<SUBMISSION>
<ACCESSION-NUMBER>0000950144-04-005193
<TYPE>10-Q
<PUBLIC-DOCUMENT-COUNT>7
<PERIOD>20040331
<FILING-DATE>20040510
<FILER>
<COMPANY-DATA>
<CONFORMED-NAME>BOWATER INC
<CIK>0000743368
<ASSIGNED-SIC>2621
<IRS-NUMBER>620721803
<STATE-OF-INCORPORATION>DE
<FISCAL-YEAR-END>1231
</COMPANY-DATA>
<FILING-VALUES>
<FORM-TYPE>10-Q
<ACT>34
<FILE-NUMBER>001-08712
<FILM-NUMBER>04794227
</FILING-VALUES>
<BUSINESS-ADDRESS>
<STREET1>55 EAST CAMPERDOWN WAY
<STREET2>P O BOX 1028
<CITY>GREENVILLE
<STATE>SC
<ZIP>29601
<PHONE>8642717733
</BUSINESS-ADDRESS>
<MAIL-ADDRESS>
<STREET1>55 EAST CAMPERDOWN WAY
<STREET2>P O BOX 1028
<CITY>GREENVILLE
<STATE>SC
<ZIP>29602
</MAIL-ADDRESS>
</FILER>
<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<FILENAME>g89034e10vq.htm
<DESCRIPTION>BOWATER, INC.
<TEXT>
<HTML>
<HEAD>
<TITLE>BOWATER, INC.</TITLE>
</HEAD>
<BODY bgcolor="#FFFFFF">
<!-- PAGEBREAK -->
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>
<DIV style="font-family: 'Times New Roman',Times,serif">

<P align="center" style="font-size: 14pt"><B>UNITED STATES SECURITIES AND EXCHANGE COMMISSION</B>

<DIV align="center" style="font-size: 12pt"><B>WASHINGTON, D.C. 20549</B>
</DIV>

<DIV align="center" style="font-size: 16pt"><B>FORM 10-Q</B></DIV>



<P align="left" style="font-size: 10pt">(Mark One)



<P>
<TABLE width="100%" border="0" cellpadding="2" cellspacing="0" style="font-size: 14pt; background: transparent; color: #000000">
<TR>
    <TD width="1%"></TD>
    <TD width="99%"></TD>
</TR>
<TR valign="top">
    <TD nowrap>&#091;X&#093;&nbsp;</TD>
    <TD>QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934</TD>
</TR>
</TABLE>


<P align="left" style="font-size: 10pt">For the quarterly period ended <B>March&nbsp;31, 2004</B>


<DIV align="center" style="font-size: 10pt">OR</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="2" cellspacing="0" style="font-size: 14pt; background: transparent; color: #000000">
<TR>
    <TD width="1%"></TD>
    <TD width="99%"></TD>
</TR>
<TR valign="top">
    <TD nowrap>&#091;&nbsp;&nbsp;&#093;&nbsp;</TD>
    <TD>TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934</TD>
</TR>
</TABLE>


<P align="left" style="font-size: 10pt">For the transition period from &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; to



<P align="left" style="font-size: 10pt">Commission file number&nbsp; 1-8712


<P align="center" style="font-size: 24pt">BOWATER
INCORPORATED<hr size="1" noshade width="70%">

<DIV align="center" style="font-size: 10pt">(Exact name of registrant as specified in its charter)</DIV>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="55%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="47%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="47%">&nbsp;</TD>
</TR>
<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom">
    <TD align="center" valign="top">Delaware
</TD>
    <TD>&nbsp;</TD>
    <TD align="center" valign="top">62-0721803</TD>
</TR>

<TR style="font-size: 1px">
    <TD align="center" valign="top"><HR size="1" noshade>&nbsp;
</TD>
    <TD>&nbsp;</TD>
    <TD align="center" valign="top"><HR size="1" noshade>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD align="center" valign="top">(State or other jurisdiction of
</TD>
    <TD>&nbsp;</TD>
    <TD align="center" valign="top">(I.R.S. Employer</TD>
</TR>
<TR valign="bottom">
    <TD align="center" valign="top">incorporation or organization)
</TD>
    <TD>&nbsp;</TD>
    <TD align="center" valign="top">Identification No.)</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="55%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="47%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="47%">&nbsp;</TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom">
    <TD colspan="3" valign="top" align="center">55 East Camperdown Way, P.O. Box 1028, Greenville, SC 29602<BR></TD>
</TR>

<TR style="font-size: 1px">
    <TD colspan="3" valign="top" align="left"><HR size="1" noshade>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD align="center" valign="top">(Address of principal executive offices)
</TD>
    <TD>&nbsp;</TD>
    <TD align="center" valign="top">(Zip Code)</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">(864)&nbsp;271-7733


<DIV align="center" style="font-size: 10pt"><HR size="1" noshade width="20%" align="center"></DIV>


<DIV align="center" style="font-size: 10pt">(Registrant&#146;s telephone number, including area code)</DIV>



<P align="center" style="font-size: 10pt">(Former name, former address and former fiscal year, if changed since last report.)



<P align="left" style="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Indicate by check mark whether the registrant (1)&nbsp;has filed all reports
required to be filed by Section&nbsp;13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12&nbsp;months (or for such shorter period that the
registrant was required to file such reports), and (2)&nbsp;has been subject to such
filing requirements for the past 90&nbsp;days. Yes &#091;X&#093; No &#091;&nbsp;&nbsp;&#093;


<P align="center" style="font-size: 10pt"><B>APPLICABLE ONLY TO CORPORATE ISSUERS</B>



<P align="left" style="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Indicate the number of shares outstanding of each of the issuer&#146;s classes
of common stock, as of May&nbsp;5, 2004.

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="55%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="47%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="47%">&nbsp;</TD>
</TR>
<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom">
    <TD align="center" valign="top">Class
</TD>
    <TD>&nbsp;</TD>
    <TD align="center" valign="top">Outstanding at May&nbsp;5, 2004</TD>
</TR>

<TR style="font-size: 1px">
    <TD align="center" valign="top"><HR size="1" noshade>&nbsp;
</TD>
    <TD>&nbsp;</TD>
    <TD align="center" valign="top"><HR size="1" noshade>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD align="center" valign="top">Common Stock, $1.00 Par Value
</TD>
    <TD>&nbsp;</TD>
    <TD align="center" valign="top">55,603,345 Shares</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">&nbsp;
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">

<DIV align="left">

</DIV>
<DIV align="left">
<A name="tocpage"></A>
</DIV>

<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
I N D E X</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="100%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="88%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Page</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Number</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">PART I FINANCIAL INFORMATION</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">1. Financial Statements:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px"><A href="#101">Consolidated Statement of Operations for the Three Months Ended March&nbsp;31, 2004, and
2003</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px"><A href="#102">Consolidated Balance Sheet at March&nbsp;31, 2004, and December&nbsp;31, 2003</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px"><A href="#103">Consolidated Statement of Capital Accounts for the Three Months Ended March&nbsp;31, 2004</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">5</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px"><A href="#104">Consolidated Statement of Cash Flows for the Three Months Ended March&nbsp;31, 2004 and
2003</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">6</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px"><A href="#105">Notes to Consolidated Financial Statements</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">7 &#150; 16</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><A href="#106">2. Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">17 &#150; 29</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><A href="#107">3. Quantitative and Qualitative Disclosures About Market Risk</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">29</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><A href="#108">4. Controls and Procedures</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">30</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><A href="#109">PART II OTHER INFORMATION</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><A href="#110">Item&nbsp;1. Legal Proceedings</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">31</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><A href="#111">Item&nbsp;2. Change in Securities, Use of Proceeds and Issuer Repurchase of Equity Securities</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">31</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><A href="#112">Item&nbsp;6. Exhibits and Reports on Form&nbsp;8 K</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">31</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><A href="#113">SIGNATURES</A></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">32</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>


<DIV align="left">
<!-- /TOC -->
</DIV>


<P align="center" style="font-size: 10pt">&nbsp;
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">

<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED</B>


<DIV align="left">
<A name="101"></A>
</DIV>
<DIV align="center" style="font-size: 10pt"><B>CONSOLIDATED STATEMENT OF OPERATIONS</B></DIV>


<DIV align="center" style="font-size: 10pt"><B>(Unaudited, in millions of US dollars except per-share amounts)</B></DIV>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="85%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="78%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B><hr size="1" noshade></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">745.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">630.5</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cost of sales, excluding depreciation, amortization
and cost of timber harvested</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">567.5</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">516.5</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Depreciation, amortization and cost of timber harvested</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">86.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">82.5</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Distribution costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">77.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">62.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Selling and administrative expense</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">37.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">36.8</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net gain (loss)&nbsp;on fixed assets and land sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.9</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">11.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Operating income (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(23.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(56.3</TD>
    <TD nowrap>)</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Other expense (income):</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Interest income</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.0</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Interest expense, net of capitalized interest</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">48.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">39.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Other, net</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.2</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">8.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">46.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">47.2</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Income (loss)&nbsp;before income taxes, minority interests
and cumulative effect of accounting change</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(69.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(103.5</TD>
    <TD nowrap>)</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Provision for income tax benefit</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(33.8</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(30.3</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Minority interests in net loss of subsidiaries</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(3.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(3.6</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Income (loss)&nbsp;before cumulative effect of accounting change</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(32.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(69.6</TD>
    <TD nowrap>)</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cumulative effect of accounting change</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(2.1</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net income (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(32.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(71.7</TD>
    <TD nowrap>)</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Other comprehensive income (loss), net of taxes:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Foreign currency translation adjustments</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.8</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">4.7</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Minimum pension liability adjustments</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(2.5</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Unrealized gain (loss)&nbsp;on hedged transactions</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(18.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">39.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Comprehensive loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(51.4</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(29.6</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Basic earnings per common share</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Income (loss)&nbsp;before cumulative effect of accounting change</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.57</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.22</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Cumulative effect of accounting change</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.04</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Net income (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(0.57</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(1.26</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Diluted earnings per common share</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Income (loss)&nbsp;before cumulative effect of accounting change</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.57</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.22</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Cumulative effect of accounting change</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.04</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Net income (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(0.57</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(1.26</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Dividends declared per common share</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">0.20</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">0.20</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">See accompanying notes to consolidated financial statements



<P align="center" style="font-size: 10pt">3
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED</B>


<DIV align="left">
<A name="102"></A>
</DIV>
<DIV align="center" style="font-size: 10pt"><B>CONSOLIDATED BALANCE SHEET</B></DIV>


<DIV align="center" style="font-size: 10pt"><B>(Unaudited, in millions of US dollars except share amounts)</B></DIV>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="95%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="80%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>March 31,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>December 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD align="center"><DIV style="margin-left:10px; text-indent:-10px">ASSETS</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Current assets:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Cash and cash equivalents</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">35.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">19.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Accounts receivable, net</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">372.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">360.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Inventories</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">302.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">293.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Unrealized gain on hedged transactions</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">117.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">126.7</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Other current assets</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">40.9</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">42.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Total current assets</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">868.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">843.0</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Timber and timberlands</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">183.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">184.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Fixed assets, net</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">3,481.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">3,557.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Goodwill</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">828.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">828.2</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Other assets</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">199.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">203.2</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Total assets</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">5,559.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">5,615.8</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD align="center"><DIV style="margin-left:10px; text-indent:-10px">LIABILITIES AND SHAREHOLDERS&#146; EQUITY</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Current liabilities:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Current installments of long-term debt</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">13.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">13.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Short-term bank debt</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">120.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">200.5</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Accounts payable and accrued liabilities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">418.5</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">434.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Dividends payable</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">11.7</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">11.7</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Total current liabilities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">563.5</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">659.7</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Long-term debt, net of current installments</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2,437.9</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2,292.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Pension, other postretirement benefits and other long-term liabilities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">488.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">481.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Deferred income taxes</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">450.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">500.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Minority interests in subsidiaries</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">66.4</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">69.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Commitments and contingencies</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Shareholders&#146; equity:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Common stock, $1 par value. Authorized 100,000,000 shares; issued
67,199,751 and 67,048,804 shares at March&nbsp;31, 2004 and
December&nbsp;31, 2003, respectively</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">67.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">67.0</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Exchangeable shares, no par value. Unlimited shares authorized;
1,597,365 and 1,641,312 outstanding at March&nbsp;31, 2004 and
December&nbsp;31, 2003, respectively</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">76.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">78.2</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Additional paid-in capital</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">1,608.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">1,602.6</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Retained earnings</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">355.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">399.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Unearned compensation</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.7</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.0</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Accumulated other comprehensive loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(66.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(47.1</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Treasury stock, at cost, 11,609,629 and 11,611,203 shares at
March&nbsp;31, 2004 and December&nbsp;31, 2003, respectively</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(486.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(486.1</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Total shareholders&#146; equity</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">1,553.8</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">1,612.7</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Total liabilities and shareholders&#146; equity</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">5,559.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">5,615.8</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">See accompanying notes to consolidated financial statements



<P align="center" style="font-size: 10pt">4
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED</B>


<DIV align="left">
<A name="103"></A>
</DIV>
<DIV align="center" style="font-size: 10pt"><B>CONSOLIDATED STATEMENT OF CAPITAL ACCOUNTS</B></DIV>


<DIV align="center" style="font-size: 10pt"><B>For The Three Months Ended March&nbsp;31, 2004</B></DIV>


<DIV align="center" style="font-size: 10pt"><B> (Unaudited, in millions of US dollars except share amounts)</B></DIV>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="100%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="55%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Accumulated</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Additional</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Other</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Common</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Exchangeable</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Paid-in</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Retained</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Unearned</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Comprehensive</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Treasury</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Stock</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Shares</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Capital</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Earnings</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Compensation</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Loss</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Stock</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Balance at December&nbsp;31, 2003</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">67.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">78.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">1,602.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">399.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(1.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(47.1</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(486.1</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Retraction of exchangeable shares (43,947 shares issued
and exchangeable shares retracted)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(2.2</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(32.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Dividends ($0.20 per share)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(11.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Foreign currency translation</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.8</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Stock options exercised (107,000 shares)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2.8</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Tax benefit on exercise of stock options</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.7</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Pension plan additional minimum liability,
net of tax provision of $0.1</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Treasury stock used for dividend reinvestment plans and
to pay employee and director benefits (1,574 shares)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Amortization of unearned compensation</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Unrealized loss on hedged transactions,
net of tax
benefit of $11.2</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(18.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Balance at March&nbsp;31, 2004</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">67.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">76.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">1,608.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">355.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(0.7</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(66.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(486.0</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">See accompanying notes to consolidated financial statements



<P align="center" style="font-size: 10pt">5
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED</B>


<DIV align="left">
<A name="104"></A>
</DIV>
<DIV align="center" style="font-size: 10pt"><B>CONSOLIDATED STATEMENT OF CASH FLOWS</B></DIV>


<DIV align="center" style="font-size: 10pt"><B>(Unaudited, in millions of US dollars)</B></DIV>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="85%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="82%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B><hr size="1" noshade></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><B>Cash flows from operating activities:</B></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(32.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(71.7</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Adjustments to reconcile net loss to net cash
from (used for) operating activities:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Cumulative effect of accounting change</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Depreciation, amortization and cost of
timber harvested</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">86.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">82.5</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Deferred income taxes</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(37.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(30.8</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Amortization of unearned compensation</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Minority interests in net loss of subsidiaries</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(3.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(3.6</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Net gain (loss)&nbsp;on fixed assets and land sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.9</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(11.1</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Changes in working capital:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Accounts receivable, net</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(11.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(5.8</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Inventories</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(9.1</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(24.5</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Income taxes receivable</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">75.6</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Accounts payable and accrued liabilities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">7.4</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2.8</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Income taxes payable</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(18.7</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">20.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Other, net</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(3.7</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">12.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:40px; text-indent:-10px">Net cash from (used for) operating activities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(21.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">48.6</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><B>Cash flows from (used for) investing activities:</B></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cash invested in fixed assets, timber and timberlands</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(18.9</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(96.3</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Disposition of assets, including timber and timberlands</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">1.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">11.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:40px; text-indent:-10px">Net cash used for investing activities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(17.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(84.9</TD>
    <TD nowrap>)</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><B>Cash flows from financing activities:</B></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cash dividends, including minority interests</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(11.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(11.5</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Short-term financing</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">259.8</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">344.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Short-term financing repayments</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(340.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(235.9</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Long-term financing</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">246.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Payments of long-term debt</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(102.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(9.7</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Stock options exercised</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2.9</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.2</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Other</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.1</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:40px; text-indent:-10px">Net cash from financing activities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">54.5</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">88.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net increase in cash and cash equivalents</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">16.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">51.8</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cash and cash equivalents at beginning of year</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">19.4</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">35.9</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cash and cash equivalents at end of period</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">35.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">87.7</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><B>SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:</B></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cash paid during the period for:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Interest, including capitalized interest of $0 and $3.0, respectively</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">22.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">21.5</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Income taxes</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">20.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">1.0</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">See accompanying notes to consolidated financial statements



<P align="center" style="font-size: 10pt">6
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED</B>


<DIV align="left">
<A name="105"></A>
</DIV>
<DIV align="center" style="font-size: 10pt"><B>Notes to Consolidated Financial Statements &#150; Unaudited</B></DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>1.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Basis of Presentation</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The accompanying consolidated financial statements include the accounts of
Bowater Incorporated and subsidiaries (&#147;Bowater&#148;). The consolidated balance
sheet as of March&nbsp;31, 2004, and the related statements of operations, capital
accounts and cash flows for the three-month periods ended March&nbsp;31, 2004 and
2003 are unaudited. In our opinion, all adjustments (consisting of normal
recurring adjustments) necessary for fair presentation of the interim
financial statements have been made. The results of the interim period ended
March&nbsp;31, 2004, are not necessarily indicative of the results to be expected
for the full year. These financial statements should be read in conjunction
with the consolidated financial statements, critical accounting policies,
significant accounting policies and the notes to the consolidated financial
statements included in our most recent Annual Report on Form 10-K. Certain
prior-year amounts in the financial statements and the notes have been
reclassified to conform to the 2004 presentation. The reclassifications had
no effect on total shareholders equity or net loss.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>2.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Asset Retirement Obligations</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Effective January&nbsp;1, 2003, Bowater adopted Statement of Financial Accounting
Standards (&#147;SFAS&#148;) No.&nbsp;143, &#147;Accounting for Asset Retirement Obligations.&#148;
This Statement requires entities to record the fair value of a liability for
an asset retirement obligation in the period in which it is incurred and for
which a reasonable estimate of a fair value can be made. The associated
asset retirement costs are capitalized as part of the carrying amount of the
related long-lived asset. Subsequently, the asset retirement costs are to be
allocated to expense using a systematic and rational method and the liability
is to be accreted to its face amount.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>In connection with the adoption of SFAS No.&nbsp;143, Bowater recorded a
cumulative effect charge, net of taxes, of $2.1&nbsp;million (or $0.04 per share)
to our consolidated statement of operations for the three months ended March
31, 2003. The adoption adjustment also included increases to fixed assets,
net, of $0.9&nbsp;million, long-term obligations of $4.3&nbsp;million and deferred tax
assets of $1.3&nbsp;million. Asset retirement obligations were recorded for those
obligations where a legally enforceable obligation exists, the life is
determinable and a reasonable estimate of fair value can be made. Asset
retirement obligations recorded in connection with the adoption of SFAS No.
143 were primarily for industrial waste landfills, bark piles and sludge
basins where we have a legally enforceable obligation to perform capping and
post closure monitoring procedures upon closing of these assets. Prior to
SFAS No.&nbsp;143, Bowater had not recorded an obligation for these asset
retirement obligations. Bowater has not had to legally restrict these assets
for purposes of settling its asset retirement obligations.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Additionally, we have certain asset retirement obligations that have
indeterminate useful lives and thereby have an indeterminate settlement date
for the related asset retirement obligation. As a result, no asset
retirement obligation has been recorded for these assets. These assets
include, for example, wastewater and effluent ponds that will be required to
be drained once the related operating facility is closed and removal of
chemicals and other related materials from storage sites on owned facilities
once the related operating facility is closed. Once the life of these assets
becomes determinable and an estimate of fair value can be made, an asset
retirement obligation will be recorded.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The following table describes changes to Bowater&#146;s asset retirement
obligation liability for the three months ended March&nbsp;31, 2004 and 2003:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="84%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Asset retirement obligation at the beginning of period</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>4.6</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cumulative effect adjustment of adoption of SFAS No.&nbsp;143</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">4.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Accretion expense</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>0.1</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Asset retirement obligation at the end of period</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>4.7</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right">4.4</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">7
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>3.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Off-Balance Sheet Arrangement &#150; FIN 46, Consolidation of Variable
Interest Entities</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>In January&nbsp;2003, the Financial Accounting Standards Board (&#147;FASB&#148;) issued
Financial Interpretation (&#147;FIN&#148;) 46, &#147;Consolidation of Variable Interest
Entities.&#148; Many variable interest entities (&#147;VIEs&#148;) have commonly been
referred to as special-purpose entities or off-balance sheet structures. In
general, a VIE is a corporation, partnership, trust, or any other legal
structure used for business purposes that either (a)&nbsp;does not have equity
investors with voting rights or (b)&nbsp;has equity investors that do not provide
sufficient financial resources for the entity to support its activities. FIN
46 requires a VIE to be consolidated by a company if that company is subject
to a majority of the risk of loss from the VIE&#146;s activities or entitled to
receive a majority of the entity&#146;s residual returns or both. The
consolidation requirements of FIN 46 apply immediately to VIEs created after
January&nbsp;31, 2003. The consolidation requirements apply to older entities in
the first fiscal year or interim period beginning after June&nbsp;15, 2003.
Certain of the disclosure requirements apply in all financial statements
issued after January&nbsp;31, 2003, regardless of when the VIE was established.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>In October&nbsp;2003, the FASB issued FASB Staff Position FIN 46-6 which (i)
deferred the implementation of FIN 46 for VIEs created before February&nbsp;1,
2003, for periods ending after December&nbsp;15, 2003, and (ii)&nbsp;permitted early
adoption of FIN 46 before the end of the deferral period for some or all VIEs
in which an entity holds an interest. Effective July&nbsp;1, 2003, Bowater early
adopted FIN 46 specific to the Covington, Tennessee paper coating facility
(referred to as &#147;Nuway&#148;) which had been financed through a special purpose
entity (&#147;SPE&#148;). This SPE was determined to be a VIE and required to be
consolidated by Bowater in accordance with FIN 46. As such, in the third
quarter of 2003, Bowater consolidated assets of approximately $49.4&nbsp;million
and debt of approximately $51.8&nbsp;million and recorded a non-cash, after tax
cumulative effect charge, of $2.4&nbsp;million (or $0.04 per share). On August
11, 2003, Bowater terminated the lease agreement with the SPE and paid
approximately $51.8&nbsp;million to pay off the debt.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The pro forma effects of the application of FIN 46, as if the statement had
been adopted on January&nbsp;1, 2003 (rather than July&nbsp;1, 2003) are presented
below:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="55%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="78%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="8%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="8%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Three Months Ended March</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions, except per-share amounts)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>31, 2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(72.1</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Basic loss per common share</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.27</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Diluted loss per common share</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.27</TD>
    <TD nowrap>)</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>In December&nbsp;2003, the FASB issued a revision to FIN 46 (&#147;FIN 46R&#148;). Under
the new FIN 46R guidance, application of FIN 46R is required in financial
statements of entities that have interests in structures that are commonly
referred to as special-purpose entities for periods ending after December&nbsp;15,
2003. Application for all other types of variable interest entities is
required in financial statements for periods ending after March&nbsp;15, 2004.
Bowater completed its adoption of FIN 46R in the first quarter of 2004.
Adoption of FIN 46R had no impact on Bowater&#146;s Consolidated Financial
Statements.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>4.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Stock Based Compensation</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater accounts for stock-based compensation utilizing the intrinsic value
method in accordance with Accounting Principles Board (&#147;APB&#148;) Opinion No.&nbsp;25,
&#147;Accounting for Stock Issued to Employees.&#148; Under APB No.&nbsp;25, compensation
expense for employee stock options is generally not recognized if the
exercise price of the option equals or exceeds the fair value of the
underlying stock on the date of grant.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The following table represents the pro forma effect on net loss and loss per
share if we had applied the fair value-based method and recognition
provisions of SFAS No.&nbsp;123 &#147;Accounting for Stock-Based Compensation.&#148; The
estimated fair value of the option is amortized to expense over the vesting
period of the option award, in accordance with the provisions of SFAS No.
123.</TD>
</TR>

</TABLE>

<P align="center" style="font-size: 10pt">8
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="76%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in millions, except per-share amounts)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net loss as reported:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(32.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(71.7</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Add: Stock-based compensation expense included in
net loss, net of related tax effects</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>0.2</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Deduct: Stock-based compensation expense
determined under fair value based methods, net
of related tax effects</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(1.8</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.9</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Pro forma net loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(34.1</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(73.3</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Loss per share:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Basic, as reported</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(0.57</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(1.26</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Basic, pro forma</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.60</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.29</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Diluted, as reported</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(0.57</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(1.26</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Diluted, pro forma</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.60</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.29</TD>
    <TD nowrap>)</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The fair value of each option granted in the three months ended March&nbsp;31,
2004 and 2003 was estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted average assumptions:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="65%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="76%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Assumptions:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Dividend yield</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>1.8</B></TD>
    <TD nowrap><B>%</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">2.0</TD>
    <TD nowrap>%</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Expected volatility</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>30.6</B></TD>
    <TD nowrap><B>%</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">31.8</TD>
    <TD nowrap>%</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Risk-free interest rate</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>3.4</B></TD>
    <TD nowrap><B>%</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">3.4</TD>
    <TD nowrap>%</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Expected option lives in years</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>6.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">6.2</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Weighted average fair value of each option</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>13.64</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right">12.20</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>In January&nbsp;2004, Bowater granted 862,000 options pursuant to its 2002 stock
option plan at an exercise price of approximately $45.0 per share. The options generally
become exercisable over a period of two years and expire 10&nbsp;years from date
of grant.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>On January&nbsp;28, 2003, Bowater granted 82,510 restricted stock awards to
certain officers under the 2002 stock option plan. In accordance with APB
No.&nbsp;25, Bowater is recognizing a compensation charge over the vesting periods
equal to the fair market value of these shares on the date of the grant. The
expense measured under SFAS No.&nbsp;123 does not differ from that under APB No.
25. Shares of restricted stock awarded under the 2002 plan vest over a
two-year period and are subject to forfeiture in the event of termination of
employment prior to the vesting dates. Prior to vesting, the participants
may vote and receive dividends. The market value of the restricted shares
granted on January&nbsp;28, 2003 was approximately $3.3&nbsp;million and was recorded
in the first quarter of 2003 as unearned compensation, which is a separate
component of shareholders&#146; equity. Bowater recorded compensation expense of
approximately
$0.3&nbsp;million and $0.4&nbsp;million related to the amortization of unearned
compensation for the three months ended March&nbsp;31, 2004 and 2003,
respectively.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>5.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Net Gain (Loss) on Fixed Assets and Land Sales</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater recorded a pre-tax loss of $0.9&nbsp;million on fixed assets and land
sales during the three months ended March&nbsp;31, 2004 and a pre-tax gain of
$11.1&nbsp;million during the three months ended March&nbsp;31, 2003.</TD>
</TR>


</TABLE>

<P align="center" style="font-size: 10pt">9
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>6.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Other (Income) Expense</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>&#147;Other, net&#148; in the Consolidated Statement of Operations includes the
following:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="55%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="70%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Foreign exchange loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>0.4</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">8.2</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">(Income) loss from joint venture</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.1</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.8</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Miscellaneous income</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(1.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.7</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(1.2</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">8.3</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>7.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Accumulated Other Comprehensive Income (Loss)</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The components of &#147;Accumulated Other Comprehensive Loss&#148; in the Consolidated
Balance Sheet at March&nbsp;31, 2004 and December&nbsp;31, 2003 are as follows:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="72%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>March 31,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>December 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Pension plan additional minimum liabilities (1)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(156.7</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(156.9</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Foreign currency translation (2)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>2.1</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Unrealized gain on hedging transactions (3)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>88.6</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">106.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(66.0</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(47.1</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="4%" nowrap align="right">(1)</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Net of deferred tax benefit of $88.1&nbsp;million and $88.2&nbsp;million,
respectively.</TD>
</TR>

</TABLE>


<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="4%" nowrap align="right">(2)</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>No tax effect is recorded for foreign currency translation since the
foreign net assets translated are deemed permanently invested.</TD>
</TR>

</TABLE>


<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="4%" nowrap align="right">(3)</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Net of deferred tax expense of $54.3&nbsp;million and $65.5&nbsp;million,
respectively.</TD>
</TR>

</TABLE>


<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>8.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Loss Per Share</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Basic and diluted loss per share are based on net loss and do not include any
impact from &#147;Other comprehensive loss.&#148; The calculation of basic and diluted
loss per share after cumulative effect of accounting change is as follows:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="74%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in millions, except per-share amounts)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><B>Basic Computation:</B></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Basic loss available to common shareholders</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(32.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(71.7</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Basic weighted average shares outstanding</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>57.1</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">56.9</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Basic loss per common share</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(0.57</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(1.26</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px"><B>Diluted Computation:</B></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Diluted loss available to common shareholders</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(32.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(71.7</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Basic weighted average shares outstanding</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>57.1</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">56.9</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Effect of dilutive securities:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Options</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Diluted weighted average shares outstanding</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>57.1</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">56.9</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Diluted loss per common share</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(0.57</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(1.26</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">10
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The dilutive effect of options outstanding is calculated using the treasury
stock method. Options for approximately 4.8&nbsp;million shares outstanding at
March&nbsp;31, 2004, and 4.2&nbsp;million shares outstanding at March&nbsp;31, 2003, were
excluded from the calculation of diluted earnings per share as the impact
would have been antidilutive.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>9.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Severance Related Liabilities</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>COST REDUCTION PROGRAM:</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>In connection with a multifaceted cost reduction initiative announced in the
fourth quarter of 2002 and completed in the fourth quarter of 2003, Bowater
reduced its salaried and hourly workforce at certain locations by
approximately 600 people. The majority of the 600 terminations were part of
either a voluntary or involuntary workforce reduction that included
termination charges for severance, medical, pension, and other benefits.
Total costs associated with the initiative were $47.9&nbsp;million ($34.5&nbsp;million
in 2003 and $13.4&nbsp;million in 2002), including $11.8&nbsp;million of pension
related costs ($5.3&nbsp;million for pension and other postretirement plan
curtailments and $6.5&nbsp;million of other pension plan benefits related to
accelerated pension years of service). The termination costs are classified
as either cost of sales (manufacturing personnel) or selling and
administrative expense (administrative personnel) in the Consolidated
Statement of Operations. Termination costs under the above initiative for
the three months ended March&nbsp;31, 2003, totaled approximately $6.7&nbsp;million and
related to the termination of 79 people. There were no termination costs for
the three months ended March&nbsp;31, 2004, as the cost reduction plan was
completed in the fourth quarter of 2003. Payments relating to the cost
reduction initiative for the three months ended March&nbsp;31, 2004 totaled
approximately $4.8&nbsp;million. The remaining accrual at March&nbsp;31, 2004, of $4.2
million, which excludes the pension related charges, is expected to be paid
over the remainder of 2004 and is included in &#147;Accounts payable and accrued
liabilities&#148; in the Consolidated Balance Sheet.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The following table summarizes the activity of our cost reduction initiative,
by reportable segment, expensed to our Consolidated Statement of Operations:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="55%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="90%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Expense For Three</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Months Ended</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in Millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>March 31, 2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Employee termination costs by segment:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Newsprint</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">4.7</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Coated and Specialty Papers</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.6</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Canadian Forest Products</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Forest Products</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">1.0</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Corporate/Other</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">6.7</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The following table summarizes the activity for the liabilities described
above, excluding the pension related costs:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="65%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="49%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Write-offs &#038;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Increase</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Balance,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Payments Against</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>(Decrease)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Foreign</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Balance,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>12/31/03</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Reserve</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Reserve</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Exchange</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>3/31/04</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Employee termination
costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right">9.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(4.8</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>4.2</B></TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>10.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Long-Term and Short-Term Debt and Off-Balance Sheet Debt Guarantees</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>On March&nbsp;17, 2004, Bowater sold, in a registered offering, $250&nbsp;million notes
due March&nbsp;15, 2010. Interest on the notes accrue at a rate based on LIBOR
plus 3% and is payable quarterly beginning on June&nbsp;15, 2004. On or after
March&nbsp;15, 2006, Bowater may redeem all or a portion of the notes at any time.
The redemption price will be 102% of</TD>
</TR>

</TABLE>

<P align="center" style="font-size: 10pt">11
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>the principal amount if redeemed from
March&nbsp;15, 2006 to March&nbsp;14, 2007; 101% if redeemed from March&nbsp;15, 2007 to
March&nbsp;14, 2008; and 100% if redeemed on or after March&nbsp;15, 2008. We received
net proceeds from the sale of the notes of $246.2&nbsp;million, which were net of
underwriting fees of $3.8&nbsp;million. These fees are being amortized over the
life of the notes. The proceeds were used to pay amounts outstanding under
the short-term bank debt credit facilities ($146.2&nbsp;million) and the
term loan ($100.0&nbsp;million).</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>On April&nbsp;22, 2004, Bowater closed on a new three-year revolving credit
facility due April&nbsp;2007. The new facility provides $400&nbsp;million of revolving
credit in the United States and $35&nbsp;million in Canada. This new facility
replaces the previous $500&nbsp;million three-year credit facility in the United
States and the $100&nbsp;million 364-day credit facility in Canada. Borrowings
under the new facility incur interest based, at our option, on specified
market interest rates plus a margin tied to the credit rating of our
long-term debt. The facility contains various covenants, including
requirements to maintain a minimum consolidated net worth (generally defined
as common shareholders&#146; equity, plus any outstanding preferred stock plus
minimum pension liability amounts) of $1.5&nbsp;billion, a maximum 62.5% ratio of
total debt to total capital (defined as total debt less revaluation of debt
assumed through acquisitions, plus net worth including minority interest,
plus minimum pension liability amounts), and to maintain an annual minimum
EBITDA (generally defined as net income, excluding extraordinary,
non-recurring or non-cash items, plus income taxes plus depreciation plus net
interest expense) of $250.0&nbsp;million measured quarterly, beginning March&nbsp;31, 2005,
through December&nbsp;31, 2005, and $400.0&nbsp;million at the end of each quarter
thereafter. If Bowater generates net income, the minimum net worth
requirement increases by half of Bowater&#146;s consolidated net income for each
fiscal quarter (excluding gains from cash flow hedges in place as of December
31, 2003).</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater has off-balance sheet debt guarantees of approximately $47.5&nbsp;million
at March&nbsp;31, 2004, with $37.2&nbsp;million related to Ponderay Newsprint Company
(&#147;Ponderay&#148;) and $10.3&nbsp;million related to Timber Note Holdings LLC, a
Qualified Special Purpose Entity.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater has a 40% interest in Ponderay, an unconsolidated partnership.
Ponderay has a credit facility with several banks that is made up of two
separate tranches. The first tranche is a $25.0&nbsp;million revolving credit
facility and the second tranche is a $93.0&nbsp;million term loan. Bowater and
the other partners serve as guarantors on the term loan. Ponderay&#146;s outstanding balance under
the term loan at March&nbsp;31, 2004 was $93.0&nbsp;million. The revolving credit
facility has $10&nbsp;million reserved for letters of credit. There are no other
balances outstanding under the revolving credit facility. Ponderay&#146;s
term loan outstanding balance is reduced annually by its excess cash flows as defined
in the credit facility and the final balance is due at maturity on April&nbsp;12,
2006. Bowater guarantees 40% of the outstanding balance under the Ponderay
term loan (a guarantee of $37.2&nbsp;million at March&nbsp;31, 2004). Bowater&#146;s
guarantee is reduced as the outstanding balance of the term loan is reduced.
Bowater would be required to perform on the guarantee if Ponderay were to
default on its credit facility.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>In connection with Bowater&#146;s 1999 land sale and note monetization, we
guarantee 25% of the outstanding investor notes principal balance of Timber
Note Holdings LLC. Bowater currently guarantees approximately $10.3&nbsp;million
of the investor notes principal balance. This guarantee is proportionately
reduced by annual principal repayments on the
investor notes (annual minimum repayments of $2.0&nbsp;million) through 2008.
The remaining investor notes principal amount is to be repaid in 2009.
Bowater would be required to perform on the guarantee if Timber Note Holdings
LLC were to default on the investor notes or if there were a default on the
notes receivable.</TD>
</TR>

</TABLE>

<P align="center" style="font-size: 10pt">12
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>11.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Pension and Postretirement Expense</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The components of net periodic benefit costs relating to Bowater&#146;s pension
and other postretirement plans are as follows for the three months ended
March&nbsp;31, 2004 and 2003:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="85%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="60%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Pension Plans</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Other Postretirement Plans</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Components of net periodic benefit cost<B>:</B></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Service cost</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>9.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">8.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right">1.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">1.0</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Interest cost</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>27.3</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">25.5</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">4.5</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">3.6</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Expected return on plan assets</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(27.1</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(26.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Amortization of transition amount</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(0.1</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Amortization of prior service cost</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>0.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">0.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.5</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.6</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Recognized net actuarial loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>3.2</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">1.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">2.0</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net periodic benefit cost</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>13.4</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">8.7</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right">6.8</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">5.0</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:20px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>12.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Commitments and Contingencies</B></TD>
</TR>

</TABLE>


<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="4%" nowrap align="right"><I>a.</I></TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater is involved in various legal proceedings relating to
contracts, commercial disputes, taxes, environmental issues, employment
and workers&#146; compensation claims and other matters. We periodically
review the status of these proceedings with both inside and outside
counsel. We believe that the ultimate disposition of these matters will
not have a material adverse effect on our financial condition, but it
could have a material adverse effect on the results of operations in a
given quarter or the year.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="4%" nowrap align="right"><I>b.</I></TD>
    <TD width="1%">&nbsp;</TD>
    <TD>There have been no material developments to the legal proceedings
described in our annual report on Form 10-K filed on March&nbsp;10, 2004.</TD>
</TR>

</TABLE>


<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>13.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Financial Instruments</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater utilizes certain derivative instruments to enhance its ability to
manage risk relating to cash flow exposure. Derivative instruments are
entered into for periods consistent with related underlying cash flow
exposures and do not constitute positions independent of those positions. We
do not enter into contracts for speculative purposes; however, we do, from
time to time enter into commodity and certain forward contracts that are not
accounted for as accounting hedges. On the earlier of the date into which
the derivative contract is entered or the date of transition, we designate
the derivative as a cash flow hedge.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>We pay a significant portion of the operating expenses of our Canadian mill
sites in Canadian dollars. To reduce our exposure to United States and
Canadian dollar exchange rate fluctuations, we enter into and designate
Canadian dollar forward contracts to hedge certain of our forecasted Canadian
dollar cash outflows at the Canadian mill operations.</TD>
</TR>

</TABLE>

<P align="center" style="font-size: 10pt">13
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The components of the net gain (loss)&nbsp;related to cash flow hedges and
included in &#147;Accumulated other comprehensive loss&#148; for the three months ended
March&nbsp;31, 2004 and 2003 are as follows:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="78%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">(Gains) losses resulting from reclassification to
earnings from Accumulated other comprehensive income
(loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(31.9</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right">(3.3</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Unrealized gain for change in value of cash flow hedges</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>2.4</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">67.6</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(29.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">64.3</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Income tax (expense)&nbsp;benefit</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>11.2</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(24.4</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net gain (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(18.3</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">39.9</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>We formally document all relationships between hedging instruments and hedged
items, as well as our risk-management objectives and strategies for
undertaking various hedge transactions. We link all hedges that are
designated as cash flow hedges to forecasted transactions. The maximum time
period we have hedged transactions is two years. We also assess, both at the
inception of the hedge and on an on-going basis, whether the derivatives that
are used in hedging transactions are highly effective in offsetting changes
in cash flows of hedged items. When it is determined that a derivative is
not highly effective as a hedge, we discontinue hedge accounting
prospectively.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Information regarding our Canadian dollar contracts&#146; notional amount,
carrying value, fair market value, and range of exchange rates of the
contracts is summarized in the table below. The notional amount of these
contracts represents the amount of foreign currencies to be purchased or sold
at maturity and does not represent our exposure on these contracts.</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="85%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="53%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="6%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="7%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Net Asset (Liability)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Notional</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Range Of</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Amount of</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Carrying</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Fair</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>U.S.$/CDN$</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>March 31, 2004 (in millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Derivatives</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Amount</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Market Value</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Exchange Rates</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Foreign Currency Exchange Agreements</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Buy Currency:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Canadian dollar</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Due in 2004</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>426.0</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>93.9</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>93.9</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>.6476-.6124</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Due in 2005</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>507.0</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>47.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>47.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>.7489-.6316</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:30px; text-indent:-10px">Due in 2006</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>108.0</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>1.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>1.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>.7609-.7332</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>1,041.0</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>142.9</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>142.9</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>In order to reduce our exposure to exchange rate fluctuations on our Canadian
dollar denominated long-term debt, we enter into Canadian dollar forward
contracts with notional amounts of approximately $100&nbsp;million. These
economic hedge contracts are marked to market through earnings. The
contracts are settled quarterly and gains or losses are included in &#147;Other,
net&#148; in our Consolidated Statement of Operations. At March&nbsp;31, 2004, our
outstanding Canadian dollar forward contracts had notional amounts of $100
million due on June&nbsp;29, 2004. The fair value of the Canadian dollar forward
contracts outstanding at March&nbsp;31, 2004 was a liability of less than $0.1
million. We recorded a loss of less than $0.1&nbsp;million for the three months
ended March&nbsp;31, 2004 and a gain of approximately $7.9&nbsp;million for the three
months ended March&nbsp;31, 2003 in the Consolidated Statement of Operations as a
result of these economic hedge contracts.</TD>
</TR>

</TABLE>


<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The counterparties to our derivative financial instruments are substantial
and creditworthy multi-national financial institutions and no one financial
institution has more than 15% of our derivative financial instruments.
Therefore, the risk of counterparty nonperformance is considered to be
remote.</TD>
</TR>

</TABLE>

<P align="center" style="font-size: 10pt">14
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><B>14.</B></TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Segment Information</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Below is a description of the types of products and services from which each
reportable segment derives its revenues:</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater is organized into five divisions: the Newsprint Division, the Coated
and Specialty Papers Division, the Pulp Division, the Forest Products
Division and the Canadian Forest Products Division. Except for the Pulp
Division, each division is responsible for the sales and marketing of
distinct product lines and the operation of certain manufacturing sites. The
Pulp Division is primarily a marketing and distribution division whose
administrative expenses are included in &#147;Corporate &#038; Other Eliminations.&#148;
Therefore, the other four divisions are our reportable segments. Certain
segment information for the three-month period ended March&nbsp;31, 2003 has been
reclassified to conform to the March&nbsp;31, 2004 presentation.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>NEWSPRINT DIVISION</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The Newsprint Division operates seven manufacturing sites (including Ponderay
Newsprint Company, an unconsolidated partnership) in the United States,
Canada and South Korea. The principal product at these manufacturing sites
is newsprint, but several of the sites also produce market pulp and uncoated
specialty papers. This division has primary responsibility for the domestic
and international marketing and sales of newsprint.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>COATED AND SPECIALTY PAPERS DIVISION</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The Coated and Specialty Papers Division operates a manufacturing site that
produces coated paper, newsprint (through January&nbsp;2003), market pulp and
uncoated specialty papers, and two Nuway coating facilities, both located in
the United States. This division is responsible for the marketing and sales
of the full spectrum of coated and uncoated groundwood specialty papers
manufactured by Bowater.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>CANADIAN FOREST PRODUCTS DIVISION</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The Canadian Forest Products Division operates four paper manufacturing sites
in Canada. The division manages 0.4&nbsp;million acres of owned or leased
timberland and over 23.5&nbsp;million acres of Crown-owned land in the Canadian
provinces of Quebec and New Brunswick on which we have cutting rights. The
division also operates nine sawmills and one wood treatment plant, supplies
wood to four paper mills and nine sawmills, and is responsible for the
marketing and sales of its timber and lumber production.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>FOREST PRODUCTS DIVISION</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The Forest Products Division manages 1.0&nbsp;million acres of timberland owned or
leased in the United States and the Canadian provinces of Ontario and Nova
Scotia and over 8.3&nbsp;million acres of Crown-owned land in the province of
Ontario on which we have cutting rights. The division also operates four
softwood sawmills, supplies wood fiber to our pulp and paper production sites
and markets and sells timber and southern yellow pine lumber in North
America.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>PULP DIVISION</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The Pulp Division markets and distributes market pulp produced by other
divisions. Financial results for the production and sale of market pulp are
included in the Newsprint Division or the Coated and Specialty Papers
Division, depending upon which site manufactures the product. The Pulp
Division&#146;s selling and administrative expenses are included in &#147;Corporate and
Other Eliminations.&#148; Accordingly, no separate results are reported for this
division.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Factors management used to identify our segments:</B></TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater&#146;s reportable segments are business units responsible for the
marketing and sales of different products. They are managed separately
because of the different products they are responsible for manufacturing and
distributing.</TD>
</TR>

</TABLE>

<P align="center" style="font-size: 10pt">15
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED<BR>
Notes to Consolidated Financial Statements &#151; Unaudited</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The line entitled &#147;Segment income (loss)&#148; in the following tables is equal to
&#147;Operating income (loss)&#148; as presented in our Consolidated Statement of
Operations. In addition, none of the income or loss items following
&#147;Operating income (loss)&#148; in our Consolidated Statement of Operations are
allocated to our segments, since they are reviewed separately by Bowater&#146;s
management.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The following tables summarize information about segment profit and loss for
the three months ended March&nbsp;31, 2004 and 2003 and segment assets as of March
31, 2004 and 2003:</TD>
</TR>

</TABLE>

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="100%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="36%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Coated and</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Canadian</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>Three Months Ended</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Specialty</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Forest</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Forest</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Net Gain (Loss) on</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>March 31, 2004</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Newsprint</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Papers</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Products</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Products</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Fixed Assets and</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Corporate/ Other</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Division</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Division</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Division</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Division</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Land Sales</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Eliminations</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Total</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales-including internal sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>394.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>141.3</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>179.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>39.7</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>755.6</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Elimination of intersegment
sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(10.3</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(10.3</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales &#151; external customers</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>394.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>141.3</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>179.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>39.7</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(10.3</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>745.3</B></TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;
</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Segment income (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(15.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(1.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(19.6</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.6</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.9</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>14.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(23.3</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;]</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Total assets at 3/31/04</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>2,613.6</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>789.4</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>1,296.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>244.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>&#151;</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>615.3</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>5,559.6</B></TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="100%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="36%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Coated and</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Canadian</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>Three Months Ended</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Specialty</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Forest</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Forest</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Net Gain (Loss) on</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>March 31, 2003</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Newsprint</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Papers</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Products</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Products</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Fixed Assets and</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Corporate/ Other</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>&nbsp;</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(Unaudited, in millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Division</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Division</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Division</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Division</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Land Sales</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Eliminations</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Total</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales-including internal sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">350.8</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">106.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">171.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">22.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">650.6</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Elimination of intersegment
sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(20.1</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(20.1</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales &#151; external customers</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">350.8</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">106.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">171.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">22.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(20.1</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">630.5</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Segment income (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(21.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(20.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(12.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.8</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">11.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(12.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(56.3</TD>
    <TD nowrap>)</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Total assets at 3/31/03</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">2,713.9</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">762.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">1,344.7</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">259.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">558.6</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">5,638.3</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">16
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES</B>


<DIV align="left">
<A name="106"></A>
</DIV>
<DIV align="center" style="font-size: 10pt"><B>Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B></DIV>


<P align="left" style="font-size: 10pt"><B>Organization</B>


<P align="left" style="font-size: 10pt">Bowater is organized into five divisions: the Newsprint Division, the Coated
and Specialty Papers Division, the Canadian Forest Products Division, the
Forest Products Division and the Pulp Division. Except for the Pulp Division,
each division is responsible for the sales and marketing of distinct product
lines and the operation of certain manufacturing sites. The Pulp Division is
primarily a marketing and distribution division. Therefore, Bowater&#146;s
financial results are collected, analyzed and reported through the other four
divisions.


<P align="left" style="font-size: 10pt"><B>Cautionary Statement Regarding Forward-Looking Information</B>


<P align="left" style="font-size: 10pt">Statements that are not reported financial results or other historical
information are forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements include,
for example, statements about our business outlook, assessment of market
conditions, strategies, future plans, future sales, prices for our major
products, inventory levels, capital spending and tax and exchange rates. These
forward-looking statements are not guarantees of future performance. These
statements are based on management&#146;s expectations that involve a number of
business risks and uncertainties, any of which could cause actual results to
differ materially from those expressed in or implied by the forward-looking
statements. In addition to specific factors described in connection with any
particular forward-looking statement, factors that could cause actual results
to differ materially include, but are not limited to, those described under the
caption &#147;Cautionary Statement Regarding Forward-Looking Information&#148; in
Bowater&#146;s annual report on Form 10-K for the year ended December&nbsp;31, 2003, and
from time to time, in Bowater&#146;s other filings with the Securities and Exchange
Commission. In addition, other risks could adversely affect us, as it is not
possible for us to predict or assess all risks. We disclaim any obligation to
publicly update or revise any forward-looking statements even if our situation
changes in the future.


<P align="left" style="font-size: 10pt">Information about industry or general economic conditions contained in this
report are derived from third party sources (e.g. trade publications) that
Bowater believes are widely accepted and accurate; however, Bowater has not
independently verified this information and cannot provide assurances of its
accuracy.


<P align="left" style="font-size: 10pt"><B>Accounting Policies and Estimates</B>


<P align="left" style="font-size: 10pt">The following discussion and analysis provides information that we believe is
useful in understanding our operating results, cash flows and financial
condition on our unaudited Consolidated Financial Statements included in this
quarterly report. Our significant accounting policies are described in Note 1
to the Consolidated Financial Statements in Bowater&#146;s annual report on Form
10-K for the year ended December&nbsp;31, 2003. Bowater&#146;s critical accounting
policies and estimates are described under the caption &#147;Critical Accounting
Policies and Estimates&#148; in Item&nbsp;7 of Bowater&#146;s annual report on Form 10-K for
the year ended December&nbsp;31, 2003.


<P align="left" style="font-size: 10pt">The preparation of financial statements in conformity with generally accepted
accounting principles requires us to make estimates, assumptions and judgments
and rely on future projections of results of operations and cash flows. We
base our estimates and assumptions on historical data and other assumptions
that we believe are reasonable under the circumstances. These estimates and
assumptions affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities in our financial statements.
In addition, they affect the reported amounts of revenues and expenses during
the reporting period.


<P align="left" style="font-size: 10pt">Our judgments are based on our assessment as to the effect certain estimates,
assumptions of future trends or events may have on the financial condition and
results of operations reported in our Consolidated Financial Statements. Our
projections of future results of operations and cash flows are utilized by an
independent valuation firm to determine fair value for selected assets. These
values are important assumptions in certain of our critical accounting
policies. It is important that the reader of our financial statements
understand that actual results could differ materially from these estimates,
assumptions, projections and judgments.



<P align="center" style="font-size: 10pt">17
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>


<P align="left" style="font-size: 10pt"><B>Overview of Financial Performance</B>


<P align="left" style="font-size: 10pt">The first quarter of 2004 continued to be a difficult operating environment.
Our net loss for the quarter was $32.5&nbsp;million ($0.57 per diluted share) with
an operating loss of $23.3&nbsp;million. These results compare favorably to both
the first quarter of 2003, when our net loss was $71.7&nbsp;million ($1.26 per
diluted share) with an operating loss of $56.3&nbsp;million, and to the fourth
quarter of 2003, when our net loss was $50.9&nbsp;million ($0.89 per diluted share)
with an operating loss was $24.3&nbsp;million. The principal reason for these
improved results was higher product pricing and a higher tax benefit. However,
our pricing improvements in the first quarter of 2004 compared to the fourth
quarter of 2003, were largely offset by higher energy costs and fiber costs.


<P align="left" style="font-size: 10pt">In the first quarter our capital spending was $18.9&nbsp;million. Our debt, net of
cash, increased approximately $51.0&nbsp;million in the quarter due to an increase
in cash used by operations of $21.0&nbsp;million, resulting from higher working
capital needs, $18.9&nbsp;million of capital spending and $11.5&nbsp;million in dividend
payments.


<P align="left" style="font-size: 10pt">We improved our liquidity by completing the sale of $250&nbsp;million in registered
floating rate notes due in 2010, using the proceeds to repay bank debt. In
April&nbsp;2004, we entered a new three year $435&nbsp;million credit facility.


<P align="left" style="font-size: 10pt"><B>Outlook</B>


<P align="left" style="font-size: 10pt">We believe that demand for our products is improving due to a recovery in the
U.S. economy. March&nbsp;2004 newspaper ad linage increased 3.3%. Demand for
coated and specialty papers generally increased in the first quarter by 5.8%
for coated groundwood and by 10.8% for uncoated mechanical groundwood. First
quarter industry shipments of market pulp were a record 9.5&nbsp;million tons.
Continued strong housing starts and railcar shortages have tightened the lumber
markets. We therefore enter the second quarter with higher pricing in
newsprint, market pulp, specialty papers, and lumber compared to the average of
the first quarter and with a price increase announced for June in our coated
paper grades. Wood and energy costs are expected to return to more normal
levels but we may incur higher costs for recycled fiber. Also, in the second
quarter we expect higher maintenance due to regular outages required every one
to two years.


<P align="left" style="font-size: 10pt">Despite the favorable indicators of demand, our challenges and risks continue.
Prices realized during the quarter were insufficient to return us to
profitability. Our ability to fully implement all product pricing announced
thus far in 2004 may be influenced by the recovery of demand for those
products. The Canadian dollar has weakened in the second quarter of 2004,
easing cost pressures caused by its strengthening during 2003, but we cannot
predict whether this trend will continue. Other economic factors may shorten or
weaken the apparent economic recovery, which could negatively impact demand for
our products.


<P align="left" style="font-size: 10pt">
<P align="center" style="font-size: 10pt">18
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>



<P align="left" style="font-size: 10pt"><B>Consolidated Results of Operations</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="100%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="62%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="4%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Change</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions, except per share amounts)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004 vs. 2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>745.3</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">630.5</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>114.8</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Operating loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(23.3</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(56.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>33.0</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(32.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(71.7</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>39.2</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Loss per diluted share</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.57</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.26</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>0.69</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD colspan="5" align="left">Significant items that (increased)&nbsp;decreased operating loss:</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Net loss on fixed assets and land sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">$</TD>
    <TD align="right"><B>(12.0</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Product pricing</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>63.5</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Distribution costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(9.2</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Shipments</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(6.1</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Manufacturing costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(9.7</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Employee termination costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>6.7</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Selling and administrative expenses</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.2</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right"><B>33.0</B></TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt"><B>Sales </B>increased in the first quarter of 2004 as compared to the first quarter
of 2003 primarily due to higher transaction prices for all products and due to
increased shipments of newsprint, coated and specialty papers, and lumber as
further discussed in the &#147;Product Line Information&#148; section.


<P align="left" style="font-size: 10pt"><B>Operating loss </B>decreased in the first quarter of 2004 as compared to the first
quarter of 2003. The above table analyzes the major items that caused the
decrease in operating loss. A brief explanation of these major items follows:



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Net loss on fixed assets and land sales </B>relates primarily to land sales and
the disposition or write-off of fixed assets. The decrease is due to lower
land sales in the first quarter of 2004 compared to the first quarter of 2003
and increases in losses associated with asset dispositions and write-offs.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Product pricing </B>for all of our major product groups was higher in the first
quarter of 2004 as compared to the first quarter of 2003. Please refer to
the discussion of &#147;Product Line Information&#148; for a more detailed analysis of
product pricing and shipments.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Distribution costs </B>were higher in the first quarter of 2004 as compared to
the first quarter of 2003 as a result of higher sales, higher shipments and
lumber duties on increased lumber shipments.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Shipments </B>were higher in the first quarter of 2004 as compared to the first
quarter of 2003 due to increased demand. Please refer to the discussion of
&#147;Product Line Information&#148; for a more detailed analysis of product pricing
and shipments.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Manufacturing costs </B>were higher in the first quarter of 2004 as compared to
the first quarter of 2003 primarily as a result of a stronger Canadian dollar
($44.5&nbsp;million) and increased fiber costs ($13.9&nbsp;million). These increases
were offset by improved production volumes ($23.4&nbsp;million). The negative
impact on manufacturing costs of a strong Canadian dollar was partially
offset by gains on hedged transactions of approximately $31.9&nbsp;million that
were recorded against manufacturing costs during the period.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD><B>Employee termination costs </B>were lower in the first quarter of 2004 as
compared to the first quarter of 2003, as we completed our cost reduction
program in the fourth quarter of 2003.</TD>
</TR>

</TABLE>

<P align="center" style="font-size: 10pt">19
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>


<P align="left" style="font-size: 10pt"><B>Net loss </B>for the three months ended March&nbsp;31, 2003 includes an after tax charge
of $2.1&nbsp;million, or $0.04 per diluted share, for the cumulative effect
adjustment resulting from the adoption of Statement of Financial Accounting
Standards (&#147;SFAS&#148;) No.&nbsp;143, &#147;Accounting for Asset Retirement Obligations&#148;.


<P align="left" style="font-size: 10pt"><b>PRODUCT LINE INFORMATION</b>


<P align="left" style="font-size: 10pt">Presented below is a discussion of each significant product line followed by a
discussion of the results of each of the reported divisions.


<P align="left" style="font-size: 10pt">In general, our products are globally-traded commodities. Pricing and the
level of shipments of these products will continue to be influenced by the
balance between supply and demand as affected by global economic conditions,
changes in consumption and capacity, the level of customer and producer
inventories and fluctuations in exchange rates.


<P align="left" style="font-size: 10pt"><B>Newsprint</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="80%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales (in millions)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>326.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">290.8</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Average prices (per metric ton)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>504</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">460</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Shipments (thousands of metric tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>648.2</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">632.2</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Downtime (thousands of metric tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>38.7</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">48.6</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Inventory at end of period (thousands of metric tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>75.6</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">96.1</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt">Our average newsprint transaction price was 9.6% higher during the three months
ended March&nbsp;31, 2004 compared to the first three months of 2003. The increase
reflects the realization of price increases during 2003 and in the first
quarter of 2004. Newsprint shipments were 2.5% higher in the first three
months of 2004 primarily due to increased orders and less downtime. We plan to
take 50,000 metric tons of market and maintenance downtime in the second
quarter of 2004. The market downtime is primarily from an idled paper machine
at our Thunder Bay mill (since late June&nbsp;2003) and maintenance downtime from
scheduled annual or biennial outages. We expect this market downtime to
continue until market conditions improve. We will continue to match production
to orders.


<P align="left" style="font-size: 10pt">We announced a $50 per metric ton price increase for the domestic market
effective February&nbsp;1, 2004; however, market conditions will determine whether
we fully realize the increase.


<P align="left" style="font-size: 10pt"><I>Newsprint Third Party Data: </I>During the three months ended March&nbsp;31, 2004, total
United States demand of newsprint increased 1.8%, while consumption decreased
2.6%, compared to the same period a year ago. North American net exports of
newsprint increased 6.5% versus the first quarter 2003 level. Newspaper
advertising linage improved 2.6% in the first three months of 2004 compared to
2003. Total inventories (North American mills and users) were 1.54&nbsp;million
metric tons at March&nbsp;31, 2004, approximately 117,000 metric tons below
historical levels.



<P align="left" style="font-size: 10pt"><B>Coated and Specialty Papers</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="78%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales (in millions)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>195.9</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">153.7</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Average prices (per short ton)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>580</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">551</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Shipments (thousands of short tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>337.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">279.0</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Downtime (thousands of short tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>31.6</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">31.0</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Inventory at end of period (thousands of short tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>61.0</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">44.8</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P align="center" style="font-size: 10pt">20
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>


<P align="left" style="font-size: 10pt">Our average transaction price for coated paper was 4.0% higher during the three
months ended March&nbsp;31, 2004, compared to the first three months of 2003 due to
the realization of price increases during 2003. Our coated groundwood papers
shipments increased 43.0% in the first quarter of 2004 as compared to the first
quarter of 2003, primarily as a result of the conversion of a paper machine at
our Catawba facility from newsprint to coated paper. Our average transaction
price for specialty paper was 3.5% higher during the first three months of 2004
due to the price increases noted above. Our specialty papers shipments
increased 3.1% due to increased demand.


<P align="left" style="font-size: 10pt">Effective March&nbsp;1, 2004, and June&nbsp;1, 2004, Bowater announced price increases of
$45 and $60 per short ton for selected uncoated groundwood and coated paper
products, respectively. Market conditions will determine whether we realize
these increases.


<P align="left" style="font-size: 10pt"><I>Coated and Specialty Papers Third Party Data: </I>According to Publishers
Information Bureau, U.S. magazine advertising pages decreased 2.3% compared to
the first quarter of 2003 and catalog mailings (measured by Standard Mail
weight) were up 4.6% in the fourth quarter of 2003, compared to the same period
in the previous year. North American demand for coated mechanical papers was
up 5.8% compared to the first quarter of 2003. North American demand for
supercalendered high gloss papers and other uncoated mechanical papers was flat
and up 10.8%, respectively, compared to the first quarter of 2003.


<P align="left" style="font-size: 10pt"><B>Market Pulp</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="80%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales (in millions)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>137.2</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">128.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Average prices (per metric ton)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>485</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">452</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Shipments (thousands of metric tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>282.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">285.0</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Downtime (thousands of metric tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>5.0</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">1.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Inventory at end of period (thousands of metric tons)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>50.3</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">59.7</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt">Our average price for market pulp was 7.3% higher during the three months ended
March&nbsp;31, 2004 compared to the first three months of 2003. The increase
reflects the realization of price increases in the latter half of 2003 and
early 2004 brought about by improved world demand. Our shipments decreased
0.9% in the first three months of 2004. Our market pulp inventories ended the
first quarter of 2004 at 14&nbsp;days supply, 18&nbsp;days below the industry average.


<P align="left" style="font-size: 10pt">Bowater announced a $30 per metric ton price increase on paper grade pulps
beginning in April&nbsp;2004. Market conditions will determine whether we fully
realize this increase.


<P align="left" style="font-size: 10pt"><I>Market Pulp Third Party Data: </I>Demand for market pulp increased in the first
three months of 2004 compared to the same period last year. World shipments
were up 4.3% for the first three months of 2004 compared to the same period in
2003. World Market Pulp producers operated at 96% of capacity but shipped at
97% of capacity. Consequently, inventories decreased over the quarter by
75,000 metric tons, to end the quarter at 3.292&nbsp;million metric tons, or 32&nbsp;days
supply. Inventories are 523,000 metric tons or 4&nbsp;days supply above the
corresponding period of 2003.



<P align="center" style="font-size: 10pt">21
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>



<P align="left" style="font-size: 10pt"><B>Lumber</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="65%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="80%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales (in millions)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>77.0</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">49.3</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Average prices</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>315</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">248</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Shipments (million board feet)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>244.9</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">199.1</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Downtime (million board feet)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>67.1</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">71.9</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Inventory at end of period (million board feet)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>68.1</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">60.0</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt">Lumber prices increased approximately 27% during the three months ended March
31, 2004 as compared to the first three months of 2003 as a result of continued
strong demand associated with record high housing starts and lower overall
inventories. Our lumber shipments increased 23.0% in the first quarter of 2004
as compared to the first quarter of 2003 as a result of the higher demand and
the opening of our Thunder Bay sawmill in May&nbsp;2003.


<P align="left" style="font-size: 10pt"><I>Lumber Third Party Data: </I>The U.S. housing starts increased 15.2% in the first
quarter of 2004 as compared to the first quarter of 2003.


<P align="left" style="font-size: 10pt">The U.S. Commerce Department (&#147;DOC&#148;) has imposed antidumping duties of 8.43% on
all of Bowater&#146;s Canadian softwood lumber imports and countervailing duties
(&#147;CVD&#148;) of 18.79% on softwood lumber imported from all provinces except New
Brunswick and Nova Scotia. The duties became effective for lumber shipments
beginning May&nbsp;22, 2002 and are payable in cash. Lumber duties are included as
a component of distribution costs in our consolidated statement of operations.


<P align="left" style="font-size: 10pt">The Canadian government has appealed the duties to the World Trade Organization
(WTO)&nbsp;and under the terms of the North American Free Trade Agreement (NAFTA)
and requested that the duties be refunded. The final amount of countervailing
and antidumping duties that may be assessed on Canadian softwood lumber imports
into the U.S. will depend upon negotiations among the governments involved in
the dispute or upon determinations made by the NAFTA, WTO or other adjudicatory
panels to which the duties may be appealed. Until the dispute about the duties
is resolved, we will continue to pay the duties as assessed by the Commerce
Department.


<P align="left" style="font-size: 10pt">On January&nbsp;12, 2004, the DOC issued its remand determination in the CVD order
on softwood lumber from Canada, pursuant to the NAFTA panel report&#146;s
requirements. The overall result of the remand review was a new lower CVD rate
of 13.23% ad valorem. However, this revised CVD rate will not be the effective
rate until the entire NAFTA panel process is complete, which is ongoing.
Additionally, the DOC will determine the final CVD duty assessment rate through
its administrative review process, which is still ongoing. We have not
adjusted our CVD rate until a final determination is made by the NAFTA panel
process or the DOC administrative review.


<P align="left" style="font-size: 10pt">
<P align="center" style="font-size: 10pt">22
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>



<P align="left" style="font-size: 10pt"><B>Divisional Performance</B>



<P align="left" style="font-size: 10pt"><B>Newsprint Division</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="64%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Change</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004 vs. 2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>394.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">350.8</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>44.0</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Segment loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(15.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(21.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>5.5</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD colspan="5" align="left">Significant items that (increased)&nbsp;decreased segment loss:</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Product pricing</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>31.6</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Distribution costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(3.3</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Shipments</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.1</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Manufacturing costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(27.6</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Employee termination costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>4.7</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Selling and administrative expenses</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>0.2</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right"><B>5.5</B></TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt">Sales increased in the first quarter of 2004 compared to the first quarter of
2003 primarily as a result of higher product pricing for newsprint ($21.3
million), pulp ($7.9&nbsp;million) and specialty papers ($2.4&nbsp;million). See the
previous discussion of product line results.


<P align="left" style="font-size: 10pt">Segment loss decreased in the first quarter of 2004 compared to the first
quarter of 2003, as a result of higher product pricing noted above. These
product pricing improvements were partially offset by higher manufacturing
costs, primarily from a stronger Canadian dollar ($20.0&nbsp;million) and higher
prices for recycled fiber ($9.4&nbsp;million).


<P align="left" style="font-size: 10pt"><B>Coated and Specialty Papers Division</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="65%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="66%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Change</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004 vs. 2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>141.3</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">106.2</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>35.1</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Segment loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(1.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(20.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>18.8</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;
</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD colspan="5" align="left">Significant items that (increased)&nbsp;decreased segment loss:</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Product pricing</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>7.0</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Distribution costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(1.0</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Manufacturing costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>13.4</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Employee termination costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>0.6</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Selling and administrative expenses</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(1.2</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>18.8</B></TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt">Sales increased in the first quarter of 2004 compared to the first quarter of
2003 primarily as a result of increased shipments ($28.1&nbsp;million), due
primarily to the conversion of the No.&nbsp;3 paper machine at the Catawba facility
in early 2003 from newsprint to coated paper, and higher product pricing in
coated and specialty papers and pulp ($7.0&nbsp;million). See the previous
discussion of product line results.


<P align="left" style="font-size: 10pt">Segment loss decreased in the first quarter of 2004 as compared to the first
quarter of 2003 primarily as a result of higher product pricing in coated and
specialty papers and pulp ($7.0&nbsp;million) and lower manufacturing costs
associated with improved production volumes for coated papers.


<P align="left" style="font-size: 10pt">
<P align="center" style="font-size: 10pt">23
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>



<P align="left" style="font-size: 10pt"><B>Canadian Forest Products Division</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="64%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Change</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004 vs. 2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>179.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">171.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>8.5</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Segment loss</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(19.6</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(12.0</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(7.6</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD colspan="5" align="left">Significant items that (increased)&nbsp;decreased segment loss:</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Product pricing</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>19.7</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Distribution costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(3.9</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Shipments</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>0.9</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Manufacturing costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(27.3</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Employee termination costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>0.4</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Selling and administrative expenses</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>2.6</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(7.6</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt">Sales increased in the first quarter of 2004 as compared to the first quarter
of 2003 primarily as a result of higher product pricing for newsprint ($9.5
million), coated and specialty papers ($2.1&nbsp;million), lumber ($7.5&nbsp;million),
and timber ($0.6&nbsp;million), offset by lower shipments ($11.2&nbsp;million). See the
previous discussion of product line results.


<P align="left" style="font-size: 10pt">Segment loss increased in the first quarter of 2004 as compared to the first
quarter of 2003 primarily as a result of higher manufacturing and distribution
costs. The higher manufacturing costs are due to a stronger Canadian dollar
($21.7&nbsp;million) and lower production volumes ($5.4&nbsp;million). The impact of
these increases was partially offset by higher product pricing and lower
selling and administrative expenses.



<P align="left" style="font-size: 10pt"><B>Forest Products Division</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="65%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="67%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Change</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004 vs. 2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>39.7</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">22.3</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>17.4</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Segment income (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(0.6</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(1.8</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>1.2</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;
</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD colspan="5" align="left">Significant items that (increased)&nbsp;decreased segment loss:</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Product pricing</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>5.9</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Distribution costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(1.0</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Shipments</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(1.0</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Manufacturing costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(4.7</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Employee termination costs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>1.0</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Selling and administrative expenses</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>1.0</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>1.2</B></TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt">Sales increased in the first quarter of 2004 as compared to the first quarter
of 2003 primarily as a result of higher lumber shipments from our Thunder Bay
sawmill, which became operational in May&nbsp;2003 and higher lumber product pricing
($6.2&nbsp;million) associated with increased demand. See the previous discussion of
product line results.


<P align="left" style="font-size: 10pt">Segment loss decreased in the first quarter of 2004 as compared to the first
quarter of 2003 as a result of higher lumber product pricing, partially offset
by higher manufacturing costs. The higher manufacturing costs are attributable
primarily to a stronger Canadian dollar ($2.9&nbsp;million) and higher wood costs
($0.8&nbsp;million).



<P align="center" style="font-size: 10pt">24
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>


<P align="left" style="font-size: 10pt"><B>Net Gain (Loss) on Fixed Assets and Land Sales and Corporate &#038; Other
Eliminations</B>


<P align="left" style="font-size: 10pt">Net gain (loss)&nbsp;on fixed assets and land sales and corporate and other
eliminations are included in order to reconcile division sales and segment
income (loss)&nbsp;to our total sales and operating income (loss)&nbsp;on our
Consolidated Statement of Operations.


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="66%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Change</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004 vs. 2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Net gain (loss)&nbsp;on fixed assets and land sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right"><B>(0.9</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">11.1</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right"><B>$</B></TD>
    <TD align="right">(12.0</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Corporate &#038; other eliminations:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Sales</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(10.3</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(20.1</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">9.8</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Segment income (loss)</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>14.8</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(12.3</TD>
    <TD nowrap>)</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">27.1</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt"><B>Net gain (loss)&nbsp;on fixed assets and land sales: </B>We recorded a loss of $0.9
million on fixed assets and land sales in the first quarter of 2004 compared
to a gain of $11.1&nbsp;million in the first quarter of 2003. The decrease is due
to lower land sales in the first quarter of 2004 compared to the first
quarter of 2003 and increases in losses associated with asset dispositions
and write-offs.


<P align="left" style="font-size: 10pt"><B>Corporate &#038; other eliminations</B>: The elimination of intersegment sales decreased
$9.8&nbsp;million in the first quarter of 2004 versus the same period in 2003.
Corporate income increased $27.1&nbsp;million in the first quarter of 2004 due
primarily to increased gains on hedged transactions of approximately $28.6
million over the same period in 2003. These increases were offset by higher
compensation related expenses recorded in the first quarter of 2004 compared to
the first quarter of 2003.


<P align="left" style="font-size: 10pt"><b>Interest and Other Income
and Expenses</b>


<P align="left" style="font-size: 10pt">Interest expense increased $8.3&nbsp;million from $39.9&nbsp;million for the first three
months of 2003 to $48.2&nbsp;million for the first three months of 2004. This
increase is primarily attributable to higher average debt balances and interest
rates and less capitalized interest in the first quarter of 2004 compared to
the same period in 2003. Based on the current debt balances at March&nbsp;31, 2004,
we expect interest expense to be at similar levels for the balance of 2004.


<P align="left" style="font-size: 10pt">Other income increased $9.5&nbsp;million (income of $1.2&nbsp;million during the three
months ended March&nbsp;31, 2004 versus an expense of $8.3&nbsp;million in the first
three months of 2003) primarily as a result of a decrease in foreign exchange
losses during the period of $7.8&nbsp;million. Bowater recorded a foreign exchange
loss of $0.4&nbsp;million during the first three months of 2004 compared to a loss
of $8.2&nbsp;million for the same period of 2003. The majority of our exchange
gain/loss amounts are attributable to the revaluation of unhedged foreign
denominated assets and liabilities into United States dollars.


<P align="left" style="font-size: 10pt"><b>Income Taxes</b>


<P align="left" style="font-size: 10pt">Bowater&#146;s effective tax rate for the three months ended March&nbsp;31, 2004 was
48.8% versus 29.2% for the first three months of 2003. The rate in 2004 and
2003 was impacted primarily by certain exchange losses on which the company
receives no tax benefit as well as permanent tax differences that are not
dependent on pre-tax income (loss).


<P align="left" style="font-size: 10pt">Our effective tax rate varies frequently and substantially from the
weighted-average effect of both domestic and foreign statutory tax rates
primarily as a result of special tax treatment on foreign currency gains and
losses. We have a number of Canadian subsidiaries whose unconsolidated income
and gains are taxed in Canada. On consolidation, such income and gains are
eliminated but we are still liable for the Canadian taxes. Due to the
variability and volatility of foreign exchange rates we are unable to estimate
the impact of future changes in exchange rates on our effective tax rate.



<P align="center" style="font-size: 10pt">25
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>



<P align="left" style="font-size: 10pt"><B>Liquidity and Capital Resources</B>



<P align="left" style="font-size: 10pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The primary components of our cash flows are as follows:

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="75%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="78%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>Three Months Ended March 31,</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>(In millions)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>2003</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Increase in cash and cash equivalents</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>16.2</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">51.8</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cash from (used for) operations</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(21.0</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">48.6</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Changes in working capital needs</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(31.7</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">68.5</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cash used for investing activities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(17.3</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(84.9</TD>
    <TD nowrap>)</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Cash invested in fixed assets, timber and timberlands</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(18.9</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(96.3</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Disposition of fixed assets, timber, and timberlands</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>1.6</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">11.4</TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Cash from (used for) financing activities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>54.5</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">88.1</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Short-term financing, net</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(80.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">109.0</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Long-term financing, net</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>143.6</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(9.7</TD>
    <TD nowrap>)</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Dividends</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(11.5</B></TD>
    <TD nowrap><B>)</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right">(11.5</TD>
    <TD nowrap>)</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>


<P align="left" style="font-size: 10pt"><I>Cash from Operating Activities</I><B><I>: </I></B>During the first three months of 2004 and 2003,
Bowater had net losses of $32.5&nbsp;million and $71.7&nbsp;million, respectively. Cash
used in operating activities totaled $21.0&nbsp;million in the first three months of
2004 versus cash provided by operating activities of $48.6&nbsp;million during the
same period of 2003. The cash used in operating activities of $21.0&nbsp;million is
generally due to the net loss of $32.5&nbsp;million, income tax payments of $20.6
million, and other changes in working capital during the period. During the
first three months of 2003, Bowater received income tax refunds of $75.6
million, which are included in cash from operating activities. Excluding such
income tax refunds, Bowater&#146;s cash from operating activities for the first
quarter of 2003 would have been a deficiency of approximately $27.0&nbsp;million.


<P align="left" style="font-size: 10pt"><I>Cash used for Investing Activities: </I>Cash used for investing activities totaled
$17.3&nbsp;million and $84.9&nbsp;million for the first three months of 2004 and 2003,
respectively. The decrease in cash used for investing activities during the
first three months of 2004 compared to the same period in 2003 is the result of
lower capital expenditures. For 2004, capital expenditures primarily have
been, and will continue to be, for compliance and maintenance requirements,
while 2003 capital expenditures related to the completion of two significant
projects at our Catawba mill as well as compliance and maintenance matters.


<P align="left" style="font-size: 10pt"><I>Cash from Financing Activities: </I>Cash generated from financing activities
totaled $54.5&nbsp;million and $88.1&nbsp;million for the first three months of 2004 and
2003, respectively. Cash from financing activities for the first three months
of 2004 includes the sale of $250.0&nbsp;million of registered notes that are due
March&nbsp;15, 2010 (See Note&nbsp;10 of the Notes to Consolidated Financial Statements). We received net proceeds from the sale of the notes of $246.2
million, which were net of underwriting fees of $3.8&nbsp;million. The proceeds
from the sale of the notes were used to pay amounts outstanding under the
short-term bank debt credit facilities ($146.2&nbsp;million) and the three-year term
loan ($100.0&nbsp;million). Bowater received proceeds of $109&nbsp;million (net of
payments of $235.9&nbsp;million) from its short-term credit facilities during the
first three months of 2003.


<P align="left" style="font-size: 10pt"><B>Credit Arrangements:</B>


<P align="left" style="font-size: 10pt">Bowater had available borrowings on our short-term bank debt &#151; credit
facilities as follows:


<P align="left" style="font-size: 10pt">
<P align="center" style="font-size: 10pt">26
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="95%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="62%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Commitment,</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>March 31, 2004</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Commitment</B></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Termination</B></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>Short-Term Bank Debt</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>April 22, 2004</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Amount Outstanding</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Available,<sup> (2)</sup></B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>Date</B><HR size="1" noshade></TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="7"><B>(in millions)</B></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Revolving credit facility</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">435.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">&#151;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">359.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">04/07</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">364-day Accounts Receivable
Securitization Arrangement
<SUP>(1)</SUP></DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">200.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">120.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">33.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">12/04</TD>
    <TD>&nbsp;</TD>
</TR>


<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">635.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">120.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right">$</TD>
    <TD align="right">392.0</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;
</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">(1)</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The amount that can be borrowed at any time under our 364-day accounts
receivables securitization arrangement depends on the amount and nature of
the accounts receivable. The interest rate is based on commercial paper
issued by the lenders plus a margin.</TD>
</TR>

</TABLE>


<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">(2)</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>The commitment available under the 364-day Accounts Receivable
Securitization Arrangement is based on qualified trade accounts
receivable. The commitments available under the Revolving credit facility
and BCFPI 364-day credit facility are subject to covenant restrictions
described below and is reduced by outstanding letters of credit, which
were $47.4&nbsp;million and $28.6&nbsp;million, respectively, at March&nbsp;31, 2004.</TD>
</TR>

</TABLE>

<P align="left" style="font-size: 10pt">In February&nbsp;2004, effective beginning January&nbsp;1, 2004, we obtained an amendment
to the minimum net worth and debt to capitalization covenants contained in our
$500&nbsp;million three-year credit facility in the United States and the $100
million 364-day credit facility in Canada. On April&nbsp;22, 2004, we replaced these
facilities with a new three-year revolving credit facility due April&nbsp;2007. The
new facility provides $400&nbsp;million of revolving credit in the United States and
$35&nbsp;million in Canada. Borrowings under the new facility incur interest
based, at our option, on specified market interest rates plus a margin tied to
the credit rating of our long-term debt. The facility contains various
covenants, including requirements to maintain a minimum consolidated net worth
(generally defined as common shareholders&#146; equity, excluding hedging gains in
place as of December&nbsp;31, 2003, plus any outstanding preferred stock plus
minimum pension liability amounts) of $1.5&nbsp;billion, a maximum 62.5% ratio of
total debt to total capital (defined as total debt less revaluation of debt
assumed through acquisitions, plus net worth including minority interest, plus
minimum pension liability amounts), and to maintain an annual minimum EBITDA (generally defined as
net income, excluding extraordinary, non-recurring or non-cash items, plus
income taxes plus depreciation plus net interest expense) of $250.0&nbsp;million
measured quarterly, beginning March&nbsp;31, 2005, through December&nbsp;31, 2005 and $400.0
million at the end of each quarter thereafter. If we generate net income, the
minimum net worth requirement increases by half of our consolidated net income
for each fiscal quarter, excluding gains from cash flow hedges in place as of
December&nbsp;31, 2003. At March&nbsp;31, 2004, our consolidated net worth was
approximately $1.711&nbsp;billion, and our ratio of total debt to total capital was
58.3%, calculated according to our credit facilities&#146; guidelines.

<P align="left" style="font-size: 10pt">Total debt as a percentage of total capitalization is the most directly
comparable measure using GAAP. A reconciliation of the GAAP items to the
calculation of total debt as a percentage of total capitalization, in
accordance with our credit facilities, is as follows:

<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="95%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="90%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD width="3%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="left"><B>(in millions, except ratios)</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center" colspan="3"><B>March 31, 2004</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Total debt</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>2,571.2</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Less: Revaluation of debt</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(83.6</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Total debt, per credit facilities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>2,487.6</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Capitalization:</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Total shareholders&#146; equity</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>1,553.8</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Total debt</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>2,571.2</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Minority interest</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>66.4</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Less: Revaluation of debt</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>(83.6</B></TD>
    <TD nowrap><B>)</B></TD>
</TR>

<TR valign="bottom">
    <TD><DIV style="margin-left:20px; text-indent:-10px">Plus: Additional minimum pension liability</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>157.0</B></TD>
    <TD>&nbsp;</TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Total capitalization, per credit facilities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="right"><B>$</B></TD>
    <TD align="right"><B>4,264.8</B></TD>
    <TD>&nbsp;</TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom" style="background: #eeeeee">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Total debt as a percentage of total capitalization in accordance with credit facilities</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>58.3</B></TD>
    <TD nowrap><B>%</B></TD>
</TR>

<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="1" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD><DIV style="margin-left:10px; text-indent:-10px">Total debt as a percentage of total capitalization, in accordance with GAAP</DIV></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="right">&nbsp;</TD>
    <TD align="right"><B>61.3</B></TD>
    <TD nowrap><B>%</B></TD>
</TR>
<TR style="font-size: 1px">
    <TD><DIV style="margin-left:10px; text-indent:-10px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="right"><HR size="4" noshade>&nbsp;</TD>
    <TD>&nbsp;</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>




<P align="left" style="font-size: 10pt">We believe we are in compliance with all of our covenants and other
requirements set forth in our credit facilities.


<P align="left" style="font-size: 10pt">We believe that cash generated from operations and access to our credit
facilities will be sufficient to provide for our anticipated requirements for
working capital, contractual obligations and capital expenditures for the next
12&nbsp;months. In addition, we periodically review timberland holdings and sell
timberlands.


<P align="left" style="font-size: 10pt">In February&nbsp;2004, Moody&#146;s downgraded our credit rating to Ba2 with a negative
outlook. In March&nbsp;2004, S&#038;P downgraded our credit ratings to BB with a stable
outlook. There is no way to predict with certainty any future rating actions
by these two agencies. The interest rates associated with the bank lines of
credit described above are based on our lowest credit rating. Each reduction in
our lowest rating will increase our cost of borrowing under this facility by
250 basis points. In addition to higher interest rates, although further
downgrades would have no material impact on availability under our present debt
and credit agreements, it could impact our access to and cost of capital and
financial flexibility in the future.



<P align="center" style="font-size: 10pt">27
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>



<P align="left" style="font-size: 10pt"><B>Employees</B>


<P align="left" style="font-size: 10pt">As of March&nbsp;31, 2004, Bowater employed 8,100 people, of whom 5,600 were
represented by bargaining units. Labor agreements covering approximately 2,200
employees at five of our six Canadian paper mills expired on April&nbsp;30, 2004.
These employees are represented predominantly by the Communications, Energy and
Paper Union (&#147;CEP&#148;). We understand that the CEP has selected Abitibi
Consolidated Inc. as the &#147;target&#148; company for this year&#146;s negotiations.
Traditionally, negotiations with the target company have proceeded to a
conclusion and that agreement has been the basis for other agreements in the
region. We understand that the bargaining process between Abitibi and the CEP
is continuing but we do not have sufficient information to predict the timing
or outcome. While we have held some preliminary discussions, we have not yet
begun negotiating with the CEP pending a resolution of the CEP&#146;s bargaining
with Abitibi.


<P align="left" style="font-size: 10pt">In addition, a labor agreement covering
approximately 150 of our employees at
our Mokpo, Korea paper mill expires in July&nbsp;2004. We incurred a two-month
work stoppage at this mill in 2002, which was concluded with the ratification
of the current labor agreement.


<P align="left" style="font-size: 10pt">We consider relations with our employees to be good and we do not expect a work
stoppage to occur at any of our paper mills in 2004. However, because the
negotiations regarding the expired and expiring labor agreements can be
affected by many factors outside of our control (including, without limitation,
the outcome of the CEP&#146;s negotiations with Abitibi and the Korean economic and
political climate), we can provide no assurance regarding the timing or outcome
of these negotiations.


<P align="left" style="font-size: 10pt"><B>Canadian-U.S. Dollar Exchange Rate Fluctuation Effect on Earnings</B>


<P align="left" style="font-size: 10pt">Nearly half of our manufacturing costs and certain financial liabilities are
denominated in Canadian dollars. Sales are denominated in the currency of the
country in which they occur. Accordingly, changes in the Canadian-U.S. dollar
exchange rate may significantly impact our revenues and costs. The magnitude
and direction of this impact primarily depends on our production and sales
volume, the proportion of our production and sales that occur in Canada, the
proportion of our tax and other financial liabilities denominated in Canadian
dollars, our hedging levels, and the magnitude, direction and duration of
changes in the Canadian-U.S. dollar exchange rate. Increases in the value of
the Canadian dollar versus the U.S. dollar reduce our earnings, which are
reported in U.S. dollar terms.


<P align="left" style="font-size: 10pt">We attempt to partially limit our exposure to Canadian-U.S. dollar exchange
rate fluctuations through hedging transactions. Under the exchange rates,
hedging levels and operating conditions that existed during the three months
ended March&nbsp;31, 2004, for every one-cent change in the Canadian-U.S. dollar
exchange rate, our operating income, net of hedging, for the three months ended
March&nbsp;31, 2004 would have been reduced by approximately $1.25&nbsp;million, or
approximately $5.0&nbsp;million on an annualized basis. For a description of our
hedging activities, see Note 13 to the Notes to Consolidated Financial
Statements included in this quarterly report.


<P align="left" style="font-size: 10pt"><B>Canadian Dollar Hedging Program</B>


<P align="left" style="font-size: 10pt">At March&nbsp;31, 2004, we had approximately $142.9&nbsp;million of unrealized gains
recorded on our Canadian dollar hedging program compared to approximately
$172.4&nbsp;million of unrealized gains at December&nbsp;31, 2003. These unrealized
gains are classified in &#147;Other current assets&#148; or &#147;Other assets&#148; in our
Consolidated Balance Sheet depending on the maturity date of the hedging
contract.


<P align="left" style="font-size: 10pt"><B>Recent Accounting Pronouncements</B>


<P align="left" style="font-size: 10pt">In January&nbsp;2003, the Financial Accounting Standards Board (&#147;FASB&#148;) issued FIN
46, &#147;Consolidation of Variable Interest Entities.&#148; Many variable interest
entities (&#147;VIE&#148;) have commonly been referred to as special-purpose entities or
off-balance sheet structures. In general, a VIE is a corporation, partnership,
trust, or any other legal structure used for business purposes that either (a)
does not have equity investors with voting rights or (b)&nbsp;has equity investors
that do not provide sufficient financial resources for the entity to support
its activities. FIN 46 requires a VIE to be consolidated by a company if that
company is subject to a majority of the risk of loss from the VIE&#146;s


<P align="center" style="font-size: 10pt">28
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>


<P align="left" style="font-size: 10pt"> activities
or entitled to receive a majority of the entity&#146;s residual returns or both.
The consolidation requirements of FIN 46 apply immediately to VIEs
 created after January&nbsp;31, 2003. The consolidation requirements apply to older
entities in the first fiscal year or interim period beginning after June&nbsp;15,
2003. Certain of the disclosure requirements apply in all financial statements
issued after January&nbsp;31, 2003, regardless of when the VIE was established.


<P align="left" style="font-size: 10pt">In October&nbsp;2003, the FASB issued FASB Staff Position FIN 46-6 which (i)
deferred the implementation of FIN 46 for VIEs created before February&nbsp;1, 2003,
for periods ending after December&nbsp;15, 2003, and (ii)&nbsp;permitted early adoption
of FIN 46 before the end of the deferral period for some or all VIEs in which
an entity holds an interest.


<P align="left" style="font-size: 10pt">Effective July&nbsp;1, 2003, Bowater early adopted FIN 46 specific to the Covington
paper coating facility (referred to as &#147;Nuway&#148;) which had been financed through
a special purpose entity (&#147;SPE&#148;). This SPE was determined to be a VIE and
required to be consolidated by Bowater in accordance with FIN 46. As such, in
the third quarter of 2003, Bowater consolidated assets of approximately $49.4
million and debt of approximately $51.8&nbsp;million and recorded a non-cash, after
tax cumulative effect charge, of $2.4&nbsp;million (or $0.04 per share). On August
11, 2003, Bowater terminated the lease agreement with the SPE and paid
approximately $51.8&nbsp;million to pay off the debt.


<P align="left" style="font-size: 10pt">In December&nbsp;2003, the FASB issued a revision to FIN 46 (&#147;FIN 46R&#148;). Under the
new FIN 46R guidance, application of FIN 46R is required in financial
statements of entities that have interests in structures that are commonly
referred to as special-purpose entities for periods ending after December&nbsp;15,
2003. Application for all other types of variable interest entities is
required in financial statements for periods ending after March&nbsp;15, 2004.
Bowater adopted the remaining provisions of FIN 46R in the first quarter of
2004. Adoption of FIN 46R had no impact on Bowater&#146;s Consolidated Financial
Statements.


<P align="left" style="font-size: 10pt">In December&nbsp;2003, the Medicare Prescription Drug, Improvement and Modernization
Act of 2003 (the &#147;Act&#148;) was passed. The Act introduced a prescription drug
benefit under Medicare Part&nbsp;D as well as a federal subsidy to sponsors of
retiree health care benefit plans that provide a benefit that is at least
actuarially equivalent to Medicare Part&nbsp;D. Our postretirement benefits include
prescription drug benefits for Medicare-eligible retirees. On March&nbsp;12, 2004,
the Financial Accounting Standards Board (FASB)&nbsp;issued an exposure draft
providing guidance on how to account for the subsidy. The FASB expects to
finalize the guidance shortly thereafter. The proposed guidance would be
effective for the first interim or annual period beginning after June&nbsp;15, 2004.
When the new guidance is initially applied, a remeasurement of the plan&#146;s
assets and APBO, including the effects of the subsidy, if applicable, as well
as the other effects of the Act, should be made as of the earlier of (a)&nbsp;the
plan&#146;s measurement date that normally would have followed enactment of the Act
or (b)&nbsp;the end of the employer&#146;s interim or annual period that includes the
date of the Act&#146;s enactment. For Bowater, the results for the quarter ending
September&nbsp;30, 2004 would need to reflect the new legislation and the proposed
accounting guidance. While not yet measurable, we believe the Act will likely
result in postretirement benefit liabilities that are lower than they would be
without the effects of the Act.


<DIV align="left">
<A name="107"></A>
</DIV>

<P align="left" style="font-size: 10pt"><B>Item&nbsp;3. Quantitative and Qualitative Disclosures About Market Risk</B>



<P align="left" style="font-size: 10pt"><B>Foreign Exchange Risk</B>


<P align="left" style="font-size: 10pt">We have updated the disclosure concerning our Canadian dollar forward
contracts, which is included in Note 13 to the Notes to Consolidated Financial
Statements included in this quarterly report. For information about the effect
of Canadian-U.S. dollar exchange rate fluctuations on our manufacturing costs
and Canadian dollar denominated liabilities, see the section entitled
&#147;Canadian-U.S. Dollar Exchange Rate Fluctuation Effect on Earnings.&#148;



<P align="left" style="font-size: 10pt"><B>Interest Rate Risk</B>


<P align="left" style="font-size: 10pt">We are exposed to interest rate risk on our fixed-rate long-term debt and our
short-term variable rate bank and long-term debt. Our objective is to manage
the impact of interest rate changes on earnings and cash flows and on the
market value of our borrowings. We maintain a mix of fixed rate and variable
rate borrowings. At March&nbsp;31, 2004 we had $2,167.7&nbsp;million of fixed rate
long-term debt and $403.5&nbsp;million of short and long-term variable rate debt.
The fixed rate long-term debt is exposed to fluctuations in fair value
resulting from changes in market interest rates,




<P align="center" style="font-size: 10pt">29
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES<BR>
Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B>


<P align="left" style="font-size: 10pt">but not earnings or cash
flows. Our variable rate debt approximates fair value as it bears interest
rates that approximate market, but changes in interest rates do affect future
earnings and cash flows. Based on our short and long-term variable rate bank
debt at March&nbsp;31, 2004 of $403.5&nbsp;million, a 100 basis point increase in
interest rates would increase our quarterly interest expense by $1.0&nbsp;million.



<P align="left" style="font-size: 10pt"><B>Commodity Price Risk</B>


<P align="left" style="font-size: 10pt">We purchase significant amounts of energy, chemicals, wood fiber and recovered
paper to supply our manufacturing facilities. These raw materials are
market-priced commodities and, as such, are subject to fluctuations in market
prices. Increases in the prices of these commodities will tend to reduce our
reported earnings and decreases will tend to increase our reported earnings.
From time to time, we may enter into contracts aimed at securing a stable
source of supply for commodities such as timber, wood fiber, energy, chemicals
and recovered paper. These contracts typically require us to pay the market
price at the time of purchase. Thus under these contracts we generally remain
subject to market fluctuations in commodity prices.


<DIV align="left">
<A name="108"></A>
</DIV>

<P align="left" style="font-size: 10pt"><B>Item&nbsp;4. Controls and Procedures.</B>


<P align="left" style="font-size: 10pt">(a)&nbsp;Evaluation of Disclosure Controls and Procedures:


<P align="left" style="font-size: 10pt">We have evaluated the effectiveness of the design and operation of our
disclosure controls and procedures as of March&nbsp;31, 2004. Based on that
evaluation, the Chairman, President and Chief Executive Officer and the Chief
Financial Officer concluded that our disclosure controls and procedures are
effective in recording, processing, summarizing, and timely reporting
information required to be disclosed in our reports to the Securities and
Exchange Commission.


<P align="left" style="font-size: 10pt">(b)&nbsp;Changes in Internal Controls:


<P align="left" style="font-size: 10pt">In connection with the evaluation of internal controls, there were no changes
that materially affect our internal controls over financial reporting during
the period covered by this report.



<P align="center" style="font-size: 10pt">30
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">




<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES</B>


<DIV align="left">
<A name="109"></A>
</DIV>

<P align="left" style="font-size: 10pt"><B>PART II</B>



<P align="left" style="font-size: 10pt"><B>OTHER INFORMATION</B>


<DIV align="left">
<A name="110"></A>
</DIV>

<P align="left" style="font-size: 10pt"><B>Item&nbsp;1. Legal Proceedings.</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><I>a.</I></TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater is involved in various legal proceedings relating to contracts,
commercial disputes, taxes, environmental issues, employment and workers&#146;
compensation claims and other matters. We periodically review the status
of these proceedings with both inside and outside counsel. We believe
that the ultimate disposition of these matters will not have a material
adverse effect on our financial condition, but it could have a material
adverse effect on the results of operations in a given quarter or the
year.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><I>b.</I></TD>
    <TD width="1%">&nbsp;</TD>
    <TD>There have been no material developments to the legal proceedings
described in our annual report on Form 10-K filed on March&nbsp;10, 2004.</TD>
</TR>

</TABLE>

<DIV align="left">
<A name="111"></A>
</DIV>

<P align="left" style="font-size: 10pt"><B>Item&nbsp;2. Changes in Securities, Use of Proceeds and Issuer Repurchase of Equity
Securities.</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><I>a.</I></TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Refer to Management&#146;s Discussion and Analysis of Financial Conditions and
Results of Operations &#151; Liquidity and Capital Resources &#151; &#147;Cash from
Financing Activities&#148; on page 28 for a discussion of the use of proceeds
from the sale of $250.0&nbsp;million of registered notes in March&nbsp;2004.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right"><I>b.</I></TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Bowater Incorporated repurchased 7,774 shares of restricted stock at an
average price of 44.38. This was under the 2002 Stock Option Plan.</TD>
</TR>

</TABLE>

<DIV align="left">
<A name="112"></A>
</DIV>

<P align="left" style="font-size: 10pt"><B>Item&nbsp;6. Exhibits and Reports on Form&nbsp;8-K.</B>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="4%" nowrap align="right">(a)</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Exhibits (numbered in accordance with Item&nbsp;601 of Regulation&nbsp;S-K):</TD>
</TR>

</TABLE>

<DIV align="right">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="96%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="8%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="87%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>Exhibit No.</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center"><B>Description</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">10.1
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Credit Agreement dated April&nbsp;22, 2004 between Bowater
Incorporated and Bowater Canadian Forest Products Inc. (as Borrowers)
and JPMorgan Chase Bank, The Bank of Nova Scotia and certain lenders
(pursuant to Instruction 2 to Item&nbsp;601 of Regulation&nbsp;S-K, the
Schedules to the Credit Agreement are not being filed).</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">12.1
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Statement regarding Computation of Ratio of Earnings to Fixed Charges.</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">31.1
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Certification of CEO Pursuant to Section&nbsp;302 of the Sarbanes-Oxley Act of 2002.</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">31.2
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Certification of CFO Pursuant to Section&nbsp;302 of the Sarbanes-Oxley Act of 2002.</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">32.1
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Certification of CEO Pursuant to Section&nbsp;906 of the Sarbanes-Oxley Act of 2002.</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">32.2
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Certification of CFO Pursuant to Section&nbsp;906 of the Sarbanes-Oxley Act of 2002.</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="4%" nowrap align="right">(b)</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>Reports on Form 8-K:</TD>
</TR>

</TABLE>


<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>On March&nbsp;17, 2004, the Company filed a report on Form 8-K under items 5
and 7 announcing the completed sale of an aggregate amount of $250.0
million of its floating rate senior notes due March&nbsp;15, 2010.</TD>
</TR>

<TR>
    <TD colspan="5">&nbsp;</TD>
</TR>

<TR valign="top" style="font-size: 10pt; color: #000000; background: transparent">
    <TD width="1%" nowrap align="right">&nbsp;</TD>
    <TD width="1%">&nbsp;</TD>
    <TD>On January&nbsp;29, 2004, the Company furnished a report on Form 8-K announcing
its earnings for the fourth quarter of 2003 and for the year ended
December&nbsp;31, 2003, under items 7 and 9.</TD>
</TR>

</TABLE>

<P align="center" style="font-size: 10pt">31
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">


<P><TABLE width="100%" border="0" cellpadding="0" cellspacing="0" style="font-size: 10pt">



</TABLE>


<P align="center" style="font-size: 10pt"><B>BOWATER INCORPORATED AND SUBSIDIARIES</B>


<DIV align="left">
<A name="113"></A>
</DIV>

<P align="center" style="font-size: 10pt">SIGNATURES


<P align="left" style="font-size: 10pt">Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="100%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="48%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="2%">&nbsp;</TD>
    <TD width="46%">&nbsp;</TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom">
    <TD valign="top">&nbsp;</TD>

    <TD colspan="4" valign="top" align="left">BOWATER INCORPORATED</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">By
</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">/s/ David G. Maffucci</TD>
</TR>

<TR style="font-size: 1px">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top"><HR size="1" noshade>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">David G. Maffucci</TD>
</TR>
<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Executive Vice President and</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Chief Financial Officer</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">By
</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">/s/ Michael F. Nocito</TD>
</TR>

<TR style="font-size: 1px">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top"><HR size="1" noshade>&nbsp;</TD>
</TR>
<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Michael F. Nocito</TD>
</TR>
<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Vice President and Controller</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>



<P align="left" style="font-size: 10pt">Dated: May&nbsp;10, 2004



<P align="center" style="font-size: 10pt">32
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left" style="page-break-before:always">&nbsp;</H5><P>

<DIV style="font-family: 'Times New Roman',Times,serif">



<DIV align="left">
<A name="114"></A>
</DIV>

<P align="center" style="font-size: 10pt">INDEX TO EXHIBITS


<DIV align="center">
<TABLE style="font-size: 10pt" cellspacing="0" border="0" cellpadding="0" width="100%">
<!-- Begin Table Head -->
<TR valign="bottom">
    <TD width="8%">&nbsp;</TD>
    <TD width="5%">&nbsp;</TD>
    <TD width="87%">&nbsp;</TD>
</TR>
<TR style="font-size: 8pt" valign="bottom">
    <TD nowrap align="center"><B>Exhibit No.</B><HR size="1" noshade></TD>
    <TD>&nbsp;</TD>
    <TD nowrap align="center"><B>Description</B><HR size="1" noshade></TD>
</TR>

<!-- End Table Head -->
<!-- Begin Table Body -->
<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">10.1
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Credit Agreement dated April&nbsp;22, 2004 between Bowater
Incorporated and Bowater Canadian Forest Products Inc. (as Borrowers)
and JPMorgan Chase Bank, The Bank of Nova Scotia and certain lenders
(pursuant to Instruction 2 to Item&nbsp;601 of Regulation&nbsp;S-K, the
Schedules to the Credit Agreement are not being filed).</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">12.1
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Statement regarding Computation of Ratio of Earnings to Fixed Charges.</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">31.1
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Certification of CEO Pursuant to Section&nbsp;302 of the Sarbanes-Oxley Act of 2002.</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">31.2
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Certification of CFO Pursuant to Section&nbsp;302 of the Sarbanes-Oxley Act of 2002.</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">32.1
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Certification of CEO Pursuant to Section&nbsp;906 of the Sarbanes-Oxley Act of 2002.</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">&nbsp;</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">&nbsp;</TD>
</TR>

<TR valign="bottom">
    <TD valign="top"><DIV style="margin-left:0px; text-indent:-0px">32.2
</DIV></TD>
    <TD>&nbsp;</TD>
    <TD align="left" valign="top">Certification of CFO Pursuant to Section&nbsp;906 of the Sarbanes-Oxley Act of 2002.</TD>
</TR>

<!-- End Table Body -->
</TABLE>
</DIV>




<P align="center" style="font-size: 10pt">
</DIV>


</BODY>
</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.1
<SEQUENCE>2
<FILENAME>g89034exv10w1.txt
<DESCRIPTION>EX-10.1
<TEXT>
<PAGE>

                                                                    EXHIBIT 10.1

================================================================================

                              BOWATER INCORPORATED
                                       and
                     BOWATER CANADIAN FOREST PRODUCTS INC.,
                                  as Borrowers

                          -----------------------------

                                CREDIT AGREEMENT

                           Dated as of April 22, 2004

                          -----------------------------

                                U.S. $435,000,000

                         ------------------------------

                              JPMORGAN CHASE BANK,
                          as U.S. Administrative Agent

                            THE BANK OF NOVA SCOTIA,
                        as Canadian Administrative Agent

                          -----------------------------

                            THE BANK OF NOVA SCOTIA,
                              as Syndication Agent

                             J.P. MORGAN SECURITIES INC.
                                     and
                            THE BANK OF NOVA SCOTIA,
                  as Joint Bookrunners and Joint Lead Arrangers

                                BANK OF MONTREAL,
                       WACHOVIA BANK, NATIONAL ASSOCIATION
                               and SUNTRUST BANK,
                           as Co-Documentation Agents

                                 AND THE LENDERS
                         FROM TIME TO TIME PARTY HERETO

================================================================================

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                     Page
                                                                                                     ----
<S>                                                                                                  <C>
                                                       ARTICLE I

                                                      DEFINITIONS

SECTION 1.01.  Defined Terms.....................................................................      1
SECTION 1.02.  Classification of Loans and Borrowings............................................     27
SECTION 1.03.  Terms Generally...................................................................     27
SECTION 1.04.  Accounting Terms; Determinations..................................................     27
SECTION 1.05.  Currencies; Currency Equivalents..................................................     28

                                                       ARTICLE II

                                                      THE CREDITS

SECTION 2.01.  The Commitments...................................................................     29
SECTION 2.02.  Loans and Borrowings..............................................................     30
SECTION 2.03.  Requests for Syndicated Borrowings................................................     31
SECTION 2.04.  Competitive Bid Procedure.........................................................     32
SECTION 2.05.  Letters of Credit.................................................................     35
SECTION 2.06.  Funding of Borrowings.............................................................     41
SECTION 2.07.  Interest Elections................................................................     41
SECTION 2.08.  Termination and Reduction of the Commitments......................................     43
SECTION 2.09.  Repayment of Loans; Evidence of Debt..............................................     44
SECTION 2.10.  Prepayment of Loans...............................................................     45
SECTION 2.11.  Fees .............................................................................     46
SECTION 2.12.  Interest..........................................................................     48
SECTION 2.13.  Alternate Rate of Interest........................................................     49
SECTION 2.14.  Increased Costs...................................................................     51
SECTION 2.15.  Break Funding Payments............................................................     52
SECTION 2.16.  Taxes ............................................................................     53
SECTION 2.17.  Payments Generally; Pro Rata Treatment; Sharing of Set-offs.......................     55
SECTION 2.18.  Mitigation Obligations; Replacement of Lenders....................................     57
SECTION 2.19.  Increase in Commitments...........................................................     58
</TABLE>

                                       -i-

<PAGE>

<TABLE>
<S>                                                                                                   <C>
                                                      ARTICLE III

                                                       GUARANTEE

SECTION 3.01.  The Guarantee.....................................................................     60
SECTION 3.02.  Obligations Unconditional.........................................................     60
SECTION 3.03.  Reinstatement.....................................................................     61
SECTION 3.04.  Subrogation.......................................................................     61
SECTION 3.05.  Remedies..........................................................................     62
SECTION 3.06.  Instrument for the Payment of Money...............................................     62
SECTION 3.07.  Continuing Guarantee..............................................................     62

                                                       ARTICLE IV

                                             REPRESENTATIONS AND WARRANTIES

SECTION 4.01.  Corporate Existence...............................................................     62
SECTION 4.02.  Financial Condition...............................................................     62
SECTION 4.03.  Litigation........................................................................     63
SECTION 4.04.  No Breach.........................................................................     63
SECTION 4.05.  Action ...........................................................................     63
SECTION 4.06.  Approvals.........................................................................     63
SECTION 4.07.  Use of Credit.....................................................................     64
SECTION 4.08.  ERISA; Canadian Plans.............................................................     64
SECTION 4.09.  Taxes ............................................................................     64
SECTION 4.10.  Investment Company Act............................................................     64
SECTION 4.11.  Public Utility Holding Company Act................................................     64
SECTION 4.12.  Material Agreements and Liens.....................................................     64
SECTION 4.13.  Environmental Matters.............................................................     65
SECTION 4.14.  Subsidiaries, Etc.................................................................     65
SECTION 4.15.  True and Complete Disclosure......................................................     66

                                                       ARTICLE V

                                                      CONDITIONS

SECTION 5.01.  Effective Date....................................................................     66
SECTION 5.02.  Initial Extension of Credit to Subsidiary Borrowers...............................     68
SECTION 5.03.  Each Credit Event.................................................................     69

                                                       ARTICLE VI

                                                  AFFIRMATIVE COVENANTS

SECTION 6.01.  Financial Statements and Other Information........................................     69
SECTION 6.02.  Litigation........................................................................     72
SECTION 6.03.  Existence, Etc....................................................................     72
SECTION 6.04.  Insurance.........................................................................     73
</TABLE>

                                          -ii-
<PAGE>

<TABLE>
<S>                                                                                                   <C>
SECTION 6.05.  Use of Proceeds and Letters of Credit.............................................     73
SECTION 6.06.  Additional Guarantors.............................................................     73

                                                      ARTICLE VII

                                                  NEGATIVE COVENANTS

SECTION 7.01.  Prohibition of Fundamental Changes................................................     73
SECTION 7.02.  Limitation on Liens...............................................................     75
SECTION 7.03.  Indebtedness......................................................................     76
SECTION 7.04.  Consolidated Net Worth............................................................     78
SECTION 7.05.  Financial Covenants...............................................................     79
SECTION 7.06.  Transactions with Affiliates......................................................     79
SECTION 7.07.  Restrictive Agreements............................................................     80
SECTION 7.08.  Limitation on Lines of Business...................................................     80
SECTION 7.09.  Restricted Payments...............................................................     80

                                                      ARTICLE VIII

                                                   EVENTS OF DEFAULT.............................     81


                                                       ARTICLE IX

                                                 THE ADMINISTRATIVE AGENTS.......................     84


                                                       ARTICLE X

                                                     MISCELLANEOUS

SECTION 10.01.  Notices..........................................................................     86
SECTION 10.02.  Waivers; Amendments..............................................................     87
SECTION 10.03.  Expenses; Indemnity; Damage Waiver...............................................     89
SECTION 10.04.  Successors and Assigns...........................................................     90
SECTION 10.05.  Survival.........................................................................     94
SECTION 10.06.  Counterparts; Integration; Effectiveness.........................................     94
SECTION 10.07.  Severability.....................................................................     94
SECTION 10.08.  Right of Setoff..................................................................     94
SECTION 10.09.  Governing Law; Jurisdiction; Etc.................................................     95
SECTION 10.10.  WAIVER OF JURY TRIAL.............................................................     95
SECTION 10.11.  Headings.........................................................................     96
SECTION 10.12.  Treatment of Certain Information.................................................     96
SECTION 10.13.  Judgment Currency................................................................     97
</TABLE>

                                      -iii-

<PAGE>

<TABLE>
<S>                                                                                                   <C>
SECTION 10.14.  USA PATRIOT Act..................................................................     98
</TABLE>



<TABLE>
<S>                <C>
                                    SCHEDULES

Schedule I        - Commitments
Schedule II       - Material Agreements and Liens
Schedule III      - Restrictive Agreements
Schedule IV       - Litigation
Schedule V        - Subsidiaries
Schedule VI       - Permitted Dispositions
Schedule VII      - Certain Provisions Relating to Bankers' Acceptances
Schedule VIII     - Material Domestic Subsidiaries

                                    EXHIBITS

Exhibit A         - Form of Assignment and Acceptance
Exhibit B-1       - Form of Opinion of Counsel to the Company
Exhibit B-2       - Form of Opinion of Counsel to BCFPI
Exhibit C-1       - Form of Opinion of Special New York Counsel to JPMCB
Exhibit C-2       - Form of Opinion of Special Canadian Counsel to Administrative Agents
Exhibit D         - Form of Competitive Bid Request
Exhibit E         - Form of Competitive Bid
Exhibit F         - Form of Confidentiality Agreement
Exhibit G         - Form of Subsidiary Borrower Designation Letter
Exhibit H         - Form of Guarantee Assumption Agreement
Exhibit I         - Form of Subsidiary Subordination Agreement
</TABLE>

                                      -iv-

<PAGE>

            CREDIT AGREEMENT dated as of April 22, 2004, between BOWATER
INCORPORATED, a Delaware corporation (the "Company"), Bowater Canadian Forest
Products Inc., a Canadian corporation ("BCFPI" and, together with the Company,
the "Initial Borrowers"), each of the Subsidiaries of the Company from time to
time designated as "Subsidiary Borrowers" hereunder pursuant to Section 5.02(a)
(each, a "Subsidiary Borrower" and together with the Initial Borrowers, the
"Borrowers"), each of the Subsidiaries of the Company identified under the
caption "SUBSIDIARY GUARANTORS" on the signature pages hereto or that, pursuant
to Section 6.06, shall become a "Subsidiary Guarantor" hereunder, in each case
for so long as they shall continue as a "Subsidiary Guarantor" hereunder
(individually, a "Subsidiary Guarantor" and, collectively, the "Subsidiary
Guarantors" and, together with the Company, the "Guarantors" and, together with
BCFPI, the "Obligors"), each of the lenders that is identified under the caption
"LENDERS" on the signature pages hereto or that, pursuant to Section 2.19 or
Section 10.04, shall become a "Lender" hereunder (individually, a "Lender" and,
collectively, the "Lenders"), JPMorgan Chase Bank, as the administrative agent
for lenders extending loans pursuant to Section 2.01(a), and The Bank of Nova
Scotia, as the administrative agent for lenders extending loans pursuant to
Section 2.01(b).

            The Borrowers have requested that the Lenders (as hereinafter
defined) make loans and extend credit to them in an aggregate principal or face
amount not exceeding U.S. $435,000,000 (which may, pursuant to Section 2.19, be
increased to U.S. $500,000,000) at any one time outstanding. The Lenders are
prepared to extend such credit upon the terms and conditions hereof, and,
accordingly, the parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

            SECTION 1.01. Defined Terms. As used in this Agreement, the
following terms have the meanings specified below:

            "ABR", when used in reference to any Loan or Borrowing, refers to
whether such Loan, or the Loans constituting such Borrowing, are bearing
interest at a rate determined by reference to the Alternate Base Rate.

            "Acceptance Fee" means, in respect of a Bankers' Acceptance, a fee
payable on the issuance of a Bankers' Acceptance in an amount equal to the
product of (a) the face amount of such Bankers' Acceptance multiplied by (b) a
rate per annum equal to the Applicable Rate on the date of acceptance of such
Bankers' Acceptance multiplied by (c) a fraction, (i) the numerator of which is
the actual number of days in the proposed term of such Bankers' Acceptance, and
(ii) the denominator of which is 365.

            "Adjusted LIBO Rate" means, for the Interest Period for any
Syndicated Eurodollar Borrowing, an interest rate per annum (rounded upwards, if
necessary, to the next

                                Credit Agreement
<PAGE>
1/16 of 1%) equal to (a) the LIBO Rate for such Interest Period multiplied by
(b) the Statutory Reserve Rate for such Interest Period.

            "Administrative Agents" means, collectively, the U.S. Administrative
Agent and the Canadian Administrative Agent and "Administrative Agent" means
either the U.S. Administrative Agent or Canadian Administrative Agent, as
applicable.

            "Administrative Questionnaire" means an Administrative Questionnaire
in a form supplied by the Administrative Agents.

            "Affiliate" means any Person that directly or indirectly controls,
or is under common control with, or is controlled by, the Company and, if such
Person is an individual, any member of the immediate family (including parents,
spouse, children and siblings) of such individual and any trust whose principal
beneficiary is such individual or one or more members of such immediate family
and any Person who is controlled by any such member or trust. As used in this
definition, "control" (including, with its correlative meanings, "controlled by"
and "under common control with") means possession, directly or indirectly, of
power to direct or cause the direction of management or policies (whether
through ownership of securities or partnership or other ownership interests, by
contract or otherwise); provided that, in any event, any Person that owns
directly or indirectly securities having 10% or more of the voting power for the
election of directors or other governing body of a corporation or 10% or more of
the partnership or other ownership interests of any other Person (other than as
a limited partner of such other Person) will be deemed to control such
corporation or other Person. Notwithstanding the foregoing, (a) no individual
shall be an Affiliate solely by reason of his or her being a director, officer
or employee of the Company or any of its Subsidiaries and (b) none of the
Subsidiaries of the Company (other than the QSPE's) shall be Affiliates.

            "Alternate Base Rate" means, for any day, a rate per annum equal to
the greater of (a) the Prime Rate in effect on such day and (b) the Federal
Funds Effective Rate for such day plus 1/2 of 1%. Any change in the Alternate
Base Rate due to a change in the Prime Rate or the Federal Funds Effective Rate
shall be effective from and including the effective date of such change in the
Prime Rate or the Federal Funds Effective Rate, as the case may be.

            "Applicable BA Discount Rate" means, in respect of a Bankers'
Acceptance accepted by (i) a Schedule I Canadian bank under the Bank Act
(Canada), the CDOR Rate and (ii) a Schedule II Canadian bank or a Schedule III
authorized foreign bank under the Bank Act (Canada) the lesser of (a) the
average discount rate (rounded upwards to the nearest 1/100 of 1% based on a
year of 365 days) quoted by The Bank of Nova Scotia and Bank of Montreal for
bankers' acceptances of a comparable term on the applicable date of
determination and (b) the CDOR Rate plus 0.10% per annum.

            "Applicable Percentage" means:

            (a) with respect to any U.S. Revolving Credit Lender for purposes of
      Section 2.05 or in respect of any indemnity claim under Section 10.03(c)
      arising out of an

                                Credit Agreement

                                     - 2 -
<PAGE>

      action or omission of a U.S. Issuing Lender under this Agreement, the
      percentage of the total U.S. Revolving Commitments represented by such
      U.S. Revolving Credit Lender's U.S. Revolving Commitment,

            (b) with respect to any Canadian Revolving Credit Lender for
      purposes of Section 2.05 or in respect of any indemnity claim under
      Section 10.03(c) arising out of an action or omission of a Canadian
      Issuing Lender under this Agreement, the percentage of the total Canadian
      Revolving Commitments represented by such Canadian Revolving Credit
      Lender's Canadian Revolving Commitment,

            (c) with respect to any U.S. Revolving Credit Lender in respect of
      any indemnity claim under Section 10.03(c) arising out of an action or
      omission of the U.S. Administrative Agent under this Agreement taken with
      respect to the U.S. Revolving Commitments, U.S. Revolving Credit Loans or
      U.S. Letters of Credit, the percentage of the total U.S. Revolving
      Commitments represented by such Lender's U.S. Revolving Commitments,

            (d) with respect to any Canadian Revolving Credit Lender in respect
      of any indemnity claim under Section 10.03(c) arising out of an action or
      omission of the Canadian Administrative Agent under this Agreement taken
      with respect to the Canadian Revolving Commitments, Canadian Revolving
      Credit Loans or Canadian Letters of Credit, the percentage of the total
      Canadian Revolving Commitments represented by such Lender's Canadian
      Revolving Commitments, and

            (e) with respect to any Lender in respect of any indemnity claim
      under Section 10.03(c) arising out of any other action or omission of
      either Administrative Agent under this Agreement, the percentage of the
      total Commitments represented by such Lender's Commitments.

            If the Commitments of a Class have terminated or expired, the
Applicable Percentages shall be determined based upon the Commitments of such
Class most recently in effect, giving effect to any assignments.

            "Applicable Rate" means, for any day, with respect to any ABR Loan,
Canadian Prime Rate Loan, U.S. Base Rate Loan or Syndicated Eurodollar Loan, or
with respect to the facility fees or acceptance fees payable hereunder, as the
case may be, the applicable rate per annum set forth below under the column for
the Class and Type of such Loan or under the column entitled "Facility Fee Rate"
or "Acceptance Fee", as the case may be, based upon the ratings by Moody's and
S&P, respectively, applicable on such date to the Index Debt:

                                Credit Agreement

                                     - 3 -
<PAGE>

<TABLE>
<CAPTION>
                                                       ABR LOANS,
                                                  CANADIAN PRIME RATE         SYNDICATED
                                                  LOANS AND U.S. BASE    EURODOLLAR LOANS AND
   INDEX DEBT RATING        FACILITY FEE RATE          RATE LOANS           ACCEPTANCE FEE
   -----------------        -----------------     -------------------    --------------------
<S>                         <C>                   <C>                    <C>
     Category 1
Baa3/BBB- or higher            0.375%                  0.875%                 1.875%

     Category 2
      BB+/Ba1                  0.500%                  1.000%                 2.000%

     Category 3
       BB/Ba2                  0.500%                  1.250%                 2.250%

     Category 4
      BB-/Ba3                  0.500%                  1.500%                 2.500%

     Category 5
   B+/B1 or less               0.500%                  1.750%                 2.750%
</TABLE>

            For purposes of the foregoing, (i) if either Moody's or S&P shall
not have in effect a rating for the Index Debt (other than by reason of the
circumstances referred to in the last sentence of this definition), then such
rating agency shall be deemed to have established a rating in Category 5; (ii)
if the ratings established or deemed to have been established by Moody's and S&P
for the Index Debt shall fall within different Categories, the Applicable Rate
shall be based on the lower rating when any rating is BB+/Ba1 or below and the
higher rating in all other cases; and (iii) if the ratings established or deemed
to have been established by Moody's and S&P for the Index Debt shall be changed
(other than as a result of a change in the rating system of Moody's or S&P),
such change shall be effective as of the date two Business Days after the date
on which it is first announced by the applicable rating agency. Each change in
the Applicable Rate shall apply during the period commencing on the effective
date of such change and ending on the date immediately preceding the effective
date of the next such change. If the rating system of Moody's or S&P shall
change, or if either such rating agency shall cease to be in the business of
rating corporate debt obligations, the Company and the Lenders shall negotiate
in good faith to amend this definition to reflect such changed rating system or
the unavailability of ratings from such rating agency and, pending the
effectiveness of any such amendment, the Applicable Rate shall be determined by
reference to the rating most recently in effect prior to such change or
cessation.

            "Approved Fund" means, with respect to any Lender that is a fund
that invests in commercial loans, any other fund that invests in commercial
loans and is managed or advised by the same investment advisor as such Lender or
by an Affiliate of such investment advisor.

            "Assignment and Acceptance" means an assignment and acceptance
entered into by a Lender and an assignee (with the consent of any party whose
consent is required by Section 10.04), and accepted by the applicable
Administrative Agent, in the form of Exhibit A or any other form approved by the
applicable Administrative Agent.

            "BA Discount Proceeds" means, in respect of any Bankers' Acceptance
to be purchased by a Canadian Revolving Credit Lender on any date under Section
2.01(b) and

                                Credit Agreement

                                     - 4 -
<PAGE>

Schedule VII hereto, an amount (rounded to the nearest whole Canadian cent, and
with one-half of one Canadian cent being rounded up) calculated on such day by
dividing:

            (a)   the face amount of such Bankers' Acceptance; by

            (b)   the sum of one plus the product of:

                  (i)   the Applicable BA Discount Rate (expressed as a
                        decimal); and

                        (ii)  a fraction, the numerator of which is the number
                              of days in the term of such Bankers' Acceptance
                              and the denominator of which is 365;

                  with such product being rounded up or down to the fifth
                  decimal place and .000005 being rounded up.

The "BA Discount Proceeds" of a BA Equivalent Loan shall be the amount described
in paragraph (m) of Schedule VII hereto.

            "BA Equivalent Loan" has the meaning assigned to such term in
paragraph (m) of Schedule VII hereto.

            "Bankers' Acceptance" means a non-interest bearing bill of exchange
(within the meaning of the Bills of Exchange Act (Canada)) or a depository bill
(within the meaning of the Depository Bills and Notes Act (Canada)), as
applicable, drawn by BCFPI and accepted by a Canadian Revolving Credit Lender at
BCFPI's request as a Canadian Revolving Credit Loan hereunder having a term of
30, 60, 90 or 180 days, in such form as the Canadian Administrative Agent may
from time to time determine.

            "Bankers' Acceptance Loan", when used in reference to any Loan or
Borrowing, refers to whether such Loan, or the Loans constituting such
Borrowing, are Loans made by a Canadian Revolving Credit Lender by way of the
acceptance and discounting of Bankers' Acceptances as contemplated in Section
2.01(b) and Schedule VII hereto (and shall include BA Equivalent Loans described
in paragraph (m) of Schedule VII hereto).

            "Bankruptcy Code" means the Bankruptcy Reform Act of 1978, as
amended from time to time, presently codified as Title 11 of the United States
Code.

            "Board" means the Board of Governors of the Federal Reserve System
of the United States of America.

            "Borrowing" means (a) all ABR Loans, U.S. Base Rate Loans, Canadian
Prime Rate Loans, or Bankers' Acceptance Loans of the same Class and Type made,
converted or continued on the same date to the same Borrower or (b) all
Syndicated Eurodollar Loans or Competitive Loans of the same Class and Type that
have the same Interest Period (or any single

                                Credit Agreement

                                     - 5 -
<PAGE>

Competitive Loan that does not have the same Interest Period as any other
Competitive Loan of the same Type) and that are made on the same date to the
same Borrower. For purposes hereof, the date of a Syndicated Borrowing
comprising one or more Loans that have been converted or continued shall be the
effective date of the most recent conversion or continuation of such Loan or
Loans.

            "Borrowing Request" means a request by a Borrower for a Syndicated
Borrowing in accordance with Section 2.03.

            "Bowater Group" means, collectively, the Company and each of its
Subsidiaries other than any Receivables Entity and any Subsidiary of any
Receivables Entity.

            "Business Day" means any day (a) that is not a Saturday, Sunday or
other day on which commercial banks in New York City are authorized or required
by law to remain closed and (b) if such day relates to a Competitive Bid Request
or Competitive Bid for a Competitive Eurodollar Loan, or to a borrowing of, a
payment or prepayment of principal of or interest on, a continuation or
conversion of or into, or the Interest Period for, a Eurodollar Borrowing, or to
a notice by a Borrower with respect to any such borrowing, payment, prepayment,
continuation, conversion, or Interest Period, that is also a day on which
dealings in U.S. Dollar deposits are carried out in the London interbank market
(and, if the respective Eurodollar Loan is made, or is outstanding, under the
Canadian Revolving Credit Commitments, that is also a day on which commercial
banks are authorized or required by law to remain open in Montreal, Quebec, and
Toronto, Ontario). Notwithstanding the foregoing, for purposes of Canadian Prime
Rate Loans, U.S. Base Rate Loans, Bankers' Acceptances and Canadian Letters of
Credit, "Business Day" means any day on which commercial banks are authorized or
required by law to remain open in Montreal, Quebec, Toronto, Ontario and New
York City.

            "Canadian" when used in reference to any Loan or Borrowing, refers
to whether such Loan, or the Loans constituting such Borrowing, utilize the
Canadian Revolving Commitments.

            "Canadian Administrative Agent" means The Bank of Nova Scotia, in
its capacity as the administrative agent for the Lenders making Canadian
Revolving Credit Loans pursuant to Section 2.01(b).

            "Canadian Dollars" or "Cdn $" refers to the lawful money of Canada.

            "Canadian Issuing Lender" means each of The Bank of Nova Scotia and
any other Canadian Revolving Credit Lender designated by the Company (with such
Lender's consent) as a Canadian Issuing Lender hereunder by notice to the
Canadian Administrative Agent, in its capacity as an issuer of Canadian Letters
of Credit hereunder, and its successors in such capacity as provided in Section
2.05(j). Any Canadian Issuing Lender may, in its discretion, arrange for one or
more Canadian Letters of Credit to be issued by Affiliates of such Canadian
Issuing Lender (provided that such Affiliate is located in a jurisdiction that
allows payments in respect of Canadian Letters of Credit, including, fees and
commissions relating thereto, to be made without

                                Credit Agreement

                                     - 6 -
<PAGE>

withholding of any Canadian Taxes), in which case the term "Canadian Issuing
Lender" shall include any such Affiliate with respect to Canadian Letters of
Credit issued by such Affiliate.

            "Canadian LC Exposure" means, at any time, the sum of (a) the
aggregate undrawn amount of all outstanding Canadian Letters of Credit at such
time plus (b) the aggregate amount of all LC Disbursements under Canadian
Letters of Credit that have not yet been reimbursed by or on behalf of the
Borrowers at such time. The Canadian LC Exposure of any Canadian Revolving
Credit Lender at any time shall be its Applicable Percentage of the total
Canadian LC Exposure at such time.

            "Canadian Letters of Credit" means Letters of Credit issued pursuant
to Section 2.05 that utilize the Canadian Revolving Commitments.

            "Canadian Plan" means any plan, program, practice, arrangement or
policy, whether registered or unregistered, written or unwritten, funded or
unfunded, insured or uninsured, that is maintained, administered or contributed
to by the Company or any of its Subsidiaries (or under which the Company or any
Subsidiary has or may have any obligation) in respect of employees or former
employees in Canada (or their spouses, beneficiaries or dependents), and
relating to: pensions, supplemental pensions, retirement or retirement savings,
profit sharing or deferred profit sharing, deferred or incentive compensation,
bonuses, death benefits, life or disability insurance, medical or dental
insurance or benefits or other similar employee benefits.

            "Canadian Prime Rate" means the greater of (i) the per annum rate of
interest established from time to time by the Canadian Administrative Agent in
Toronto, Ontario as the prime rate it will use to determine rates of interest on
Canadian Dollar-denominated commercial loans to its customers in Canada and (ii)
the 30-day CDOR Rate plus 1/2 of 1%. Any change in the Canadian Prime Rate due
to a change in such prime rate established by the Canadian Administrative Agent
or the 30-day CDOR Rate shall be effective from and including the effective date
of such change in the Prime Rate or the 30-day CDOR Rate, as the case may be.
When used in reference to any Loan or Borrowing, "Canadian Prime Rate" refers to
whether such Loan, or the Loans constituting such Loan, or the Loans
constituting such Borrowing, are bearing interest at a rate determined by
reference to the Canadian Prime Rate.

            "Canadian Revolving Commitment" means, with respect to each Lender,
the commitment, if any, of such Lender to make Canadian Revolving Credit Loans
(including by way of Bankers' Acceptance Loans) and to acquire participations in
Canadian Letters of Credit hereunder, expressed as an amount representing the
maximum aggregate amount of such Lender's Canadian Revolving Credit Exposure
hereunder, as such commitment may be (a) reduced from time to time pursuant to
Section 2.08, (b) increased pursuant to Section 2.19 and (c) reduced or
increased from time to time pursuant to assignments by or to such Lender
pursuant to Section 10.04. The initial amount of each Lender's Canadian
Revolving Commitment is set forth on Schedule I hereto, in the agreement
pursuant to which such Lender shall have assumed an increased Canadian Revolving
Commitment hereunder pursuant to Section 2.19, or in the Assignment and
Acceptance pursuant to which such Lender shall have

                                Credit Agreement

                                     - 7 -
<PAGE>

assumed its Canadian Revolving Commitment, as applicable. The initial aggregate
amount of the Lenders' Canadian Revolving Commitments is U.S. $35,000,000 or its
equivalent in Canadian Dollars.

            "Canadian Revolving Credit Availability Period" means the period
from and including the Effective Date to but excluding the earlier of the
Revolving Credit Termination Date and the date of termination of the Canadian
Revolving Commitments.

            "Canadian Revolving Credit Exposure" means, with respect to any
Lender at any time, the sum of the outstanding principal amount of such Lender's
Canadian Revolving Credit Loans (including Bankers' Acceptance Loans) and its
Canadian LC Exposure at such time.

            "Canadian Revolving Credit Lender" means a Lender with a Canadian
Revolving Commitment or, if the Canadian Revolving Commitments have terminated
or expired, a Lender with Canadian Revolving Credit Exposure.

            "Canadian Revolving Credit Loan" means a loan by a Canadian
Revolving Credit Lender to a Borrower as part of a Canadian Revolving Credit
Borrowing and refers to a U.S. Base Rate Loan or Syndicated Eurodollar Loan
denominated in U.S. Dollars, or a Canadian Prime Rate Loan or Bankers'
Acceptance Loan denominated in Canadian Dollars, each of which shall be a "Type"
of Canadian Revolving Credit Loan.

            "Capital Lease Obligations" means, for any Person, all obligations
of such Person to pay rent or other amounts under a lease of (or other agreement
conveying the right to use) Property to the extent such obligations are required
to be classified and accounted for as a capital lease on a balance sheet of such
Person under GAAP (including Statement of Financial Accounting Standards No. 13
of the Financial Accounting Standards Board), and, for purposes of this
Agreement, the amount of such obligations shall be the capitalized amount
thereof, determined in accordance with GAAP (including such Statement No. 13).

            "CDOR Rate" means the rate determined by the Canadian Administrative
Agent as the average per annum percentage discount rate (calculated on the basis
of a year of 365 days and rounded upwards to the nearest 1/100 of 1%) applicable
to Canadian Dollar bankers' acceptances having a comparable term appearing on
the Reuters Screen CDOR Page (or such other page as is a replacement page for
such bankers' acceptances) at 10:00 a.m. (Toronto time). If such rates do not
appear on the Reuters Screen CDOR Page at such time, the CDOR Rate shall be
determined by the Canadian Administrative Agent at or about 10:00 a.m. (Toronto
time) on the date of acceptance of a Bankers' Acceptance as the arithmetic
average of the discount rates (rounded upwards to the nearest 1/100 of 1% based
on a year of 365 days) quoted by The Bank of Nova Scotia and Bank of Montreal as
the discount rates at which they would, in accordance with their normal
practice, purchase on such date their own bankers' acceptances with a term
comparable to the term of such Bankers' Acceptance.

            "Change in Law" means (a) the adoption of any law, rule or
regulation after the date of this Agreement, (b) any change in any law, rule or
regulation or in the interpretation or

                                Credit Agreement

                                     - 8 -
<PAGE>

application thereof by any Governmental Authority after the date of this
Agreement or (c) compliance by any Lender or any Issuing Lender (or, for
purposes of Section 2.14(b), by any lending office of such Lender or by such
Lender's or such Issuing Lender's holding company, if any) with any request,
guideline or directive (whether or not having the force of law) of any
Governmental Authority made or issued after the date of this Agreement.

            "Class", when used in reference to any Loan or Borrowing, refers to
whether such Loan, or the Loans constituting such Borrowing, are Canadian Loans
or U.S. Loans; when used in reference to any Lender, refers to whether such
Lender is a Canadian Revolving Credit Lender or a U.S. Revolving Credit Lender;
and, when used in reference to any Commitment, refers to whether such Commitment
is a Canadian Revolving Commitment or U.S. Revolving Commitment. The "Class" of
a Letter of Credit refers to whether such Letter of Credit is a Canadian Letter
of Credit or a U.S. Letter of Credit.

            "Code" means the Internal Revenue Code of 1986, as amended from time
to time.

            "Commitment" means any Revolving Commitment.

            "Competitive", when used in reference to any Loan or Borrowing,
refers to whether such Loan, or the Loans constituting such Borrowing, are made
pursuant to Section 2.04.

            "Competitive Bid" means an offer by a Lender to make a Competitive
Loan substantially in the form of Exhibit E or any other form approved by the
U.S. Administrative Agent.

            "Competitive Bid Rate" means, with respect to any Competitive Bid,
the Margin or the Fixed Rate, as applicable, offered by the Lender making such
Competitive Bid.

            "Competitive Bid Request" means a request by a Borrower for
Competitive Bids substantially in the form of Exhibit D or any other form
approved by the U.S. Administrative Agent.

            "Consolidated Net Income" means, for any period, the consolidated
net income (or loss) of the Company and its Consolidated Subsidiaries
(determined on a consolidated basis without duplication in accordance with GAAP)
for such period, in each case adjusted to exclude gains from cash flow hedges in
place as of December 31, 2003.

            "Consolidated Net Worth" means, as at any date, the sum, for the
Company and its Consolidated Subsidiaries (determined on a consolidated basis
without duplication in accordance with GAAP), of the following:

            (a) the amount of common stock, plus

            (b) the amount of any Preferred Stock, plus

                                Credit Agreement

                                     - 9 -
<PAGE>

            (c) the amount of additional paid-in capital and retained earnings
      (or, in the case of an additional paid-in capital or retained earnings
      deficit, minus the amount of such deficit), plus

            (d) equity adjustments from (i) foreign currency translations, (ii)
      unrealized gain/(loss) on hedged transactions and (iii) any other items of
      accumulated other comprehensive income (or loss), other than minimum
      pension liability adjustments (in each case of the foregoing clauses (i)
      through (iii), in the case of negative adjustments, minus the amount of
      such adjustments), it being understood that these adjustments will be
      reflected in accordance with FASB Statement No. 130 as accumulated other
      comprehensive income (or loss), minus

            (e) the unpaid principal amount of the loan (if any) to the
      Company's Employee Stock Ownership Plan (ESOP), minus

            (f) the cost of treasury stock.

            "Consolidated Subsidiary" means, for any Person, each Subsidiary of
such Person (whether now existing or hereafter created or acquired) the
financial statements of which shall be (or should have been) consolidated with
the financial statements of such Person in accordance with GAAP, excluding in
any event any Receivables Entity and any QSPE.

            "Default" means any event or condition which constitutes an Event of
Default or which upon notice, lapse of time or both would, unless cured or
waived, become an Event of Default.

            "Domestic Subsidiary" means, for any Person, all Subsidiaries of
such Person other than Foreign Subsidiaries.

            "EBITDA" means, for any period, the sum, for the Company and its
Subsidiaries (determined on a consolidated basis without duplication in
accordance with GAAP), of the following: (a) net income for such period
(calculated after eliminating extraordinary gains and losses, unusual or
non-recurring items and any non-cash gains or losses) plus (b) income taxes, to
the extent deducted in determining net income for such period (or minus income
tax benefit, to the extent added in determining net income for such period) plus
(c) depreciation, amortization and depletion and other non-cash charges (to the
extent deducted in determining net income) for such period, plus (d) the
aggregate amount of Interest Expense for such period minus (e) the aggregate
amount of interest income for such period.

            "Effective Date" means the date on which the conditions specified in
Section 5.01 are satisfied (or waived in accordance with Section 10.02).

            "Environmental Laws" means all laws, rules, regulations, codes,
ordinances, orders, decrees, judgments, injunctions, notices or binding
agreements issued, promulgated or entered into by any Governmental Authority,
relating to the environment, preservation or

                                Credit Agreement

                                     - 10 -
<PAGE>

reclamation of natural resources, the management, release or threatened release
of any Hazardous Material or to health and safety matters.

            "Environmental Liability" means any liability, contingent or
otherwise (including any liability for damages, costs of environmental
remediation, fines, penalties or indemnities), of the Company or any Subsidiary
directly or indirectly resulting from or based upon (a) violation of any
Environmental Law, (b) the generation, use, handling, transportation, storage,
treatment or disposal of any Hazardous Materials, (c) exposure to any Hazardous
Materials, (d) the release or threatened release of any Hazardous Materials into
the environment or (e) any contract, agreement or other consensual arrangement
pursuant to which liability is assumed or imposed with respect to any of the
foregoing.

            "Equity Rights" means, with respect to any Person, any outstanding
subscriptions, options, warrants, commitments, preemptive rights or agreements
of any kind (including any stockholders' or voting trust agreements) for the
issuance, sale, registration or voting of, or outstanding securities convertible
into, any additional shares of capital stock of any class, or partnership or
other ownership interests of any type in, such Person.

            "ERISA" means the Employee Retirement Income Security Act of 1974,
as amended from time to time.

            "ERISA Affiliate" means any trade or business (whether or not
incorporated) that, together with the Company, is treated as a single employer
under Section 414(b) or (c) of the Code, or, solely for purposes of Section 302
of ERISA and Section 412 of the Code, is treated as a single employer under
Section 414 of the Code.

            "ERISA Event" means (a) any "reportable event", as defined in
Section 4043 of ERISA or the regulations issued thereunder with respect to a
Plan (other than an event for which the 30-day notice period is waived); (b) the
existence with respect to any Plan of an "accumulated funding deficiency" (as
defined in Section 412 of the Code or Section 302 of ERISA), whether or not
waived; (c) the filing pursuant to Section 412(d) of the Code or Section 303(d)
of ERISA of an application for a waiver of the minimum funding standard with
respect to any Plan; (d) the incurrence by the Company or any of its ERISA
Affiliates of any liability under Title IV of ERISA with respect to the
termination of any Plan; (e) the receipt by the Company or any ERISA Affiliate
from the PBGC or a plan administrator of any notice relating to an intention to
terminate any Plan or Plans or to appoint a trustee to administer any Plan; (f)
the incurrence by the Company or any of its ERISA Affiliates of any liability
with respect to the withdrawal or partial withdrawal from any Plan or
Multiemployer Plan; or (g) the receipt by the Company or any ERISA Affiliate of
any notice, or the receipt by any Multiemployer Plan from the Company or any
ERISA Affiliate of any notice, concerning the imposition of Withdrawal Liability
or a determination that a Multiemployer Plan is, or is expected to be, insolvent
or in reorganization, within the meaning of Title IV of ERISA.

            "Eurodollar", when used in reference to any Loan or Borrowing,
refers to whether such Loan, or the Loans constituting such Borrowing, are
bearing interest at a rate determined by

                                Credit Agreement

                                     - 11 -
<PAGE>

reference to (a) in the case of a Syndicated Loan or a Syndicated Borrowing, the
Adjusted LIBO Rate, or (b) in the case of a Competitive Loan or a Competitive
Borrowing, the LIBO Rate.

            "Event of Default" has the meaning assigned to such term in Article
VIII.

            "Excluded Taxes" means, with respect to an Administrative Agent, any
Lender, any Issuing Lender or any other recipient of any payment to be made by
or on account of any obligation of any Borrower hereunder, (a) income or
franchise taxes imposed on (or measured by) its net income by the jurisdiction
under the laws of which such recipient is organized or in which its principal
office is located or, in the case of any Lender, in which its applicable lending
office is located, (b) any branch profits taxes or any similar tax imposed by
any jurisdiction in which the relevant Borrower is located and (c) in the case
of a Foreign Lender (other than an assignee pursuant to a request by the Company
under Section 2.18(b)), any United States or Canadian withholding tax to which
amounts payable by an Initial Borrower to such Foreign Lender are subject at the
time such Foreign Lender becomes a party to this Agreement or that is
attributable to such Foreign Lender's failure or inability (other than as a
result of a Change in Law) to comply with Section 2.16(e), except to the extent
that such Foreign Lender's assignor (if any) was entitled, at the time of
assignment, to receive additional amounts from the Borrowers with respect to
such withholding tax pursuant to Section 2.16(a).

            "Existing Credit Agreements" means (a) the Credit Agreement dated as
of May 22, 2002 between the Company, the lenders named therein and JPMCB, as
administrative agent and (b) the Credit Agreement dated as of October 26, 2001
between BCFPI, the Company, the banks party thereto and The Bank of Nova Scotia,
as administrative agent.

            "Existing Securitization" means that certain securitization entered
into by Bowater Funding Inc. pursuant to that certain Loan Agreement dated as of
December 19, 2002, by and among Bowater Funding Inc., as Borrower, the Company,
as Servicer, Three Pillars Funding Corporation and Blue Ridge Asset Funding
Corporation, as Lenders, SunTrust Bank and Wachovia Bank, National Association,
as Lenders and Co-Agents, and SunTrust Capital Markets, Inc., as Administrative
Agent.

            "Federal Funds Effective Rate" means, for any day, the weighted
average (rounded upwards, if necessary, to the next 1/100 of 1%) of the per
annum rates on overnight Federal funds transactions with members of the Federal
Reserve System arranged by Federal funds brokers on such day, as published on
the next succeeding Business Day by the Federal Reserve Bank of New York, or, if
such rate is not so published for any day that is a Business Day, the average
(rounded upwards, if necessary, to the next 1/100 of 1%) of the quotations for
such day for such transactions received by the U.S. Administrative Agent from
three Federal funds brokers of recognized standing selected by it.

            "Financial Officer" means, for any Person at any time, each of the
chief financial officer, principal accounting officer, treasurer or controller
of such Person at such time.

                                Credit Agreement

                                     - 12 -
<PAGE>

            "Fixed Rate" means, with respect to any Competitive Loan (other than
a Competitive Eurodollar Loan), the fixed rate of interest per annum specified
by the Lender making such Competitive Loan in its related Competitive Bid. When
used in reference to any Loan or Borrowing, "Fixed Rate" refers to whether such
Loan, or the Loans constituting such Borrowing, are Competitive Loans bearing
interest at a Fixed Rate.

            "Foreign Lender" means any Lender that is organized under the laws
of a jurisdiction other than that in which any Borrower is located. For purposes
of this definition, the United States of America, each State thereof and the
District of Columbia shall be deemed to constitute a single jurisdiction.

            "Foreign Subsidiary" means any Subsidiary organized under the laws
of any country other than the United States of America, or a State thereof.

            "Foreign Subsidiary Borrower" has the meaning assigned to such term
in Section 2.16(f).

            "Foreign Taxes" means, with respect to any Foreign Subsidiary
Borrower, all present and future income, stamp, registration and other taxes and
levies, imposts, deductions, charges, compulsory loans and withholdings
whatsoever, and all interest, penalties or similar amounts with respect thereto,
now or hereafter imposed, assessed, levied or collected by any foreign
jurisdiction, or any political subdivision or taxing authority thereof or
therein, or by any federal or other association of or with which any foreign
jurisdiction may be a member or associated, on or in respect of this Agreement,
the Loans made to such Foreign Subsidiary Borrower, the Letters of Credit issued
at the request of such Foreign Subsidiary Borrower, the recording, registration,
notarization or other formalization of any thereof, the enforcement thereof or
the introduction thereof in any judicial proceedings, or on or in respect of any
payments of principal, interest, premiums, charges, fees or other amounts made
on, under or in respect of any thereof, excluding, however (in the case of any
particular foreign jurisdiction) income taxes imposed upon the overall net
income of any Lender organized under the laws of such foreign jurisdiction and
having an applicable lending office in such foreign jurisdiction.

            "GAAP" means generally accepted accounting principles of the United
States of America applied on a basis consistent with those which, in accordance
with the last sentence of Section 1.04(a), are to be used in making the
calculations for purposes of determining compliance with this Agreement.

            "Governmental Authority" means the government of the United States
of America, or of any other nation, or any political subdivision thereof,
whether state, local or provincial, and any agency, authority, instrumentality,
regulatory body, court, central bank or other entity exercising executive,
legislative, judicial, taxing, regulatory or administrative powers or functions
of or pertaining to government.

            "Guarantor" has the meaning assigned to such term in the preamble
hereto.

                                Credit Agreement

                                     - 13 -
<PAGE>

            "Guarantee" means a guarantee, an endorsement, a contingent
agreement to purchase or to furnish funds for the payment or maintenance of, or
otherwise to be or become contingently liable under or with respect to, the
Indebtedness, other obligations, net worth, working capital or earnings of any
Person, or a guarantee of the payment of dividends or other distributions upon
the stock or equity interests of any Person, or an agreement to purchase, sell
or lease (as lessee or lessor) Property, products, materials, supplies or
services primarily for the purpose of enabling a debtor to make payment of such
debtor's obligations or an agreement to assure a creditor against loss, and
including causing a bank or other financial institution to issue a letter of
credit or other similar instrument for the benefit of another Person, but
excluding endorsements for collection or deposit in the ordinary course of
business. The terms "Guarantee" and "Guaranteed" used as a verb shall have a
correlative meaning.

            "Guaranteed Obligations" has the meaning assigned to such term in
Section 3.01.

            "Hazardous Materials" means all explosive or radioactive substances
or wastes and all hazardous or toxic substances, wastes or other pollutants,
including petroleum or petroleum distillates, asbestos or asbestos containing
materials, polychlorinated biphenyls, radon gas, infectious or medical wastes
and all other substances or wastes of any nature regulated pursuant to any
Environmental Law.

            "Hedging Agreement" means any interest rate protection agreement,
foreign currency exchange agreement, commodity price protection agreement or
other interest or currency exchange rate or commodity price hedging arrangement.

            "Indebtedness" means, for any Person: (a) obligations created,
issued or incurred by such Person for borrowed money (whether by loan, the
issuance and sale of debt securities or the sale of Property to another Person
subject to an understanding or agreement, contingent or otherwise, to repurchase
such Property from such Person); (b) obligations of such Person to pay the
deferred purchase or acquisition price of Property or services, other than trade
accounts payable (other than for borrowed money) arising, and accrued expenses
incurred, in the ordinary course of business, so long as such trade accounts
payable are payable within 90 days of the date the respective goods are
delivered or the respective services are rendered; (c) Indebtedness of others
secured by a Lien on the Property of such Person, whether or not the respective
Indebtedness so secured has been assumed by such Person; (d) obligations
(contingent or otherwise) of such Person in respect of letters of credit or
similar instruments issued or accepted by banks and other financial institutions
for account of such Person; (e) Capital Lease Obligations of such Person; (f)
Indebtedness of others Guaranteed by such Person; and (g) any obligations of
such Person in respect of transactions commonly referred to in commercial
settings as an "accounts receivable securitization".

            "Indemnified Taxes" means Taxes other than Excluded Taxes.

            "Index Debt" means senior, unsecured, long-term indebtedness for
borrowed money of the Company that is not guaranteed by any other Person or
subject to any other credit enhancement.

                                Credit Agreement

                                     - 14 -
<PAGE>

            "Interest Election Request" means a request by a Borrower to convert
or continue a Syndicated Borrowing in accordance with Section 2.07.

            "Interest Expense" means, for any period, the sum, for the Company
and its Subsidiaries (determined on a consolidated basis without duplication in
accordance with GAAP), of the following: (a) all interest in respect of
Indebtedness (including the interest component of any payments in respect of
Capital Lease Obligations) accrued or capitalized during such period (whether or
not actually paid during such period) plus (b) the net amount payable (or minus
the net amount receivable) under Interest Rate Protection Agreements during such
period (whether or not actually paid or received during such period).

            "Interest Payment Date" means (a) with respect to any ABR Loan, U.S.
Base Rate Loan or Canadian Prime Rate Loan, each Quarterly Date, (b) with
respect to any Eurodollar Loan, the last day of each Interest Period therefor
and, in the case of any Interest Period for a Eurodollar Loan of more than three
months' duration, each day prior to the last day of such Interest Period that
occurs at three-month intervals after the first day of such Interest Period and
(c) with respect to any Fixed Rate Loan, the last day of the Interest Period
therefor and, in the case of any Interest Period for a Fixed Rate Loan of more
than 90 days' duration (unless otherwise specified in the applicable Competitive
Bid Request), each day prior to the last day of such Interest Period that occurs
at 90-day intervals after the first day of such Interest Period, and any other
dates that are specified in the applicable Competitive Bid Request as Interest
Payment Dates with respect to such Loan.

            "Interest Period" means:

            (a) for any Syndicated Eurodollar Loan or Syndicated Eurodollar
      Borrowing, the period commencing on the date of such Loan or Borrowing and
      ending on the numerically corresponding day in the calendar month that is
      one, two, three or six months thereafter, as specified in the applicable
      Borrowing Request or Interest Election Request;

            (b) for any Competitive Eurodollar Loan or Competitive Eurodollar
      Borrowing, the period commencing on the date of such Loan or Borrowing and
      ending on the numerically corresponding day in the calendar month that is
      one, two, three or six months thereafter, as specified in the applicable
      Competitive Bid Request; and

            (c) for any Fixed Rate Loan or Fixed Rate Borrowing, the period
      (which shall not be less than seven days or more than 360 days) commencing
      on the date of such Loan or Borrowing and ending on the date specified in
      the applicable Competitive Bid Request;

provided, that (i) if any Interest Period would end on a day other than a
Business Day, such Interest Period shall be extended to the next succeeding
Business Day unless, in the case of a Eurodollar Borrowing only, such next
succeeding Business Day would fall in the next calendar month, in which case
such Interest Period shall end on the next preceding Business Day, and (ii) any
Interest Period pertaining to a Eurodollar Borrowing that commences on the last
Business Day of a calendar month (or on a day for which there is no numerically
corresponding

                                Credit Agreement

                                     - 15 -
<PAGE>

day in the last calendar month of such Interest Period) shall end on the last
Business Day of the last calendar month of such Interest Period. For purposes
hereof, the date of a Loan initially shall be the date on which such Loan is
made and, in the case of a Syndicated Loan, thereafter shall be the effective
date of the most recent conversion or continuation of such Loan, and the date of
a Syndicated Borrowing comprising Loans that have been converted or continued
shall be the effective date of the most recent conversion or continuation of
such Loans.

            "Interest Rate Protection Agreement" means, for any Person, an
interest rate swap, cap or collar agreement or similar arrangement between such
Person and one or more financial institutions providing for the transfer or
mitigation of interest risks either generally or under specific contingencies.

            "Investment" means, for any Person: (a) the acquisition (whether for
cash, Property, services or securities or otherwise) of capital stock, bonds,
notes, debentures, partnership or other ownership interests or other securities
of any other Person or any agreement to make any such acquisition (including any
"short sale" or any sale of any securities at a time when such securities are
not owned by the Person entering into such short sale); (b) the making of any
deposit with, or advance, loan or other extension of credit to, any other Person
(including the purchase of Property from another Person subject to an
understanding or agreement, contingent or otherwise, to resell such Property to
such Person, but excluding any such advance, loan or extension of credit having
a term not exceeding 90 days representing the purchase price of inventory or
supplies sold by such Person in the ordinary course of business); (c) the
entering into of any Guarantee of, or other contingent obligation with respect
to, Indebtedness or other liability of any other Person and (without
duplication) any amount committed to be advanced, lent or extended to such
Person; or (d) the entering into of any Interest Rate Protection Agreement.

            "IRB Indebtedness" means Indebtedness of the Company or a Subsidiary
in respect of obligations issued by a State, territory or possession of the
United States, or any political subdivision of any of the foregoing, or the
District of Columbia, commonly referred to as industrial revenue bonds or
pollution control bonds, and which is incurred to finance the acquisition or
construction of property or equipment for facilities used by the Company or any
of its Subsidiaries, and on which the interest is excluded from taxable income
of the holder of such obligations from Federal or State income taxes.

            "Issuing Lender" means, as applicable, a U.S. Issuing Lender or a
Canadian Issuing Lender, or any combination thereof (as the context requires).

            "JPMCB" means JPMorgan Chase Bank.

            "LC Disbursement" means a payment made by an Issuing Lender pursuant
to a Letter of Credit.

            "LC Exposure" means, as applicable, Canadian LC Exposure or U.S. LC
Exposure, or any combination thereof (as the context requires).

                                Credit Agreement

                                     - 16 -
<PAGE>

            "Lenders" means the Persons listed on Schedule I hereto, and any
other Person that shall have become a party hereto pursuant to an Assignment and
Acceptance, other than any such Person that ceases to be a party hereto pursuant
to an Assignment and Acceptance.

            "Letter of Credit" means, as applicable, any Canadian Letter of
Credit or U.S. Letter of Credit, or any combination thereof (as the context
requires).

            "Letter of Credit Documents" means, with respect to any Letter of
Credit, collectively, any application therefor and any other agreements,
instruments, guarantees or other documents (whether general in application or
applicable only to such Letter of Credit) governing or providing for (a) the
rights and obligations of the parties concerned or at risk with respect to such
Letter of Credit or (b) any collateral security for any of such obligations,
each as the same may be modified and supplemented and in effect from time to
time.

            "LIBO Rate" means, for the Interest Period for any Eurodollar
Borrowing, the rate per annum appearing on Page 3750 of the Telerate Service (or
on any successor or substitute page of such Service, or any successor to or
substitute for such Service, providing rate quotations comparable to those
currently provided on such page of such Service, as determined by the applicable
Administrative Agent from time to time for purposes of providing quotations of
interest rates applicable to U.S. Dollar deposits in the London interbank
market) at approximately 11:00 a.m., London time, two Business Days prior to the
commencement of such Interest Period, as the rate for the offering of U.S.
Dollar deposits with a maturity comparable to such Interest Period. In the event
that such rate is not available at such time for any reason, then the LIBO Rate
for such Interest Period shall be the rate at which U.S. Dollar deposits of U.S.
$5,000,000 and for a maturity comparable to such Interest Period are offered by
the principal London office of the applicable Administrative Agent in
immediately available funds in the London interbank market at approximately
11:00 a.m., London time, two Business Days prior to the commencement of such
Interest Period.

            "Lien" means, with respect to any Property, any mortgage, lien,
hypothec, pledge, charge, security interest or encumbrance of any kind in
respect of such Property. For purposes of this Agreement, a Person shall be
deemed to own subject to a Lien any Property that it has acquired or holds
subject to the interest of a vendor or lessor under any conditional sale
agreement, capital lease or other title retention agreement (other than an
operating lease) relating to such Property.

            "Loan Documents" means, collectively, this Agreement, the Letter of
Credit Documents and the Subsidiary Subordination Agreement.

            "Loans" means the Canadian Revolving Credit Loans and the U.S.
Revolving Credit Loans made by the Lenders to the Borrowers pursuant to this
Agreement.

            "Margin" means, with respect to any Competitive Loan bearing
interest at a rate based on the LIBO Rate, the marginal rate of interest, if
any, to be added to or subtracted from

                                Credit Agreement

                                     - 17 -
<PAGE>

the LIBO Rate to determine the rate of interest applicable to such Loan, as
specified by the Lender making such Loan in its related Competitive Bid.

            "Margin Stock" means "margin stock" within the meaning of
Regulations T, U and X of the Board.

            "Material Adverse Effect" means a material adverse effect on (a) the
Property, business, operations, financial condition, liabilities or
capitalization of the Company and its Subsidiaries taken as a whole, (b) the
ability of the Company to perform its obligations hereunder, (c) the validity or
enforceability of this Agreement, (d) the rights and remedies of the Lenders and
the Administrative Agents hereunder or (e) the timely payment of the principal
of or interest on the Loans, the reimbursement of LC Disbursements, or other
amounts payable in connection therewith.

            "Material Domestic Subsidiary" means any Wholly Owned Subsidiary of
the Company that is (a) a Domestic Subsidiary that is listed on Schedule VIII
hereto and (b) any other Domestic Subsidiary having total assets with an
aggregate book value (determined on a consolidated basis, without duplication,
in accordance with GAAP) of 5% or more of the Total Assets of the Company and
its Consolidated Subsidiaries; provided that QSPEs and Receivables Entities
shall not be considered Material Domestic Subsidiaries for the purpose of this
Agreement.

            "Material Indebtedness" means Indebtedness (other than the Loans and
Letters of Credit), or obligations in respect of one or more Interest Rate
Protection Agreements, of the Company and its Subsidiaries (other than a QSPE)
in an aggregate principal amount exceeding U.S. $50,000,000. For purposes of
determining Material Indebtedness, the "principal amount" of the obligations of
any Person in respect of any Interest Rate Protection Agreement at any time
shall be the maximum aggregate amount (giving effect to any netting
requirements) that such Person would be required to pay if such Interest Rate
Protection Agreement were terminated at such time.

            "Minority Interests" means, as at any date, the amount of minority
interests of the Company and its Consolidated Subsidiaries (determined on a
consolidated basis without duplication in accordance with GAAP).

            "Moody's" means Moody's Investors Service, Inc.

            "Multiemployer Plan" means a multiemployer plan as defined in
Section 4001(a)(3) of ERISA.

            "Other Taxes" means any and all present or future stamp or
documentary taxes or any other excise or property taxes, charges or similar
levies arising from any payment made under any Loan Document or from the
execution, delivery or enforcement of, or otherwise with respect to, any Loan
Document.

                                Credit Agreement

                                     - 18 -
<PAGE>

            "PBGC" means the Pension Benefit Guaranty Corporation referred to
and defined in ERISA and any successor entity performing similar functions.

            "Permitted Securitization" means any transaction or series of
transactions that may be entered into by any member of the Bowater Group and/or
a Receivables Entity of a type that is commonly referred to in commercial
settings as an "accounts receivable securitization" and that involves the sale,
conveyance or other transfer (whether through a sale of stock, membership
interests or assets), the grant of a security interest in, the issuance of
securities backed by, or any similar transaction involving accounts receivables
(whether now existing or arising in the future) of any member of the Bowater
Group and/or a Receivables Entity, and any Related Accounts Receivable Assets;
provided that a transaction shall only be considered to be a Permitted
Securitization to the extent (and up to the extent) that, after giving effect to
the proposed transaction, the aggregate outstanding face amount of the
Indebtedness of the Bowater Group or the Receivables Entity (excluding any
Indebtedness incurred pursuant to any subordinated note issued by the
Receivables Entity to the member of the Bowater Group who originated the
accounts receivable as a portion of the purchase price therefor (herein referred
to as "Excluded Indebtedness")), together with the Indebtedness (excluding the
Excluded Indebtedness) of all other Receivables Entities, shall not exceed U.S.
$200,000,000. So long as the same complies with the requirements above, and in
the paragraph below, the Existing Securitization shall constitute a Permitted
Securitization.

            In each Permitted Securitization, (i) the respective Receivables
Entity shall be permitted to sell, convey or otherwise transfer, or grant a
security interest in, (x) any right, title and interest of such Receivables
Entity against the originator (and any intermediate transferee) of accounts
receivable pursuant to which such receivables are sold, conveyed or otherwise
transferred to such Receivables Entity and (y) any right, title and interest of
the Receivables Entity in respect of any Standard Securitization Undertakings,
(ii) there shall be no recourse under such securitization to any member of the
Bowater Group other than pursuant to Standard Securitization Undertakings and
(iii) (except with respect to the Existing Securitization) the Administrative
Agents shall receive a certificate of an officer of the Company that the terms
of such securitization are in compliance with the terms of this Agreement.

            "Person" means any individual, corporation, company, voluntary
association, partnership, joint venture, trust, unincorporated organization or
government (or any agency, instrumentality or political subdivision thereof).

            "Plan" means any employee pension benefit plan (other than a
Multiemployer Plan) subject to the provisions of Title IV of ERISA or Section
412 of the Code or Section 302 of ERISA, and in respect of which the Company or
any ERISA Affiliate is (or, if such plan were terminated, would under Section
4069 of ERISA be deemed to be) an "employer" as defined in Section 3(5) of
ERISA.

            "Ponderay" means Ponderay Newsprint Company, a partnership existing
under the laws of the State of Washington.

                                Credit Agreement

                                     - 19 -
<PAGE>

            "Preferred Stock" means any preferred stock hereafter issued by the
Company that does not have any requirement for the Company to purchase, redeem,
retire or otherwise acquire the same on or before the Revolving Credit
Termination Date.

            "Prime Rate" means the rate of interest per annum publicly announced
from time to time by JPMCB as its prime rate in effect at its principal office
in New York City; each change in the Prime Rate shall be effective from and
including the date such change is publicly announced as being effective.

            "Property" means any right or interest in or to property of any kind
whatsoever, whether real, personal or mixed and whether tangible or intangible.

            "QSPE" means each Subsidiary of the Company identified as a
qualified special purpose entity on Schedule V hereto, provided that

            (a) either (x) no portion of the Indebtedness or any other
      obligations (contingent or otherwise) of such Subsidiary (i) is Guaranteed
      by any member of the Bowater Group, (ii) is recourse to or obligates any
      member of the Bowater Group in any way other than pursuant to Standard
      Securitization Undertakings or (iii) subjects any Property of any member
      of the Bowater Group, directly or indirectly, contingently or otherwise,
      to the satisfaction thereof (other than, in the case of this clause (iii),
      pursuant to Standard Securitization Undertakings) or (y) if any portion of
      the Indebtedness of such Subsidiary is Guaranteed by any member of the
      Bowater Group, such Indebtedness is listed on Schedule II hereto,

            (b) with which no member of the Bowater Group has any material
      contract, agreement, arrangement or understanding other than on terms no
      less favorable to any member of the Bowater Group than those that might be
      obtained at the time from Persons that are not Affiliates of any member of
      the Bowater Group, and

            (c) to which no member of the Bowater Group has any obligation to
      maintain or preserve such entity's financial condition or cause such
      entity to achieve certain levels of operating results.

            "Quarterly Dates" means the quarterly anniversaries of the Effective
Date; provided that, if any such date is not a Business Day, the respective
Quarterly Date shall be the next preceding Business Day.

            "Receivable File" means, with respect to any account receivable, (i)
the Contract (as such term is defined in "Related Accounts Receivable Assets" in
this Section) giving rise to such receivable and other evidences of such
receivable including tapes, discs, punch cards and related property and rights
and (ii) each UCC financing statement related thereto, if any.

            "Receivables Entity" means a direct or indirect Subsidiary of the
Company (or another Person in which any member of the Bowater Group may make an
Investment) to which

                                Credit Agreement

                                     - 20 -
<PAGE>

any member of the Bowater Group sells, conveys or otherwise transfers (whether
directly or indirectly) accounts receivable and Related Accounts Receivable
Assets and/or one or more financial instruments arising from the sale (whether
through the sale of stock, membership interests or assets) of accounts
receivable and Related Accounts Receivable Assets, which engages in no material
activities other than in connection with the financing of such assets and which
is designated by the Company (as provided below) as a Receivables Entity,

            (a) no portion of the Indebtedness or any other obligations
      (contingent or otherwise) of which (i) is Guaranteed by any member of the
      Bowater Group, (ii) is recourse to or obligates any member of the Bowater
      Group in any way other than pursuant to Standard Securitization
      Undertakings or (iii) subjects any Property of any member of the Bowater
      Group, directly or indirectly, contingently or otherwise, to the
      satisfaction thereof, other than such accounts receivable and Related
      Accounts Receivable Assets sold, conveyed or otherwise transferred into
      the applicable Permitted Securitization and other than pursuant to
      Standard Securitization Undertakings,

            (b) with which no member of the Bowater Group has any material
      contract, agreement, arrangement or understanding other than on terms no
      less favorable to any member of the Bowater Group than those that might be
      obtained at the time from Persons that are not Affiliates of any member of
      the Bowater Group, other than fees payable in the ordinary course of
      business in connection with servicing receivables, and

            (c) to which no member of the Bowater Group has any obligation to
      maintain or preserve such entity's financial condition or cause such
      entity to achieve certain levels of operating results.

Any such designation by the Company shall be evidenced to the Administrative
Agents by filing with the Administrative Agents an officer's certificate of the
Company certifying, to the best of such officer's knowledge and belief after
consulting with counsel, that such designation complied with the foregoing
conditions. So long as the same complies with the requirements above, Bowater
Funding Inc. shall be designated as a Receivables Entity.

            "Register" has the meaning assigned to such term in Section 10.04.

            "Related Accounts Receivable Assets" means, with respect to any
account receivable, (a) all right, title and interest, but none of the
obligations, of the applicable originator, in the goods (including returned
goods), if any, relating to the sale which gave rise to such receivable (the
"Originator"), (b) all right, title and interest, but none of the obligations,
of such Originator, in, to and under other Liens and property subject to Liens
from time to time purporting to secure payment of such receivable, whether
pursuant to the Contract related to such receivable or otherwise, (c) all
Uniform Commercial Code financing statements or similar instruments covering any
collateral securing payment of such receivable, (d) all guaranties, indemnities,
insurance and other agreements (including the related Receivable File) or
arrangement and other collateral of whatever character from time to time
supporting or securing payment of such receivable, whether pursuant to the
Contract relating to such receivable or

                                Credit Agreement

                                     - 21 -
<PAGE>
otherwise relating to such receivable, (e) all proceeds of such receivable and
all right, title and interest, if any, of such Originator in any lockbox, any
lockbox account or any deposit or concentration account into which collections
of such receivable are deposited and (f) all other instruments and all rights
under the documents in the Receivables File relating to such receivable and all
rights (but not obligations) relating to such receivable.

            For purposes hereof, "Contract" means, with respect to any accounts
receivable, either (i) a written agreement between an Originator and a Person
obligated with respect to such receivable, or (ii) an invoice issued by the
Originator to a Person obligated with respect to such receivable, in either of
the foregoing cases, pursuant to which such Person is obligated to pay for
goods, merchandise and/or services.

            "Related Parties" means, with respect to any specified Person, such
Person's Affiliates and the respective directors, officers, employees, agents
and advisors of such Person and such Person's Affiliates.

            "Required Lenders" means, at any time, subject to the penultimate
paragraph of Section 10.02(b), Lenders having U.S. Revolving Credit Exposures
and Canadian Revolving Credit Exposures and unused Commitments representing more
than 50% of the sum of the total Revolving Credit Exposures and unused
Commitments at such time; provided that, for purposes of declaring the Loans to
be due and payable pursuant to Article VIII, and for all purposes after the
Loans become due and payable pursuant to Article VIII or the Revolving
Commitments expire or terminate, the outstanding Competitive Loans of the
Lenders shall be included in their respective Revolving Credit Exposures in
determining the Required Lenders. The "Required Lenders" of a particular Class
of Loans means Lenders having Revolving Credit Exposures and unused Commitments
of such Class representing more than 50% of the total Revolving Credit Exposures
and unused Commitments of such Class at such time.

            "Restricted Payment" means (a) any payment (whether in cash,
securities or other property), including any sinking fund or similar deposit, on
account of the purchase, redemption, retirement, acquisition, cancellation or
termination of any shares of any class of capital stock of the Company or any
option, warrant or other right to acquire any such shares of capital stock of
the Company or (b) any purchase, redemption, retirement or other acquisition for
value, or setting apart of money for a sinking, defeasance or other analogous
fund for the purchase, redemption, retirement or other acquisition of, or the
making of any voluntary payment or prepayment of the principal of or interest
on, or any other amount owing in respect of, any Indebtedness of the Company or
any of its Subsidiaries, except for regularly scheduled payments, prepayments or
redemptions of principal and interest in respect thereof required pursuant to
the instruments evidencing such Indebtedness.

            "Revolving Credit", when used in reference to any Loan or Borrowing,
refers to whether such Loan, or the Loans constituting such Borrowing, are made
pursuant to Section 2.01(a) or (b).

                                Credit Agreement

                                     - 22 -
<PAGE>

            "Revolving Credit Availability Period" means the Canadian Revolving
Credit Availability Period or the U.S. Revolving Credit Availability Period, as
applicable.

            "Revolving Commitment" means a Canadian Revolving Commitment or U.S.
Revolving Commitment, or any combination thereof (as the context requires).

            "Revolving Credit Exposure" means Canadian Revolving Credit Exposure
or U.S. Revolving Credit Exposure, or any combination thereof (as the context
requires).

            "Revolving Credit Lender" means, as applicable, a Canadian Revolving
Credit Lender or U.S. Revolving Credit Lender.

            "Revolving Credit Termination Date" means April 20, 2007.

            "S&P" means Standard & Poor's Ratings Services, a Division of The
McGraw-Hill Companies, Inc.

            "Schedule VII" means "Schedule VII" hereto and made a part hereof,
which Schedule VII sets forth certain terms and conditions relating to Bankers'
Acceptances and BA Equivalent Loans.

            "Standard Securitization Undertakings" means, collectively, (i)
customary arms-length servicing obligations (together with any related
performance guarantees), (ii) obligations (together with any related performance
guarantees) to refund the purchase price or grant purchase price credits for
dilutive events or misrepresentation (in each case unrelated to the
collectibility of receivables or creditworthiness of the associated account
debtors), (iii) representations, warranties, covenants and indemnities (together
with any related performance guarantees) of a type that are reasonably customary
in accounts receivable securitizations (or, in the case of a QSPE, the
transactions described in Schedule V hereto) and (iv) in the case of a QSPE, a
guarantee by members of the Bowater Group of any make-whole premium (but not any
principal or interest) on Indebtedness of the QSPE.

            "Statutory Reserve Rate" means, for the Interest Period for any
Syndicated Eurodollar Borrowing, a fraction (expressed as a decimal), the
numerator of which is the number one and the denominator of which is the number
one minus the arithmetic mean, taken over each day in such Interest Period, of
the aggregate of the maximum reserve percentages (including any marginal,
special, emergency or supplemental reserves) expressed as a decimal established
by the Board to which the U.S. Administrative Agent is subject for eurocurrency
funding (currently referred to as "Eurocurrency liabilities" in Regulation D of
the Board). Such reserve percentages shall include those imposed pursuant to
such Regulation D. Eurodollar Loans shall be deemed to constitute eurocurrency
funding and to be subject to such reserve requirements without benefit of or
credit for proration, exemptions or offsets that may be available from time to
time to any Lender under such Regulation D or any comparable regulation. The
Statutory Reserve Rate shall be adjusted automatically on and as of the
effective date of any change in any reserve percentage.

                                Credit Agreement

                                     - 23 -
<PAGE>

            "Subsidiary" means, for any Person, any corporation, partnership or
other entity of which at least a majority of the securities or other ownership
interests having by the terms thereof ordinary voting power to elect a majority
of the board of directors or other persons performing similar functions of such
corporation, partnership or other entity (irrespective of whether or not at the
time securities or other ownership interests of any other class or classes of
such corporation, partnership or other entity shall have or might have voting
power by reason of the happening of any contingency) is at the time directly or
indirectly owned or controlled by such Person or one or more Subsidiaries of
such Person or by such Person and one or more Subsidiaries of such Person.
"Wholly Owned Subsidiary" means any such corporation, partnership or other
entity of which all of the equity securities or other ownership interests (other
than, in the case of a corporation, directors' qualifying shares) are so owned
or controlled.

            "Subsidiary Borrower" has the meaning assigned to such term in the
preamble hereto.

            "Subsidiary Subordination Agreement" means a Subsidiary
Subordination Agreement in substantially the form of Exhibit I hereto between
the Company, any one or more of its Subsidiaries and the U.S. Administrative
Agent.

            "Syndicated", when used in reference to any Loan or Borrowing,
refers to whether the Class of such Loan or Borrowing is U.S. Revolving Credit
or Canadian Revolving Credit, as opposed to Competitive.

            "Taxes" means any and all present or future taxes, levies, imposts,
duties, deductions, charges or withholdings imposed by any Governmental
Authority.

            "Total Assets" means, at any time, the aggregate book value of all
of the assets of the Company and its Consolidated Subsidiaries at such time
determined on a consolidated basis (without duplication) in accordance with
GAAP.

            "Total Capital" means, at any time, Consolidated Net Worth plus
Total Debt plus Minority Interests.

            "Total Debt" means, at any time, the sum (without duplication) of
(a) the aggregate outstanding principal amount of all Indebtedness of the
Company and its Consolidated Subsidiaries at such time determined on a
consolidated basis (without duplication) in accordance with GAAP to the extent
required to be reflected on a balance sheet of the Company and its Subsidiaries
prepared in accordance with GAAP plus (b) the aggregate outstanding principal
amount of all Indebtedness of all Receivables Entities at such time determined
in accordance with GAAP; provided that the term "Total Debt" shall (1) include
any preferred stock that does not qualify as Preferred Stock, (2) exclude
Indebtedness in respect of commercial documentary letters of credit and (3)
exclude any increase or decrease in the Indebtedness of the Company and its
Consolidated Subsidiaries caused by any revaluation of the "debt balances"
acquired in connection with the Company's purchase of Newsprint South Inc. and
BCFPI.

                                Credit Agreement

                                     - 24 -
<PAGE>

            "Transactions" means the execution, delivery and performance by each
Borrower of this Agreement and the other Loan Documents to which such Borrower
is intended to be a party, the borrowing of Loans, the use of the proceeds
thereof and the issuance of Letters of Credit hereunder.

            "Type", when used in reference to any Loan or Borrowing, refers to
whether the rate of interest on such Loan, or on the Loans constituting such
Borrowing, is determined by reference to (a) in the case of U.S. Loans or U.S.
Borrowings, the Adjusted LIBO Rate or the Alternate Base Rate or, in the case of
a U.S. Competitive Loan or U.S. Competitive Borrowing, the LIBO Rate or a Fixed
Rate or (b) in the case of Canadian Loans or Canadian Borrowings, the Adjusted
LIBO Rate, the U.S. Base Rate, the Canadian Prime Rate or Bankers' Acceptances.

            "U.S." when used in reference to any Loan or Borrowing, refers to
whether such Loan, or the Loans constituting such Borrowing, utilize the U.S.
Revolving Commitments.

            "U.S. Administrative Agent" means JPMCB, in its capacity as the
administrative agent for the Lenders making U.S. Revolving Credit Loans pursuant
to Section 2.01(a).

            "U.S. Base Rate" means the greater of (i) the per annum rate of
interest publicly announced by the Canadian Administrative Agent as its base
rate for U.S. Dollar commercial loans made in Canada in effect at its principal
office in Toronto, Ontario and (ii) the Federal Funds Effective Rate for such
day plus 1/2 of 1%. Any change in the U.S. Base Rate due to a change in such
prime rate established by the Canadian Administrative Agent or the Federal Funds
Effective Rate shall be effective from and including the effective date of such
change in the Prime Rate or the Federal Funds Effective Rate, as the case may
be. When used in reference to any Loan or Borrowing, "U.S. Base Rate" refers to
whether such Loan or the Loans constituting such Borrowing, are bearing interest
at a rate determined in reference to the U.S. Base Rate.

            "U.S. Competitive Loans" means Competitive Loans made pursuant to
Section 2.04 that utilize the U.S. Revolving Commitments.

            "U.S. Dollars" or "U.S. $" refers to the lawful money of the United
States of America.

            "U.S. Dollar Equivalent" means with respect to any Borrowing
denominated in Canadian Dollars, the amount of U.S. Dollars that would be
required to purchase the amount of Canadian Dollars of such Borrowing, on the
date of any determination made under Section 1.05, based upon the Bank of Canada
noon mid-point spot rate (or, if such rate is not available, the spot selling
rate at which the Canadian Administrative Agent offers to sell Canadian Dollars
for U.S. Dollars in the foreign exchange market at approximately 11:00 a.m.
Toronto time).

            "U.S. Issuing Lender" means each of JPMCB and any other U.S.
Revolving Credit Lender designated by the Company (with such Lender's consent)
as a U.S. Issuing Lender hereunder by notice to the U.S. Administrative Agent,
in its capacity as an issuer of U.S. Letters

                                Credit Agreement

                                     - 25 -
<PAGE>

of Credit hereunder, and its successors in such capacity as provided in Section
2.05(j). Any U.S. Issuing Lender may, in its discretion, arrange for one or more
U.S. Letters of Credit to be issued by Affiliates of such U.S. Issuing Lender,
in which case the term "U.S. Issuing Lender" shall include any such Affiliate
with respect to U.S. Letters of Credit issued by such Affiliate.

            "U.S. LC Exposure" means, at any time, the sum of (a) the aggregate
undrawn amount of all outstanding U.S. Letters of Credit at such time plus (b)
the aggregate amount of all LC Disbursements under U.S. Letters of Credit that
have not yet been reimbursed by or on behalf of the Borrowers at such time. The
U.S. LC Exposure of any U.S. Revolving Credit Lender at any time shall be its
Applicable Percentage of the total U.S. LC Exposure at such time.

            "U.S. Letters of Credit" means Letters of Credit issued pursuant to
Section 2.05 that utilize the U.S. Revolving Commitments.

            "U.S. Revolving Commitment" means, with respect to each Lender, the
commitment, if any, of such Lender to make U.S. Revolving Credit Loans and to
acquire participations in U.S. Letters of Credit hereunder, expressed as an
amount representing the maximum aggregate amount of such Lender's U.S. Revolving
Credit Exposure hereunder, as such commitment may be (a) reduced from time to
time pursuant to Section 2.08, (b) increased pursuant to Section 2.19 and (c)
reduced or increased from time to time pursuant to assignments by or to such
Lender pursuant to Section 10.04. The initial amount of each Lender's U.S.
Revolving Commitment is set forth on Schedule I hereto, in the agreement
pursuant to which such Lender shall have assumed an increased U.S. Revolving
Commitment hereunder pursuant to Section 2.19, or in the Assignment and
Acceptance pursuant to which such Lender shall have assumed its U.S. Revolving
Commitment, as applicable. The initial aggregate amount of the Lenders' U.S.
Revolving Commitments is U.S. $400,000,000.

            "U.S. Revolving Credit Availability Period" means the period from
and including the Effective Date to but excluding the earlier of the Revolving
Credit Termination Date and the date of termination of the U.S. Revolving
Commitment.

            "U.S. Revolving Credit Exposure" means, with respect to any Lender
at any time, the sum of the outstanding principal amount of such Lender's U.S.
Revolving Credit Loans and its U.S. LC Exposure at such time.

            "U.S. Revolving Credit Lender" means a Lender with a U.S. Revolving
Commitment or, if the U.S. Revolving Commitments have terminated or expired, a
Lender with U.S. Revolving Credit Exposure.

            "U.S. Revolving Credit Loan" means a loan by a U.S. Revolving Credit
Lender to a Borrower as part of a U.S. Revolving Credit Borrowing and refers to
an ABR Loan or a Eurodollar Loan (other than a Competitive Loan), each of which
shall be a "Type" of U.S. Revolving Credit Loan.

                                Credit Agreement

                                     - 26 -

<PAGE>

            "Withdrawal Liability" means liability to a Multiemployer Plan as a
result of a complete or partial withdrawal from such Multiemployer Plan, as such
terms are defined in Part I of Subtitle E of Title IV of ERISA.

            SECTION 1.02. Classification of Loans and Borrowings. For purposes
of this Agreement, Loans may be classified and referred to by Class (e.g., a
"Competitive Loan"), by Type (e.g., a "Eurodollar Loan") or by Class and Type
(e.g., a "Competitive Eurodollar Loan"). Borrowings also may be classified and
referred to by Class (e.g., a "Competitive Borrowing"), by Type (e.g., a
"Eurodollar Borrowing") or by Class and Type (e.g., a "Competitive Eurodollar
Borrowing").

            SECTION 1.03. Terms Generally. The definitions of terms herein shall
apply equally to the singular and plural forms of the terms defined. Whenever
the context may require, any pronoun shall include the corresponding masculine,
feminine and neuter forms. The words "include", "includes" and "including" shall
be deemed to be followed by the phrase "without limitation". The word "will"
shall be construed to have the same meaning and effect as the word "shall".
Unless the context requires otherwise (a) any definition of or reference to any
agreement, instrument or other document herein shall be construed as referring
to such agreement, instrument or other document as from time to time amended,
supplemented or otherwise modified (subject to any restrictions on such
amendments, supplements or modifications set forth herein), (b) any reference
herein to any Person shall be construed to include such Person's successors and
assigns, (c) the words "herein", "hereof" and "hereunder", and words of similar
import, shall be construed to refer to this Agreement in its entirety and not to
any particular provision hereof, (d) all references herein to Articles,
Sections, Exhibits and Schedules shall be construed to refer to Articles and
Sections of, and Exhibits and Schedules to, this Agreement and (e) the words
"asset" and "property" shall be construed to have the same meaning and effect
and to refer to any and all tangible and intangible assets and properties,
including cash, securities, accounts and contract rights.

            SECTION 1.04. Accounting Terms; Determinations.

            (a) Accounting Principles. Except as otherwise expressly provided
herein, all accounting terms used herein shall be interpreted, and all financial
statements and certificates and reports as to financial matters required to be
delivered to the Lenders hereunder shall (unless otherwise disclosed to the
Banks in writing at the time of delivery thereof in the manner described in
subsection (b) below) be prepared, in accordance with generally accepted
accounting principles of the United States of America applied on a basis
consistent with those used in the preparation of the latest financial statements
furnished to the Lenders hereunder (which, prior to the delivery of the first
financial statements under Section 6.01, shall mean the audited financial
statements as at December 31, 2003 referred to in Section 4.02). All
calculations made for the purposes of determining compliance with this Agreement
shall (except as otherwise expressly provided herein) be made by application of
generally accepted accounting principles of the United States of America applied
on a basis consistent with those used in the preparation of the latest annual or
quarterly financial statements furnished to the Lenders pursuant to Section 6.01
(or, prior to the delivery of the first financial statements under

                                Credit Agreement

                                     - 27 -
<PAGE>

Section 6.01, used in the preparation of the audited financial statements as at
December 31, 2003 referred to in Section 4.02) unless

            (i) the Company shall have objected to determining such compliance
      on such basis at the time of delivery of such financial statements, or

            (ii) the Required Lenders shall so object in writing within 30 days
      after delivery of such financial statements,

in either of which events such calculations shall be made on a basis consistent
with those used in the preparation of the latest financial statements as to
which such objection shall not have been made (which, if objection is made in
respect of the first financial statements delivered under Section 6.01, shall
mean the audited financial statements as at December 31, 2003 referred to in
Section 4.02).

            (b) Statement of Variations in Accounting Principles. The Company
shall deliver to the Lenders at the same time as the delivery of any annual or
quarterly financial statement under Section 6.01 (i) a description in reasonable
detail of any material variation between the application of accounting
principles employed in the preparation of such statement and the application of
accounting principles employed in the preparation of the next preceding annual
or quarterly financial statements as to which no objection has been made in
accordance with the last sentence of subsection (a) above and (ii) reasonable
estimates of the difference between such statements arising as a consequence
thereof; provided that no separate or additional description or estimates need
be delivered to the Lenders if the matters described in the foregoing clauses
(i) and (ii) are contained in the applicable statements furnished under Section
6.01.

            (c) Changes in Fiscal Year. To enable the ready and consistent
determination of compliance with the covenants set forth in Article VII, the
Company will not change the last day of its fiscal year from December 31 of each
year, or the last days of the first three fiscal quarters in each of its fiscal
years from March 31, June 30 and September 30 of each year, respectively,
without the consent of the Required Lenders, such consent not to be unreasonably
withheld.

            SECTION 1.05. Currencies; Currency Equivalents. Except as provided
in Section 2.10(b), for purposes of determining (i) whether the amount of any
Canadian Revolving Credit Borrowing or Canadian Letter of Credit, together with
all other Canadian Revolving Credit Exposure to be outstanding at the same time
as such Canadian Revolving Credit Borrowing, would exceed the aggregate amount
of the Canadian Revolving Commitments, (ii) the aggregate unutilized amount of
the Canadian Revolving Commitments and (iii) the outstanding aggregate amount of
Canadian Revolving Credit Exposure, the outstanding principal amount of any
Canadian Revolving Credit Borrowing, or any Canadian Letter of Credit, that is
denominated in Canadian Dollars shall be deemed to be the U.S. Dollar Equivalent
of the amount of the Canadian Dollars of such Borrowing or Letter of Credit
determined as of the date of such Borrowing (determined in accordance with the
last sentence of the definition of the term "Borrowing").

                                Credit Agreement

                                     - 28 -
<PAGE>

                                   ARTICLE II

                                   THE CREDITS

            SECTION 2.01. The Commitments.

            (a) U.S. Revolving Credit Loans. Subject to the terms and conditions
set forth herein, each U.S. Revolving Credit Lender agrees to make U.S.
Revolving Credit Loans to the Borrowers (other than BCFPI) from time to time
during the U.S. Revolving Credit Availability Period in an aggregate principal
amount that will not result in (i) such Lender's U.S. Revolving Credit Exposure
exceeding such Lender's U.S. Revolving Commitment or (ii) the sum of the total
U.S. Revolving Credit Exposures plus the aggregate principal amount of
outstanding U.S. Competitive Loans exceeding the total U.S. Revolving
Commitments. U.S. Revolving Credit Loans may be made in U.S. Dollars to the
Borrowers (other than BCFPI) as ABR Loans, Eurodollar Loans or (subject to
Section 2.04) Competitive Loans, all as more particularly described herein.
Within the foregoing limits and subject to the terms and conditions set forth
herein, such Borrowers may borrow, prepay and reborrow U.S. Revolving Credit
Loans.

            (b) Canadian Revolving Credit Loans. Subject to the terms and
conditions set forth herein, each Canadian Revolving Credit Lender agrees to
make Canadian Revolving Credit Loans to BCFPI from time to time during the
Canadian Revolving Credit Availability Period in an aggregate principal amount
that will not result in (i) such Lender's Canadian Revolving Credit Exposure
exceeding such Lender's Canadian Revolving Commitment or (ii) the sum of the
total Canadian Revolving Credit Exposures exceeding the total Canadian Revolving
Commitments. Canadian Revolving Credit Loans may be made in U.S. Dollars as U.S.
Base Rate Loans or Eurodollar Loans, in Canadian Dollars as Canadian Prime Rate
Loans, or by means of the creation and discount of Bankers' Acceptances on the
terms and conditions provided for herein and in Schedule VII hereto (or,
alternatively, by means of BA Equivalent Loans as provided in said Schedule
VII), all as more particularly described herein. Within the foregoing limits and
subject to the terms and conditions set forth herein, BCFPI may borrow, prepay
and reborrow Canadian Revolving Credit Loans.

            The initial lending office of each Canadian Revolving Credit Lender
for Canadian Revolving Credit Loans to be made to BCFPI shall be located in
Canada (or in such other jurisdiction as shall allow payments of interest on the
Canadian Revolving Credit Loans made to BCFPI to be made without withholding of
any Canadian Taxes).

            (c) Obligations of BCFPI and Foreign Subsidiary Borrowers.
Notwithstanding anything contained in this Agreement, the parties acknowledge
and agree that the obligations of BCFPI and each Foreign Subsidiary Borrower
hereunder are several, and neither BCFPI nor any Foreign Subsidiary Borrower
shall be jointly or jointly and severally liable with the Company or any
Domestic Subsidiary Borrower for any liabilities or obligation of the Company or
any such Domestic Subsidiary Borrower.

                                Credit Agreement

                                     - 29 -
<PAGE>

            (d) Withdrawal of Subsidiary Borrower Designation. The Company may
at any time withdraw the designation of any Subsidiary as a Subsidiary Borrower
hereunder by notice to such effect to the U.S. Administrative Agent, provided
that no such withdrawal shall become effective until the principal of and
interest on all of the Loans made to such Borrower, and all other amounts
payable by such Borrower hereunder or under any other Loan Documents, shall have
been paid in full, and any Letters of Credit issued for account of such Borrower
shall have expired or been terminated. Upon such withdrawal becoming effective
such Subsidiary Borrower shall be released and discharged from any obligations
arising hereunder (other than any obligations that, pursuant to Section 10.05,
are stated to survive the repayment of the Loans, the expiration or termination
of the Letters of Credit and the Commitments or termination of this Agreement).

            SECTION 2.02. Loans and Borrowings.

            (a) Obligations of Lenders. Each Syndicated Loan shall be made as
part of a Borrowing consisting of Loans of the same Class and Type made by the
Lenders to a Borrower ratably in accordance with their respective Commitments of
the applicable Class. Each Competitive Loan shall be made in accordance with the
procedures set forth in Section 2.04. The failure of any Lender to make any Loan
required to be made by it shall not relieve any other Lender of its obligations
hereunder; provided that the Commitments and Competitive Bids of the Lenders are
several and no Lender shall be responsible for any other Lender's failure to
make Loans as required.

            (b) Type of Loans. Subject to Section 2.13, (i) each Syndicated
Borrowing shall be constituted entirely of ABR Loans, Eurodollar Loans, Bankers'
Acceptance Loans, U.S. Base Rate Loans or Canadian Prime Rate Loans as the
relevant Borrower may request in accordance herewith, and (ii) each Competitive
Borrowing shall be constituted entirely of Eurodollar Loans or Fixed Rate Loans
as the relevant Borrower may request in accordance herewith. Each Lender at its
option may make any Eurodollar Loan by causing any domestic or foreign branch or
Affiliate of such Lender to make such Loan; provided that any exercise of such
option shall not affect the obligation of such Borrower to repay such Loan in
accordance with the terms of this Agreement.

            (c) Minimum Amounts; Limitation on Number of Borrowings. Each
Syndicated Eurodollar Borrowing shall be in an aggregate amount of U.S.
$3,000,000 or a larger multiple of U.S. $1,000,000. Each ABR Borrowing shall be
in an aggregate amount equal to U.S. $3,000,000 or a larger multiple of U.S.
$1,000,000; provided that an ABR Borrowing may be in an aggregate amount that is
equal to the entire unused balance of the total Commitments of the applicable
Class or that is required to finance the reimbursement of an LC Disbursement as
contemplated by Section 2.05(f). Each U.S. Base Rate Borrowing shall be in an
aggregate amount equal to U.S. $3,000,000 or a larger multiple of U.S.
$1,000,000; provided that a U.S. Base Rate Borrowing may be in an aggregate
amount that is equal to the entire unused balance of the total Canadian
Revolving Commitments or that is required to finance the reimbursement of an LC
Disbursement with respect to a Canadian Letter of Credit as contemplated by
Section 2.05(f). Each Canadian Prime Rate Borrowing shall be in an aggregate
amount equal to

                                Credit Agreement

                                     - 30 -
<PAGE>

Cdn $5,000,000 or a larger multiple of Cdn $1,000,000; provided that a Canadian
Prime Rate Borrowing may in the aggregate amount that is equal to the entire
unused balance of the total Canadian Revolving Commitments or that is required
to finance the reimbursement of an LC Disbursement with respect to a Canadian
Letter of Credit as Contemplated by Section 2.05(f). Each Competitive Borrowing
shall be in an aggregate amount equal to U.S. $5,000,000 or a larger multiple of
U.S. $1,000,000. Borrowings of more than one Class and Type may be outstanding
at the same time; provided that there shall not at any time be more than a total
of eight Syndicated Eurodollar Borrowings outstanding. The provisions of this
subsection (c) shall not be applicable to Bankers' Acceptances or BA Equivalent
Loans, which shall be issued in the denominations provided in Schedule VII
hereto.

            (d) Limitations on Interest Periods. Notwithstanding any other
provision of this Agreement, no Borrower shall be entitled to request (or to
elect to convert to or continue as a Syndicated Eurodollar Borrowing) any
Revolving Credit Borrowing or Competitive Borrowing if the Interest Period
requested therefor would end after the applicable Revolving Credit Termination
Date.

            SECTION 2.03. Requests for Syndicated Borrowings.

            (a) Notice by Borrowers. To request a Syndicated Borrowing, the
relevant Borrower shall notify the applicable Administrative Agent of such
request by telephone (i) in the case of a Syndicated Eurodollar Borrowing, not
later than 12:00 noon, New York City time, three Business Days before the date
of the proposed Borrowing or (ii) in the case of an ABR Borrowing, Canadian
Prime Rate Borrowing or U.S. Base Rate Borrowing, not later than 12:00 noon, New
York City time, on the date of the proposed Borrowing. Each such telephonic
Borrowing Request shall be irrevocable and shall be confirmed promptly by hand
delivery or telecopy to the applicable Administrative Agent of a written
Borrowing Request in a form approved by the applicable Administrative Agent and
signed by the Company. The provisions of this Section 2.03 shall not be
applicable to Bankers' Acceptances or BA Equivalent Loans, which shall be
subject to the notice requirements set forth in paragraph (a) of Schedule VII
hereto.

            (b) Content of Borrowing Requests. Each telephonic and written
Borrowing Request shall specify the following information in compliance with
Section 2.02:

            (i) whether the requested Borrowing is to be a U.S. Revolving Credit
      Borrowing or Canadian Revolving Credit Borrowing;

            (ii) the aggregate amount and (in the case of a Canadian Revolving
      Credit Borrowing) currency of the requested Borrowing;

            (iii) if such Borrowing is a Canadian Revolving Credit Borrowing,
      whether such Borrowing is to be in U.S. Dollars or Canadian Dollars;

            (iv) the date of such Borrowing, which shall be a Business Day;

                                Credit Agreement

                                     - 31 -
<PAGE>

            (v) whether such Borrowing is to be (i) an ABR Borrowing or a
      Eurodollar Borrowing, if such Borrowing is a U.S. Revolving Credit
      Borrowing or (ii) a U.S. Base Rate Borrowing, a Canadian Prime Rate
      Borrowing or a Eurodollar Borrowing, if such Borrowing is a Canadian
      Revolving Credit Borrowing;

            (vi) in the case of a Syndicated Eurodollar Borrowing, the Interest
      Period therefor, which shall be a period contemplated by the definition of
      the term "Interest Period" and permitted under Section 2.02(d); and

            (vii) the identity of the Borrower and the location and number of
      the Borrower's account to which funds are to be disbursed, which shall
      comply with the requirements of Section 2.06.

            (c) Notice by the Administrative Agent to the Lenders. Promptly
following receipt of a Borrowing Request in accordance with this Section, the
applicable Administrative Agent shall advise each Lender of the applicable Class
of the details thereof and of the amount of such Lender's Loan to be made as
part of the requested Borrowing.

            (d) Failure to Elect. If no election as to the Type of a Syndicated
Borrowing is specified, or if no Interest Period is specified with respect to
any requested Syndicated Eurodollar Borrowing, then the requested Borrowing
shall be an ABR Borrowing (if a U.S. Revolving Credit Borrowing), a Canadian
Prime Rate Borrowing (if a Canadian Revolving Credit Borrowing denominated in
Canadian Dollars) or a U.S. Base Rate Borrowing (if a Canadian Revolving Credit
Borrowing by BCFPI denominated in U.S. Dollars).

            SECTION 2.04. Competitive Bid Procedure.

            (a) Requests for Bids by Borrowers. Subject to the terms and
conditions set forth herein, from time to time during the U.S. Revolving Credit
Availability Period (other than during any period in which the Applicable Rate
with respect to Revolving Credit Loans is based on a "Category 5" Index Debt
rating pursuant to the definition of Applicable Rate set forth in Section 1.01)
any Borrower (other than BCFPI) may request Competitive Bids from the U.S.
Revolving Credit Lenders and may (but shall not have any obligation to) accept
Competitive Bids and borrow Competitive Loans in U.S. Dollars; provided that the
sum of the total U.S. Revolving Credit Exposures plus the aggregate principal
amount of outstanding U.S. Competitive Loans at any time shall not exceed the
total U.S. Revolving Commitments. To request Competitive Bids, a Borrower shall
notify the U.S. Administrative Agent of such request by telephone, in the case
of a Eurodollar Borrowing, not later than 12:00 noon, New York City time, four
Business Days before the date of the proposed Borrowing and, in the case of a
Fixed Rate Borrowing, not later than 10:00 a.m., New York City time, one
Business Day before the date of the proposed Borrowing; provided that a Borrower
may submit up to (but not more than) three Competitive Bid Requests in the
aggregate on the same day, but a Competitive Bid Request shall not be made
within five Business Days after the date of any previous Competitive Bid Request
(whether by such Borrower or by any other Borrower), unless any and all such
previous Competitive Bid Requests shall have been withdrawn or all Competitive
Bids received in

                                Credit Agreement

                                     - 32 -
<PAGE>

response thereto rejected. Each such telephonic Competitive Bid Request shall be
confirmed promptly by hand delivery or telecopy to the U.S. Administrative Agent
of a written Competitive Bid Request signed by the Company. Each such telephonic
and written Competitive Bid Request shall be substantially in the form of
Exhibit D and shall specify the following information in compliance with Section
2.02:

            (i) the aggregate amount of the requested Borrowing;

            (ii) the date of such Borrowing, which shall be a Business Day;

            (iii) whether such Borrowing is to be a Eurodollar Borrowing or a
      Fixed Rate Borrowing;

            (iv) the Interest Period for such Borrowing, which shall be a period
      contemplated by the definition of the term "Interest Period" and permitted
      under Section 2.02(d); and

            (v) the identity of the Borrower and the location and number of the
      Borrower's account to which funds are to be disbursed, which shall comply
      with the requirements of Section 2.06.

Promptly following receipt of a Competitive Bid Request in accordance with this
Section, the U.S. Administrative Agent shall notify the U.S. Revolving Credit
Lenders of the details thereof by telecopy, inviting the U.S. Revolving Credit
Lenders to submit Competitive Bids.

            (b) Making of Bids by Lenders. Each U.S. Revolving Credit Lender may
(but shall not have any obligation to) make one or more Competitive Bids in
response to a Competitive Bid Request. Each Competitive Bid by a Revolving
Credit Lender must be substantially in the form of Exhibit E and must be
received by the U.S. Administrative Agent by telecopy, in the case of a
Competitive Eurodollar Borrowing, not later than 9:30 a.m., New York City time,
three Business Days before the proposed date of such Borrowing, and in the case
of a Fixed Rate Borrowing, not later than 9:30 a.m., New York City time, on the
proposed date of such Borrowing. Competitive Bids that do not conform
substantially to the form approved by the U.S. Administrative Agent may be
rejected by the U.S. Administrative Agent, and the U.S. Administrative Agent
shall notify the applicable U.S. Revolving Credit Lender of such rejection as
promptly as practicable. Each Competitive Bid shall specify (i) the principal
amount (which shall be U.S. $5,000,000 or a larger multiple of U.S. $1,000,000
and which may equal the entire principal amount of the Competitive Borrowing
requested by the relevant Borrower) of the Competitive Loan or Loans that the
U.S. Revolving Credit Lender is willing to make, (ii) the Competitive Bid Rate
or Competitive Bid Rates at which the U.S. Revolving Credit Lender is prepared
to make such Loan or Loans (expressed as a percentage rate per annum in the form
of a decimal to no more than four decimal places) and (iii) the Interest Period
for each such Loan and the last day thereof.

                                Credit Agreement

                                     - 33 -
<PAGE>

            (c) Notification of Bids by the U.S. Administrative Agent. The U.S.
Administrative Agent shall promptly notify the relevant Borrower by telecopy of
the Competitive Bid Rate and the principal amount specified in each Competitive
Bid and the identity of the U.S. Revolving Credit Lender that shall have made
such Competitive Bid.

            (d) Acceptance of Bids by Borrowers. Subject only to the provisions
of this paragraph, a Borrower may accept or reject any Competitive Bid received
from a U.S. Revolving Credit Lender. The relevant Borrower shall notify the U.S.
Administrative Agent by telephone, confirmed by telecopy in a form approved by
the U.S. Administrative Agent, whether and to what extent it has decided to
accept or reject each Competitive Bid, in the case of a Competitive Eurodollar
Borrowing, not later than 10:30 a.m., New York City time, three Business Days
before the date of the proposed Competitive Borrowing, and in the case of a
Fixed Rate Borrowing, not later than 10:30 a.m., New York City time, on the
proposed date of the Competitive Borrowing; provided, that (i) the failure of
such Borrower to give such notice shall be deemed to be a rejection of each
Competitive Bid, (ii) such Borrower shall not accept a Competitive Bid made at a
particular Competitive Bid Rate if such Borrower rejects a Competitive Bid made
at a lower Competitive Bid Rate, (iii) the aggregate amount of the Competitive
Bids accepted by such Borrower shall not exceed the aggregate amount of the
requested Competitive Borrowing specified in the related Competitive Bid
Request, (iv) to the extent necessary to comply with clause (iii) of this
proviso, such Borrower may accept Competitive Bids at the same Competitive Bid
Rate in part, which acceptance, in the case of multiple Competitive Bids at such
Competitive Bid Rate, shall be made pro rata in accordance with the amount of
each such Competitive Bid, and (v) except pursuant to clause (iv) of this
proviso, no Competitive Bid shall be accepted for a Competitive Loan unless such
Competitive Loan is in a principal amount of U.S. $5,000,000 or a larger
multiple of U.S. $1,000,000; provided further that if a Competitive Loan must be
in an amount less than U.S. $5,000,000 because of the provisions of clause (iv)
of the first proviso of this paragraph, such Competitive Loan may be in an
amount of U.S. $1,000,000 or any multiple thereof, and in calculating the pro
rata allocation of acceptances of portions of multiple Competitive Bids at a
particular Competitive Bid Rate pursuant to such clause (iv) the amounts shall
be rounded to multiples of U.S. $1,000,000 in a manner determined by the
relevant Borrower. A notice given by a Borrower pursuant to this paragraph shall
be irrevocable.

            (e) Notification of Acceptances by applicable Administrative Agent.
The U.S. Administrative Agent shall promptly notify each bidding U.S. Revolving
Credit Lender by telecopy whether or not its Competitive Bid has been accepted
(and, if so, the amount and Competitive Bid Rate so accepted), and each
successful bidder will thereupon become bound, subject to the terms and
conditions hereof, to make the Competitive Loan in respect of which its
Competitive Bid has been accepted.

            (f) Bids by the Administrative Agent. If the U.S. Administrative
Agent shall elect to submit a Competitive Bid in its capacity as a U.S.
Revolving Credit Lender, it shall submit such Competitive Bid directly to the
relevant Borrower at least one quarter of an hour

                                Credit Agreement

                                     - 34 -
<PAGE>

earlier than the time by which the other Lenders are required to submit their
Competitive Bids to the U.S. Administrative Agent pursuant to paragraph (b) of
this Section.

            (g) Fee. The applicable Borrower shall pay to the U.S.
Administrative Agent a fee of U.S. $2,500 each time a Borrower gives a
Competitive Bid Request to the U.S. Administrative Agent.

            (h) Currency. All Competitive Loans shall be made in U.S. Dollars.

            SECTION 2.05. Letters of Credit.

            (a) General. Subject to the terms and conditions set forth herein,
in addition to the Loans provided for in Section 2.01, (i) the Borrowers (other
than BCFPI) may request any U.S. Issuing Lender to issue, at any time and from
time to time during the U.S. Revolving Credit Availability Period, U.S. Letters
of Credit for its own account in such form as is acceptable to such U.S. Issuing
Lender in its reasonable determination and (ii) the Borrowers may request any
Canadian Issuing Lender to issue, at any time and from time to time during the
Canadian Revolving Credit Availability Period, Canadian Letters of Credit for
its own account in such form as is acceptable to such Canadian Issuing Lender in
its reasonable determination. U.S. Letters of Credit shall be issued in U.S.
Dollars and Canadian Letters of Credit shall be issued in U.S. Dollars or in
Canadian Dollars (as specified by BCFPI). On each day during the period
commencing with the issuance by an Issuing Lender of any Letter of Credit of any
Class and until such Letter of Credit shall have been drawn in full or expired
or been terminated, and all LC Disbursements arising from any drawing thereunder
paid in full, the Commitment of such Class of each Revolving Credit Lender of
such Class shall be deemed to be utilized in an amount equal to the LC Exposure
attributable to such Letter of Credit.

                  (b) Notice of Issuance, Amendment, Renewal or Extension. To
request the issuance of a Letter of Credit (or the amendment, renewal or
extension of an outstanding Letter of Credit), a Borrower shall hand deliver or
telecopy (or transmit by electronic communication, if arrangements for doing so
have been approved by the respective Issuing Lender) to an Issuing Lender
selected by it and the applicable Administrative Agent (reasonably in advance of
the requested date of issuance, amendment, renewal or extension) a notice
requesting the issuance of a Letter of Credit, or identifying the Letter of
Credit to be amended, renewed or extended, and specifying the date of issuance,
amendment, renewal or extension (which shall be a Business Day), the date on
which such Letter of Credit is to expire (which shall comply with paragraph (d)
of this Section), the amount of such Letter of Credit, the name and address of
the beneficiary thereof, the name of such Borrower, the Class of Letter of
Credit to be issued, the currency of the Letter of Credit to be issued if a
Canadian Letter of Credit and such other information as shall be necessary to
prepare, amend, renew or extend such Letter of Credit. If requested by the
respective Issuing Lender, the relevant Borrower also shall submit a letter of
credit application on such Issuing Lender's standard form in connection with any
request for a Letter of Credit. In the event of any inconsistency between the
terms and conditions of this Agreement and the terms and conditions of any form
of letter of credit application or other agreement submitted by the

                                Credit Agreement

                                     - 35 -
<PAGE>

relevant Borrower to, or entered into by such Borrower with, an Issuing Lender
relating to any Letter of Credit, the terms and conditions of this Agreement
shall control.

            (c) Limitations on Amounts. A Letter of Credit shall be issued,
amended, renewed or extended only if (and upon issuance, amendment, renewal or
extension of each Letter of Credit the Company shall be deemed to represent and
warrant that), after giving effect to such issuance, amendment, renewal or
extension (i) the aggregate LC Exposure of all of the Issuing Lenders
(determined for these purposes without giving effect to the participations
therein of the Revolving Credit Lenders pursuant to paragraph (e) of this
Section) shall not exceed U.S. $135,000,000, (ii) the aggregate LC Exposure of
all of the U.S. Issuing Lenders (determined for these purposes without giving
effect to the participations therein of the U.S. Revolving Credit Lenders
pursuant to paragraph (e) of this Section) shall not exceed U.S. $100,000,000;
and (iii) the sum of the total U.S. Revolving Credit Exposures plus the
aggregate principal amount of outstanding U.S. Competitive Loans shall not
exceed the total U.S. Revolving Commitments.

            (d) Expiration Date. Each Letter of Credit shall expire at or prior
to the close of business on the earlier of (i) the date twelve or thirteen
months (as requested by the Company) after the date of the issuance of such
Letter of Credit (or, in the case of any renewal or extension of an existing
Letter of Credit, either (A) twelve months after the then-current expiration
date of such Letter of Credit, so long as such renewal or extension occurs
within three months of such then-current expiration date, or (B) thirteen months
after the date of the renewal or extension of such Letter of Credit) and (ii)
the date that is five Business Days prior to the Revolving Credit Termination
Date.

            (e) Participations. By the issuance of a Letter of Credit of any
Class (or an amendment to a Letter of Credit of any Class increasing the amount
thereof) by an Issuing Lender of such Class, and without any further action on
the part of such Issuing Lender or the Lenders of such Class, such Issuing
Lender hereby grants to each Lender of such Class, and each Lender of such Class
hereby acquires from such Issuing Lender, a participation in such Letter of
Credit equal to such Lender's Applicable Percentage of the aggregate amount
available to be drawn under such Letter of Credit. Each Lender of such Class
acknowledges and agrees that its obligation to acquire participations pursuant
to this paragraph in respect of Letters of Credit of such Class is absolute and
unconditional and shall not be affected by any circumstance whatsoever,
including any amendment, renewal or extension of any Letter of Credit of such
Class or the occurrence and continuance of a Default or reduction or termination
of the Commitments.

            In consideration and in furtherance of the foregoing, each Lender of
the applicable Class hereby absolutely and unconditionally agrees to pay to the
applicable Administrative Agent, for account of the respective Issuing Lender of
such Class, such Lender's Applicable Percentage of each LC Disbursement of such
Class made by such Issuing Lender promptly upon the request of such Issuing
Lender at any time from the time of such LC Disbursement until such LC
Disbursement is reimbursed by the relevant Borrower or at any

                                Credit Agreement

                                     - 36 -
<PAGE>

time after any reimbursement payment is required to be refunded to such Borrower
for any reason. Such payment shall be made without any offset, abatement,
withholding or reduction whatsoever. Each such payment shall be made in the same
manner as provided in Section 2.06 with respect to Loans of such Class made by
such Lender (and Section 2.06 shall apply, mutatis mutandis, to the payment
obligations of the Lenders), and such Administrative Agent shall promptly pay to
such Issuing Lender the amounts so received by it from the Lenders of such
Class. Promptly following receipt by such Administrative Agent of any payment
from a Borrower pursuant to the next following paragraph, such Administrative
Agent shall distribute such payment to such Issuing Lender or, to the extent
that the Lenders of such Class have made payments pursuant to this paragraph to
reimburse such Issuing Lender, then to such Lenders and such Issuing Lender as
their interests may appear. Any payment made by a Lender of such Class pursuant
to this paragraph to reimburse an Issuing Lender of such Class for any LC
Disbursement of such Class shall not constitute a Loan of such Class and shall
not relieve the relevant Borrower of its obligation to reimburse such LC
Disbursement.

            (f) Reimbursement. If an Issuing Lender shall make any LC
Disbursement in respect of a Letter of Credit, the Borrower for whose account
such Letter of Credit was issued shall reimburse such Issuing Lender in respect
of such LC Disbursement by paying to the applicable Administrative Agent an
amount equal to such LC Disbursement not later than 12:00 noon, New York City
time, on (i) the Business Day that such Borrower receives notice of such LC
Disbursement, if such notice is received prior to 10:00 a.m., New York City
time, or (ii) the Business Day immediately following the day that such Borrower
receives such notice, if such notice is not received prior to such time,
provided that

            (x) if the respective Letter of Credit has been issued under the
      U.S. Revolving Commitments and such LC Disbursement is not less than U.S.
      $3,000,000, such Borrower may, subject to the conditions to borrowing set
      forth herein, request in accordance with Section 2.03 that such payment be
      financed with an ABR Borrowing in an equivalent amount of the applicable
      Class and, to the extent so financed, such Borrower's obligation to make
      such payment shall be discharged and replaced by the resulting ABR
      Borrowing,

            (y) if the respective Letter of Credit has been issued under the
      Canadian Revolving Commitments and is denominated in Canadian Dollars and
      such LC Disbursement is not less than Cdn $3,000,000, BCFPI may, subject
      to the conditions to borrowing set forth herein, request in accordance
      with Section 2.03 that such payment be financed with a Canadian Prime Rate
      Borrowing in an equivalent amount and, to the extent so financed, BCFPI's
      obligation to make such payment shall be discharged and replaced by the
      resulting Canadian Prime Rate Borrowing, and

            (z) if the respective Letter of Credit has been issued under the
      Canadian Revolving Commitments and is denominated in U.S. Dollars and such
      LC Disbursement is not less than U.S. $3,000,000, BCFPI may, subject to
      the conditions to borrowing set forth herein, request in accordance with
      Section 2.03 that such payment be financed with

                                Credit Agreement

                                     - 37 -
<PAGE>

      a U.S. Base Rate Borrowing in an equivalent amount and, to the extent so
      financed, BCFPI's obligation to make such payment shall be discharged and
      replaced by the resulting U.S. Base Rate Borrowing.

            If the relevant Borrower fails to make such payment when due, the
applicable Administrative Agent shall notify each affected Lender of the
applicable LC Disbursement, the payment then due from such Borrower in respect
thereof and such Lender's Applicable Percentage thereof.

            (g) Obligations Absolute. Each Borrower's obligation to reimburse LC
Disbursements as provided in paragraph (f) of this Section in respect of Letters
of Credit issued for its account shall be absolute, unconditional and
irrevocable, and shall be performed strictly in accordance with the terms of
this Agreement under any and all circumstances whatsoever and irrespective of
(i) any lack of validity or enforceability of any Letter of Credit, or any term
or provision therein, (ii) any draft or other document presented under a Letter
of Credit proving to be forged, fraudulent or invalid in any respect or any
statement therein being untrue or inaccurate in any respect, (iii) payment by
the respective Issuing Lender under a Letter of Credit against presentation of a
draft or other document that does not comply strictly with the terms of such
Letter of Credit, and (iv) any other event or circumstance whatsoever, whether
or not similar to any of the foregoing, that might, but for the provisions of
this Section, constitute a legal or equitable discharge of such Borrower's
obligations hereunder.

            Neither the Administrative Agents, the Lenders nor any Issuing
Lender, nor any of their Related Parties, shall have any liability or
responsibility by reason of or in connection with the issuance or transfer of
any Letter of Credit by the respective Issuing Lender or any payment or failure
to make any payment thereunder (irrespective of any of the circumstances
referred to in the preceding sentence), or any error, omission, interruption,
loss or delay in transmission or delivery of any draft, notice or other
communication under or relating to any Letter of Credit (including any document
required to make a drawing thereunder), any error in interpretation of technical
terms or any consequence arising from causes beyond the control of the
respective Issuing Lender; provided that the foregoing shall not be construed to
excuse an Issuing Lender from liability to a Borrower to the extent of any
direct damages (as opposed to consequential damages, claims in respect of which
are hereby waived by such Borrower to the extent permitted by applicable law)
suffered by such Borrower that are caused by such Issuing Lender's or its
agents' gross negligence or willful misconduct when determining whether drafts
and other documents presented under a Letter of Credit comply with the terms
thereof. The parties hereto expressly agree that:

            (i) an Issuing Lender may accept documents that appear on their face
      to be in substantial compliance with the terms of a Letter of Credit
      without responsibility for further investigation, regardless of any notice
      or information to the contrary, and may make payment upon presentation of
      documents that appear on their face to be in substantial compliance with
      the terms of such Letter of Credit;

                                Credit Agreement

                                     - 38 -
<PAGE>

            (ii) an Issuing Lender shall have the right, in its sole discretion,
      to decline to accept such documents and to make such payment if such
      documents are not in strict compliance with the terms of such Letter of
      Credit; and

            (iii) this sentence shall establish the standard of care to be
      exercised by an Issuing Lender when determining whether drafts and other
      documents presented under a Letter of Credit comply with the terms thereof
      (and the parties hereto hereby waive, to the extent permitted by
      applicable law, any standard of care inconsistent with the foregoing).

            (h) Disbursement Procedures. The Issuing Lender for any Letter of
Credit shall, within a reasonable time following its receipt thereof, examine
all documents purporting to represent a demand for payment under such Letter of
Credit. Such Issuing Lender shall promptly after such examination notify the
relevant Administrative Agent and the relevant Borrower by telephone (confirmed
by telecopy) of such demand for payment and whether such Issuing Lender has made
or will make an LC Disbursement thereunder; provided that any failure to give or
delay in giving such notice shall not relieve such Borrower of its obligation to
reimburse such Issuing Lender and the Lenders with respect to any such LC
Disbursement.

            (i) Interim Interest. If the Issuing Lender for any Letter of Credit
shall make any LC Disbursement, then, unless the relevant Borrower shall
reimburse such LC Disbursement in full on the date such LC Disbursement is made,
the unpaid amount thereof shall bear interest, for each day from and including
the date such LC Disbursement is made to but excluding the date that such
Borrower reimburses such LC Disbursement, at the rate per annum then applicable
to (i) ABR Loans for LC Disbursements pursuant to Letters of Credit under the
U.S. Revolving Commitments, (ii) Canadian Prime Rate Loans for LC Disbursements
pursuant to Letters of Credit denominated in Canadian Dollars issued under the
Canadian Revolving Commitments and (iii) U.S. Base Rate Loans for LC
Disbursements pursuant to Letters of Credit denominated in U.S. Dollars issued
under the Canadian Revolving Commitments; provided that, if such Borrower fails
to reimburse such LC Disbursement when due pursuant to paragraph (f) of this
Section, then Section 2.12(f) shall apply. Interest accrued pursuant to this
paragraph shall be for account of such Issuing Lender, except that interest
accrued on and after the date of payment by any Lender pursuant to paragraph (f)
of this Section to reimburse such Issuing Lender shall be for account of such
Lender to the extent of such payment.

            (j) Replacement of an Issuing Lender. Any Issuing Lender may be
replaced at any time by written agreement between the Company, the applicable
Administrative Agent, the replaced Issuing Lender and the successor Issuing
Lender. The Administrative Agents shall notify the Lenders of any such
replacement of an Issuing Lender. At the time any such replacement shall become
effective, the relevant Borrowers shall pay all unpaid fees accrued for account
of the replaced Issuing Lender pursuant to Section 2.11(b). From and after the
effective date of any such replacement, (i) the successor Issuing Lender shall
have all the rights and obligations of the replaced Issuing Lender under this
Agreement with respect to Letters of Credit to be issued by it thereafter and
(ii) references herein to the term "Issuing Lender" shall be deemed to include
such successor or any previous Issuing Lender, or such successor and all

                                Credit Agreement

                                     - 39 -
<PAGE>

previous Issuing Lenders, as the context shall require. After the replacement of
an Issuing Lender hereunder, the replaced Issuing Lender shall remain a party
hereto and shall continue to have all the rights and obligations of an Issuing
Lender under this Agreement with respect to Letters of Credit issued by it prior
to such replacement, but shall not be required to issue additional Letters of
Credit.

            (k) Cash Collateralization. If an Event of Default shall occur and
be continuing and the Company receives notice from an Administrative Agent or
the Required Lenders of any Class (or, if the maturity of the Loans has been
accelerated, Lenders with LC Exposure of such Class representing more than 50%
of the total LC Exposure of such Class) demanding the deposit of cash collateral
pursuant to this paragraph, the relevant Borrower(s) shall immediately deposit
into an account with each Administrative Agent, in the name of such
Administrative Agent and for the benefit of the Revolving Credit Lenders of such
Class, an amount in cash and in the appropriate currency equal to the LC
Exposure of such Class as of such date plus any accrued and unpaid interest
thereon; provided that the obligation to deposit such cash collateral shall
become effective immediately, and such deposit shall become immediately due and
payable, without demand or other notice of any kind, upon the occurrence of any
Event of Default with respect to such Borrower(s) described in clause (g) or (h)
of Article VIII. Such deposit shall be held by the applicable Administrative
Agent as collateral for the payment and performance of the obligations of the
relevant Borrower under this Agreement. The applicable Administrative Agent
shall have exclusive dominion and control, including the exclusive right of
withdrawal, over such account. Other than any interest earned on the investment
of such deposits, which investments shall be made at the option and sole
discretion of the applicable Administrative Agent and at the relevant Borrower's
risk and expense, such deposits shall not bear interest. Interest or profits, if
any, on such investments shall accumulate in such account.

            Moneys in such account shall be applied by the applicable
Administrative Agent to reimburse the relevant Issuing Lenders for LC
Disbursements of such Borrower for which it has not been reimbursed and, to the
extent not so applied, shall be held for the satisfaction of the reimbursement
obligations of such Borrower for the LC Exposure at such time or, if the
maturity of the Loans has been accelerated (but subject to the consent of
Lenders of such Class with LC Exposure representing more than 50% of the total
LC Exposure of such Class), be applied to satisfy other obligations of such
Borrower under this Agreement. If a Borrower is required to provide an amount of
cash collateral hereunder as a result of the occurrence of an Event of Default,
such amount (to the extent not applied as aforesaid) shall be returned to such
Borrower within three Business Days after all Events of Default have been cured
or waived.

            (l) Existing Letters of Credit. Any "Letters of Credit" outstanding
under the Existing Credit Agreement referred to in clause (a) of the definition
of such term in Section 1.01 shall, on the Effective Date, automatically become
a U.S. Letter of Credit hereunder and any "Letters of Credit" outstanding under
the Existing Credit Agreement referred to in clause (b) of the definition of
such term in Section 1.01 shall, on the Effective Date, automatically become a
Canadian Letter of Credit hereunder. The Issuer of each such Letter of Credit,
by entering into

                                Credit Agreement

                                     - 40 -
<PAGE>

this Agreement, consents to the terms of this paragraph, and to being an Issuing
Lender hereunder.

            SECTION 2.06. Funding of Borrowings.

            (a) Funding by Lenders. Each Lender shall make each Loan to be made
by it hereunder on the proposed date thereof by wire transfer of immediately
available funds by 12:00 noon, New York City time, to the account of the
applicable Administrative Agent most recently designated by it for such purpose
by notice to the Lenders. The applicable Administrative Agent will make such
Loans available to the relevant Borrower by promptly crediting the amounts so
received, in like funds, to an account of such Borrower maintained with such
Administrative Agent in New York City (in the case of Loans denominated in U.S.
Dollars) or in Toronto (in the case of Loans denominated in Canadian Dollars)
and designated by such Borrower in the applicable Borrowing Request or
Competitive Bid Request; provided that Borrowings made to finance the
reimbursement of an LC Disbursement as provided in Section 2.05(f) shall be
remitted by the applicable Administrative Agent to the respective Issuing
Lender.

            (b) Presumption by the Administrative Agent. Unless the applicable
Administrative Agent shall have received notice from a Lender of the applicable
Class prior to the proposed date of any Borrowing that such Lender will not make
available to such Administrative Agent such Lender's share of such Borrowing,
such Administrative Agent may assume that such Lender has made such share
available on such date in accordance with paragraph (a) of this Section and may,
in reliance upon such assumption, make available to the relevant Borrower a
corresponding amount. In such event, if a Lender of the applicable Class has not
in fact made its share of the applicable Borrowing available to the applicable
Administrative Agent, then the applicable Lender and such Borrower severally
agree to pay to such Administrative Agent forthwith on demand such corresponding
amount with interest thereon, for each day from and including the date such
amount is made available to such Borrower to but excluding the date of payment
to such Administrative Agent, at (i) in the case of such Lender, the Federal
Funds Effective Rate (if such Loan is denominated in U.S. Dollars) or the CDOR
Rate (if such Loan is denominated in Canadian Dollars) or (ii) in the case of
such Borrower, the interest rate applicable to ABR Loans (if such Loan is
denominated in U.S. Dollars and such Borrower is not BCFPI), Canadian Prime Rate
Loans (if such Loan is denominated in Canadian Dollars and such Borrower is
BCFPI) or U.S. Base Rate Loans (if such Loan is denominated in U.S. Dollars and
such Borrower is BCFPI). If such Lender pays such amount to such Administrative
Agent, then such amount shall constitute such Lender's Loan included in such
Borrowing.

            SECTION 2.07. Interest Elections.

            (a) Elections by a Borrower for Syndicated Borrowings. The Loans
constituting each Syndicated Borrowing initially shall be of the Type specified
in the applicable Borrowing Request and, in the case of a Syndicated Eurodollar
Borrowing, shall have the Interest Period specified in such Borrowing Request.
Thereafter, the relevant Borrower may elect to convert

                                Credit Agreement

                                     - 41 -
<PAGE>

such Borrowing to a Borrowing of a different Type of the same Class or to
continue such Borrowing as a Borrowing of the same Type and Class and, in the
case of a Syndicated Eurodollar Borrowing, may elect the Interest Period
therefor, all as provided in this Section. Such Borrower may elect different
options with respect to different portions of the affected Borrowing, in which
case each such portion shall be allocated ratably among the Lenders of such
Class holding the Loans constituting such Borrowing, and the Loans constituting
each such portion shall be considered a separate Borrowing. This Section shall
not apply to Competitive Borrowings, which may not be converted or continued.

            (b) Notice of Elections. To make an election pursuant to this
Section, a Borrower shall notify the applicable Administrative Agent of such
election by telephone by the time that a Borrowing Request would be required
under Section 2.03 if such Borrower were requesting a Syndicated Borrowing of
the Type resulting from such election to be made on the effective date of such
election. Each such telephonic Interest Election Request shall be irrevocable
and shall be confirmed promptly by hand delivery or telecopy to the applicable
Administrative Agent of a written Interest Election Request in a form approved
by the applicable Administrative Agent and signed by the Company.

            (c) Content of Interest Election Requests. Each telephonic and
written Interest Election Request shall specify the following information in
compliance with Section 2.02:

            (i) the Borrowing to which such Interest Election Request applies
      and, if different options are being elected with respect to different
      portions thereof, the portions thereof to be allocated to each resulting
      Borrowing (in which case the information to be specified pursuant to
      clauses (iii) and (iv) of this paragraph shall be specified for each
      resulting Borrowing);

            (ii) the effective date of the election made pursuant to such
      Interest Election Request, which shall be a Business Day;

            (iii) whether the resulting Borrowing is to be an ABR Borrowing,
      Eurodollar Borrowing, Canadian Prime Rate Borrowing or U.S. Base Rate
      Borrowing; and

            (iv) if the resulting Borrowing is a Eurodollar Borrowing, the
      Interest Period therefor after giving effect to such election, which shall
      be a period contemplated by the definition of the term "Interest Period"
      and permitted under Section 2.02(d).

            (d) Notice by the Administrative Agent to the Lenders. Promptly
following receipt of an Interest Election Request, the applicable Administrative
Agent shall advise each Lender of the applicable Class of the details thereof
and of such Lender's portion of each resulting Borrowing.

            (e) Failure to Elect; Events of Default. If a Borrower fails to
deliver a timely and complete Interest Election Request with respect to a
Syndicated Eurodollar Borrowing prior to

                                Credit Agreement

                                     - 42 -
<PAGE>

the end of the Interest Period therefor, then, unless such Borrowing is repaid
as provided herein, at the end of such Interest Period such Borrowing shall be
converted to an ABR Borrowing (if a U.S. Revolving Credit Borrowing) or a U.S.
Base Rate Borrowing (if a Canadian Revolving Credit Borrowing). Notwithstanding
any contrary provision hereof, if an Event of Default has occurred and is
continuing and the Administrative Agents, at the request of the Required
Lenders, so notifies the relevant Borrower, then, so long as an Event of Default
is continuing (i) no outstanding Syndicated Borrowing may be converted to or
continued as a Syndicated Eurodollar Borrowing and (ii) unless repaid, each
Syndicated Eurodollar Borrowing shall, at the end of the Interest Period
therefor, be converted to an ABR Borrowing (if a U.S. Revolving Credit
Borrowing) or a U.S. Base Rate Borrowing (if a Canadian Revolving Credit
Borrowing).

            (f) Bankers' Acceptances. The provisions of this Section 2.07 shall
not be applicable to Bankers' Acceptances or BA Equivalent Loans, which shall be
subject to the notice requirements set forth in paragraph (a) of Schedule VII
hereto.

            SECTION 2.08. Termination and Reduction of the Commitments.

            (a) Scheduled Termination. Unless previously terminated, the
Commitments of both Classes shall terminate on the Revolving Credit Termination
Date.

            (b) Voluntary Termination or Reduction. The Company may at any time
terminate, or from time to time reduce, the Commitments of any Class; provided
that (i) each reduction of the Commitments of any Class shall be in an amount
that is U.S. $5,000,000 or a larger multiple of U.S. $5,000,000, (ii) the
Company shall not terminate or reduce the Revolving Commitments of either Class
if, after giving effect to any concurrent prepayment of the Revolving Credit
Loans in accordance with Section 2.10, the sum of the total Revolving Credit
Exposures of such Class plus (in the case of the U.S. Revolving Commitments) the
aggregate principal amount of outstanding U.S. Competitive Loans would exceed
the total Revolving Commitments of such Class and (iii) any prepayment of
Bankers' Acceptances shall be subject to paragraph (h) of Schedule VII hereto.

            (c) Notice of Voluntary Termination or Reduction. The Company shall
notify the applicable Administrative Agent of any election to terminate or
reduce the Commitments of a Class under paragraph (b) of this Section at least
three Business Days prior to the effective date of such termination or
reduction, specifying such election and the effective date thereof. Promptly
following receipt of any notice, the Administrative Agent of such Class shall
advise the Lenders of such Class of the contents thereof. Each notice delivered
by the Company pursuant to this Section shall be irrevocable; provided that a
notice of termination of the Revolving Commitments of a Class delivered by the
Company may state that such notice is conditioned upon the effectiveness of
other credit facilities, in which case such notice may be revoked by the Company
(by notice to the applicable Administrative Agent on or prior to the specified
effective date) if such condition is not satisfied.

            (d) Effect of Termination or Reduction. Any termination or reduction
of the Commitments of either

                                Credit Agreement

                                     - 43 -
<PAGE>

Class shall be permanent. Each reduction of the Commitments of either Class
shall be made ratably among the Lenders in accordance with their respective
Commitments of such Class.

            SECTION 2.09. Repayment of Loans; Evidence of Debt.

            (a) Repayment. Each Borrower hereby unconditionally promises to pay
the Loans made to such Borrower as follows:

            (i) to the U.S. Administrative Agent for account of the U.S.
      Revolving Credit Lenders the outstanding principal amount of the U.S.
      Revolving Credit Loans made to such Borrower, such payment to be made on
      the Revolving Credit Termination Date,

            (ii) to the Canadian Administrative Agent for account of the
      Canadian Revolving Credit Lenders the outstanding principal amount of the
      Canadian Revolving Credit Loans (including Bankers' Acceptance Loans) on
      the Revolving Credit Termination Date, and

            (iii) to the U.S. Administrative Agent for account of the respective
      U.S. Revolving Credit Lender the then unpaid principal amount of each
      Competitive Loan of such U.S. Revolving Credit Lender on the last day of
      the Interest Period therefor.

            (b) Manner of Payment. Prior to any repayment or prepayment of any
Borrowings of either Class hereunder, the relevant Borrower shall select the
Borrowing or Borrowings of such Class to be paid and shall notify the relevant
Administrative Agent by telephone (confirmed by telecopy) of such selection not
later than 12:00 noon, New York City time, three Business Days before the
scheduled date of such repayment; provided that each repayment of Borrowings of
any Class shall be applied to repay any outstanding ABR Borrowings, Canadian
Prime Rate Borrowings or U.S. Base Rate Borrowings of such Class before any
other Borrowings of such Class. If a Borrower fails to make a timely selection
of the Borrowing or Borrowings to be repaid or prepaid, such payment shall be
applied, first, to pay any outstanding ABR Borrowings, Canadian Prime Rate
Borrowings or U.S. Base Rate Borrowings of such Class, second, to Eurodollar
Borrowings of such Class in the order of the remaining duration of their
respective Interest Periods (the Borrowing with the shortest remaining Interest
Period to be repaid first), and, third, in the case of Canadian Revolving Credit
Loans, to provide cover for Bankers' Acceptance Loans as specified in paragraph
(j) of Schedule VII hereto. For these purposes, Competitive Loans shall be
deemed to be in the same Class as Revolving Credit Loans. Each payment of a
Syndicated Borrowing shall be applied ratably to the Loans included in such
Borrowing.

            (c) Maintenance of Records by Lenders. Each Lender shall maintain in
accordance with its usual practice records evidencing the indebtedness of each
Borrower to such Lender resulting from each Loan made by such Lender, including
the amounts of principal and interest payable and paid to such Lender from time
to time hereunder.

            (d) Maintenance of Records by the Administrative Agent. Each
Administrative Agent shall maintain records in which it shall record (i) the
amount of each Loan of the

                                Credit Agreement

                                     - 44 -
<PAGE>

applicable Class made hereunder, the Type thereof and each Interest Period
therefor, (ii) the amount of any principal or interest due and payable or to
become due and payable from each Borrower to each Lender of such Class hereunder
and (iii) the amount of any sum received by such Administrative Agent hereunder
for account of such Lenders and each applicable Lender's share thereof.

            (e) Effect of Entries. The entries made in the records maintained
pursuant to paragraph (d) of this Section shall be prima facie evidence of the
existence and amounts of the obligations recorded therein absent any manifest
arithmetical error in such records; provided that the failure of any Lender or
either Administrative Agent to maintain such records or any error therein shall
not in any manner affect the obligation of the Borrowers to repay the Loans in
accordance with the terms of this Agreement.

            (f) Promissory Notes. Any Lender may request that Loans of either
Class made by it be evidenced by a promissory note. In such event, each Borrower
shall prepare, execute and deliver to such Lender a promissory note payable to
such Lender (or, if requested by such Lender, to such Lender and its registered
assigns) and in a form reasonably approved by the applicable Administrative
Agent. Thereafter, the Loans evidenced by such promissory note and interest
thereon shall at all times (including after assignment pursuant to Section
10.04) be represented by one or more promissory notes in such form payable to
the payee named therein (or, if such promissory note is a registered note, to
such payee and its registered assigns).

            SECTION 2.10. Prepayment of Loans.

            (a) Voluntary Prepayments. The Borrowers shall have the right at any
time and from time to time to prepay any Borrowing in whole or in part, subject
to the requirements of this Section; provided that no Borrower shall have the
right to prepay any Competitive Loan without the prior consent of the Lender
thereof and any prepayment of Bankers' Acceptance Loans shall be subject to
paragraph (h) of Schedule VII hereto. Each partial prepayment of any Borrowing,
shall be in an amount equal to U.S. $1,000,000 or larger multiple of U.S.
$500,000. Each prepayment of a Syndicated Borrowing shall be applied ratably to
the Loans included in the prepaid Borrowing. Prepayments shall be accompanied by
accrued interest to the extent required by Section 2.12 and shall be made in the
manner specified in Section 2.09(b).

            (b) Mandatory Prepayments.

            (i) Determination of Amount Outstanding. On each Quarterly Date
      prior to the Revolving Credit Termination Date and promptly upon the
      receipt by the Canadian Administrative Agent of a Currency Valuation
      Notice (as defined below), the Canadian Administrative Agent shall
      determine the sum of the aggregate Canadian Revolving Credit Exposure. For
      the purpose of this determination, the outstanding principal amount of any
      Loan that is denominated in Canadian Dollars shall be deemed to be the
      U.S. Dollar Equivalent of the amount in Canadian Dollars of such Loan,
      determined as of such Quarterly Date or, in the case of a Currency
      Valuation Notice received by the Canadian Administrative Agent prior to
      11:00 a.m., New York City time, on a Business Day, on

                                Credit Agreement

                                     - 45 -
<PAGE>

      such Business Day or, in the case of a Currency Valuation Notice otherwise
      received, on the first Business Day after such Currency Valuation Notice
      is received. Upon making such determination, the Canadian Administrative
      Agent shall promptly notify the Canadian Revolving Credit Lenders, the
      U.S. Administrative Agent, BCFPI and the Company thereof.

            (ii) Prepayment. If, on the date of such determination such sum
      exceeds 105% of the aggregate amount of the Canadian Revolving Commitments
      as then in effect, BCFPI shall, if requested by the Required Canadian
      Revolving Credit Lenders (through the Canadian Administrative Agent, with
      a copy to the U.S. Administrative Agent), prepay the Canadian Revolving
      Credit Loans (and/or provide cover for Canadian LC Exposure as specified
      in Section 2.05(k)) in such amounts as shall be necessary so that after
      giving effect thereto the sum of the aggregate Canadian Revolving Credit
      Exposure does not exceed the Canadian Revolving Commitments.

For purposes hereof, "Currency Valuation Notice" means a notice given by the
Required Canadian Revolving Credit Lenders to the Administrative Agents stating
that such notice is a "Currency Valuation Notice" and requesting that the
Canadian Administrative Agent determine the sum of the aggregate Canadian
Revolving Credit Exposure. The Canadian Administrative Agent shall not be
required to make more than one valuation determination pursuant to Currency
Valuation Notices within any rolling three month period. Any prepayment pursuant
to this paragraph shall be applied, first, to Canadian Revolving Credit Loans
outstanding, second, as cover for Canadian LC Exposure, and third, as cover for
outstanding Bankers' Acceptances as provided in paragraph (j) of Schedule VII
hereto.

            (c) Notices, Etc. The relevant Borrower shall notify the applicable
Administrative Agent by telephone (confirmed by telecopy) of any prepayment
pursuant to Section 2.10(a) hereunder (i) in the case of prepayment of a
Syndicated Eurodollar Borrowing or of a Competitive Borrowing, not later than
12:00 noon, New York City time, three Business Days before the date of
prepayment or (ii) in the case of prepayment of an ABR Borrowing, a U.S. Base
Rate Borrowing or a Canadian Prime Rate Borrowing, not later than 12:00 noon,
New York City time, one Business Day before the date of prepayment. Each such
notice shall be irrevocable and shall specify the prepayment date and the
principal amount of each Borrowing or portion thereof to be prepaid; provided
that, if a notice of prepayment is given in connection with a conditional notice
of termination of the Revolving Commitments of either Class as contemplated by
Section 2.09, then such notice of prepayment may be revoked if such notice of
termination is revoked in accordance with Section 2.09. Promptly following
receipt of any such notice relating to a Syndicated Borrowing or Competitive
Borrowing, the applicable Administrative Agent shall advise the relevant Lenders
of the contents thereof.

            SECTION 2.11. Fees.

            (a) Facility Fee. The Company agrees to pay to the Canadian
Administrative Agent for account of each Canadian Revolving Credit Lender a
facility fee, which shall accrue at the Applicable Rate on the daily amount of
the Canadian Revolving Commitment of such Lender

                                Credit Agreement

                                     - 46 -
<PAGE>

(whether used or unused) during the period from and including the date hereof to
but excluding the earlier of the date such Revolving Commitment terminates and
the Revolving Credit Termination Date. The Company agrees to pay to the U.S.
Administrative Agent for account of each U.S. Revolving Credit Lender a facility
fee, which shall accrue at the Applicable Rate on the daily amount of the U.S.
Revolving Commitment of such Lender (whether used or unused) during the period
from and including the date hereof to but excluding the earlier of the date such
Revolving Commitment terminates and the Revolving Credit Termination Date.
Notwithstanding the foregoing, if a Lender continues to have any Revolving
Credit Exposure of a Class after its Revolving Commitment of such Class
terminates, then such facility fee shall continue to accrue on the daily amount
of such Lender's Revolving Credit Exposure of such Class from and including the
date on which its Revolving Commitment of such Class terminates to but excluding
the date on which such Lender ceases to have any Revolving Credit Exposure of
such Class. Accrued facility fees shall be payable on each Quarterly Date and on
the earlier of the date the Revolving Commitments of the applicable Class
terminate and the Revolving Credit Termination Date, commencing on the first
such date to occur after the date hereof; provided that any facility fees
accruing after the date on which the Revolving Commitments of such Class
terminate shall be payable on demand. All facility fees shall be computed on the
basis of a year of 360 days and shall be payable for the actual number of days
elapsed (including the first day but excluding the last day).

            (b) Letter of Credit Fees. Each Borrower for whose account any
Letter of Credit is issued agrees to pay (i) to the applicable Administrative
Agent for account of the Revolving Credit Lenders of the applicable Class a
participation fee with respect to its participations in Letters of Credit of
such Class issued for account of such Borrower, which shall accrue at a rate per
annum equal to the Applicable Rate for Revolving Credit Eurodollar Loans on the
average daily amount of such Lender's LC Exposure (excluding any portion thereof
attributable to unreimbursed LC Disbursements) relating to such Letters of
Credit during the period from and including the Effective Date to but excluding
the later of the date on which such Lender's Revolving Commitment of such Class
terminates and the date on which such Lender ceases to have any LC Exposure of
such Class, and (ii) to the respective Issuing Lender a fronting fee, which
shall accrue at the rate of 0.250% per annum on the average daily amount of such
LC Exposure (excluding any portion thereof attributable to unreimbursed LC
Disbursements) during the period from and including the Effective Date to but
excluding the later of the date of termination of the Revolving Commitments of
such Class and the date on which there ceases to be any LC Exposure of such
Class, as well as such Issuing Lender's standard fees with respect to the
issuance, amendment, renewal or extension of any such Letter of Credit or
processing of drawings thereunder. Participation fees and fronting fees accrued
through and including each Quarterly Date shall be payable on the third Business
Day following such Quarterly Date, commencing on the first such date to occur
after the Effective Date; provided that all such fees shall be payable on the
date on which the Revolving Commitments of such Class terminate and any such
fees accruing after the date on which the Revolving Commitments of such Class
terminate shall be payable on demand. Any other fees payable to any Issuing
Lender pursuant to this paragraph shall be paid within 10 days after demand
therefor. All participation fees and

                                Credit Agreement

                                     - 47 -
<PAGE>

fronting fees shall be computed on the basis of a year of 360 days and shall be
payable for the actual number of days elapsed (including the first day but
excluding the last day).

            (c) Administrative Agent Fees. The Company agrees to pay to each
Administrative Agent, for its own account, fees payable in the amounts and at
the times separately agreed upon between the Company and such Administrative
Agent.

            (d) Payment of Fees. All fees payable hereunder shall be paid on the
dates due, in immediately available funds, to each Administrative Agent (or to
the respective Issuing Lender, in the case of fees payable to it) for
distribution, in the case of facility fees and participation fees, to the
Lenders entitled thereto. Fees paid shall not be refundable under any
circumstances.

            SECTION 2.12. Interest.

            (a) ABR Loans. The Loans constituting each ABR Borrowing shall bear
interest at a rate per annum equal to the Alternate Base Rate plus the
Applicable Rate.

            (b) Canadian Prime Rate Loans. The Loans constituting each Canadian
Prime Rate Borrowing shall bear interest at a rate per annum equal to the
Canadian Prime Rate in effect from time to time plus the Applicable Rate.

            (c) U.S. Base Rate Loans. The Loans constituting each U.S. Base Rate
Borrowing shall bear interest at a rate per annum equal to the U.S. Base Rate in
effect from time to time plus the Applicable Rate.

            (d) Eurodollar Loans. The Loans constituting each Eurodollar
Borrowing shall bear interest at a rate per annum equal to (i) in the case of a
Syndicated Eurodollar Borrowing, the Adjusted LIBO Rate for the Interest Period
for such Borrowing plus the Applicable Rate, or (ii) in the case of a
Competitive Eurodollar Borrowing, the LIBO Rate for the Interest Period for such
Borrowing plus (or minus, as applicable) the Margin applicable to such Loan.

            (e) Fixed Rate Loans. Each Fixed Rate Loan shall bear interest at a
rate per annum equal to the Fixed Rate applicable to such Loan.

            (f) Default Interest. Notwithstanding the foregoing, if any
principal of or interest on any Loan or any fee or other amount payable by any
Borrower hereunder is not paid when due, whether at stated maturity, upon
acceleration or otherwise, such overdue amount shall bear interest, after as
well as before judgment, at a rate per annum equal to (i) in the case of overdue
principal of any Loan, 2% plus the rate otherwise applicable to such Loan as
provided above or (ii) in the case of any other amount, 2% plus, if such
principal, interest or other amount (x) is payable by any Borrower other than
BCFPI, the rate applicable to ABR Loans as provided in paragraph (a) of this
Section, (y) is payable by BCFPI and is denominated in Canadian Dollars, the
rate applicable to Canadian Prime Rate Loans as provided in paragraph (b) of
this Section

                                Credit Agreement

                                     - 48 -
<PAGE>

and (z) is payable by BCFPI and is denominated in U.S. Dollars, the rate
applicable to U.S. Base Rate Loans as provided in paragraph (c) of this Section.

            (g) Payment of Interest. Accrued interest on each Loan shall be
payable in arrears on each Interest Payment Date for such Loan and, in the case
of Revolving Credit Loans, upon termination of the Revolving Commitments;
provided that (i) interest accrued pursuant to paragraph (f) of this Section
shall be payable on demand, (ii) in the event of any repayment or prepayment of
any Loan (other than a prepayment of an ABR Loan, a Canadian Prime Rate Loan or
a U.S. Base Rate Loan prior to the Revolving Credit Termination Date), accrued
interest on the principal amount repaid or prepaid shall be payable on the date
of such repayment or prepayment and (iii) in the event of any conversion of any
Syndicated Eurodollar Borrowing prior to the end of the Interest Period
therefor, accrued interest on such Borrowing shall be payable on the effective
date of such conversion.

            (h) Computation. All interest hereunder shall be computed on the
basis of a year of 360 days, except that (i) interest computed by reference to
(a) the Alternate Base Rate at times when the Alternate Base Rate is based on
the Prime Rate or (b) the Canadian Prime Rate or the U.S. Base Rate at times
when each such rate is based on the rate announced by the Canadian
Administrative Agent as the applicable prime rate or base rate shall be computed
on the basis of a year of 365 days (or 366 days in a leap year) and (ii)
discount computed by reference to Bankers' Acceptances shall be computed on a
basis of a year of 365 days, and in each case shall be payable for the actual
number of days elapsed (including the first day but excluding the last day). The
applicable Alternate Base Rate, Adjusted LIBO Rate, LIBO Rate, U.S. Base Rate or
Canadian Prime Rate shall be determined by the applicable Administrative Agent,
and such determination shall be conclusive absent manifest error.

            For the purposes of the Interest Act (Canada) and disclosure
thereunder, whenever any interest or fee to be paid hereunder or in connection
herewith is to be calculated on the basis of any period of time that is less
than a calendar year, the yearly rate of interest to which the rate used in such
calculation is equivalent is the rate so used multiplied by the actual number of
days in the calendar year in which the same is to be ascertained and divided by
365 or 366, as applicable. The rates of interest under this Agreement are
nominal rates, and not effective rates or yields. The principle of deemed
reinvestment of interest does not apply to any interest calculation under this
Agreement

            (i) Bankers' Acceptances. The provisions of foregoing clauses (a)
through (e) shall not be applicable to Bankers' Acceptances, which shall be
subject to Schedule VII hereto.

            SECTION 2.13. Alternate Rate of Interest. If prior to the
commencement of the Interest Period for any Eurodollar Borrowing:

            (a) the U.S. Administrative Agent determines (which determination
      shall be conclusive absent manifest error) that adequate and reasonable
      means do not exist for ascertaining the Adjusted LIBO Rate (in the case of
      a Syndicated U.S. Revolving Credit

                                Credit Agreement

                                     - 49 -
<PAGE>

      Eurodollar Borrowing) or the LIBO Rate (in the case of a Competitive
      Eurodollar Borrowing) for such Interest Period;

            (b) the U.S. Administrative Agent is advised by the Required U.S.
      Revolving Credit Lenders (or, in the case of a Competitive Eurodollar
      Borrowing, any U.S. Revolving Credit Lender that is required to make a
      Loan included in such Borrowing) that the Adjusted LIBO Rate (in the case
      of a Syndicated U.S. Revolving Credit Eurodollar Borrowing) or the LIBO
      Rate (in the case of a Competitive Eurodollar Borrowing) for such Interest
      Period will not adequately and fairly reflect the cost to such Lenders (or
      Lender) of making or maintaining their respective Loans (or its Loan)
      included in such Borrowing for such Interest Period;

            (c) the Canadian Administrative Agent determines (which
      determination shall be conclusive absent manifest error) that adequate and
      reasonable means do not exist for ascertaining the Adjusted LIBO Rate for
      such Interest Period applicable to a Syndicated Canadian Revolving Credit
      Eurodollar Borrowing; or

            (d) the Canadian Administrative Agent is advised by the Required
      Canadian Revolving Credit Lenders that the Adjusted LIBO Rate for such
      Interest Period applicable to a Syndicated Canadian Revolving Credit
      Eurodollar Borrowing will not adequately and fairly reflect the cost to
      such Lenders (or Lender) of making or maintaining their respective Loans
      (or its Loan) included in such Borrowing for such Interest Period;

then the applicable Administrative Agent shall give notice thereof to the
relevant Borrower and the applicable Revolving Credit Lenders by telephone or
telecopy as promptly as practicable thereafter and, until the applicable
Administrative Agent notifies such Borrower and such Lenders that the
circumstances giving rise to such notice no longer exist, (i) any Interest
Election Request that requests the conversion of any Syndicated Borrowing of
such Class to, or the continuation of any Syndicated Borrowing of such Class as,
a Syndicated Eurodollar Borrowing shall be ineffective and such Syndicated
Borrowing (unless prepaid) shall be continued as, or converted to, an ABR
Borrowing (if a U.S. Revolving Credit Borrowing) or a U.S. Base Rate Borrowing
(if a Canadian Revolving Credit Borrowing), (ii) if any Borrowing Request
requests a Syndicated Eurodollar Borrowing, such Borrowing shall be made as an
ABR Borrowing (if a U.S. Revolving Credit Borrowing) or a U.S. Base Rate
Borrowing (if a Canadian Revolving Credit Borrowing) and (iii) any request by a
Borrower for a Competitive Eurodollar Borrowing shall be ineffective; provided
that if the circumstances giving rise to such notice do not affect all the
Lenders, then requests by a Borrower for Competitive Eurodollar Borrowings may
be made to Lenders that are not affected thereby.

                                Credit Agreement

                                     - 50 -
<PAGE>

            SECTION 2.14. Increased Costs.

            (a) Increased Costs Generally. If any Change in Law shall:

            (i) impose, modify or deem applicable any reserve, special deposit
      or similar requirement against assets of, deposits with or for account of,
      or credit extended by, any Lender (except any such reserve requirement
      reflected in the Adjusted LIBO Rate) or any Issuing Lender; or

            (ii) impose on any Lender or any Issuing Lender or the London
      interbank market any other condition affecting this Agreement or
      Eurodollar Loans, Bankers' Acceptance Loans or Fixed Rate Loans made by
      such Lender or any Letter of Credit or participation therein;

and the result of any of the foregoing shall be to increase the cost to such
Lenders of making or maintaining any Eurodollar Loan, Bankers' Acceptance Loans
or Fixed Rate Loan (or of maintaining its obligation to make any such Loan) or
to increase the cost to such Lender or such Issuing Lender of participating in,
issuing or maintaining any Letter of Credit or to reduce the amount of any sum
received or receivable by such Lender or such Issuing Lender hereunder (whether
of principal, interest or otherwise), then the relevant Borrowers will pay to
such Lender or such Issuing Lender, as the case may be, such additional amount
or amounts as will compensate such Lender or such Issuing Lender, as the case
may be, for such additional costs incurred or reduction suffered.

            (b) Capital Requirements. If any Lender or any Issuing Lender
determines that any Change in Law regarding capital requirements has or would
have the effect of reducing the rate of return on such Lender's or such Issuing
Lender's capital or on the capital of such Lender's or such Issuing Lender's
holding company, if any, as a consequence of this Agreement or the Loans made
by, or participations in Letters of Credit held by, such Lender, or the Letters
of Credit issued by such Issuing Lender, to a level below that which such Lender
or such Issuing Lender or such Lender's or such Issuing Lender's holding company
could have achieved but for such Change in Law (taking into consideration such
Lender's or such Issuing Lender's policies and the policies of such Lender's or
such Issuing Lender's holding company with respect to capital adequacy), then
from time to time the Company will pay to such Lender or such Issuing Lender, as
the case may be, such additional amount or amounts as will compensate such
Lender or such Issuing Lender or such Lender's or such Issuing Lender's holding
company for any such reduction suffered.

            (c) Certificates from Lenders. A certificate of a Lender or an
Issuing Lender setting forth the amount or amounts necessary to compensate such
Lender or such Issuing Lender or its holding company, as the case may be, as
specified in paragraph (a) or (b) of this Section shall be delivered to the
Company and shall be conclusive absent manifest error. The relevant Borrowers
shall pay such Lender or such Issuing Lender, as the case may be, the amount
shown as due on any such certificate within 10 days after receipt thereof.

                                Credit Agreement

                                     - 51 -
<PAGE>

            (d) Delay in Requests. Failure or delay on the part of any Lender or
any Issuing Lender to demand compensation pursuant to this Section shall not
constitute a waiver of such Lender's or such Issuing Lender's right to demand
such compensation; provided that no Borrower shall be required to compensate a
Lender or an Issuing Lender pursuant to this Section for any increased costs or
reductions incurred more than three months prior to the date that such Lender or
such Issuing Lender, as the case may be, notifies the Company of the Change in
Law giving rise to such increased costs or reductions and of such Lender's or
such Issuing Lender's intention to claim compensation therefor; provided further
that, if the Change in Law giving rise to such increased costs or reductions is
retroactive, then the three-month period referred to above shall be extended to
include the period of retroactive effect thereof.

            (e) Competitive Loans. Notwithstanding the foregoing provisions of
this Section, a Lender shall not be entitled to compensation pursuant to this
Section in respect of any Competitive Loan if the Change in Law that would
otherwise entitle it to such compensation shall have been publicly announced
prior to submission of the Competitive Bid pursuant to which such Loan was made.

            SECTION 2.15. Break Funding Payments. In the event of (a) the
payment of any principal of any Eurodollar Loan or Fixed Rate Loan other than on
the last day of an Interest Period therefor (including as a result of an Event
of Default), (b) the conversion of any Syndicated Eurodollar Loan other than on
the last day of an Interest Period therefor, (c) the failure to borrow, convert,
continue or prepay any Syndicated Loan on the date specified in any notice
delivered pursuant hereto (regardless of whether such notice is permitted to be
revocable under Section 2.10(c) and is revoked in accordance herewith), (d) the
failure to borrow any Competitive Loan after accepting the Competitive Bid to
make such Loan, or (e) the assignment as a result of a request by the Company
pursuant to Section 2.18(b) of any Syndicated Eurodollar Loan other than on the
last day of an Interest Period therefor or of any Competitive Loan, then, in any
such event, the relevant Borrower shall compensate each Lender for the loss,
cost and expense attributable to such event.

            In the case of a Eurodollar Loan, the loss to any Lender
attributable to any such event shall be deemed to include an amount determined
by such Lender to be equal to the excess, if any, of (i) the amount of interest
that such Lender would pay for a deposit equal to the principal amount of such
Loan for the period from the date of such payment, conversion, failure or
assignment to the last day of the then current Interest Period for such Loan
(or, in the case of a failure to borrow, convert or continue, the duration of
the Interest Period that would have resulted from such borrowing, conversion or
continuation) if the interest rate payable on such deposit were equal to the
Adjusted LIBO Rate (in the case of a Syndicated Eurodollar Loan) or the LIBO
Rate (in the case of a Competitive Eurodollar Loan) for such Interest Period,
over (ii) the amount of interest that such Lender would earn on such principal
amount for such period if such Lender were to invest such principal amount for
such period at the interest rate that would be bid by such Lender (or an
affiliate of such Lender) for U.S. Dollar deposits from other banks in the
eurodollar market at the commencement of such period. A certificate of any
Lender setting forth any amount or amounts that such Lender is entitled to
receive pursuant to this

                                Credit Agreement

                                     - 52 -
<PAGE>

Section shall be delivered to the Company and shall be conclusive absent
manifest error. The relevant Borrower shall pay such Lender the amount shown as
due on any such certificate within 10 days after receipt thereof.

            SECTION 2.16. Taxes.

            (a) Payments Free of Taxes. Any and all payments by or on account of
any obligation of the Borrowers (other than any Foreign Subsidiary Borrower)
hereunder or under any other Loan Document shall be made free and clear of and
without deduction for any Indemnified Taxes or Other Taxes; provided that if any
such Borrower shall be required to deduct any Indemnified Taxes or Other Taxes
from such payments, then (i) the sum payable shall be increased as necessary so
that after making all required deductions (including deductions applicable to
additional sums payable under this Section) the Administrative Agent, Lender or
Issuing Lender (as the case may be) receives an amount equal to the sum it would
have received had no such deductions been made, (ii) such Borrower shall make
such deductions and (iii) such Borrower shall pay the full amount deducted to
the relevant Governmental Authority in accordance with applicable law.

            (b) Payment of Other Taxes. In addition, the Borrowers shall pay any
Other Taxes to the relevant Governmental Authority in accordance with applicable
law.

            (c) Indemnification. Each Borrower (other than any Foreign
Subsidiary Borrower) shall indemnify each Administrative Agent, each Lender and
each Issuing Lender, within 10 days after written demand therefor, for the full
amount of any Indemnified Taxes or Other Taxes (including Indemnified Taxes or
Other Taxes imposed or asserted on or attributable to amounts payable under this
Section) paid by such Administrative Agent, such Lender or such Issuing Lender,
as the case may be, and any penalties, interest and reasonable expenses arising
therefrom or with respect thereto, whether or not such Indemnified Taxes or
Other Taxes were correctly or legally imposed or asserted by the relevant
Governmental Authority. A certificate as to the amount of such payment or
liability delivered to the Company by a Lender or an Issuing Lender, or by an
Administrative Agent on its own behalf or on behalf of a Lender or an Issuing
Lender, shall be conclusive absent manifest error.

            (d) Evidence of Payments. As soon as practicable after any payment
of Indemnified Taxes or Other Taxes by any Borrower to a Governmental Authority,
such Borrower shall deliver to the relevant Administrative Agent the original or
a certified copy of a receipt issued by such Governmental Authority evidencing
such payment, a copy of the return reporting such payment or other evidence of
such payment reasonably satisfactory to such Administrative Agent.

            (e) Foreign Lenders. Any Foreign Lender that is entitled to an
exemption from or reduction of withholding tax under the law of the
jurisdiction(s) in which the applicable Borrower is located, or any treaty to
which such jurisdiction is a party, with respect to payments under this
Agreement shall deliver to the applicable Borrower (with a copy to the
applicable Administrative Agent), at the time or times prescribed by applicable
law or reasonably requested

                                Credit Agreement

                                     - 53 -
<PAGE>

by the Company, such properly completed and executed documentation prescribed by
applicable law as will permit such payments to be made without withholding or at
a reduced rate. Without limiting the foregoing, each Foreign Lender shall, with
respect to loans to be made to the Company or any other Borrower that is
organized under the laws of the United States, deliver two copies of (i) U.S.
Internal Revenue Service Form W-8BEN evidencing entitlement to a complete
exemption from withholding on interest under an applicable income tax treaty,
(ii) Form W-8ECI or (iii) in the case of a Foreign Lender claiming exemption
from U.S. federal withholding tax under Section 871(h) or 881(c) of the Code
with respect to payments of "portfolio interest", a statement to the effect that
such Foreign Lender is not a bank and is not a person related to the Borrower
who is described in Code section 881(c)(3)(B) or (C) and a Form W-8BEN (unless,
in each case, such Foreign Lender is unable to deliver such form as the result
of a Change in Law occurring after the date it becomes a Lender hereunder).

            (f) Foreign Subsidiary Borrowers. In addition to, and not in
limitation of, the foregoing:

            (i) Payment Free and Clear of Foreign Taxes. All payments on account
      of the principal of and interest on the Loans, fees and all other amounts
      payable hereunder by any Subsidiary Borrower designated under Section
      5.02(a) that is organized in any jurisdiction other than the United States
      of America or a State thereof (any such Borrower being herein called a
      "Foreign Subsidiary Borrower") to or for account of the U.S.
      Administrative Agent or any U.S. Revolving Credit Lender, including
      amounts payable under paragraph (ii) of this Section 2.16(f), shall be
      made free and clear of and without reduction or liability for Foreign
      Taxes. Each Foreign Subsidiary Borrower will pay all Foreign Taxes
      applicable to it, without charge to or offset against any amount due to
      the U.S. Administrative Agent or any U.S. Revolving Credit Lender, prior
      to the date on which penalties attach thereto, except for any such Foreign
      Taxes (other than Foreign Taxes imposed on or in respect of any amount
      payable by such Foreign Subsidiary Borrower hereunder) the payment of
      which is being contested in good faith and by proper proceedings and
      against which adequate reserves are being maintained, so long as no claim
      for such Foreign Taxes is made on the U.S. Administrative Agent or any
      U.S. Revolving Credit Lender.

            (ii) Indemnification for Foreign Taxes. Each Foreign Subsidiary
      Borrower shall indemnify the U.S. Administrative Agent and each U.S.
      Revolving Credit Lender against, and reimburse the U.S. Administrative
      Agent and each U.S. Revolving Credit Lender on demand for, any Foreign
      Taxes applicable to it and any loss, liability, claim or expense,
      including interest, penalties and legal fees, that the U.S. Administrative
      Agent or such U.S. Revolving Credit Lender may incur at any time arising
      out of or in connection with any failure of such Foreign Subsidiary
      Borrower to make any payment of Foreign Taxes when due.

            (iii) Gross-Up for Foreign Taxes. In the event that a Foreign
      Subsidiary Borrower is required by applicable law, decree or regulation to
      deduct or withhold Foreign Taxes from any amounts payable on, under or in
      respect of this Agreement or the

                                Credit Agreement

                                     - 54 -
<PAGE>

      Loans made to such Foreign Subsidiary Borrower, such Foreign Subsidiary
      Borrower shall (to the fullest extent permitted by applicable law)
      promptly pay the Person entitled to such amount such additional amounts as
      may be required, after the deduction or withholding of Foreign Taxes, to
      enable such Person to receive from such Foreign Subsidiary Borrower on the
      due date thereof, an amount equal to the full amount stated to be payable
      to such Person under this Agreement. Each U.S. Revolving Credit Lender
      shall provide to a Foreign Subsidiary Borrower such forms or certificates
      as the Foreign Subsidiary Borrower may reasonably request to establish
      such U.S. Revolving Credit Lender's entitlement to an exemption from or
      reduction of Foreign Taxes, but no U.S. Revolving Credit Lender shall be
      required to provide any form or certificate if it determines in its
      discretion that the provision of such form or certificate could adversely
      affect it or it is not legally entitled to provide such form or
      certificate.

            (iv) Tax Receipts, Etc. Each Foreign Subsidiary Borrower shall
      furnish to the U.S. Administrative Agent, upon the request of any U.S.
      Revolving Credit Lender (through the U.S. Administrative Agent), together
      with sufficient certified copies for distribution to each U.S. Revolving
      Credit Lender requesting the same (identifying the U.S. Revolving Credit
      Lenders that have so requested), original official tax receipts (or
      certified copies thereof) in respect of each payment of Foreign Taxes
      required under this Section made by such Foreign Subsidiary Borrower or
      such other information, documents and receipts that the U.S.
      Administrative Agent or such U.S. Revolving Credit Lender may reasonably
      require to establish to its satisfaction that full and timely payment has
      been made of all Foreign Taxes required to be paid under this Section
      within 30 days after the date such payment is made.

            SECTION 2.17. Payments Generally; Pro Rata Treatment; Sharing of
Set-offs.

            (a) Payments by the Borrowers. Each Borrower shall make each payment
required to be made by it hereunder (whether of principal, interest, fees or
reimbursement of LC Disbursements, or under Section 2.14, 2.15 or 2.16, or
otherwise) or under any other Loan Document (except to the extent otherwise
provided therein) prior to 12:00 noon, New York City time, on the date when due,
in immediately available funds, without set-off or counterclaim. Any amounts
received after such time on any date may, in the discretion of the applicable
Administrative Agent, be deemed to have been received on the next succeeding
Business Day for purposes of calculating interest thereon. All such payments
shall be made to the applicable Administrative Agent at an account designated by
such Administrative Agent to the Company, except as otherwise expressly provided
in the relevant Loan Document and except payments to be made directly to an
Issuing Lender as expressly provided herein and payments pursuant to Sections
2.14, 2.15, 2.16 and 10.03, which shall be made directly to the Persons entitled
thereto. The applicable Administrative Agent shall distribute any such payments
received by it for account of any other Person to the appropriate recipient
promptly following receipt thereof. If any payment hereunder shall be due on a
day that is not a Business Day, the date for payment shall be extended to the
next succeeding Business Day and, in the case of any payment accruing interest,
interest thereon shall be payable for the period of such extension. All payments
hereunder or under any other Loan Document (except to the extent otherwise
provided therein)

                                Credit Agreement

                                     - 55 -
<PAGE>

shall be made in U.S. Dollars for Loans denominated in U.S. Dollars or in
Canadian Dollars for Loans denominated in Canadian Dollars.

            (b) Application of Insufficient Payments. If at any time
insufficient funds are received by and available to the respective
Administrative Agent to pay fully all amounts of principal, unreimbursed LC
Disbursements, interest and fees of a Class then due hereunder, such funds shall
be applied (i) first, to pay interest and fees of such Class then due hereunder,
ratably among the parties entitled thereto in accordance with the amounts of
interest and fees of such Class then due to such parties and (ii) second, to pay
principal and unreimbursed LC Disbursements of such Class then due hereunder,
ratably among the parties entitled thereto in accordance with the amounts of
principal and unreimbursed LC Disbursements then due to such parties.

            (c) Pro Rata Treatment. Except to the extent otherwise provided
herein: (i) each Syndicated Borrowing of a particular Class shall be made from
the relevant Lenders, each payment of facility fee or participation fee under
Section 2.11 shall be made for account of the relevant Lenders, and each
termination or reduction of the amount of the Commitments of a particular Class
under Section 2.08 shall be applied to the respective Commitments of such Class
of the relevant Lenders, pro rata according to the amounts of their respective
Commitments of such Class; (ii) each Syndicated Borrowing of any Class shall be
allocated pro rata among the relevant Lenders according to the amounts of their
respective Commitments of such Class (in the case of the making of Syndicated
Loans) or their respective Loans of such Class that are to be included in such
Borrowing (in the case of conversions and continuations of Loans); (iii) each
payment or prepayment of principal of Revolving Credit Loans of any Class by a
Borrower shall be made for account of the Lenders pro rata in accordance with
the respective unpaid principal amounts of the Syndicated Loans of such Class
held by them; and (iv) each payment of interest on Revolving Credit Loans of any
Class by a Borrower shall be made for account of the Lenders pro rata in
accordance with the amounts of interest on such Loans then due and payable to
the respective Lenders.

            (d) Sharing of Payments by Lenders. If any Lender shall, by
exercising any right of set-off or counterclaim or otherwise, obtain payment in
respect of any principal of or interest on any of its Syndicated Loans or
participations in LC Disbursements resulting in such Lender receiving payment of
a greater proportion of the aggregate amount of its Syndicated Loans and
participations in LC Disbursements and accrued interest thereon then due than
the proportion received by any other Lender, then the Lender receiving such
greater proportion shall purchase (for cash at face value) participations in the
Syndicated Loans and participations in LC Disbursements of other Lenders to the
extent necessary so that the benefit of all such payments shall be shared by the
Lenders of both Classes ratably in accordance with the aggregate amount of
principal of and accrued interest on their respective Syndicated Loans and
participations in LC Disbursements; provided that (i) if any such participations
are purchased and all or any portion of the payment giving rise thereto is
recovered, such participations shall be rescinded and the purchase price
restored to the extent of such recovery, without interest, and (ii) the
provisions of this paragraph shall not be construed to apply to any payment made
by a

                                Credit Agreement

                                     - 56 -
<PAGE>

Borrower pursuant to and in accordance with the express terms of this Agreement
or any payment obtained by a Lender as consideration for the assignment of or
sale of a participation in any of its Loans or participations in LC
Disbursements to any assignee or participant, other than to a Borrower or any
Subsidiary or Affiliate thereof (as to which the provisions of this paragraph
shall apply). Each Borrower consents to the foregoing and agrees, to the extent
it may effectively do so under applicable law, that any Lender acquiring a
participation pursuant to the foregoing arrangements may exercise against a
Borrower rights of set-off and counterclaim with respect to such participation
as fully as if such Lender were a direct creditor of such Borrower in the amount
of such participation.

            (e) Presumptions of Payment. Unless an Administrative Agent shall
have received notice from a relevant Borrower prior to the date on which any
payment is due to such Administrative Agent for account of the Lenders or an
Issuing Lender of the relevant Class hereunder that a Borrower will not make
such payment, such Administrative Agent may assume that such Borrower has made
such payment on such date in accordance herewith and may, in reliance upon such
assumption, distribute to such Lenders or such Issuing Lender, as the case may
be, the amount due. In such event, if such Borrower has not in fact made such
payment, then such Lenders or such Issuing Lender, as the case may be, severally
agrees to repay to such Administrative Agent forthwith on demand the amount so
distributed to such Lender or such Issuing Lender with interest thereon, for
each day from and including the date such amount is distributed to it to but
excluding the date of payment to such Administrative Agent, at the Federal Funds
Effective Rate (if such Loan is denominated in U.S. Dollars) or the CDOR Rate
(if such Loan is denominated in Canadian Dollars).

            (f) Certain Deductions by the Administrative Agent. If any Lender
shall fail to make any payment required to be made by it pursuant to Section
2.05(e), 2.06(b) or 2.17(e), then the applicable Administrative Agent may, in
its discretion (notwithstanding any contrary provision hereof), apply any
amounts thereafter received by such Administrative Agent for account of such
Lender to satisfy such Lender's obligations under such Sections until all such
unsatisfied obligations are fully paid.

            SECTION 2.18. Mitigation Obligations; Replacement of Lenders.

            (a) Designation of a Different Lending Office. If any Lender
requests compensation under Section 2.14, or if any Borrower is required to pay
any additional amount to any Lender or any Governmental Authority for account of
any Lender pursuant to Section 2.16, then such Lender shall use reasonable
efforts to designate a different lending office for funding or booking its Loans
hereunder or to assign its rights and obligations hereunder to another of its
offices, branches or affiliates, if, in the judgment of such Lender, such
designation or assignment (i) would eliminate or reduce amounts payable pursuant
to Section 2.14 or 2.16, as the case may be, in the future and (ii) would not
subject such Lender to any unreimbursed cost or expense and would not otherwise
be disadvantageous to such Lender. The Company hereby agrees to pay all
reasonable costs and expenses incurred by any Lender in connection with any such
designation or assignment.

                                Credit Agreement

                                     - 57 -
<PAGE>

            (b) Replacement of Lenders. If any Lender requests indemnification
under Section 2.13 or compensation under Section 2.14, or if any Borrower is
required to pay any additional amount to any Lender or any Governmental
Authority for account of any Lender pursuant to Section 2.16, or if any Lender
defaults in its obligation to fund Loans hereunder, then the Company may, at its
sole expense and effort, upon notice to such Lender and the applicable
Administrative Agent, require such Lender to assign and delegate, without
recourse (in accordance with and subject to the restrictions contained in
Section 10.04), all its interests, rights and obligations under this Agreement
(other than any outstanding Competitive Loans held by it) to an assignee that
shall assume such obligations (which assignee may be another Lender, if a Lender
accepts such assignment); provided that (i) the Company shall have received the
prior written consent of such Administrative Agent (and, if a Revolving
Commitment is being assigned, each applicable Issuing Lender), which consent
shall not unreasonably be withheld, (ii) such Lender shall have received payment
of an amount equal to the outstanding principal of its Loans (other than
Competitive Loans) and participations in LC Disbursements, accrued interest
thereon, accrued fees and all other amounts payable to it hereunder, from the
assignee (to the extent of such outstanding principal and accrued interest and
fees) or the Borrowers (in the case of all other amounts) and (iii) in the case
of any such assignment resulting from a claim for indemnification under Section
2.13, compensation under Section 2.14 or payments required to be made pursuant
to Section 2.16, such assignment will result in a reduction in such
indemnification, compensation or payments. A Lender shall not be required to
make any such assignment and delegation if, prior thereto, as a result of a
waiver by such Lender or otherwise, the circumstances entitling the Company to
require such assignment and delegation cease to apply.

            SECTION 2.19. Increase in Commitments. The Company shall have the
right at any time to increase the aggregate Commitments of either Class
hereunder (so long as the aggregate Commitments hereunder will not exceed U.S.
$500,000,000 after giving effect to any such increase) by adding to this
Agreement one or more other lenders (which may include any Lender, with the
consent of such Lender, each such lender an "Additional Lender") with the
approval of the applicable Administrative Agent (which approval shall not be
unreasonably withheld), each of which Additional Lenders shall have entered into
an agreement in form and substance satisfactory to the Company and the
applicable Administrative Agent pursuant to which such Additional Lender shall
undertake either a Canadian Revolving Commitment or a U.S. Revolving Commitment
(if any such Additional Lender is (a) a Canadian Revolving Credit Lender, its
Commitment shall be in addition to such Canadian Revolving Lender's Canadian
Revolving Commitment hereunder and (b) a U.S. Revolving Credit Lender, its
Commitment shall be in addition to such U.S. Revolving Lender's U.S. Revolving
Commitment hereunder) which Commitment shall be in minimum amounts consistent
with Section 2.02(c), and upon the effectiveness of such agreement (the date of
the effectiveness of any such agreement being hereinafter referred to as the
"Increased Commitment Date") such Additional Lender shall thereupon become a
"Lender" for all purposes of this Agreement.

                                Credit Agreement

                                     - 58 -
<PAGE>

            Notwithstanding the foregoing, the increase in the aggregate
Commitments hereunder pursuant to this Section 2.19 shall not be effective
unless:

            (i) the Company shall have given the applicable Administrative Agent
      notice of any such increase at least 3 Business Days prior to any such
      Increased Commitment Date;

            (ii) no Default shall have occurred and be continuing as of the date
      of the notice referred to in the foregoing clause (i) or on the Increased
      Commitment Date;

            (iii) in the case of any increase of Canadian Revolving Commitments,
      no Bankers' Acceptance Loans shall be outstanding and, for any Canadian
      Loan that is outstanding, BCFPI shall have borrowed from each of the
      Additional Lenders, and the Additional Lenders shall have made Loans to
      BCFPI, and notwithstanding the provisions of Section 2.17(c) requiring
      that borrowings and prepayments of a Class be made ratably in accordance
      with the aggregate amount of principal of and accrued interest of the
      Loans of such Class held by the Lenders of such Class, BCFPI shall have
      prepaid Canadian Loans held by the other Canadian Revolving Credit Lenders
      in such amounts as may be necessary, so that after giving effect to such
      Loans and prepayments, the Loans shall be held by the Canadian Revolving
      Credit Lenders pro rata in accordance with the respective amounts of their
      Canadian Revolving Commitments (as so increased);

            (iv) in the case of any increase of U.S. Revolving Commitments, for
      any Syndicated Loan that is outstanding hereunder, each Borrower to whom
      such Syndicated Loans were made shall have borrowed from each of the
      Additional Lenders, and the Additional Lenders shall have made Syndicated
      Loans to such Borrower (in the case of Eurodollar Loans, with Interest
      Period(s) ending on the date(s) of any then outstanding Interest
      Period(s)), and notwithstanding the provisions of Section 2.17(c)
      requiring that borrowings and prepayments of a Class be made ratably in
      accordance with the aggregate amount of principal of and accrued interest
      of the Syndicated Loans of such Class held by the Lenders of such Class,
      such Borrower shall have prepaid Syndicated Loans held by the other U.S.
      Revolving Credit Lenders in such amounts as may be necessary, together
      with any amounts payable under Section 2.15 as a result of such
      prepayment, so that after giving effect to such Loans and prepayments, the
      Syndicated Loans (and Interest Period(s) of Syndicated Eurodollar Loans
      shall be held by the U.S. Revolving Credit Lenders) pro rata in accordance
      with the respective amounts of their U.S. Revolving Commitments (as so
      increased); and

            (v) there shall have been no reduction of the Commitments pursuant
      to Section 2.08(b) hereof, on or prior to any such Increased Commitment
      Date.

                                Credit Agreement

                                     - 59 -
<PAGE>

                                   ARTICLE III

                                    GUARANTEE

            SECTION 3.01. The Guarantee. The Guarantors hereby jointly and
severally guarantee to each Lender, each Issuing Lender and each Administrative
Agent and their respective successors and assigns the prompt payment in full
when due (whether at stated maturity, by acceleration or otherwise) of the
principal of and interest on the Loans made by the Lenders to each Borrower and
all other amounts from time to time owing to the Lenders, the Issuing Lenders or
the Administrative Agents by each Borrower under this Agreement and by any
Borrower under any of the other Loan Documents, all amounts owing by each
Borrower to any Lender or any affiliate of any Lender under any Hedging
Agreement to which such Lender or affiliate is a party, in each case strictly in
accordance with the terms hereof and thereof (such obligations being herein
collectively called the "Guaranteed Obligations"). The Guarantors hereby further
jointly and severally agree that if any Borrower shall fail to pay in full when
due (whether at stated maturity, by acceleration or otherwise) any of the
Guaranteed Obligations, the Guarantors will promptly pay the same, without any
demand or notice whatsoever, and that in the case of any extension of time of
payment or renewal of any of the Guaranteed Obligations, the same will be
promptly paid in full when due (whether at extended maturity, by acceleration or
otherwise) in accordance with the terms of such extension or renewal.

            For purposes hereof, it is understood that any Guaranteed
Obligations to a Person arising under a Hedging Agreement entered into at the
time such Person (or an affiliate thereof) is a "Lender" party to this Agreement
shall nevertheless continue to constitute Guaranteed Obligations for purposes
hereof, notwithstanding that such Person (or its affiliate) may have assigned
all of its Loans and other interests in this Agreement and, therefore, at the
time a claim is to be made in respect of such Guaranteed Obligations, such
Person (or its affiliate) is no longer a "Lender" party hereto, provided that
such Person shall not be entitled to the benefits of this paragraph unless, at
the time it ceased to be a Lender hereunder, it shall have notified the
applicable Administrative Agent of the existence of such Hedging Agreement.

            SECTION 3.02. Obligations Unconditional. The obligations of the
Guarantors under Section 3.01 are absolute and unconditional, joint and several,
irrespective of the value, genuineness, validity, regularity or enforceability
of the obligations of any Borrower under this Agreement or any other agreement
or instrument referred to herein, or any substitution, release or exchange of
any other guarantee of or security for any of the Guaranteed Obligations, and,
to the fullest extent permitted by applicable law, irrespective of any other
circumstance whatsoever that might otherwise constitute a legal or equitable
discharge or defense of a surety or guarantor, it being the intent of this
Section that the obligations of the Guarantors hereunder shall be absolute and
unconditional, joint and several, under any and all circumstances. Without
limiting the generality of the foregoing, it is agreed that the occurrence of
any one or more of the following shall not alter or impair the liability of the
Guarantors hereunder, which shall remain absolute and unconditional as described
above:

                                Credit Agreement

                                     - 60 -
<PAGE>

            (i) at any time or from time to time, without notice to the
      Guarantors, the time for any performance of or compliance with any of the
      Guaranteed Obligations shall be extended, or such performance or
      compliance shall be waived;

            (ii) any of the acts mentioned in any of the provisions of this
      Agreement or any other agreement or instrument referred to herein shall be
      done or omitted;

            (iii) the maturity of any of the Guaranteed Obligations shall be
      accelerated, or any of the Guaranteed Obligations shall be modified,
      supplemented or amended in any respect, or any right under this Agreement
      or any other agreement or instrument referred to herein shall be waived or
      any other guarantee of any of the Guaranteed Obligations or any security
      therefor shall be released or exchanged in whole or in part or otherwise
      dealt with; or

            (iv) any lien or security interest granted to, or in favor of, an
      Administrative Agent or any Lender or Lenders (or Issuing Lender or
      Lenders) as security for any of the Guaranteed Obligations shall fail to
      be perfected.

The Guarantors hereby expressly waive diligence, presentment, demand of payment,
protest and all notices whatsoever, and any requirement that either
Administrative Agent or any Lender or Issuing Lender exhaust any right, power or
remedy or proceed against any Borrower under this Agreement or any other
agreement or instrument referred to herein, or against any other Person under
any other guarantee of, or security for, any of the Guaranteed Obligations.

            SECTION 3.03. Reinstatement. The obligations of the Guarantors under
this Article shall be automatically reinstated if and to the extent that for any
reason any payment by or on behalf of any Borrower in respect of the Guaranteed
Obligations is rescinded or must be otherwise restored by any Lender or Issuing
Lender, either Administrative Agent or any other holder of any of the Guaranteed
Obligations, whether as a result of any proceedings in bankruptcy or
reorganization or otherwise, and the Company agrees that it will indemnify each
Administrative Agent, each Lender and each Issuing Lender on demand for all
reasonable costs and expenses (including fees of counsel) incurred by such
Administrative Agent, such Lender or such Issuing Lender in connection with such
rescission or restoration, including any such costs and expenses incurred in
defending against any claim alleging that such payment constituted a preference,
fraudulent transfer or similar payment under any bankruptcy, insolvency or
similar law.

            SECTION 3.04. Subrogation. The Guarantors hereby jointly and
severally agree that until the payment and satisfaction in full of all
Guaranteed Obligations and the expiration and termination of the Commitments of
the Lenders under this Agreement they shall not exercise any right or remedy
arising by reason of any performance by them of their guarantee in Section 3.01,
whether by subrogation or otherwise, against any Borrower or any other guarantor
of any of the Guaranteed Obligations or any security for any of the Guaranteed
Obligations.

                                Credit Agreement

                                     - 61 -
<PAGE>

            SECTION 3.05. Remedies. The Guarantors jointly and severally agree
that, as between the Company and the Lenders and Issuing Lenders, the
obligations of the Borrowers under this Agreement may be declared to be
forthwith due and payable as provided in Article VIII (and shall be deemed to
have become automatically due and payable in the circumstances provided in
Article VIII) for purposes of Section 3.01 notwithstanding any stay, injunction
or other prohibition preventing such declaration (or such obligations from
becoming automatically due and payable) as against the Borrowers and that, in
the event of such declaration (or such obligations being deemed to have become
automatically due and payable), such obligations (whether or not due and payable
by the Borrowers) shall forthwith become due and payable by the Company for
purposes of Section 3.01.

            SECTION 3.06. Instrument for the Payment of Money. The Guarantors
hereby acknowledge that the guarantee in this Article constitutes an instrument
for the payment of money, and consents and agrees that any Lender, Issuing
Lender or Administrative Agent, at its sole option, in the event of a dispute by
the Company in the payment of any moneys due hereunder, shall have the right to
bring motion-action under New York CPLR Section 3213.

            SECTION 3.07. Continuing Guarantee. The guarantee in this Article is
a continuing guarantee, and shall apply to all Guaranteed Obligations whenever
arising.

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

            The Company represents and warrants to the Administrative Agents and
the Lenders that:

            SECTION 4.01. Corporate Existence. Each Initial Borrower and its
Subsidiaries and each Subsidiary Guarantor: (a) is a corporation, partnership or
other entity duly organized, validly existing and in good standing under the
laws of the jurisdiction of its organization; (b) has all requisite corporate or
other power, and has all material governmental licenses, authorizations,
consents and approvals necessary to own its assets and carry on its business as
now being or as proposed to be conducted; and (c) is qualified to do business
and is in good standing in all jurisdictions in which the nature of the business
conducted by it makes such qualification necessary and where failure so to
qualify could have a Material Adverse Effect.

            SECTION 4.02. Financial Condition. The Company has heretofore
furnished to each of the Lenders the audited consolidated balance sheets of the
Company and its Consolidated Subsidiaries as at December 31, 2002 and December
31, 2003, respectively, and the related audited consolidated statements of
operations, capital accounts and cash flows of the Company and its Consolidated
Subsidiaries for the fiscal years ended on said respective dates, with the
opinion thereon of KPMG Peat Marwick LLP. Such financial statements are complete
and correct and fairly present the respective consolidated actual financial
condition of the Company and its Consolidated Subsidiaries, as at said date and
the actual consolidated results of their

                                Credit Agreement

                                     - 62 -
<PAGE>

operations for the fiscal year ended on said date, all in accordance with
generally accepted accounting principles and practices of the United States of
America applied on a consistent basis; and neither the Company nor any of its
Subsidiaries had on the date thereof any material contingent liabilities,
liabilities for taxes, unusual forward or long-term commitments or unrealized or
anticipated losses from any unfavorable commitments, except as referred to or
reflected or provided for in said balance sheets as at said date. Since December
31, 2003, there has been no material adverse change in the Property, business,
operations, financial condition, liabilities or capitalization of the Company
and its Consolidated Subsidiaries taken as a whole.

            SECTION 4.03. Litigation. Except as disclosed to the Lenders in
Schedule IV hereto, there are no legal or arbitral proceedings, or any
proceedings by or before any Governmental Authority, or any labor disputes, now
pending or (to the knowledge of the Company) threatened against the Company or
any of its Subsidiaries that, if adversely determined, would have a Material
Adverse Effect.

            SECTION 4.04. No Breach. None of the execution and delivery of this
Agreement, the consummation of the transactions herein contemplated or
compliance with the terms and provisions hereof will conflict with or result in
a breach of, or require any consent under, the charter or by-laws of the Company
or any of its Subsidiaries, or any applicable law or regulation in any material
respect, or any order, writ, injunction or decree of any Governmental Authority,
or any agreement or instrument in any material respect to which the Company or
any of its Subsidiaries is a party or by which any of them or any of their
Property is bound or to which any of them is subject, or constitute a default
under any such agreement or instrument, or result in the creation or imposition
of any Lien upon any Property of the Company or any of its Subsidiaries pursuant
to the terms of any such agreement or instrument.

            SECTION 4.05. Action. Each Initial Borrower and each Guarantor has
all necessary corporate power, authority and legal right to execute, deliver and
perform its obligations under this Agreement and, in the case of each Initial
Borrower, to borrow under this Agreement; the execution, delivery and
performance by each Initial Borrower and each Guarantor of this Agreement and
the borrowings by each Initial Borrower under this Agreement have been duly
authorized by all necessary corporate or other action on its part (including any
required shareholder approvals); and this Agreement has been duly and validly
executed and delivered by each Initial Borrower and each Guarantor and
constitutes, its legal, valid and binding obligation, enforceable against each
Initial Borrower and each Guarantor in accordance with its terms, except as such
enforceability may be limited by (a) bankruptcy, insolvency, reorganization,
moratorium or similar laws of general applicability affecting the enforcement of
creditors' rights and (b) the application of general principles of equity
(regardless of whether such enforceability is considered in a proceeding in
equity or at law).

            SECTION 4.06. Approvals. No authorizations, approvals or consents
of, and no filings or registrations with, any Governmental Authority are
necessary for the execution, delivery or performance by either Initial Borrower
or any Guarantor of this Agreement or the other Loan Documents or for the
legality, validity or enforceability hereof or thereof, or for any borrowing by
each Initial Borrower under this Agreement.

                                Credit Agreement

                                     - 63 -
<PAGE>

            SECTION 4.07. Use of Credit. No Initial Borrower nor any of its
Subsidiaries is engaged principally, or as one of its important activities, in
the business of extending credit for the purpose, whether immediate, incidental
or ultimate, of buying or carrying Margin Stock, and no part of the proceeds of
any extension of credit hereunder will be used to buy or carry any Margin Stock.
Not more than 25% of the value of the Properties of the Company and its
Subsidiaries subject to the provisions of Section 7.01 or Section 7.02 is
represented by Property constituting Margin Stock.

            SECTION 4.08. ERISA; Canadian Plans. Each Plan, and, to the
knowledge of the Company, each Multiemployer Plan, is in compliance in all
material respects with, and has been administered in all material respects in
compliance with, the applicable provisions of ERISA, the Code and any other
Federal or state law, and no ERISA Event has occurred and is continuing. Each
Canadian Plan is and has been in all material respects, established, qualified,
registered, administered and invested in compliance with all applicable federal
and provincial laws (including the Income Tax Act (Canada) and the Supplemental
Pension Plans Act (Quebec)) and any applicable collective bargaining agreements,
and no event or condition has occurred and is continuing as to which the Company
would be under an obligation to furnish a report to the Lenders under Section
6.01(f). All material obligations of the Company and its Subsidiaries under each
Canadian Plan, including contribution obligations, have been satisfied and there
are no outstanding defaults or violations in respect thereof.

            SECTION 4.09. Taxes. The Company and its domestic Subsidiaries
(within the meaning of Section 7701(a)(4) of the Code) are members of an
affiliated group of corporations filing consolidated returns for Federal income
tax purposes, of which the Company is the "common parent" (within the meaning of
Section 1504 of the Code) of such group. The Company and its Subsidiaries have
filed all Federal income tax returns and all other material tax returns that are
required to be filed by them and have paid all taxes due pursuant to such
returns or pursuant to any assessment received by the Company or any of its
Subsidiaries. The charges, accruals and reserves on the books of the Company and
its Subsidiaries in respect of taxes and other governmental charges are, in the
opinion of the Company, adequate.

            SECTION 4.10. Investment Company Act. Neither the Company nor any of
its Subsidiaries is an "investment company", or a company "controlled" by an
"investment company", within the meaning of the Investment Company Act of 1940,
as amended.

            SECTION 4.11. Public Utility Holding Company Act. Neither the
Company nor any of its Subsidiaries is a "holding company", or an "affiliate" of
a "holding company" or a "subsidiary company" of a "holding company", within the
meaning of the Public Utility Holding Company Act of 1935, as amended.

            SECTION 4.12. Material Agreements and Liens.

            (a) Material Agreements. Part A of Schedule II hereto is a complete
and correct list, as of the date of this Agreement, of each credit agreement,
loan agreement, indenture, guarantee, letter of credit or other arrangement
providing for or otherwise relating to any

                                Credit Agreement

                                     - 64 -
<PAGE>

Indebtedness of, or any extension of credit (or commitment for any extension of
credit) to, the Company or any of its Subsidiaries the aggregate principal or
face amount of which equals or exceeds (or may equal or exceed) U.S.
$50,000,000, and the aggregate principal or face amount outstanding or that may
become outstanding under each such arrangement is correctly described in Part A
of Schedule II hereto.

            On the date hereof, the maximum aggregate principal or face amount
of all Indebtedness and all other extensions of credit outstanding (or that may
become outstanding) under each credit agreement, loan agreement, indenture,
guarantee, letter of credit or other arrangement providing for or otherwise
relating to any Indebtedness of, or any extension of credit (or commitment for
any extension of credit) to, the Company or any of its Subsidiaries, that is not
listed in Part A of Schedule II hereto does not exceed an amount equal to U.S.
$25,000,000.

            (b) Material Liens. Part B of Schedule II hereto is a complete and
correct list, as of the date of this Agreement, of each Lien securing
Indebtedness of any Person the aggregate principal or face amount of which
equals or exceeds (or may equal or exceed) U.S. $50,000,000 and covering any
Property of the Company or any of its Subsidiaries, and the aggregate
Indebtedness secured (or which may be secured) by each such Lien and the
Property covered by each such Lien is correctly described in Part B of Schedule
II hereto.

            SECTION 4.13. Environmental Matters. Each of the Company and its
Subsidiaries has obtained all environmental, health and safety permits, licenses
and other authorizations required under all Environmental Laws to carry on its
business as now being or as proposed to be conducted, except to the extent
failure to have any such permit, license or authorization would not have a
Material Adverse Effect. Each of such permits, licenses and authorizations is in
full force and effect and each of the Company and its Subsidiaries is in
compliance with the terms and conditions thereof, and is also in compliance with
all other limitations, restrictions, conditions, standards, prohibitions,
requirements, obligations, schedules and timetables contained in any applicable
Environmental Law or in any regulation, code, plan, order, decree, judgment,
injunction, notice or demand letter issued, entered, promulgated or approved
thereunder, except to the extent failure to comply therewith would not have a
Material Adverse Effect.

            SECTION 4.14. Subsidiaries, Etc. Set forth in Schedule V hereto is a
complete and correct list, as of the date of this Agreement, of all of the
Subsidiaries of the Company (other than inactive Subsidiaries awaiting
dissolution) together with, for each such Subsidiary, (i) the jurisdiction of
organization of such Subsidiary, (ii) each Person holding ownership interests in
such Subsidiary and (iii) the nature of the ownership interests held by each
such Person and the percentage of ownership of such Subsidiary represented by
such ownership interests. Except as disclosed in Schedule V hereto, (x) each of
the Company and its Subsidiaries owns, free and clear of Liens, and has the
unencumbered right to vote, all outstanding ownership interests in each Person
shown to be held by it in said Schedule V, (y) all of the issued and outstanding
capital stock of each such Person organized as a corporation is validly issued,
fully paid and nonassessable and (z) there are no outstanding Equity Rights with
respect to such Person.

                                Credit Agreement

                                     - 65 -
<PAGE>

            Except as set forth on Schedule III hereto, none of the Subsidiaries
of the Company is, on the date hereof, subject to any indenture, agreement,
instrument or other arrangement of the type described in Section 7.07.

            SECTION 4.15. True and Complete Disclosure. The information,
reports, financial statements, exhibits and schedules furnished in writing by or
on behalf of the Company to either Administrative Agent or any Lender in
connection with the negotiation, preparation or delivery of this Agreement or
included herein or delivered pursuant hereto, when taken as a whole do not
contain any untrue statement of material fact or omit to state any material fact
necessary to make the statements herein or therein, in light of the
circumstances under which they were made, not misleading. All written
information furnished after the date hereof by the Company and its Subsidiaries
to the Administrative Agents and the Lenders in connection with this Agreement
and the transactions contemplated hereby will be true, complete and accurate in
every material respect, or (in the case of projections) based on reasonable
estimates, on the date as of which such information is stated or certified.
There is no fact known to the Company that could have a Material Adverse Effect
that has not been disclosed herein or in a report, financial statement, exhibit,
schedule, disclosure letter or other writing furnished to the Lenders for use in
connection with the transactions contemplated hereby.

                                    ARTICLE V

                                   CONDITIONS

            SECTION 5.01. Effective Date. The obligations of the Lenders to make
Loans (including Bankers' Acceptance Loans) and of the Issuing Lenders to issue
Letters of Credit hereunder shall not become effective until the date on which
the U.S. Administrative Agent shall have received each of the following
documents, each of which shall be satisfactory to the U.S. Administrative Agent
(and to the extent specified below, to each Lender) in form and substance (or
such condition shall have been waived in accordance with Section 10.02):

            (a) Executed Counterparts. From each party hereto either (i) a
      counterpart of this Agreement signed on behalf of such party or (ii)
      written evidence satisfactory to the U.S. Administrative Agent (which may
      include telecopy transmission of a signed signature page to this
      Agreement) that such party has signed a counterpart of this Agreement.

            (b) Opinion of Counsel to the Company. A favorable written opinion
      (addressed to the Administrative Agents and the Lenders and dated the
      Effective Date) (i) of Pepper Hamilton LLP, U.S. counsel to the Company
      and the Guarantors, substantially in the form of Exhibit B-1 and (ii) of
      Fraser Milner Casgrain LLP, Canadian counsel for BCFPI, substantially in
      the form of Exhibit B-2, and covering such other matters relating to the
      Company, this Agreement or the Transactions as the Required Lenders shall
      reasonably request (and each Borrower hereby instructs such counsel to
      deliver such opinion to the Lenders and the Administrative Agents).

                                Credit Agreement

                                     - 66 -
<PAGE>

            (c) Opinion of Special New York Counsel to JPMCB. An opinion, dated
      the Effective Date, of (i) Milbank, Tweed, Hadley & McCloy, LLP, special
      New York counsel to JPMCB, substantially in the form of Exhibit C-1 (and
      JPMCB hereby instructs such counsel to deliver such opinion to the
      Lenders) and (ii) McCarthy Tetrault LLP, special Canadian counsel to the
      Administrative Agents, substantially in the form of Exhibit C-2 (and each
      Administrative Agent hereby instructs such counsel to deliver such opinion
      to the Lenders).

            (d) Corporate Documents. Such documents and certificates as the U.S.
      Administrative Agent or its counsel may reasonably request relating to the
      organization, existence and good standing of each Borrower and each
      Subsidiary Guarantor, the authorization of the Transactions and any other
      legal matters relating to the Borrowers and the Subsidiary Guarantors,
      this Agreement or the Transactions, all in form and substance satisfactory
      to the U.S. Administrative Agent and its counsel.

            (e) Officer's Certificate. A certificate, dated the Effective Date
      and signed by the President, a Vice President or a Financial Officer of
      the Company, confirming compliance with the conditions set forth in the
      lettered clauses of the first sentence of Section 5.03.

            (f) Repayment of Existing Indebtedness. Evidence that the principal
      of and interest on, and all other amounts owing in respect of, the
      Existing Credit Agreements shall have been (or shall be simultaneously)
      paid in full, that any commitments to extend credit under the Existing
      Credit Agreements shall have been canceled or terminated and that all
      Guarantees in respect of the Existing Credit Agreements shall have been
      released (or arrangements for such release satisfactory to the U.S.
      Administrative Agent shall have been made).

            (g) Subsidiary Subordination Agreement. The Subsidiary Subordination
      Agreement duly executed and delivered by the Company, one or more of its
      Subsidiaries and the U.S. Administrative Agent.

            (h) Other Documents. Such other documents as either Agent or any
      Lender or special New York counsel to JPMCB may reasonably request.

            The obligation of each Lender to make its initial extension of
credit hereunder is also subject to the payment by the Company of such fees as
the Company shall have agreed to pay to any Lender or either Administrative
Agent in connection herewith, including the reasonable fees and expenses of
Milbank, Tweed, Hadley & McCloy LLP, special New York counsel to JPMCB, and
McCarthy Tetrault LLP, special Canadian counsel to JPMCB and the Canadian
Administrative Agent, in connection with the negotiation, preparation, execution
and delivery of this Agreement and the other Loan Documents and the extensions
of credit hereunder (to the extent that statements for such fees and expenses
have been delivered to the Company).

                                Credit Agreement

                                     - 67 -
<PAGE>

            The U.S. Administrative Agent shall notify the Company and the
Lenders of the Effective Date, and such notice shall be conclusive and binding.
Notwithstanding the foregoing, the obligations of the Lenders to make Loans and
of the Issuing Lenders to issue Letters of Credit hereunder shall not become
effective unless each of the foregoing conditions is satisfied (or waived
pursuant to Section 10.02) on or prior to 3:00 p.m., New York City time, on
April 22, 2004 (and, in the event such conditions are not so satisfied or
waived, the Commitments shall terminate at such time).

            SECTION 5.02. Initial Extension of Credit to Subsidiary Borrowers.
The obligation of any U.S. Revolving Credit Lender to make its initial Loan to
any Subsidiary Borrower and of each U.S. Issuing Lender to issue its initial
Letter of Credit for account of any Subsidiary Borrower hereunder is subject to
the receipt by the U.S. Administrative Agent of each of the following documents,
each of which shall be satisfactory to the U.S. Administrative Agent (and to the
extent specified below, to each U.S. Revolving Credit Lender) in form and
substance (or such condition shall have been waived in accordance with Section
10.02):

            (a) Subsidiary Borrower Designation Letter. A completed Subsidiary
      Borrower Designation Letter for such Subsidiary Borrower, substantially in
      the form of Exhibit G hereto, executed by the Company and such Subsidiary
      Borrower, it being understood that the Required Lenders shall have first
      consented to the respective Subsidiary of the Company being so designated
      as a "Subsidiary Borrower" hereunder (provided that it is understood that
      each of Bowater Canadian Holdings Incorporated and Bowater Canada Inc.
      shall be a satisfactory for these purposes).

            (b) Corporate Documents. Such documents and certificates as the U.S.
      Administrative Agent or its counsel may reasonably request relating to the
      organization, existence and good standing of such Subsidiary Borrower, the
      authorization of the Transactions and any other legal matters relating to
      such Subsidiary Borrower, this Agreement, the Subsidiary Borrower
      Designation Letter or the Transactions, all in form and substance
      satisfactory to the U.S. Administrative Agent and its counsel.

            (c) Opinion of Counsel to the Subsidiary Borrower. A favorable
      written opinion of counsel, satisfactory to the U.S. Administrative Agent,
      for such Subsidiary Borrower, substantially in the form of Exhibit B, and
      covering such other matters relating to such Subsidiary Borrower, this
      Agreement, the Subsidiary Borrower Designation Letter or the Transactions
      as the Required Lenders shall reasonably request (and such Subsidiary
      Borrower hereby instructs such counsel to deliver such opinion to the
      Lenders and the U.S. Administrative Agent).

            (d) Process Agent Acceptance. To the extent that such Subsidiary
      Borrower is a Foreign Subsidiary Borrower, an acceptance from the "Process
      Agent" under and as defined in such Subsidiary Borrower Designation
      Letter, duly executed and delivered by such Process Agent.

                                Credit Agreement

                                     - 68 -
<PAGE>

            (e) Other Documents. Such other documents as the U.S. Administrative
      Agent or any Lender or special New York counsel to JPMCB may reasonably
      request.

            SECTION 5.03. Each Credit Event. The obligation of each Lender to
make any Loan (including Bankers' Acceptance Loans), and of the Issuing Lenders
to issue, amend, renew or extend any Letter of Credit, is additionally subject
to the satisfaction of the following conditions:

            (a) the representations and warranties of the Company set forth in
      Article IV and Section 2.05(c) of this Agreement, and of each Borrower in
      each of the other Loan Documents to which it is a party, shall be true and
      correct on and as of the date of such Loan or the date of issuance,
      amendment, renewal or extension of such Letter of Credit (or, if any such
      representation or warranty is expressly stated to have been made as of a
      specific date, as of such specific date), as applicable; and

            (b) at the time of and immediately after giving effect to such Loan
      or the issuance, amendment, renewal or extension of such Letter of Credit,
      as applicable, no Default shall have occurred and be continuing.

Each Borrowing and each issuance, amendment, renewal or extension of a Letter of
Credit shall be deemed to constitute a representation and warranty by the
Company to the effect set forth in the preceding sentence.

                                   ARTICLE VI

                              AFFIRMATIVE COVENANTS

            Until the Commitments have expired or been terminated and the
principal of and interest on each Loan and all fees payable hereunder shall have
been paid in full and all Letters of Credit shall have expired or terminated and
all LC Disbursements shall have been reimbursed, the Company covenants and
agrees with the Administrative Agents and the Lenders that:

            SECTION 6.01. Financial Statements and Other Information. The
Company will furnish to each Administrative Agent and each Lender:

            (a) as soon as available and in any event within 60 days after the
      end of each of the quarterly fiscal periods of each fiscal year of the
      Company, consolidated statements of operations, capital accounts and cash
      flows of the Company and its Consolidated Subsidiaries for such period and
      for the period from the beginning of the respective fiscal year to the end
      of such period, and the related consolidated balance sheet of the Company
      and its Consolidated Subsidiaries as at the end of such period, setting
      forth in each case in comparative form the corresponding consolidated
      figures for the corresponding period in the preceding fiscal year;

                                Credit Agreement

                                     - 69 -
<PAGE>

            (b) as soon as available and in any event within 90 days after the
      end of each fiscal year of the Company, consolidated statements of
      operations, capital accounts and cash flows of the Company and its
      Consolidated Subsidiaries for such fiscal year and the related
      consolidated balance sheet of the Company and its Consolidated
      Subsidiaries as at the end of such fiscal year, setting forth in each case
      in comparative form the corresponding consolidated figures for the
      preceding fiscal year, and accompanied by an opinion thereon of
      independent certified public accountants of recognized national standing,
      which opinion shall state that said consolidated financial statements
      fairly present the consolidated financial condition and results of
      operations of the Company and its Consolidated Subsidiaries as at the end
      of, and for, such fiscal year in accordance with generally accepted
      accounting principles of the United States of America;

            (c) promptly upon their becoming available, copies of all
      registration statements (other than on Form S-8) and regular periodic
      reports on Forms 10-K, 10-Q and 8-K that the Company or any of its
      Subsidiaries shall have filed with the Securities and Exchange Commission
      (or any Governmental Authority substituted therefor), or any similar
      periodic reports filed with the comparable agency in Canada;

            (d) promptly upon the mailing thereof to the shareholders of the
      Company generally, copies of all financial statements, reports and proxy
      statements so mailed;

            (e) as soon as possible, and in any event within ten days after the
      Company knows or has reason to believe that any ERISA Event has occurred
      or exists, a statement signed by a Financial Officer of the Company
      setting forth details respecting such ERISA Event and the action, if any,
      that the Company or its ERISA Affiliate proposes to take with respect
      thereto (and a copy of any report or notice required to be filed with or
      given to PBGC by the Company or an ERISA Affiliate with respect to such
      ERISA Event);

            (f) as soon as possible, and in any event within ten days after the
      Company or any of its Subsidiaries knows or has reason to believe that any
      of the events or conditions specified below with respect to any Canadian
      Plan has occurred or exists, a statement signed by a Financial Officer of
      the Company setting forth details respecting such event or condition and
      the action, if any, that the Company or its Subsidiary proposes to take
      with respect thereto (and a copy of any notice required to be filed with
      or given to any Governmental Authority in Canada by the Company or any
      Subsidiary with respect to such event or condition):

                  (i) the Company or any of its Subsidiaries declares, or any
            Governmental Authority orders, or proposes to order, a full or
            partial termination or wind up of a Canadian Plan;

                  (ii) a failure by the Company or any Subsidiary to make a
            contribution to a Canadian Plan in accordance with the terms
            thereof, any collective bargaining agreement or under applicable
            federal or provincial laws, which failure has not

                                Credit Agreement

                                     - 70 -
<PAGE>

            been remedied within 30 days after the Company or the Subsidiary is
            notified of such event and which failure could result in a Material
            Adverse Effect;

                  (iii) the adoption of any amendment to any Canadian Plan that
            would result in a loss of tax exempt status of the Plan or the trust
            or other funding medium maintained in respect of such Plan, or that
            increases the funding obligations under any Canadian Plan, which
            increase could reasonably be expected to result in a Material
            Adverse Effect;

                  (iv) the institution of any proceeding, action, suit or claim
            (other than routine claims for payment of benefits) involving any
            Canadian Plan or its assets that could reasonably be expected to
            result in a Material Adverse Effect; or

                  (v) any event occurring or condition existing with respect to
            any Canadian Plan that has resulted or could reasonably be expected
            to result in any Canadian Plan having its registration revoked or
            refused or being placed under the administration of any Governmental
            Authority (or their representatives);

            (g) promptly after the Company knows or has reason to believe that
      any Default has occurred, a notice of such Default stating that such
      notice is a "Notice of Default" and describing the same in reasonable
      detail and, together with such notice or as soon thereafter as possible, a
      description of the action that the Company has taken or proposes to take
      with respect thereto; and

            (h) from time to time such other information regarding the financial
      condition, operations, business or prospects of the Company or any of its
      Subsidiaries (including any accountants letters delivered to management,
      and any Plan or Multiemployer Plan and any reports or other information
      required to be filed under ERISA) as any Lender, the U.S. Administrative
      Agent or Canadian Administrative Agent may reasonably request.

The financial statements and other information required to be delivered pursuant
to clauses (a), (b), (c) and (d) of this Section 6.01 shall be deemed to be
delivered on the dates on which such report or other information is posted on
the website of the Securities and Exchange Commission at www.sec.gov, provided
that the Company has provided each Administrative Agent and each Lender with
written notice of such posting on or before such date.

            The Company will furnish to the U.S. Administrative Agent (with
sufficient copies for each Lender, which the U.S. Administrative Agent shall
promptly furnish to such Lender), at the time it furnishes each set of financial
statements pursuant to paragraph (a) or (b) above, a certificate of a Financial
Officer of the Company (i) to the effect that no Default has occurred and is
continuing (or, if any Default has occurred and is continuing, describing the
same in reasonable detail and describing the action that the Company has taken
or proposes to take with respect thereto) and (ii) setting forth in reasonable
detail the computations necessary to

                                Credit Agreement

                                     - 71 -
<PAGE>

determine whether the Company is in compliance with Sections 7.04 and 7.05 as of
the end of the respective quarterly fiscal period or fiscal year.

            SECTION 6.02. Litigation. The Company will promptly give to the U.S.
Administrative Agent (which shall promptly furnish the same to each Lender)
notice of all legal or arbitral proceedings, and of all proceedings by or before
any Governmental Authority, and of all labor disputes, and any material
development in respect of such legal or other proceedings or disputes, affecting
the Company or any of its Subsidiaries, except proceedings or disputes that, if
adversely determined, would not have a Material Adverse Effect. Without limiting
the generality of the foregoing, the Company will give to the U.S.
Administrative Agent (which shall promptly furnish the same to each Lender)
notice of the assertion of any environmental claim by any Person against, or
with respect to the activities of, the Company or any of its Subsidiaries and
notice of any alleged violation of or non-compliance with any Environmental Laws
or any permits, licenses or authorizations, other than any environmental claim
or alleged violation that, if adversely determined, would not have a Material
Adverse Effect.

            SECTION 6.03. Existence, Etc. The Company will, and will cause each
of its Subsidiaries to:

            (a) preserve and maintain its legal existence and all of its
      material rights, privileges, licenses and franchises (provided that
      nothing in this Section shall prohibit any transaction expressly permitted
      under Section 7.01, or any transaction by a Receivables Entity or a QSPE);

            (b) comply with the requirements of all applicable laws, rules,
      regulations and orders of Governmental Authorities (including any of the
      foregoing relating to environmental matters) if failure to comply with
      such requirements could have a Material Adverse Effect;

            (c) pay and discharge all taxes, assessments and governmental
      charges or levies imposed on it or on its income or profits or on any of
      its Property prior to the date on which penalties attach thereto, except
      for any such tax, assessment, charge or levy the payment of which is being
      contested in good faith and by proper proceedings and against which
      adequate reserves are being maintained in accordance with generally
      accepted accounting principles of the United States of America;

            (d) maintain all of its Properties used or useful in its business in
      good working order and condition, ordinary wear and tear excepted;

            (e) keep adequate records and books of account, in which complete
      entries will be made in accordance with generally accepted accounting
      principles of the United States of America consistently applied; and

            (f) permit representatives of any Lender or either Administrative
      Agent, during normal business hours, to examine, copy and make extracts
      from its books and records, to

                                Credit Agreement

                                     - 72 -
<PAGE>

      inspect any of its Properties, and to discuss its business and affairs
      with its officers, all to the extent reasonably requested by such Lender
      or either Administrative Agent (as the case may be).

            SECTION 6.04. Insurance. The Company will, and will cause each of
its Subsidiaries to, keep insured by financially sound and reputable insurers
all Property of a character usually insured by corporations engaged in the same
or similar business similarly situated against loss or damage of the kinds and
in the amounts customarily insured against by such corporations and carry such
other insurance as is usually carried by such corporations.

            SECTION 6.05. Use of Proceeds and Letters of Credit. The proceeds of
the Loans, and the issuance of the Letters of Credit, will be used solely to
refinance existing Indebtedness of the Company and BCFPI and for the general
corporate purposes of the Company and its Subsidiaries; provided that none of
the Administrative Agents, the Issuing Lenders or any Lender shall have any
responsibility as to the use of any of such proceeds or issuances.

            SECTION 6.06. Additional Guarantors. The Company will take such
action, and will cause each of its Domestic Subsidiaries to take such action,
from time to time as shall be necessary to ensure that all Material Domestic
Subsidiaries of the Company are "Subsidiary Guarantors" hereunder. Without
limiting the generality of the foregoing, in the event that the Company or any
of its Domestic Subsidiaries shall form or acquire any new Subsidiary that shall
constitute a Material Domestic Subsidiary, the Company will cause such new
Material Domestic Subsidiary to

            (i) become a "Subsidiary Guarantor" hereunder pursuant to a
      Guarantee Assumption Agreement substantially in the form attached hereto
      as Exhibit H, and

            (ii) deliver such proof of corporate or other action, incumbency of
      officers, opinions of counsel and other documents as is consistent with
      those delivered by each Subsidiary Guarantor pursuant to Section 5.01 on
      the Effective Date or as the U.S. Administrative Agent shall have
      requested.

                                   ARTICLE VII

                               NEGATIVE COVENANTS

            Until the Commitments have expired or terminated and the principal
of and interest on each Loan and all fees payable hereunder have been paid in
full and all Letters of Credit have expired or terminated and all LC
Disbursements shall have been reimbursed, the Company covenants and agrees with
the Lenders that:

            SECTION 7.01. Prohibition of Fundamental Changes. The Company will
not, nor will it permit any of its Subsidiaries to, enter into any transaction
of merger or consolidation or amalgamation, or liquidate, wind up or dissolve
itself (or suffer any liquidation or

                                Credit Agreement

                                     - 73 -
<PAGE>

dissolution). The Company will not, nor will it permit any of its Subsidiaries
(other than any QSPE, as to which this Section shall not be applicable) to,
convey, sell, lease, transfer or otherwise dispose of, in one transaction or a
series of transactions, all or a substantial part of its business or Property,
whether now owned or hereafter acquired (including receivables and leasehold
interests, but excluding any inventory or other Property sold or disposed of in
the ordinary course of business and on ordinary business terms). Notwithstanding
the foregoing provisions of this Section:

            (a) any Subsidiary of the Company may be merged, amalgamated or
      consolidated with or into: (i) the Company if the Company shall be the
      continuing or surviving corporation or (ii) any other such Subsidiary
      (other than a QSPE); provided that (x) if any such transaction shall be
      between a Subsidiary and a Wholly Owned Subsidiary, the Wholly Owned
      Subsidiary (or in the case of an amalgamation, a new Wholly Owned
      Subsidiary formed thereby) shall be the continuing or surviving
      corporation and (y) if any such transaction shall be between a Subsidiary
      and a Subsidiary Borrower, a Subsidiary Borrower (or in the case of
      amalgamation, a new Subsidiary Borrower) shall be the continuing or
      surviving corporation;

            (b) any Subsidiary of the Company may sell, lease, transfer or
      otherwise dispose of any or all of its Property (upon voluntary
      liquidation or otherwise) to the Company or a Wholly Owned Subsidiary of
      the Company (other than a QSPE);

            (c) the Company or any Subsidiary of the Company may merge or
      consolidate (and any such Subsidiary may amalgamate) with any other Person
      (other than a QSPE) if (i) in the case of a merger or consolidation of a
      Borrower, such Borrower is the surviving corporation and, in any other
      case, including an amalgamation, the continuing or surviving corporation
      is a Wholly Owned Subsidiary of the Company and (ii) after giving effect
      thereto no Default would exist;

            (d) any Wholly Owned Subsidiary of the Company (other than a
      Subsidiary Borrower) may be dissolved, wound-up or liquidated, so long as
      any assets of such Wholly Owned Subsidiary (after settlement of all claims
      against such Wholly Owned Subsidiary) shall be transferred in such
      dissolution or liquidation to the Company or to another Wholly Owned
      Subsidiary of the Company (other than a QSPE);

            (e) the Company and/or any Subsidiary of the Company may enter into
      any Permitted Securitization; and

            (f) in addition to the dispositions permitted pursuant to clauses
      (a) through (e) of this Section, the Company and/or any Subsidiary of the
      Company may sell or otherwise dispose of Property (including by merger or
      consolidation) if, after giving effect to any such sale or disposition,
      the book value of such Property, together with the aggregate book value of
      the Property so sold or disposed of since December 31, 2003, does not
      exceed 15% of Total Assets at the date of (and before giving effect to)
      such sale or

                                Credit Agreement

                                     - 74 -
<PAGE>

      disposition, provided that the dispositions set forth in Schedule VI
      hereto shall in any event be permitted and shall not to be included in the
      calculation of aggregate dispositions otherwise permitted under the
      foregoing provisions of this clause (f).

            SECTION 7.02. Limitation on Liens. The Company will not, nor will it
permit any of its Subsidiaries to, create, incur, assume or suffer to exist any
Lien upon any of its Property, whether now owned or hereafter acquired, except:

            (a) Liens in existence on the date hereof and (to the extent
      exceeding the minimum threshold requirements set forth in Section 4.12(b))
      listed in Part B of Schedule II hereto;

            (b) Liens imposed by any Governmental Authority for taxes,
      assessments or charges not yet due or which are being contested in good
      faith and by appropriate proceedings if adequate reserves with respect
      thereto are maintained on the books of the Company or the affected
      Subsidiaries, as the case may be, in accordance with GAAP;

            (c) carriers', warehousemen's, mechanics', materialmen's,
      repairmen's or other like Liens arising in the ordinary course of business
      which are not overdue for a period of more than 30 days or which are being
      contested in good faith and by appropriate proceedings and Liens securing
      judgments but only to the extent for an amount and for a period not
      resulting in an Event of Default under clause (i) of Article VIII;

            (d) pledges or deposits under worker's compensation, unemployment
      insurance and other social security legislation;

            (e) deposits to secure the performance of bids, trade contracts
      (other than for borrowed money), leases, statutory obligations, surety and
      appeal bonds, performance bonds and other obligations of a like nature, in
      each case incurred in the ordinary course of business;

            (f) easements, rights-of-way, restrictions and other similar
      encumbrances incurred in the ordinary course of business and encumbrances
      consisting of zoning restrictions, easements, licenses, restrictions on
      the use of Property or minor imperfections in title thereto which, in the
      aggregate, are not material in amount, and which do not in any case
      materially detract from the value of the Property subject thereto or
      interfere with the ordinary conduct of the business of the Company or any
      of its Subsidiaries;

            (g) Liens on Property of any corporation that becomes a Subsidiary
      of the Company after the date of this Agreement; provided that such Liens
      are in existence at the time such corporation becomes a Subsidiary of the
      Company and were not created in anticipation thereof;

                                Credit Agreement

                                     - 75 -
<PAGE>

            (h) Liens upon real and/or tangible personal Property acquired after
      the date hereof (by purchase, construction or otherwise) by the Company or
      any of its Subsidiaries, each of which Liens either (A) existed on such
      Property before the time of its acquisition and was not created in
      anticipation thereof, or (B) was created solely for the purpose of
      securing Indebtedness representing, or incurred to finance, refinance or
      refund, the cost (including the cost of construction) of such Property;
      provided that no such Lien shall extend to or cover any Property of the
      Company or such Subsidiary other than the Property so acquired and
      improvements thereon;

            (i) Liens securing IRB Indebtedness of the Company or any of its
      Subsidiaries;

            (j) customary Liens on the purchased Property under a Permitted
      Securitization or Liens resulting from the characterization of the sale of
      such purchased Property as secured Indebtedness;

            (k) Liens on any Property owned by any QSPE;

            (l) additional Liens upon real and/or personal Property created
      after the date hereof, provided that the aggregate outstanding principal
      amount of Indebtedness secured by such Liens, together with the aggregate
      principal amount of Indebtedness incurred pursuant to Section 7.03(b)(x),
      shall not at any time exceed 5% of Total Assets at such time; and

            (m) any extension, renewal or replacement of the foregoing; provided
      that the Liens permitted hereunder shall not be spread to cover any
      additional Indebtedness or Property (other than a substitution of like
      Property).

            SECTION 7.03. Indebtedness.

            (a) Indebtedness of the Company. The Company will not create, incur,
assume or permit to exist (i) any Indebtedness secured by any Lien on any
Property of the Company or any of its Subsidiaries or (ii) any Indebtedness with
a stated maturity date or amortization payments prior to the Revolving Credit
Termination Date, except:

            (i) Indebtedness of the Company existing on the date hereof and (to
      the extent exceeding the minimum threshold requirements set forth in
      Section 4.12(a)) set forth in Part A of Schedule II hereto (excluding,
      however, following the making of the initial Loans hereunder, any
      Indebtedness in respect of the Existing Credit Agreements), any assumption
      or Guarantee thereof by any other Subsidiary, and any extensions,
      renewals, refinancings and replacements thereof, so long as (x) the
      weighted average life of the maturity of such Indebtedness as so extended,
      renewed, refinanced or replaced, taken as a whole, is not shorter than
      such weighted average life prior to such extension, renewal, refinancing
      or replacement and (y) any terms of subordination set forth in such
      Indebtedness are not adversely affected thereby in any material respect;

                                Credit Agreement

                                     - 76 -
<PAGE>

            (ii) Indebtedness of the Company created hereunder and under the
      other Loan Documents;

            (iii) Indebtedness of the Company as an account party in respect of
      trade letters of credit, provided that no such trade letter of credit
      shall be secured by any Property of the Company other than the Property
      being acquired or shipped pursuant to such letter of credit;

            (iv) unsecured Indebtedness of the Company to any Subsidiary, so
      long as such Subsidiary is a party to the Subsidiary Subordination
      Agreement;

            (v) unsecured Guarantees by the Company of Indebtedness of
      Subsidiaries in an aggregate principal amount up to but not exceeding U.S.
      $50,000,000;

            (vi) subject to the limitations set forth in Section 7.03(c),
      Capital Leases and other purchase money Indebtedness of the Company in an
      aggregate principal amount up to but not exceeding U.S. $50,000,000;

            (vii) subject to the limitations set forth in Section 7.03(c), IRB
      Indebtedness of the Company in an aggregate principal amount up to but not
      exceeding U.S. $35,000,000; and

            (viii) additional unsecured Indebtedness of the Company (including
      unsecured Indebtedness of the Company to its Subsidiaries that does not
      qualify under clause (iv) above) in an aggregate principal amount up to
      but not exceeding U.S. $75,000,000 at any time outstanding.

            (b) Indebtedness of Subsidiaries. The Company will not permit any of
its Subsidiaries to create, incur, assume or permit to exist any Indebtedness
(including any Indebtedness incurred pursuant to a sale or leaseback
transaction), except:

            (i) Indebtedness of Subsidiaries of the Company existing on the date
      hereof and (to the extent exceeding the minimum threshold requirements set
      forth in Section 4.12(a)) set forth in Part A of Schedule II hereto
      (excluding, however, following the making of the initial Loans hereunder,
      any Indebtedness in respect of the Existing Credit Agreements), any
      assumption or Guarantee thereof by any other Subsidiary, and any
      extensions, renewals and replacements thereof, so long as (x) the weighted
      average life of the maturity of such Indebtedness as so extended, renewed
      or refinanced, taken as a whole, is not shorter than such weighted average
      life prior to such extension, renewal or refinancing and (y) any terms of
      subordination set forth in such Indebtedness are not adversely affected
      thereby in any material respect;

            (ii) Indebtedness of Subsidiary Borrowers hereunder;

                                Credit Agreement

                                     - 77 -
<PAGE>

            (iii) Indebtedness of any Subsidiary to the Company or to any other
      Subsidiary;

            (iv) Indebtedness of any Subsidiary as an account party in respect
      of trade letters of credit;

            (v) Guarantees by Subsidiaries of Indebtedness of other
      Subsidiaries;

            (vi) Indebtedness of any Subsidiary of the Company under any
      Permitted Securitization;

            (vii) Indebtedness of any QSPE;

            (viii) subject to the limitations set forth in Section 7.03(c),
      Capital Leases and other purchase money Indebtedness of Subsidiaries of
      the Company in an aggregate principal amount up to but not exceeding U.S.
      $10,000,000;

            (ix) subject to the limitations set forth in Section 7.03(c), IRB
      Indebtedness of Subsidiaries of the Company in an aggregate principal
      amount up to but not exceeding U.S. $10,000,000; and

            (x) other Indebtedness of Subsidiaries of the Company, of which no
      more than U.S. $25,000,000 may be secured at any time, provided that the
      aggregate outstanding principal amount of such Indebtedness, together with
      the aggregate amount of Indebtedness (whether of the Company or
      Subsidiaries of the Company) secured by Liens permitted under Section
      7.02(l), shall not at any time exceed 5% of Total Assets at such time.

            (c) General Limitations. Anything herein to the contrary
notwithstanding, (i) the aggregate amount of Indebtedness of the Company and its
Subsidiaries incurred pursuant to Sections 7.03(a)(vi) and 7.03(b)(viii) shall
not at any time exceed U.S. $50,000,000 and (ii) the aggregate amount of IRB
Indebtedness of the Company and its Subsidiaries incurred pursuant to Sections
7.03(a)(vii) and 7.03(b)(ix) shall not at any time exceed U.S. $35,000,000.

            SECTION 7.04. Consolidated Net Worth. The Company will not permit
Consolidated Net Worth at any time to be less than the sum of (a) U.S.
$1,500,000,000 plus (b) 50% of the Consolidated Net Income for each fiscal
quarter of the Company from and including the first fiscal quarter in 2004 to
and including the fiscal quarter ending on (or most recently ended prior to)
such time; provided that, if there is a consolidated net loss for any such
fiscal quarter, Consolidated Net Income for such fiscal quarter shall, for the
purposes of clause (b) of this Section, be deemed to be zero.

                                Credit Agreement

                                     - 78 -
<PAGE>

            SECTION 7.05. Financial Covenants.

            (a) Total Debt to Total Capital Ratio. The Company will not permit
the ratio of (i) Total Debt to (ii) Total Capital to exceed 0.625 to 1 at any
time.

            (b) EBITDA. The Company will not permit EBITDA for any period of
four consecutive fiscal quarters ending with any fiscal quarter set forth below
to be less than the number set opposite such period below:

<TABLE>
<CAPTION>
 Fiscal Quarter Ending                         EBITDA
 ---------------------                         ------
<S>                                         <C>
March 31, 2005                              U.S. $250,000,000
  through December 31, 2005

March 31, 2006 and                          U.S. $400,000,000
  all fiscal quarters thereafter
</TABLE>

            SECTION 7.06. Transactions with Affiliates. Except as expressly
permitted by this Agreement, the Company will not, nor will it permit any of its
Subsidiaries to, directly or indirectly: (a) make any Investment in an
Affiliate; (b) transfer, sell, lease, assign or otherwise dispose of any
Property to an Affiliate; (c) merge into or consolidate with or purchase or
acquire Property from an Affiliate; or (d) enter into any other transaction
directly or indirectly with or for the benefit of an Affiliate (including
guarantees and assumptions of obligations of an Affiliate); provided that

            (1) any Affiliate who is an individual may serve as a director,
      officer or employee of the Company or any of its Subsidiaries and receive
      reasonable compensation for his or her services in such capacity,

            (2) the Company and its Subsidiaries may enter into transactions
      (other than extensions of credit by the Company or any of its Subsidiaries
      to an Affiliate) so long as the monetary or business consideration arising
      therefrom would be substantially as advantageous to the Company and its
      Subsidiaries as the monetary or business consideration which it would
      obtain in a comparable transaction with a Person not an Affiliate,

            (3) the Company and its Subsidiaries may enter into any of the
      transactions described in this Section with Ponderay, so long as, in the
      case of any Guarantee by the Company of the Indebtedness of Ponderay, the
      ratio, expressed as a percentage, of such Indebtedness that is Guaranteed
      by the Company to the aggregate outstanding principal amount of all
      Indebtedness of Ponderay shall not exceed the ownership percentage of the
      Company in Ponderay held through the Company's Wholly Owned Subsidiary,
      Lake Superior Forest Products Inc., a corporation existing under the laws
      of the State of Delaware, and

                                Credit Agreement

                                     - 79 -
<PAGE>

            (4) the Company and its Subsidiaries may extend credit to any
      Affiliate in an aggregate principal amount as to all Affiliates not
      exceeding U.S. $30,000,000, so long as the monetary or business
      consideration arising from each such extension of credit would be
      substantially as advantageous to the Company and its Subsidiaries as the
      monetary or business consideration which it would obtain in a comparable
      transaction with a Person not an Affiliate.

            Notwithstanding the foregoing, the Company and any of its
Subsidiaries may enter into transactions with Receivables Entities pursuant to
Permitted Securitizations.

            SECTION 7.07. Restrictive Agreements. The Company will not, and will
not permit any of its Subsidiaries (other than the QSPE's and Receivables
Entities) to, directly or indirectly, enter into, incur or permit to exist any
agreement or other arrangement that prohibits, restricts or imposes any
condition upon the ability of any such Subsidiary to pay dividends or other
distributions with respect to any shares of its capital stock or to make or
repay loans or advances to the Company or any other such Subsidiary or to
Guarantee Indebtedness of the Company or any other such Subsidiary; provided
that the foregoing shall not apply to (x) restrictions and conditions imposed by
law or by this Agreement, (y) restrictions and conditions existing on the date
hereof identified on Schedule III hereto (but shall apply to any extension or
renewal of, or any amendment or modification expanding the scope of, any such
restriction or condition) and (z) customary restrictions and conditions
contained in agreements relating to the sale of a Subsidiary or its assets
pending such sale, provided such restrictions and conditions apply only to the
Subsidiary that is to be sold and such sale is permitted hereunder.

            SECTION 7.08. Limitation on Lines of Business. The Company will not
enter into any business, either directly or through any Subsidiary, to any
substantial extent other than those businesses in which the Company and its
Subsidiaries are engaged on the date of this Agreement and, in each case,
activities directly related thereto or ancillary, complementary or reasonably
related thereto as reasonably determined by the Company in its sole judgment,
including Permitted Securitizations.

            SECTION 7.09. Restricted Payments. The Company will not, nor will it
permit any of its Subsidiaries to, make any Restricted Payment of the type
referred to in clause (a) of the definition of such term in Section 1.01 if, at
the time thereof or after giving effect thereto, (i) the Total Debt to Total
Capital Ratio exceeds 0.550 to 1, (ii) the aggregate principal amount of Loans
outstanding hereunder exceeds U.S. $100,000,000 or (iii) any Default or Event of
Default shall have occurred and be continuing.

            The Company will not, nor will it permit any of its Subsidiaries to,
make any Restricted Payment of the type referred to in clause (b) of the
definition of such term in Section 1.01 if, at the time thereof or after giving
effect thereto, (i) if the Total Debt to Total Capital Ratio exceeds 0.550 to 1,
any Loans are outstanding hereunder, (ii) if the Total Debt to Total Capital
Ratio is less than or equal to 0.550 to 1, the aggregate principal amount of
Loans outstanding hereunder exceeds U.S. $100,000,000 or (iii) any Default or
Event of Default shall have occurred and be continuing.

                                Credit Agreement

                                     - 80 -
<PAGE>

            Notwithstanding the foregoing, (x) the Company may make up to U.S.
$5,000,000 in Restricted Payments in any fiscal year and (y) nothing herein
shall be deemed to prohibit any Restricted Payment (A) by any Subsidiary of the
Company to the Company or to any other Subsidiary of the Company or (B) by the
Company to any Subsidiary.

                                  ARTICLE VIII

                                EVENTS OF DEFAULT

            If one or more of the following events (herein called "Events of
Default") shall occur and be continuing:

            (a) Any Borrower shall default in the payment when due (whether at
      stated maturity or upon optional prepayment) of any principal of any Loan
      or any reimbursement obligation in respect of any LC Disbursement payable
      by it hereunder, or shall default for three or more Business Days in the
      payment when due (whether at stated maturity or upon optional prepayment)
      of any interest on any Loan or any fee or any other amount payable under
      this Agreement; or

            (b) Any representation, warranty or certification made or deemed
      made herein (or in any modification or supplement hereto) by the Company
      or BCFPI, or by any Subsidiary Borrower in its Subsidiary Borrower
      Designation Letter, or in any certificate furnished to any Lender or
      either Administrative Agent pursuant to the provisions hereof, shall prove
      to have been false or misleading as of the time made or deemed made or
      furnished in any material respect; or

            (c) The Company or any of its Subsidiaries shall fail to make any
      payment (whether of principal or interest and regardless of amount) in
      respect of any Material Indebtedness, when and as the same shall become
      due and payable; or

            (d) Any event or condition occurs that results in any Material
      Indebtedness becoming due prior to its scheduled maturity or that enables
      or permits (with or without the giving of notice, the lapse of time or
      both) the holder or holders of any Material Indebtedness or any trustee or
      agent on its or their behalf to cause any Material Indebtedness to become
      due, or to require the prepayment, repurchase, redemption or defeasance
      thereof, prior to its scheduled maturity; provided that this clause (d)
      shall not apply to secured Indebtedness that becomes due as a result of
      the voluntary sale or transfer of the Property or assets securing such
      Indebtedness;

            (e) The Company shall default in the performance of any of its
      obligations under any of Sections 6.01(g), 7.01, 7.02, 7.03, 7.04, 7.05 or
      7.09; or any Borrower shall default in the performance of any of its other
      obligations in this Agreement or any other Loan Document and such default
      shall continue unremedied for a period of 30 days after notice

                                Credit Agreement

                                     - 81 -
<PAGE>

      thereof to the Company by either Administrative Agent or any Lender
      (through any Administrative Agent); or

            (f) The Company or any of its Subsidiaries (other than any QSPE)
      shall admit in writing its inability to, or be generally unable to, pay
      its debts as such debts become due; or

            (g) The Company or any of its Subsidiaries (other than any QSPE)
      shall (i) apply for or consent to the appointment of, or the taking of
      possession by, a receiver, custodian, trustee, examiner or liquidator of
      itself or of all or a substantial part of its Property, (ii) make a
      general assignment for the benefit of its creditors, (iii) commence a
      voluntary case under the Bankruptcy Code, (iv) file a petition seeking to
      take advantage of any other law relating to bankruptcy, insolvency,
      reorganization, liquidation, dissolution, arrangement or winding-up, or
      composition or readjustment of debts, (v) fail to controvert in a timely
      and appropriate manner, or acquiesce in writing to, any petition filed
      against it in an involuntary case under the Bankruptcy Code, (vi) take any
      corporate or other action for the purpose of effecting any of the
      foregoing or (vii) do the equivalent of any of the foregoing under the
      laws of any non-U.S. jurisdiction (including, in the case of Canada, the
      Bankruptcy and Insolvency Act (Canada), the Companies Creditors
      Arrangement Act (Canada) or the Winding Up Act (Canada)); or

            (h) A proceeding or case shall be commenced, without the application
      or consent of the Company or any of its Subsidiaries (other than any
      QSPE), in any court of competent jurisdiction, seeking (i) its
      reorganization, liquidation, dissolution, arrangement or winding-up, or
      the composition or readjustment of its debts, (ii) the appointment of a
      receiver, custodian, trustee, examiner, liquidator or the like of the
      Company or such Subsidiary or of all or any substantial part of its
      Property, or (iii) similar relief in respect of the Company or such
      Subsidiary under any law relating to bankruptcy, insolvency,
      reorganization, winding-up, or composition or adjustment of debts, and
      such proceeding or case shall continue undismissed for a period of 60 or
      more days or (iv) the equivalent of any of the foregoing under any
      non-U.S. jurisdiction (including, in the case of Canada, the Bankruptcy
      and Insolvency Act (Canada), the Companies Creditors Arrangement Act
      (Canada) or the Winding Up Act (Canada)); or an order, judgment or decree
      approving or ordering any of the foregoing shall be entered against the
      Company or such Subsidiary in an involuntary case under the Bankruptcy
      Code; or

            (i) A final judgment or judgments for the payment of money in excess
      of U.S. $10,000,000 in the aggregate (exclusive of judgment amounts fully
      covered by insurance where the insurer has admitted liability in respect
      of such judgment) or in excess of U.S. $50,000,000 in the aggregate
      (regardless of insurance coverage) shall be rendered by one or more
      courts, administrative tribunals or other bodies having jurisdiction
      against the Company or any of its Subsidiaries (other than any QSPE) and
      the same shall not be discharged (or provision shall not be made for such
      discharge), or a

                                Credit Agreement

                                     - 82 -
<PAGE>

      stay of execution thereof shall not be procured, within 30 days from the
      date of entry thereof and the Company or the relevant Subsidiary shall
      not, within said period of 30 days, or such longer period during which
      execution of the same shall have been stayed, appeal therefrom and cause
      the execution thereof to be stayed during such appeal; or

            (j) An ERISA Event shall have occurred that, in the opinion of the
      Required Lenders, when taken together with all other ERISA Events that
      have occurred, could reasonably be expected to result in a Material
      Adverse Effect; or

            (k) A reasonable basis shall exist for the assertion against the
      Company or any of its Subsidiaries of (or there shall have been asserted
      against the Company or any of its Subsidiaries) claims or liabilities,
      whether accrued, absolute or contingent, based on or arising from the
      generation, storage, transport, handling or disposal of hazardous
      materials (within the meaning of any Environmental Law) by the Company or
      any of its Subsidiaries, or any predecessor in interest of the Company or
      any of its Subsidiaries, or relating to any site or facility owned,
      operated or leased by the Company or any of its Subsidiaries, which claims
      or liabilities (insofar as they are payable by the Company or any of its
      Subsidiaries but after deducting any portion thereof which is reasonably
      expected to be paid by other creditworthy Persons jointly and severally
      liable therefor), in the judgment of the Required Lenders are reasonably
      likely to be determined adversely to the Company or any of its
      Subsidiaries, and the amount thereof is, singly or in the aggregate,
      reasonably likely to have a Material Adverse Effect; or

            (l) During any period of 25 consecutive calendar months, a majority
      of the Board of Directors of the Company shall no longer be composed of
      individuals (i) who were members of said Board on the first day of such
      period, (ii) whose election or nomination to said Board was approved by
      individuals referred to in clause (i) above constituting at the time of
      such election or nomination at least a majority of said Board or (iii)
      whose election or nomination to said Board was approved by individuals
      referred to in clauses (i) and (ii) above constituting at the time of such
      election or nomination at least a majority of said Board;

THEREUPON: (1) in the case of an Event of Default other than one referred to in
clause (g) or (h) of this Article with respect to any Borrower, (A) the U.S.
Administrative Agent may and, upon request of the Required Lenders, shall, by
notice to the Borrowers, terminate the Commitments and they shall thereupon
terminate, and (B) the U.S. Administrative Agent may and, upon request of the
Required Lenders shall, by notice to the Borrowers declare the principal amount
then outstanding of, and the accrued interest on, the Loans and all other
amounts payable by the Borrowers hereunder (including any amounts payable under
Section 2.15) to be forthwith due and payable, whereupon such amounts shall be
immediately due and payable without presentment, demand, protest or other
formalities of any kind, all of which are hereby expressly waived by the
Borrowers; and (2) in the case of the occurrence of an Event of Default referred
to in clause (g) or (h) of this Article with respect to any Borrower, the
Commitments shall automatically be terminated and the principal amount then
outstanding of, and the accrued

                                Credit Agreement

                                     - 83 -
<PAGE>
interest on, the Loans and all other amounts payable by the Borrowers hereunder
(including any amounts payable under Section 2.15) shall automatically become
immediately due and payable without presentment, demand, protest or other
formalities of any kind, all of which are hereby expressly waived by the
Borrowers.

                                   ARTICLE IX

                            THE ADMINISTRATIVE AGENTS

            Each of the Lenders and the Issuing Lenders hereby irrevocably
appoints each Administrative Agent as its agent hereunder and under the other
Loan Documents and authorizes each Administrative Agent to take such actions on
its behalf and to exercise such powers as are delegated to such Administrative
Agent by the terms hereof or thereof, together with such actions and powers as
are reasonably incidental thereto.

            The Person serving as the U.S. Administrative Agent or the Canadian
Administrative Agent hereunder shall have the same rights and powers in its
capacity as a Lender as any other Lender and may exercise the same as though it
were not an Administrative Agent, and such Person and its Affiliates may accept
deposits from, lend money to and generally engage in any kind of business with
any Borrower or any Subsidiary or other Affiliate thereof as if it were not an
Administrative Agent hereunder.

            Neither Administrative Agent shall have any duties or obligations
except those expressly set forth herein and in the other Loan Documents. Without
limiting the generality of the foregoing, (a) neither Administrative Agent shall
be subject to any fiduciary or other implied duties, regardless of whether a
Default has occurred and is continuing, (b) neither Administrative Agent shall
have any duty to take any discretionary action or exercise any discretionary
powers, except discretionary rights and powers expressly contemplated hereby or
by the other Loan Documents that such Administrative Agent is required to
exercise in writing by the Required Lenders, and (c) except as expressly set
forth herein and in the other Loan Documents, neither Administrative Agent shall
have any duty to disclose, and shall not be liable for the failure to disclose,
any information relating to any Borrower or any of its Subsidiaries that is
communicated to or obtained by the bank serving as Administrative Agent or any
of its Affiliates in any capacity. Neither Administrative Agent shall be liable
for any action taken or not taken by it with the consent or at the request of
the Required Lenders or in the absence of its own gross negligence or willful
misconduct. Neither Administrative Agent shall be deemed to have knowledge of
any Default unless and until written notice thereof is given to such
Administrative Agent by the Company or a Lender, and such Administrative Agent
shall not be responsible for or have any duty to ascertain or inquire into (i)
any statement, warranty or representation made in or in connection with this
Agreement or any other Loan Document, (ii) the contents of any certificate,
report or other document delivered hereunder or thereunder or in connection
herewith or therewith, (iii) the performance or observance of any of the
covenants, agreements or other terms or conditions set forth herein or therein,
(iv) the validity, enforceability, effectiveness or

                                Credit Agreement

                                     - 84 -
<PAGE>

genuineness of this Agreement, any other Loan Document or any other agreement,
instrument or document, or (v) the satisfaction of any condition set forth in
Article V or elsewhere herein or therein, other than to confirm receipt of items
expressly required to be delivered to the Administrative Agents.

            Each Administrative Agent shall be entitled to rely upon, and shall
not incur any liability for relying upon, any notice, request, certificate,
consent, statement, instrument, document or other writing believed by it to be
genuine and to have been signed or sent by the proper Person. Each
Administrative Agent also may rely upon any statement made to it orally or by
telephone and believed by it to be made by the proper Person, and shall not
incur any liability for relying thereon. Each Administrative Agent may consult
with legal counsel (who may be counsel for a Borrower), independent accountants
and other experts selected by it, and shall not be liable for any action taken
or not taken by it in accordance with the advice of any such counsel,
accountants or experts.

            Each Administrative Agent may perform any and all its duties and
exercise its rights and powers by or through any one or more sub-agents
appointed by such Administrative Agent. Each Administrative Agent and any such
sub-agent may perform any and all its duties and exercise its rights and powers
through their respective Related Parties. The exculpatory provisions of the
preceding paragraphs shall apply to any such sub-agent and to the Related
Parties of each Administrative Agent and any such sub-agent, and shall apply to
their respective activities in connection with the syndication of the credit
facilities provided for herein as well as activities as Administrative Agent.

            Either Administrative Agent may resign at any time by notifying the
Lenders, the Issuing Lenders and the Company. Upon any such resignation, the
Required Lenders shall have the right, in consultation with the Company, to
appoint a successor. If no successor shall have been so appointed by the
Required Lenders and shall have accepted such appointment within 30 days after
the retiring Administrative Agent gives notice of its resignation, then the
retiring Administrative Agent's resignation shall nonetheless become effective
and (1) the retiring Administrative Agent shall be discharged from its duties
and obligations hereunder and (2) the Required Lenders shall perform the duties
of such Administrative Agent (and all payments and communications provided to be
made by, to or through such Administrative Agent shall instead be made by or to
each Lender directly) until such time as the Required Lenders appoint a
successor agent as provided for above in this paragraph. Upon the acceptance of
its appointment as an Administrative Agent hereunder by a successor, such
successor shall succeed to and become vested with all the rights, powers,
privileges and duties of the retiring (or retired) Administrative Agent and the
retiring Administrative Agent shall be discharged from its duties and
obligations hereunder (if not already discharged therefrom as provided above in
this paragraph). The fees payable by the Company to a successor Administrative
Agent shall be the same as those payable to its predecessor unless otherwise
agreed between the Company and such successor. After an Administrative Agent's
resignation hereunder, the provisions of this Article and Section 10.03 shall
continue in effect for its benefit in respect of any actions taken or omitted to
be taken by it while it was acting as Administrative Agent.

                                Credit Agreement

                                     - 85 -
<PAGE>

            Each Lender acknowledges that it has, independently and without
reliance upon either Administrative Agent or any other Lender and based on such
documents and information as it has deemed appropriate, made its own credit
analysis and decision to enter into this Agreement. Each Lender also
acknowledges that it will, independently and without reliance upon either
Administrative Agent or any other Lender and based on such documents and
information as it shall from time to time deem appropriate, continue to make its
own decisions in taking or not taking action under or based upon this Agreement,
any other Loan Document or any related agreement or any document furnished
hereunder or thereunder.

            Except as otherwise provided in Section 10.02(b) with respect to
this Agreement, each Administrative Agent may, with the prior consent of the
Required Lenders (but not otherwise), consent to any modification, supplement or
waiver under any of the Loan Documents.

                                    ARTICLE X

                                  MISCELLANEOUS

            SECTION 10.01. Notices. Except in the case of notices and other
communications expressly permitted to be given by telephone, all notices and
other communications provided for herein shall be in writing and shall be
delivered by hand or overnight courier service, mailed by certified or
registered mail or sent by telecopy, as follows:

            (a) if to the Company, BCFPI, any of the Subsidiary Borrowers, or
      any of the Subsidiary Guarantors, to Bowater Incorporated at 55 East
      Camperdown Way, Greenville, South Carolina 29602, Attention of Treasurer
      (Telecopy No. (864) 282-9219; Telephone No. (864) 282-9413);

            (b) if to the U.S. Administrative Agent, to it at JPMCB, Loan and
      Agency Services - Texas, 1111 Fannin 10th Floor, Houston, Texas 77002,
      Attention of Andrew Perkins (Telecopy No. (713) 750-2223 and Telephone No.
      (713) 750-3510);

            (c) if to the JPMCB as U.S. Issuing Lender, to it at JPMorgan Chase
      Bank, Loan and Agency Services - Texas, 1111 Fannin 10th Floor, Houston,
      Texas 77002, Attention of Andrew Perkins (Telecopy No. (713) 750-2223 and
      Telephone No. (713) 750-3510);

            (d) if to the Canadian Administrative Agent, to it at The Bank of
      Nova Scotia, WBO Loan Operations, 720 King Street West, 3rd Floor,
      Toronto, Ontario M5V 2T3, Attention of Senior Manager Agency Operations
      (Telecopy No. (416) 866-5991; Telephone No. (416) 866-5901);

                                Credit Agreement

                                     - 86 -
<PAGE>

            (e) if to The Bank of Nova Scotia as Canadian Issuing Lender, to it
      at The Bank of Nova Scotia, WBO Loan Operations, 720 King Street West, 3rd
      Floor, Toronto, Ontario M5V 2T3 , Attention of Senior Manager Agency
      Operations (Telecopy No. (416) 866-5991; Telephone No. (416) 866-5901);
      and

            (f) if to any other Issuing Lender (as Issuing Lender) or to a
      Lender, to it at its address (or telecopy number) set forth in its
      Administrative Questionnaire.

Any party hereto may change its address or telecopy number for notices and other
communications hereunder by notice to the other parties hereto (or, in the case
of any such change by a Lender, by notice to the Company and each Administrative
Agent), provided that notwithstanding the foregoing, all notices to any Borrower
by any Administrative Agent or either Lender may be given to the Company, and
each Administrative Agent and each Lender is authorized to rely on any notice
(including notices of borrowing) given by the Company with respect to matters
relating to any Borrower (and shall not be required to receive a notice from the
relevant Borrower to which such matter relates). All notices and other
communications given to any party hereto in accordance with the provisions of
this Agreement shall be deemed to have been given on the date of receipt.

            SECTION 10.02. Waivers; Amendments.

                  (a) No Deemed Waivers; Remedies Cumulative. No failure or
         delay by either Administrative Agent, any Issuing Lender or any Lender
         in exercising any right or power hereunder shall operate as a waiver
         thereof, nor shall any single or partial exercise of any such right or
         power, or any abandonment or discontinuance of steps to enforce such a
         right or power, preclude any other or further exercise thereof or the
         exercise of any other right or power. The rights and remedies of the
         Administrative Agents, the Issuing Lenders and the Lenders hereunder
         are cumulative and are not exclusive of any rights or remedies that
         they would otherwise have. No waiver of any provision of this Agreement
         or consent to any departure by any Borrower therefrom shall in any
         event be effective unless the same shall be permitted by paragraph (b)
         of this Section, and then such waiver or consent shall be effective
         only in the specific instance and for the purpose for which given.
         Without limiting the generality of the foregoing, the making of a Loan
         or issuance of a Letter of Credit shall not be construed as a waiver of
         any Default, regardless of whether either Administrative Agent, any
         Lender or any Issuing Lender may have had notice or knowledge of such
         Default at the time.

                                Credit Agreement

                                     - 87 -
<PAGE>

            (b) Amendments. Neither this Agreement nor any provision hereof may
be waived, amended or modified except pursuant to an agreement or agreements in
writing entered into by the Borrowers and the Required Lenders or by the
Borrowers and the Administrative Agents with the consent of the Required
Lenders; provided that no such agreement (except as otherwise provided in
Sections 2.19) shall

            (i) increase any Commitment of any Lender without the written
      consent of such Lender,

            (ii) reduce the principal amount of any Loan or LC Disbursement or
      reduce the rate of interest thereon, or reduce any fees payable hereunder,
      without the written consent of each Lender affected thereby,

            (iii) postpone the scheduled date of payment of the principal amount
      of any Loan or LC Disbursement, or any interest thereon, or any fees
      payable hereunder, or reduce the amount of, waive or excuse any such
      payment, or postpone the scheduled date of expiration of any Commitment,
      without the written consent of each Lender affected thereby,

            (iv) change Section 2.17(d) without the consent of each Lender
      affected thereby,

            (v) change any of the provisions of this Section or the percentage
      in the definition of the term "Required Lenders" or any other provision
      hereof specifying the number or percentage of Lenders required to waive,
      amend or modify any rights hereunder or make any determination or grant
      any consent hereunder, without the written consent of each Lender, or

            (vi) except as otherwise provided in the last paragraph of this
      Section, release the Company, or all or substantially all of the
      Subsidiary Guarantors, from their guarantee obligations under Article III
      without the written consent of each Lender;

and provided further that no such agreement shall amend, modify or otherwise
affect the rights or duties of either Administrative Agent or any Issuing Lender
hereunder without the prior written consent of such Administrative Agent or such
Issuing Lender, as the case may be.

            Anything in this Agreement to the contrary notwithstanding, no
waiver or modification of any provision of this Agreement that has the effect
(either immediately or at some later time) of enabling the Borrowers to satisfy
a condition precedent to the making of a Loan of any Class shall be effective
against the Lenders of such Class for purposes of the Commitments of such Class
unless the Required Lenders of such Class shall have concurred with such waiver
or modification, and no waiver or modification of any provision of this
Agreement or any other Loan Document that could reasonably be expected to
adversely affect the Lenders of any Class in a manner that does not affect all
Classes equally shall be effective against the

                                Credit Agreement

                                     - 88 -
<PAGE>

Lenders of such Class unless the Required Lenders of such Class shall have
concurred with such waiver or modification.

            Notwithstanding the foregoing, upon any sale, transfer or other
disposition (including by way of merger or consolidation) by the Company of any
Subsidiary Guarantor in a transaction permitted hereunder pursuant to which such
Subsidiary Guarantor shall cease to be a Subsidiary of the Company, the U.S.
Administrative Agent is hereby authorized by each of the Lenders to (and shall,
if requested by the Company, which request shall be accompanied by a certificate
of the chief financial officer of the Company to the effect that the conditions
of this paragraph have been satisfied) execute and deliver such instruments of
release as shall be specified by the Company evidencing the release of such
Subsidiary Guarantor from its obligations under this Agreement.

            SECTION 10.03. Expenses; Indemnity; Damage Waiver.

            (a) Costs and Expenses. The Company (and, in the case of clauses
(ii) and (iii) below, each Subsidiary Borrower) shall pay (i) all reasonable
out-of-pocket expenses incurred by the Administrative Agents and their
Affiliates, including the reasonable fees, charges and disbursements of U.S. and
Canadian counsel for the Administrative Agents, in connection with the
syndication of the credit facilities provided for herein, the preparation and
administration of this Agreement and the other Loan Documents or any amendments,
modifications or waivers of the provisions hereof or thereof (whether or not the
transactions contemplated hereby or thereby shall be consummated), (ii) all
reasonable out-of-pocket expenses incurred by any Issuing Lender in connection
with the issuance, amendment, renewal or extension of any Letter of Credit or
any demand for payment thereunder and (iii) all reasonable out-of-pocket
expenses incurred by either Administrative Agent, any Issuing Lender or any
Lender, including the fees, charges and disbursements of any counsel for either
Administrative Agent, any Issuing Lender or any Lender, in connection with the
enforcement or protection of its rights in connection with this Agreement and
the other Loan Documents, including its rights under this Section, or in
connection with the Loans made or Letters of Credit issued hereunder, including
in connection with any workout, restructuring or negotiations in respect
thereof.

            (b) Indemnification by the Borrowers. Each Borrower shall indemnify
each Administrative Agent, each Issuing Lender and each Lender, and each Related
Party of any of the foregoing Persons (each such Person being called an
"Indemnitee") against, and hold each Indemnitee harmless from, any and all
losses, claims, damages, liabilities and related expenses, including the fees,
charges and disbursements of any counsel for any Indemnitee, incurred by or
asserted against any Indemnitee arising out of, in connection with, or as a
result of (i) the execution or delivery of this Agreement or any agreement or
instrument contemplated hereby, the performance by the parties hereto of their
respective obligations hereunder or the consummation of the Transactions or any
other transactions contemplated hereby, (ii) any Loan or Letter of Credit or the
use of the proceeds therefrom (including any refusal by any Issuing Lender to
honor a demand for payment under a Letter of Credit if the documents presented
in connection with such demand do not strictly comply with the terms of such
Letter of Credit), (iii) any actual or alleged presence or release of Hazardous
Materials on or from any Property

                                Credit Agreement

                                     - 89 -
<PAGE>

owned or operated by the Company or any of its Subsidiaries, or any
Environmental Liability related in any way to the Company or any of its
Subsidiaries, or (iv) any actual or prospective claim, litigation, investigation
or proceeding relating to any of the foregoing, whether based on contract, tort
or any other theory and regardless of whether any Indemnitee is a party thereto;
provided that such indemnity shall not, as to any Indemnitee, be available to
the extent that such losses, claims, damages, liabilities or related expenses
are determined by a court of competent jurisdiction by final and nonappealable
judgment to have resulted from the gross negligence or willful misconduct of
such Indemnitee.

            Notwithstanding the foregoing, neither BCFPI nor any Foreign
Subsidiary Borrower shall be required to indemnify any losses, claims, damages,
liabilities and related expenses resulting from actions or omissions by the
Company or any Domestic Subsidiary.

            (c) Reimbursement by Lenders. To the extent that any Borrower fails
to pay any amount required to be paid by it to an Administrative Agent or an
Issuing Lender under paragraph (a) or (b) of this Section, each Lender severally
agrees to pay to such Administrative Agent or such Issuing Lender, as the case
may be, such Lender's Applicable Percentage (determined as of the time that the
applicable unreimbursed expense or indemnity payment is sought) of such unpaid
amount; provided that the unreimbursed expense or indemnified loss, claim,
damage, liability or related expense, as the case may be, was incurred by or
asserted against such Administrative Agent or such Issuing Lender in its
capacity as such.

            (d) Waiver of Consequential Damages, Etc. To the extent permitted by
applicable law, no Borrower shall assert, and each Borrower hereby waives, any
claim against any Indemnitee, on any theory of liability, for special, indirect,
consequential or punitive damages (as opposed to direct or actual damages)
arising out of, in connection with, or as a result of, this Agreement or any
agreement or instrument contemplated hereby, the Transactions, any Loan or
Letter of Credit or the use of the proceeds thereof.

            (e) Payments. All amounts due under this Section shall be payable
promptly after written demand therefor.

            SECTION 10.04. Successors and Assigns.

            (a) Assignments Generally. The provisions of this Agreement shall be
      binding upon and inure to the benefit of the parties hereto and their
      respective successors and assigns permitted hereby (including any
      Affiliate of an Issuing Lender that issues any Letter of Credit), except
      that (i) no Borrower may assign or otherwise transfer any of its rights or
      obligations hereunder without the prior written consent of each Lender
      (and any attempted assignment or transfer by any Borrower without such
      consent shall be null and void) and (ii) no Lender may assign or otherwise
      transfer its rights or obligations hereunder except in accordance with
      this Section. Nothing in this Agreement, expressed or implied, shall be
      construed to confer upon any Person (other than the parties hereto, their
      respective successors and assigns permitted hereby (including any
      Affiliate of an Issuing Lender that issues any Letter of Credit) and, to
      the extent expressly contemplated hereby, the Related Parties of each of
      the Administrative Agents, the

                                Credit Agreement

                                     - 90 -
<PAGE>

Issuing Lenders and the Lenders) any legal or equitable right, remedy or claim
under or by reason of this Agreement.

            (b) Assignments by Lenders.

            (i) Assignments Generally. Subject to the conditions set forth in
clause (ii) below, any Lender may assign to one or more assignees all or a
portion of its rights and obligations under this Agreement (including all or a
portion of its Commitment and the Loans and LC Exposure of any Class at the time
owing to it) with the prior written consent (such consent not to be unreasonably
withheld or delayed) of:

            (A) the Company, provided that no consent of the Company shall be
      required for an assignment to a Lender, an Affiliate of a Lender, an
      Approved Fund, or, if an Event of Default has occurred and is continuing,
      any other assignee;

            (B) the applicable Administrative Agent; and

            (C) the applicable Issuing Lenders.

            (ii) Certain Conditions to Assignments. Assignments shall be subject
to the following additional conditions:

            (A) except in the case of an assignment to a Lender or an Affiliate
      of a Lender or an assignment of the entire remaining amount of the
      assigning Lender's Commitment or Loans and LC Exposure of any Class, the
      amount of the Commitment or Loans and LC Exposure of the assigning Lender
      subject to each such assignment (determined as of the date the Assignment
      and Acceptance with respect to such assignment is delivered to the
      applicable Administrative Agent) shall not be less than U.S. $5,000,000
      unless each of the Company and the applicable Administrative Agent
      otherwise consent, provided that no such consent of the Company shall be
      required if an Event of Default has occurred and is continuing;

            (B) each partial assignment of any Class of Commitments or Loans and
      LC Exposure shall be made as an assignment of a proportionate part of all
      the assigning Lender's rights and obligations under this Agreement in
      respect of such Class of Commitments, Loans and LC Exposure;

            (C) the parties to each assignment shall execute and deliver to the
      applicable Administrative Agent an Assignment and Acceptance in
      substantially the form of Exhibit A hereto, together with a processing and
      recordation fee of U.S. $3,500 (for which the Borrowers and the Guarantors
      shall not be obligated and provided that only one such fee shall be
      payable in the event of simultaneous assignments to or from one or more
      affiliated Approved Funds); and

                                Credit Agreement

                                     - 91 -
<PAGE>

            (D) the assignee, if it shall not already be a Lender of the
      applicable Class, shall deliver to the applicable Administrative Agent an
      Administrative Questionnaire.

            (iii) Effectiveness of Assignments. Subject to acceptance and
recording thereof pursuant to paragraph (c) of this Section, from and after the
effective date specified in each Assignment and Acceptance the assignee
thereunder shall be a party hereto and, to the extent of the interest assigned
by such Assignment and Acceptance, have the rights and obligations of a Lender
under this Agreement, and the assigning Lender thereunder shall, to the extent
of the interest assigned by such Assignment and Acceptance, be released from its
obligations under this Agreement (and, in the case of an Assignment and
Acceptance covering all of the assigning Lender's rights and obligations under
this Agreement, such Lender shall cease to be a party hereto but shall continue
to be entitled to the benefits of Sections 2.14, 2.15, 2.16 and 10.03). Any
assignment or transfer by a Lender of rights or obligations under this Agreement
that does not comply with this Section 10.04 shall be treated for purposes of
this Agreement as a sale by such Lender of a participation in such rights and
obligations in accordance with paragraph (e) of this Section.

            (c) Maintenance of Registers by Administrative Agents. Each of the
Administrative Agents, acting for this purpose as an agent of the Borrowers,
shall maintain at one of its offices in New York City (in the case of the U.S.
Administrative Agent) and Toronto, Ontario (in the case of the Canadian
Administrative Agent) a copy of each Assignment and Acceptance delivered to it
and a register for the recordation of the names and addresses of the Lenders,
and the Commitments of, and principal amount of the Loans and LC Disbursements
owing to, each Lender pursuant to the terms hereof from time to time (the
"Registers" and each individually, a "Register"). The entries in the Registers
shall be conclusive, and the Borrowers, the applicable Administrative Agent, the
Issuing Lenders and the Lenders may treat each Person whose name is recorded in
the Registers pursuant to the terms hereof as a Lender hereunder for all
purposes of this Agreement, notwithstanding notice to the contrary. The
Registers shall be available for inspection by the Borrowers, any Issuing Lender
and any Lender, at any reasonable time and from time to time upon reasonable
prior notice.

            (d) Acceptance of Assignments by Administrative Agent. Upon its
receipt of a duly completed Assignment and Acceptance executed by an assigning
Lender and an assignee, the assignee's completed Administrative Questionnaire
(unless the assignee shall already be a Lender hereunder), the processing and
recordation fee referred to in paragraph (b) of this Section and any written
consent to such assignment required by paragraph (b) of this Section, the
applicable Administrative Agent shall accept such Assignment and Acceptance and
record the information contained therein in the Register. No assignment shall be
effective for purposes of this Agreement unless it has been recorded in the
Register as provided in this paragraph.

            (e) Participations. Any Lender may, without the consent of the
Borrowers, either Administrative Agent or any Issuing Lender, sell
participations to one or more banks or other entities (a "Participant") in all
or a portion of such Lender's rights and obligations under this Agreement and
the other Loan Documents (including all or a portion of its Commitments and the

                                Credit Agreement

                                     - 92 -
<PAGE>

Loans and LC Disbursements owing to it); provided that (i) such Lender's
obligations under this Agreement and the other Loan Documents shall remain
unchanged, (ii) such Lender shall remain solely responsible to the other parties
hereto for the performance of such obligations and (iii) the Borrowers, the
Administrative Agents, the Issuing Lenders and the other Lenders shall continue
to deal solely and directly with such Lender in connection with such Lender's
rights and obligations under this Agreement and the other Loan Documents. Any
agreement or instrument pursuant to which a Lender sells such a participation
shall provide that such Lender shall retain the sole right to enforce this
Agreement and the other Loan Documents and to approve any amendment,
modification or waiver of any provision of this Agreement or any other Loan
Document; provided that such agreement or instrument may provide that such
Lender will not, without the consent of the Participant, agree to any amendment,
modification or waiver described in the first proviso to Section 10.02(b) that
affects such Participant. Subject to paragraph (f) of this Section, each
Borrower agrees that each Participant shall be entitled to the benefits of
Sections 2.14, 2.15 and 2.16 to the same extent as if it were a Lender and had
acquired its interest by assignment pursuant to paragraph (b) of this Section.
To the extent permitted by law, each Participant also shall be entitled to the
benefits of Section 10.08 as though it were a Lender, provided such Participant
agrees to be subject to Section 2.17(d) as though it were a Lender hereunder.

            (f) Limitations on Rights of Participants. A Participant shall not
be entitled to receive any greater payment under Section 2.14, 2.15 or 2.16 than
the applicable Lender would have been entitled to receive with respect to the
participation sold to such Participant, unless the sale of the participation to
such Participant is made with the Company's prior written consent. A Participant
that would be a Foreign Lender if it were a Lender shall not be entitled to the
benefits of Section 2.16 unless the Company is notified of the participation
sold to such Participant and such Participant agrees, for the benefit of the
Company, to comply with Section 2.16(e) as though it were a Lender and in the
case of a Participant claiming exemption for portfolio interest under Section
871(h) or 881(c) of the Code, the applicable Lender shall provide the Company
with satisfactory evidence that the participation is in registered form and
shall permit the Company to review such register as reasonably needed for the
Company and the Borrowers to comply with their obligations under applicable laws
and regulations.

            (g) Certain Pledges. Any Lender may at any time pledge or assign a
security interest in all or any portion of its rights under this Agreement to
secure obligations of such Lender, including any such pledge or assignment to a
Federal Reserve Bank, and this Section shall not apply to any such pledge or
assignment of a security interest; provided that no such pledge or assignment of
a security interest shall release a Lender from any of its obligations hereunder
or substitute any such assignee for such Lender as a party hereto.

            (h) No Assignments to the Company or Affiliates. Anything in this
Section to the contrary notwithstanding, no Lender may assign or participate any
interest in any Loan or LC Exposure held by it hereunder to the Company or any
of its Affiliates or Subsidiaries without the prior consent of each Lender.

                                Credit Agreement

                                     - 93 -
<PAGE>

            SECTION 10.05. Survival. All covenants, agreements, representations
and warranties made by the Borrowers herein and in the certificates or other
instruments delivered in connection with or pursuant to this Agreement shall be
considered to have been relied upon by the other parties hereto and shall
survive the execution and delivery of this Agreement and the making of any Loans
and issuance of any Letters of Credit, regardless of any investigation made by
any such other party or on its behalf and notwithstanding that an Administrative
Agent, any Issuing Lender or any Lender may have had notice or knowledge of any
Default or incorrect representation or warranty at the time any credit is
extended hereunder, and shall continue in full force and effect as long as the
principal of or any accrued interest on any Loan or any fee or any other amount
payable under this Agreement is outstanding and unpaid or any Letter of Credit
is outstanding and so long as the Commitments have not expired or terminated.
The provisions of Sections 2.14, 2.15, 2.16, 3.03 and 10.03 and Article IX shall
survive and remain in full force and effect regardless of the consummation of
the transactions contemplated hereby, the repayment of the Loans, the expiration
or termination of the Letters of Credit and the Commitments or the termination
of this Agreement or any provision hereof.

            SECTION 10.06. Counterparts; Integration; Effectiveness. This
Agreement may be executed in counterparts (and by different parties hereto on
different counterparts), each of which shall constitute an original, but all of
which when taken together shall constitute a single contract. This Agreement and
any separate letter agreements with respect to fees payable to the
Administrative Agents constitute the entire contract between and among the
parties relating to the subject matter hereof and supersede any and all previous
agreements and understandings, oral or written, relating to the subject matter
hereof. Except as provided in Section 5.01, this Agreement shall become
effective when it shall have been executed by each Administrative Agent and when
the U.S. Administrative Agent shall have received counterparts hereof which,
when taken together, bear the signatures of each of the other parties hereto,
and thereafter shall be binding upon and inure to the benefit of the parties
hereto and their respective successors and assigns. Delivery of an executed
counterpart of a signature page to this Agreement by telecopy shall be effective
as delivery of a manually executed counterpart of this Agreement.

            SECTION 10.07. Severability. Any provision of this Agreement held to
be invalid, illegal or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such invalidity, illegality or
unenforceability without affecting the validity, legality and enforceability of
the remaining provisions hereof; and the invalidity of a particular provision in
a particular jurisdiction shall not invalidate such provision in any other
jurisdiction.

            SECTION 10.08. Right of Setoff. If an Event of Default shall have
occurred and be continuing, each Lender is hereby authorized at any time and
from time to time, to the fullest extent permitted by law, to set off and apply
any and all deposits (general or special, time or demand, provisional or final)
at any time held and other indebtedness at any time owing by such Lender to or
for the credit or the account of any Borrower against any of and all the
obligations of any Borrower now or hereafter existing under this Agreement held
by such Lender, irrespective of whether or not such Lender shall have made any
demand under this Agreement and although such obligations may be unmatured. The
rights of each Lender under this Section

                                Credit Agreement

                                     - 94 -
<PAGE>

are in addition to other rights and remedies (including other rights of setoff)
which such Lender may have.

            SECTION 10.09. Governing Law; Jurisdiction; Etc.

            (a) Governing Law. This Agreement shall be construed in accordance
with and governed by the law of the State of New York.

            (b) Submission to Jurisdiction. Each Borrower hereby irrevocably and
unconditionally submits, for itself and its Property, to the nonexclusive
jurisdiction of the Supreme Court of the State of New York sitting in New York
County and of the United States District Court of the Southern District of New
York, and any appellate court from any thereof, in any action or proceeding
arising out of or relating to this Agreement, or for recognition or enforcement
of any judgment, and each of the parties hereto hereby irrevocably and
unconditionally agrees that all claims in respect of any such action or
proceeding may be heard and determined in such New York State or, to the extent
permitted by law, in such Federal court. Each of the parties hereto agrees that
a final judgment in any such action or proceeding shall be conclusive and may be
enforced in other jurisdictions by suit on the judgment or in any other manner
provided by law. Nothing in this Agreement shall affect any right that either
Administrative Agent, any Issuing Lender or any Lender may otherwise have to
bring any action or proceeding relating to this Agreement against any Borrower
or its Properties in the courts of any jurisdiction.

            (c) Waiver of Venue. Each Borrower hereby irrevocably and
unconditionally waives, to the fullest extent it may legally and effectively do
so, any objection which it may now or hereafter have to the laying of venue of
any suit, action or proceeding arising out of or relating to this Agreement in
any court referred to in paragraph (b) of this Section. Each of the parties
hereto hereby irrevocably waives, to the fullest extent permitted by law, the
defense of an inconvenient forum to the maintenance of such action or proceeding
in any such court.

            (d) Service of Process. Each party to this Agreement irrevocably
consents to service of process in the manner provided for notices in Section
10.01. Nothing in this Agreement will affect the right of any party to this
Agreement to serve process in any other manner permitted by law.

            SECTION 10.10. WAIVER OF JURY TRIAL. EACH PARTY HERETO HEREBY
WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE
TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF
OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY (WHETHER
BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES
THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED,
EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF
LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT
AND THE OTHER PARTIES HERETO HAVE

                                Credit Agreement


                                     - 95 -

<PAGE>

BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL
WAIVERS AND CERTIFICATIONS IN THIS SECTION.

                  SECTION 10.11. Headings. Article and Section headings and the
Table of Contents used herein are for convenience of reference only, are not
part of this Agreement and shall not affect the construction of, or be taken
into consideration in interpreting, this Agreement.

                  SECTION 10.12. Treatment of Certain Information.

                  (a) Use of Information. The Borrowers acknowledge that from
time to time financial advisory, investment banking and other services may be
offered or provided to the Company, any of the Subsidiary Borrowers or one or
more of their respective Subsidiaries (in connection with this Agreement or
otherwise) by any Lender or by one or more subsidiaries or affiliates of such
Lender and the Borrowers hereby authorize each Lender to share any information
delivered to such Lender by the Company, any Subsidiary Borrower or any of their
respective Subsidiaries pursuant to this Agreement, or in connection with the
decision of such Lender to enter into this Agreement, to any such subsidiary or
affiliate of such Lender, it being understood that any such subsidiary or
affiliate receiving such information shall be bound by the provisions of
paragraph (b) below as if it were a Lender hereunder. Such authorization shall
survive the repayment of the Loans, the expiration or termination of the Letters
of Credit and the Commitments or the termination of this Agreement or any
provision hereof.

                  (b) Confidentiality. Each of the Lenders, the Issuing Lenders
and the Administrative Agents will, and will cause its affiliates, directors,
officers, employees and representatives to, keep confidential, and not publish,
disclose or otherwise divulge and use only in connection with this Agreement any
non-public information furnished to it by the Company, any Subsidiary or any of
their respective agents in respect of this Agreement that the Company (or such
other Person) identifies as being confidential at the time it furnishes the
same, directly or indirectly (including through J.P. Morgan Securities Inc. and
The Bank of Nova Scotia), including a Confidential Information Memorandum
relating to the Company (collectively, the "Information"), provided that nothing
herein shall limit the disclosure of the Information (i) after the Information
shall have become public (other than through a violation of this Section 10.12),
(ii) to the extent required by statute, rule, regulation or judicial process,
(iii) to counsel for any of the Lenders, any Issuing Lender or either
Administrative Agent, (iv) to bank examiners (or any other regulatory authority
having jurisdiction over any Lender, any Issuing Lender or the Administrative
Agent), or to auditors or accountants, (v) to any Issuing Lender, any
Administrative Agent or any other Lender (or to J.P. Morgan Securities Inc.),
(vi) in connection with any litigation to which any one or more of the Lenders,
the Issuing Lenders or the Administrative Agents is a party, or in connection
with the enforcement of rights or remedies hereunder, (vii) to a subsidiary or
affiliate of such Lender as provided in paragraph (a) above or (viii) after J.P.
Morgan Securities Inc. and The Bank of Nova Scotia have advised the
Administrative Agents in writing that it has completed its syndication efforts
in respect of this Agreement, to any assignee or participant (or prospective
assignee or participant) so long as such assignee or participant (or prospective
assignee or participant) first executes and delivers to the respective Lender a
Confidentiality Agreement substantially in the form of Exhibit F hereto (or

                                Credit Agreement

                                     - 96 -
<PAGE>

executes and delivers to such Lender an acknowledgement to the effect that it is
bound by the provisions of this Section 10.12(b), which acknowledgement may be
included as part of the respective assignment or participation agreement
pursuant to which such assignee or participant acquires an interest in the Loans
or Letters of Credit hereunder); provided, further, that (x) unless specifically
prohibited by applicable law or court order, each Lender, each Issuing Lender
and each Administrative Agent shall, prior to disclosure thereof, notify the
Company of any request for disclosure of the Information (A) by any Governmental
Authority or representative thereof (other than any such request in connection
with an examination of the financial condition of such Lender or such Issuing
Lender by such Governmental Authority) or (B) pursuant to legal process and (y)
in no event shall any Lender, any Issuing Lender or either Administrative Agent
be obligated or required to return the Information furnished by the Company. The
obligations of each Lender under this Section 10.12 shall supersede and replace
the obligations of such Lender under the confidentiality letter in respect of
this financing signed and delivered by such Lender to the Company prior to the
date hereof; in addition, the obligations of any assignee that has executed a
Confidentiality Agreement in the form of Exhibit F hereto shall be superseded by
this Section 10.12 upon the date upon which such assignee becomes a Lender
hereunder pursuant to Section 10.04(b) hereof.

                  SECTION 10.13. Judgment Currency. This is an international
loan transaction in which the specification of U.S. Dollars or Canadian Dollars,
as the case may be (the "Specified Currency"), and payment in New York City or
Toronto, Ontario, as the case may be (the "Specified Place"), is of the essence,
and the Specified Currency shall be the currency of account in all events
relating to Loans denominated in the Specified Currency. The payment obligations
of each Obligor under this Agreement shall not be discharged or satisfied by an
amount paid in another currency or in another place, whether pursuant to a
judgment or otherwise, to the extent that the amount so paid on conversion to
the Specified Currency and transfer to the Specified Place under normal banking
procedures does not yield the amount of the Specified Currency at the Specified
Place due hereunder. If for the purpose of obtaining judgment in any court it is
necessary to convert a sum due hereunder in the Specified Currency into another
currency (the "Second Currency"), the rate of exchange that shall be applied
shall be the rate at which in accordance with normal banking procedures the
applicable Administrative Agent could purchase the Specified Currency in the
foreign exchange market with the Second Currency on the Business Day next
preceding the day on which such judgment is rendered. The obligation of each
Obligor in respect of any such sum due from it to the applicable Administrative
Agent or any Lender hereunder or under any other Loan Document (in this Section
10.13 called an "Entitled Person") shall, notwithstanding the rate of exchange
actually applied in rendering such judgment, be discharged only to the extent
that on the Business Day following receipt by such Entitled Person of any sum
adjudged to be due hereunder in the Second Currency such Entitled Person may in
accordance with normal banking procedures purchase in the foreign exchange
market and transfer to the Specified Place the Specified Currency with the
amount of the Second Currency so adjudged to be due; and each Obligor hereby, as
a separate obligation and notwithstanding any such judgment, agrees to indemnify
such Entitled Person against, and to pay such Entitled Person on demand, in the
Specified Currency, the amount (if any) by which the sum originally due to such
Entitled Person in the Specified Currency from such Obligor hereunder exceeds
the amount of the Specified Currency so purchased and transferred.

                                Credit Agreement

                                     - 97 -
<PAGE>

                  SECTION 10.14. USA PATRIOT Act. Each Lender hereby notifies
the Borrowers that pursuant to the requirements of the USA PATRIOT Act (Title
III of Pub. L. 107-56 (signed into law October 26, 2001)), it is required to
obtain, verify and record information that identifies the Borrowers, which
information includes the names and addresses of the Borrowers and other
information that will allow such Lender to identify the Borrowers in accordance
with said Act.

                                Credit Agreement

                                     - 98 -
<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed by their respective authorized officers as of the
day and year first above written.

                                    BOWATER INCORPORATED

                                    By: /s/ William G. Harvey
                                        ------------------------------
                                        Name: William G. Harvey
                                        Title: Vice President and Treasurer

                                    BOWATER CANADIAN FOREST PRODUCTS INC.

                                    By: /s/ William G. Harvey
                                        ------------------------------
                                        Name: William G. Harvey
                                        Title: Vice President and Treasurer

                                Credit Agreement

                                     - 99 -
<PAGE>

                              SUBSIDIARY GUARANTORS

                                    BOWATER ALABAMA INC.

                                    By: /s/ William G. Harvey
                                        ------------------------------
                                        Name: William G. Harvey
                                        Title: Vice President and Treasurer

                                    BOWATER NEWSPRINT SOUTH INC.

                                    By: /s/ William G. Harvey
                                        ------------------------------
                                        Name: William G. Harvey
                                        Title: Vice President and Treasurer

                                    BOWATER MISSISSIPPI LLC

                                    By: /s/ David G. Maffucci
                                    ----------------------------------
                                        Name: David G. Maffucci
                                        Title: Manager

                                    BOWATER MISSISSIPPI HOLDINGS INC.

                                    By: /s/ William G. Harvey
                                        ------------------------------
                                        Name: William G. Harvey
                                        Title: Vice President and Treasurer

                                    BOWATER NUWAY INC.

                                    By: /s/ William G. Harvey
                                        ------------------------------
                                        Name: William G. Harvey
                                        Title: Vice President and Assistant
                                               Treasurer

                                Credit Agreement

                                    - 100 -
<PAGE>

                                    JPMORGAN CHASE BANK,
                                        individually and as U.S. Administrative
                                        Agent

                                    By  /s/ Peter S. Predun
                                        ------------------------------
                                        Name: Peter S. Predun
                                        Title: Vice President

                                    THE BANK OF NOVA SCOTIA,

                                        individually and as Canadian
                                        Administrative Agent

                                    By  /s/ William E. Zarrett
                                        ------------------------------
                                        Name: William E. Zarrett
                                        Title: Managing Director

                                Credit Agreement

                                    - 101 -
<PAGE>

                                    LENDERS

                                    BANK OF MONTREAL

                                    By: /s/ Bruce A. Pietka
                                        ------------------------------
                                        Name: Bruce A. Pietka
                                        Title: Vice President

                                    BANK OF MONTREAL

                                    By: /s/ Bruno Jarry
                                        ------------------------------
                                        Name: Bruno Jarry
                                        Title: Director

                                Credit Agreement

                                    - 102 -
<PAGE>

                                    SUNTRUST BANK

                                    By: /s/ Kelly Gunter
                                        ------------------------------
                                        Name: Kelly Gunter
                                        Title: Vice President

                                Credit Agreement

                                    - 103 -
<PAGE>

                                    WACHOVIA BANK, NATIONAL
                                    ASSOCIATION

                                    By: /s/ Shawn Janko
                                        ------------------------------
                                        Name: Shawn Janko
                                        Title: Vice President

                                Credit Agreement

                                    - 104 -
<PAGE>

                                    UBS LOAN FINANCE LLC

                                    By: /s/ Josalin Fernandes
                                        ------------------------------
                                        Name: Josalin Fernandes
                                        Title: Associate Director
                                               Banking Products Services, US

                                    By: /s/ Doris Mesa
                                        ------------------------------
                                        Name: Doris Mesa
                                        Title: Associate Director
                                               Banking Products Services, US

                                Credit Agreement

                                    - 105 -
<PAGE>

                                    TORONTO DOMINION (TEXAS), INC.

                                    By: /s/ Jill Hall
                                        ------------------------------
                                        Name: Jill Hall
                                        Title: Vice President

                                Credit Agreement

                                    - 106 -
<PAGE>

                                    CIBC, INC

                                    By: /s/ Geraldine Kerr
                                        ------------------------------
                                        Name: Geraldine Kerr
                                        Title: Executive Director
                                               CIBC World Markets Corp. as Agent

                                Credit Agreement

                                    - 107 -
<PAGE>

                                    THE BANK OF NEW YORK

                                    By: /s/ David C. Seigel
                                        ------------------------------
                                        Name: David C. Seigel
                                        Title: Vice President

                                Credit Agreement

                                    - 108 -
<PAGE>

                                    CAROLINA FIRST BANK

                                    By: /s/ Kevin M. Short
                                        ------------------------------
                                        Name: Kevin M. Short
                                        Title: Senior Vice President

                                Credit Agreement

                                    - 109 -
<PAGE>
                                    REGIONS BANK

                                    By: /s/ Elaine B. Passman
                                        ------------------------------
                                        Name: Elaine B. Passman
                                        Title: Asst. Vice President

                                Credit Agreement

                                    - 110 -
<PAGE>

                                    THE TORONTO-DOMINION BANK

                                    By: /s/ Jill Hall
                                        ------------------------------
                                        Name: Jill Hall
                                        Title: Mngr, Credit Admin.

                                Credit Agreement

                                    - 111 -
<PAGE>
                                    CANADIAN IMPERIAL BANK OF COMMERCE

                                    By: /s/ Jens Paterson
                                        ------------------------------
                                        Name: Jens Paterson
                                        Title: Director

                                          /s/ Scott Curtis
                                        ------------------------------
                                           Scott Curtis
                                           Executive Director

                                Credit Agreement

                                    - 112 -

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-12.1
<SEQUENCE>3
<FILENAME>g89034exv12w1.txt
<DESCRIPTION>EX-12.1
<TEXT>
<PAGE>
                                                                    EXHIBIT 12.1

BOWATER INCORPORATED
STATEMENT OF COMPUTATION OF UNAUDITED RATIO OF EARNINGS TO FIXED CHARGES
(IN MILLIONS, EXCEPT RATIO INFORMATION)


                                                    Three Months Ended March 31,
                                                 -------------------------------

                                                      2004           2003
                                                 -------------------------------
EARNINGS:

Loss before income taxes, minority interests
  and cumulative effect of accounting change        $( 69.3)      $ (103.5)

Add: Fixed charges from below                          49.8           45.7
Less: Capitalized interest                               --            3.0
                                                 -------------------------------
                                                    $ (19.5)      $  (60.8)
                                                 ===============================

FIXED CHARGES:

Interest expense, net of interest capitalized          48.2           39.9
Capitalized interest                                     --            3.0
Estimate of interest within rental expense              0.7            0.8
Amortized premium and discounts related to
  indebtedness                                          0.9            2.0
                                                 -------------------------------

                                                    $  49.8       $   45.7
                                                 ===============================

DEFICIENCY OF EARNINGS TO FIXED CHARGES                69.3          106.5
                                                 ===============================




</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-31.1
<SEQUENCE>4
<FILENAME>g89034exv31w1.txt
<DESCRIPTION>EX-31.1
<TEXT>
<PAGE>
                                                                    EXHIBIT 31.1


                                  CERTIFICATION

I, Arnold M. Nemirow, Chairman, President and Chief Executive Officer of Bowater
Incorporated, certify that:

 1.   I have reviewed this Form 10-Q for the quarterly period ended March 31,
      2004 of Bowater Incorporated;

2.    Based on my knowledge, this annual report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this report, fairly present in all material
      respects the financial condition, results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer(s) and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
      and have:

             a)      designed such disclosure controls and procedures, or caused
                     such disclosure controls and procedures to be designed
                     under our supervision, to ensure that material information
                     relating to the registrant, including its consolidated
                     subsidiaries, is made known to us by others within those
                     entities, particularly during the period in which this
                     report is being prepared;

             b)      evaluated the effectiveness of the registrant's disclosure
                     controls and procedures and presented in this report our
                     conclusions about the effectiveness of the disclosure
                     controls and procedures, as of the end of the period
                     covered by this report based on such evaluation; and

             c)      disclosed in this report any change in the registrant's
                     internal control over financial reporting that occurred
                     during the registrant's most recent fiscal quarter (the
                     registrant's fourth fiscal quarter in the case of an annual
                     report) that has materially affected, or is reasonably
                     likely to materially affect, the registrant's internal
                     control over financial reporting; and

5.    The registrant's other certifying officer(s) and I have disclosed, based
      on our most recent evaluation of internal controls over financial
      reporting, to the registrant's auditors and the audit committee of
      registrant's board of directors (or persons performing the equivalent
      function):

             a)      all significant deficiencies and material weaknesses in the
                     design or operation of internal controls over financial
                     reporting which are reasonably likely to adversely affect
                     the registrant's ability to record, process, summarize and
                     report financial information; and

             b)      any fraud, whether or not material, that involves
                     management or other employees who have a significant role
                     in the registrant's internal controls over financial
                     reporting.

Date: May 10, 2004


           /S/ Arnold M. Nemirow
--------------------------------------------------------------
Arnold M. Nemirow
Chairman, President and Chief Executive Officer

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-31.2
<SEQUENCE>5
<FILENAME>g89034exv31w2.txt
<DESCRIPTION>EX-31.2
<TEXT>
<PAGE>
                                                                    EXHIBIT 31.2


            FORM OF CERTIFICATION FOR QUARTERLY REPORTS ON FORM 10-Q

I, David G. Maffucci, Executive Vice President and Chief Financial Officer of
Bowater Incorporated, certify that:

1.    I have reviewed this Form 10-Q for the quarterly period ended March 31,
      2004 of Bowater Incorporated;

2.    Based on my knowledge, this report does not contain any untrue statement
      of a material fact or omit to state a material fact necessary to make the
      statements made, in light of the circumstances under which such statements
      were made, not misleading with respect to the period covered by this
      report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this report, fairly present in all material
      respects the financial condition, results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer(s) and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
      and have:

             a)      Designed such disclosure controls and procedures, or caused
                     such disclosure controls and procedures to be designed
                     under our supervision, to ensure that material information
                     relating to the registrant, including its consolidated
                     subsidiaries, is made known to us by others within those
                     entities, particularly during the period in which this
                     report is being prepared;

             b)      Evaluated the effectiveness of the registrant's disclosure
                     controls and procedures and presented in this report our
                     conclusions about the effectiveness of the disclosure
                     controls and procedures, as of the end of the period
                     covered by this report based on such evaluation; and

             c)      Disclosed in this report any change in the registrant's
                     internal control over financial reporting that occurred
                     during the registrant's most recent fiscal quarter (the
                     registrant's fourth fiscal quarter in the case of an annual
                     report) that has materially affected, or is reasonably
                     likely to materially affect, the registrant's internal
                     control over financial reporting; and

5.    The registrant's other certifying officer(s) and I have disclosed, based
      on our most recent evaluation of internal control over financial
      reporting, to the registrant's auditors and the audit committee of the
      registrant's board of directors (or persons performing the equivalent
      functions):

             a)      All significant deficiencies and material weaknesses in the
                     design or operation of internal control over financial
                     reporting which are reasonably likely to adversely affect
                     the registrant's ability to record, process, summarize and
                     report financial information; and

             b)      Any fraud, whether or not material, that involves
                     management or other employees who have a significant role
                     in the registrant's internal control over financial
                     reporting.


Date: May 10, 2004


   /s/ David G. Maffucci
-------------------------------------------------
David G. Maffucci
Executive Vice President and Chief Financial Officer

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-32.1
<SEQUENCE>6
<FILENAME>g89034exv32w1.txt
<DESCRIPTION>EX-32.1
<TEXT>
<PAGE>
                                                                    EXHIBIT 32.1



                                  CERTIFICATION


        Pursuant to 18 U.S.C. Section 1350, the undersigned officer of Bowater
Incorporated (the "Company"), hereby certifies, to such officer's knowledge,
that the Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
2004 (the "Report") fully complies with the requirements of Section 13(a) or
15(d), as applicable, of the Securities Exchange Act of 1934 and that the
information contained in the Report fairly presents, in all material respects,
the financial condition and results of operations of the Company.


Dated: May 10, 2004                      /s/ Arnold M. Nemirow
                                     ---------------------------------------
                                         Name:  Arnold M. Nemirow
                                         Title: Chief Executive Officer



        The foregoing certification is being furnished solely pursuant to 18
U.S.C. Section 1350 and is not being filed as part of the Report or as a
separate disclosure document.

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-32.2
<SEQUENCE>7
<FILENAME>g89034exv32w2.txt
<DESCRIPTION>EX-32.2
<TEXT>
<PAGE>
                                                                    EXHIBIT 32.2



                                  CERTIFICATION


        Pursuant to 18 U.S.C. Section 1350, the undersigned officer of Bowater
Incorporated (the "Company"), hereby certifies, to such officer's knowledge,
that the Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
2004 (the "Report") fully complies with the requirements of Section 13(a) or
15(d), as applicable, of the Securities Exchange Act of 1934 and that the
information contained in the Report fairly presents, in all material respects,
the financial condition and results of operations of the Company.


Dated: May 10, 2004                           /s/ David G. Maffucci
                                              ----------------------------
                                              Name:  David G. Maffucci
                                              Title: Chief Financial Officer



        The foregoing certification is being furnished solely pursuant to 18
U.S.C. Section 1350 and is not being filed as part of the Report or as a
separate disclosure document.

</TEXT>
</DOCUMENT>
</SUBMISSION>
