v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash Flows from Operating Activities    
Net Loss $ (1,061,347) $ (495,506)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation 23,650 14,400
Depreciation and amortization 88,049 32,972
Loss on settlement of debt 0 18,281
Gain on forgiveness of loan (23,303) 0
Gain on settlement of debt 0 (5,040)
Gain on sale of assets (230) 0
Gain on extinguishment of debt (80,741) 0
Interest expense on extinguishment of debt 8,246 0
Amortization of debt discount 155,736 51,651
Change in fair value of derivative liabilities (310,871) 275,432
Right-of-use asset/liability 24,376 0
Changes in operating assets & liabilities    
Prepaid expenses (18,231) 140
Accounts receivable (9,289) 0
Accounts payable and accrued liabilities 193,027 (6,948)
Deferred revenue (34,896) 7,293
Net cash used in operating activities (1,045,826) (107,325)
Cash Flows from Investing Activities    
Business acquisitions (125,000) 0
Payments to related parties 0 (470)
Capital expenditures (174,184) (1,084)
Net cash used in investing activities (299,184) (1,554)
Cash Flows from Financing Activities    
Proceeds from notes payable 153,000 122,800
Proceeds from convertible notes payable 370,181 0
Repayments related to payable due for business combinations 0 (5,000)
Repayments of notes payable (2,347) 0
Repayments of convertible notes payable (65,372) 0
Payment to note payable (843) (63)
Issuance of common stock 880,000 0
Net cash provided by financing activities 1,334,619 117,737
Decrease in Cash (10,391) 8,858
Cash at beginning of period 122,176 46,729
Cash (and equivalents) at end of period 111,785 55,587
Supplemental Cash Flow Information    
Cash paid for interest 2,319 0
Cash paid for income taxes 0 0
Non-cash investing and financing activities:    
23,000,000 shares of common stock issued for business combination 0 147,200
29,454,800 shares returned in exchange for forgiveness of loan receivable $ 0 $ 644,441