversion rate $0.0031 - $0.01  
Contractual term to maturity 0.24 Years – 0.87 Years  
Market volatility:    
Equivalent Volatility 190.74% - 374.31%  
Interest rate 8.0%
Schedule of changes in fair value of derivatives

The following table reflects the issuances of compound embedded derivatives and the changes in fair value inputs and assumptions related to the compound embedded derivatives during the period ended March 31, 2021 and 2020.

 

   March 31,   March 31, 
   2021   2020 
         
Beginning balance  $58,790   $ 
Issuances:          
Compound embedded derivatives   732,416    178,692 
Conversions   (859,352)    
Derivative extinguished / debt repaid in cash   (126,892)    
Loss (gain) on changes in fair value inputs and assumptions reflected in income   1,332,661    (119,902)
Total  $1,137,623   $58,790