| Schedule of maturity of the lease liability | |
| |
|
| | |
| |
| | |
December 31, 2022 | |
| | |
Discontinued
Operations | |
|
Tuscaloosa Additional Lease | | |
Total | |
| Fiscal year ending March 31, 2023 | |
$ | 36,000 | |
|
| 4,875 | | |
| 40,875 | |
| Fiscal year ending March 31, 2024 | |
| 144,000 | |
|
| 19,500 | | |
| 163,500 | |
| Fiscal year ending March 31, 2025 | |
| 102,000 | |
|
| 19,500 | | |
| 121,500 | |
| Fiscal year ending March 31, 2026 | |
| 72,000 | |
|
| 19,500 | | |
| 91,500 | |
| Fiscal year ending March 31, 2027 | |
| 6,000 | |
|
| 13,000 | | |
| 19,000 | |
| Present value discount | |
| (43,891 | ) |
|
| (12,870 | ) | |
| (56,761 | ) |
| Lease liability | |
$ | 316,109 | |
|
| 63,505 | | |
| 379,614 | |