v2.4.1.9

GUARANTOR INFORMATION (Tables)

12 Months Ended

Dec. 31, 2014

GUARANTOR INFORMATION

Guarantor Condensed Consolidating Balance Sheet Information

Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Balance Sheet
December 31, 2014

(In millions)		Parent Company (a)			Eagle Spinco Inc.			Guarantor Subsidiaries Excluding Eagle Spinco Inc.			Guarantor Subsidiaries Including Eagle Spinco Inc. (b)			Non- Guarantor Subsidiaries (c)			Eliminations (d)			Consolidated (a) + (b) + (c) + (d)
Assets:
Cash and cash equivalents		$	-		$	-		$	78.2		$	78.2		$	88.6		$	-		$	166.8
Receivables, net of allowance for doubtful accounts			162.8			-			509.7			493.9			71.4			(261.1	)		467.0
Inventories			-			-			257.0			257.0			96.7			-			353.7
Prepaid expenses and other			0.1			-			83.0			83.0			6.6			-			89.7
Deferred income taxes			3.1			-			24.9			24.9			-			-			28.0
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total current assets			166.0			-			952.8			937.0			263.3			(261.1	)		1,105.2
Property, plant and equipment, net			12.0			-			1,367.7			1,367.7			286.0			-			1,665.7
Long-term receivables—affiliates			1,292.9			-			-			-			-			(1,292.9	)		-
Goodwill			-			-			1,493.7			1,493.7			247.3			-			1,741.0
Customer relationships, net			-			-			877.9			877.9			146.6			-			1,024.5
Other intangible assets, net			-			-			67.8			67.8			0.3			-			68.1
Other assets, net			17.0			12.4			31.7			44.0			9.4			(0.6	)		69.8
Investment in subsidiaries			1,682.7			2,831.2			290.5			290.5			-			(1,973.2	)		-
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total assets		$	3,170.6		$	2,843.6		$	5,082.1		$	5,078.6		$	952.9		$	(3,527.8	)	$	5,674.3
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Liabilities and Equity:
Current portion of long-term debt		$	-		$	2.8		$	-		$	2.8		$	-		$	-		$	2.8
Accounts payable			97.2			178.6			249.8			412.5			46.9			(261.1	)		295.5
Interest payable			3.0			12.2			-			12.2			-			-			15.2
Income taxes payable			-			-			0.9			0.9			2.2			-			3.1
Accrued compensation			-			-			25.3			25.3			8.3			-			33.6
Other accrued liabilities			14.3			-			90.3			90.3			29.3			-			133.9
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total current liabilities			114.5			193.6			366.3			544.0			86.7			(261.1	)		484.1
Long-term debt excluding current portion of long-term debt			450.0			877.8			-			877.8			-			-			1,327.8
Long-term payables—affiliates			-			900.0			-			900.0			392.9			(1,292.9	)		-
Lease financing obligation			-			-			-			-			94.2			-			94.2
Deferred income taxes			10.0			-			720.4			720.4			37.7			(0.6	)		767.5
Pension and other post retirement benefits			4.4			-			235.7			235.7			10.4			-			250.5
Other non-current liabilities			110.6			-			118.7			118.7			9.0			(77.1	)		161.2
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total liabilities			689.5			1,971.4			1,441.1			3,396.6			630.9			(1,631.7	)		3,085.3
Equity:
Total Axiall stockholders' equity			2,481.1			872.2			3,641.0			1,682.0			214.1			(1,896.1	)		2,481.1
Noncontrolling interest			-			-			-			-			107.9			-			107.9
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total equity			2,481.1			872.2			3,641.0			1,682.0			322.0			(1,896.1	)		2,589.0
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total liabilities and equity		$	3,170.6		$	2,843.6		$	5,082.1		$	5,078.6		$	952.9		$	(3,527.8	)	$	5,674.3
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​

Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Balance Sheet
December 31, 2013

(In millions)		Parent Company (a)			Eagle Spinco Inc.			Guarantor Subsidiaries Excluding Eagle Spinco Inc.			Guarantor Subsidiaries Including Eagle Spinco Inc. (b)			Non- Guarantor Subsidiaries (c)			Eliminations (d)			Consolidated (a) + (b) + (c) + (d)
Assets:
Cash and cash equivalents		$	-		$	-		$	76.9		$	76.9		$	89.6		$	-		$	166.5
Receivables, net of allowance for doubtful accounts			162.5			-			482.2			478.7			73.3			(165.7	)		548.8
Inventories			-			-			310.5			310.5			93.1			-			403.6
Prepaid expenses and other			1.3			-			26.1			26.1			4.2			-			31.6
Deferred income taxes			-			-			20.5			20.5			0.2			(2.7	)		18.0
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total current assets			163.8			-			916.2			912.7			260.4			(168.4	)		1,168.5
Property, plant and equipment, net			9.8			-			1,325.6			1,325.6			323.3			-			1,658.7
Long-term receivables—affiliates			1,328.6			-			-			-			-			(1,328.6	)		-
Goodwill			-			-			1,496.6			1,496.6			266.6			-			1,763.2
Customer relationships, net			-			-			935.2			935.2			166.6			-			1,101.8
Other intangible assets, net			-			-			72.9			72.9			-			-			72.9
Other assets, net			12.2			13.2			71.7			84.9			15.0			-			112.1
Investment in subsidiaries			1,747.7			2,950.8			312.9			312.9			-			(2,060.6	)		-
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total assets		$	3,262.1		$	2,964.0		$	5,131.1		$	5,140.8		$	1,031.9		$	(3,557.6	)	$	5,877.2
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Liabilities and Equity:
Current portion of long-term debt		$	-		$	2.8		$	-		$	2.8		$	-		$	-		$	2.8
Accounts payable			16.8			119.6			319.6			435.7			26.9			(165.7	)		313.7
Interest payable			3.1			12.3			-			12.3			-			-			15.4
Income taxes payable			-			-			12.2			12.2			4.9			-			17.1
Accrued compensation			0.5			-			49.6			49.6			11.4			-			61.5
Other accrued current liabilities			12.9			-			86.5			86.5			35.9			(2.7	)		132.6
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total current liabilities			33.3			134.7			467.9			599.1			79.1			(168.4	)		543.1
Long-term debt excluding current portion of long-term debt			450.0			880.0			-			880.0			-			-			1,330.0
Lease financing obligation			-			-			-			-			104.7			-			104.7
Long-term payables—affiliates			-			900.0			-			900.0			428.6			(1,328.6	)		-
Deferred income taxes			31.0			-			790.9			790.9			43.6			-			865.5
Pension and other post retirement benefits			13.7			-			107.0			107.0			9.1			-			129.8
Other non-current liabilities			125.2			-			116.4			116.4			20.9			(86.7	)		175.8
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total liabilities			653.2			1,914.7			1,482.2			3,393.4			686.0			(1,583.7	)		3,148.9
Equity:
Total Axiall stockholders' equity			2,608.9			1,049.3			3,648.9			1,747.4			226.5			(1,973.9	)		2,608.9
Noncontrolling interest			-			-			-			-			119.4			-			119.4
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total equity			2,608.9			1,049.3			3,648.9			1,747.4			345.9			(1,973.9	)		2,728.3
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total liabilities and equity		$	3,262.1		$	2,964.0		$	5,131.1		$	5,140.8		$	1,031.9		$	(3,557.6	)	$	5,877.2
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​

Guarantor Consolidating Statement of Operations and Comprehensive Income (Loss) Information

Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2014

(In millions)		Parent Company (a)			Eagle Spinco Inc.			Guarantor Subsidiaries Excluding Eagle Spinco Inc.			Guarantor Subsidiaries Including Eagle Spinco Inc. (b)			Non- Guarantor Subsidiaries (c)			Eliminations (d)			Consolidated (a) + (b) + (c) + (d)
Net sales		$	-		$	-		$	4,036.3		$	4,036.3		$	762.7		$	(230.3	)	$	4,568.7
Operating costs and expenses:
Cost of sales			-			-			3,658.1			3,658.1			640.3			(230.3	)		4,068.1
Selling, general and administrative expenses			45.5			-			188.6			188.6			76.4			-			310.5
Transaction-related costs and other, net			15.4			-			15.2			15.2			7.8			-			38.4
Long-lived asset impairment charges, net			-			-			17.5			17.5			0.1			-			17.6
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total operating costs and expenses			60.9			-			3,879.4			3,879.4			724.6			(230.3	)		4,434.6
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Operating income (loss)			(60.9	)		-			156.9			156.9			38.1			-			134.1
Other income (expense):
Interest expense, net			31.1			(87.4	)		1.9			(85.5	)		(21.4	)		-			(75.8	)
Foreign exchange loss			-			-			(0.5	)		(0.5	)		(0.1	)		-			(0.6	)
Equity in income (loss) of subsidiaries			55.7			(19.3	)		11.7			11.7			-			(67.4	)		-
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Income (loss) before income taxes			25.9			(106.7	)		170.0			82.6			16.6			(67.4	)		57.7
Provision for (benefit from) income taxes			(20.4	)		(29.9	)		59.6			29.7			(1.8	)		-			7.5
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Consolidated net income (loss)			46.3			(76.8	)		110.4			52.9			18.4			(67.4	)		50.2
Less net income attributable to noncontrolling interest			-			-			-			-			3.9			-			3.9
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net income (loss) attributable to Axiall		$	46.3		$	(76.8	)	$	110.4		$	52.9		$	14.5		$	(67.4	)	$	46.3
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Comprehensive income (loss) attributable to Axiall		$	(93.7	)	$	(193.1	)	$	(50.4	)	$	(107.9	)	$	(0.9	)	$	108.8		$	(93.7	)
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​

Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of Operations and Comprehensive Income
Year Ended December 31, 2013

(In millions)		Parent Company (a)			Eagle Spinco Inc.			Guarantor Subsidiaries Excluding Eagle Spinco Inc.			Guarantor Subsidiaries Including Eagle Spinco Inc. (b)			Non- Guarantor Subsidiaries (c)			Eliminations (d)			Consolidated (a) + (b) + (c) + (d)
Net sales		$	-		$	-		$	4,125.1		$	4,125.1		$	734.4		$	(193.5	)	$	4,666.0
Operating costs and expenses:
Cost of sales			-			-			3,520.8			3,520.8			597.2			(193.5	)		3,924.5
Selling, general and administrative expenses			41.3			-			181.4			181.4			76.4			-			299.1
Transaction related costs and other, net			34.4			-			(2.3	)		(2.3	)		3.5			-			35.6
Long-lived asset impairment charges, net			7.5			-			25.5			25.5			3.0			-			36.0
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total operating costs and expenses			83.2			-			3,725.4			3,725.4			680.1			(193.5	)		4,295.2
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Operating income (loss)			(83.2	)		-			399.7			399.7			54.3			-			370.8
Other income (expense):
Interest income (expense), net			(45.7	)		(45.8	)		37.7			(8.1	)		(22.8	)		-			(76.6	)
Loss on redemption and other debt costs			(66.1	)		(12.4	)		-			(12.4	)		-			-			(78.5	)
Gain on acquisition of controlling interest			-			-			25.9			25.9			-			-			25.9
Equity in income of subsidiaries			293.1			114.3			22.6			22.6			-			(315.7	)		-
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Income before income taxes			98.1			56.1			485.9			427.7			31.5			(315.7	)		241.6
Provision for (benefit from) income taxes			(67.2	)		(19.7	)		157.1			137.4			3.4			-			73.6
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Consolidated net income			165.3			75.8			328.8			290.3			28.1			(315.7	)		168.0
Less net income attributable to noncontrolling interest			-			-			-			-			2.7			-			2.7
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net income attributable to Axiall		$	165.3		$	75.8		$	328.8		$	290.3		$	25.4		$	(315.7	)	$	165.3
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Comprehensive income attributable to Axiall		$	253.5		$	165.7		$	479.3		$	429.0		$	19.8		$	(448.8	)	$	253.5
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​

Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of Operations and Comprehensive Income
Year Ended December 31, 2012

(In millions)		Parent Company (a)			Eagle Spinco Inc.			Guarantor Subsidiaries Excluding Eagle Spinco Inc.			Guarantor Subsidiaries Including Eagle Spinco Inc. (b)			Non- Guarantor Subsidiaries (c)			Eliminations (d)			Consolidated (a) + (b) + (c) + (d)
Net sales		$	-		$	-		$	2,880.8		$	2,880.8		$	611.1		$	(166.1	)	$	3,325.8
Operating costs and expenses:
Cost of sales			-			-			2,518.0			2,518.0			513.5			(166.1	)		2,865.4
Selling, general and administrative expenses			38.1			-			94.5			94.5			70.9			-			203.5
Transaction related costs and other, net			35.8			-			2.6			2.6			0.5			-			38.9
Long-lived asset impairment charges			-			-			(0.8	)		(0.8	)		-			-			(0.8	)
Gain on sale of assets			-			-			(19.3	)		(19.3	)		-			-			(19.3	)
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total operating costs and expenses			73.9			-			2,595.0			2,595.0			584.9			(166.1	)		3,087.7
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Operating income (loss)			(73.9	)		-			285.8			285.8			26.2			-			238.1
Other income (expense):
Interest income (expense), net			(89.9	)		-			56.3			56.3			(23.5	)		-			(57.1	)
Loss on redemption and other debt costs			(2.7	)		-			-			-			-			-			(2.7	)
Foreign exchange gain (loss)			0.2			-			(0.1	)		(0.1	)		(0.7	)		-			(0.6	)
Equity in income of subsidiaries			233.3			-			0.7			0.7			-			(234.0	)		-
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Income before income taxes			67.0			-			342.7			342.7			2.0			(234.0	)		177.7
Provision for (benefit from) income taxes			(53.5	)		-			115.2			115.2			(4.5	)		-			57.2
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net income attributable to Axiall		$	120.5		$	-		$	227.5		$	227.5		$	6.5		$	(234.0	)	$	120.5
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Comprehensive income attributable to Axiall		$	116.8		$	-		$	219.9		$	219.9		$	4.1		$	(224.0	)	$	116.8
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​

Guarantor Condensed Consolidating Statement of Cash Flows Information

Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2014

(In millions)		Parent Company (a)			Eagle Spinco Inc.			Guarantor Subsidiaries Excluding Eagle Spinco Inc.			Guarantor Subsidiaries Including Eagle Spinco Inc. (b)			Non- Guarantor Subsidiaries (c)			Eliminations (d)			Consolidated (a) + (b) + (c) + (d)
Net cash provided by operating activities		$	68.2		$	12.4		$	194.4		$	197.6		$	46.1		$	(20.8	)	$	291.1
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Cash flows from investing activities:
Capital expenditures			(6.8	)		-			(185.1	)		(185.1	)		(18.6	)		-			(210.5	)
Proceeds from the sale of assets and other			-			-			7.7			7.7			0.4			-			8.1
Acquisitions, net of cash acquired			-			-			(5.8	)		(5.8	)		(0.3	)		-			(6.1	)
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net cash used in investing activities			(6.8	)		-			(183.2	)		(183.2	)		(18.5	)		-			(208.5	)
Cash flows from financing activities:
Borrowings on ABL revolver			148.9			-			-			-			-			-			148.9
Repayments on ABL revolver			(148.9	)		-			-			-			-			-			(148.9	)
Long-term debt payments			-			(2.8	)		(0.7	)		(3.5	)		-			-			(3.5	)
Fees paid related to financing activities			(1.8	)		(0.4	)		-			(0.4	)		-			-			(2.2	)
Lease financing obligation payment			-			-			-			-			(2.3	)		-			(2.3	)
Deferred acquisition payments			(10.0	)		-			-			-			-			-			(10.0	)
Dividends paid			(45.0	)		-			-			-			-			-			(45.0	)
Distribution to noncontrolling interest			-			-			-			-			(7.7	)		-			(7.7	)
Excess tax benefits from share-based payment arrangements			2.3			-			-			-			-			-			2.3
Stock compensation plan activity			(6.9	)		-			-			-			-			-			(6.9	)
Distribution to affiliate			-			(9.2	)		(9.2	)		(9.2	)		(11.6	)		20.8			-
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net cash used in financing activities			(61.4	)		(12.4	)		(9.9	)		(13.1	)		(21.6	)		20.8			(75.3	)
Effect of exchange rate changes on cash and cash equivalents			-			-			-			-			(7.0	)		-			(7.0	)
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net change in cash and cash equivalents			-			-			1.3			1.3			(1.0	)		-			0.3
Cash and cash equivalents at beginning of period			-			-			76.9			76.9			89.6			-			166.5
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Cash and cash equivalents at end of period		$	-		$	-		$	78.2		$	78.2		$	88.6		$	-		$	166.8
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​

Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2013

(In millions)		Parent Company (a)			Eagle Spinco Inc.			Guarantor Subsidiaries Excluding Eagle Spinco Inc.			Guarantor Subsidiaries Including Eagle Spinco Inc. (b)			Non- Guarantor Subsidiaries (c)			Eliminations (d)			Consolidated (a) + (b) + (c) + (d)
Net cash provided by operating activities		$	60.1		$	112.0		$	94.0		$	206.0		$	59.6		$	-		$	325.7
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Cash flows from investing activities:
Capital expenditures			(8.7	)		-			(163.6	)		(163.6	)		(23.8	)		-			(196.1	)
Proceeds from sale of assets and other			-			-			11.1			11.1			0.3						11.4
Distribution from affiliate			15.9			15.9			19.9			19.9			-			(35.8	)		-
Acquisitions, net of cash acquired			21.6			-			-			-			23.5			-			45.1
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net cash provided by (used in) investing activities			28.8			15.9			(132.6	)		(132.6	)		-			(35.8	)		(139.6	)
Cash flows from financing activities:
Issuance of long-term debt			450.0			-			-			-			-			-			450.0
Long-term debt payments			(450.0	)		(81.8	)		-			(81.8	)		-			-			(531.8	)
Make-whole and other fees paid related to financing activities			(65.9	)		(30.2	)		-			(30.2	)		(2.0	)		-			(98.1	)
Dividends paid			(22.2	)		-			-			-			-			-			(22.2	)
Distribution to noncontrolling interest			-			-			-			-			(13.3	)		-			(13.3	)
Excess tax benefits from share based payment arrangements			0.9			-			-			-			-			-			0.9
Stock compensation plan activity			(1.7	)		-			-			-			-			-			(1.7	)
Distribution to affiliate			-			(15.9	)		(15.9	)		(15.9	)		(19.9	)		35.8			-
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net cash used in financing activities			(88.9	)		(127.9	)		(15.9	)		(127.9	)		(35.2	)		35.8			(216.2	)
Effect of exchange rate changes on cash and cash equivalents			-			-			-			-			(3.7	)		-			(3.7	)
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net change in cash and cash equivalents			-			-			(54.5	)		(54.5	)		20.7			-			(33.8	)
Cash and cash equivalents at beginning of period			-			-			131.4			131.4			68.9			-			200.3
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Cash and cash equivalents at end of period		$	-		$	-		$	76.9		$	76.9		$	89.6		$	-		$	166.5
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​

Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2012

(In millions)		Parent Company (a)			Eagle Spinco Inc.			Guarantor Subsidiaries Excluding Eagle Spinco Inc.			Guarantor Subsidiaries Including Eagle Spinco Inc. (b)			Non- Guarantor Subsidiaries (c)			Eliminations (d)			Consolidated (a) + (b) + (c) + (d)
Net cash provided by operating activities		$	62.3		$	-		$	126.9		$	126.9		$	42.0		$	-		$	231.2
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Cash flows from investing activities:
Capital expenditures			(0.4	)		-			(62.6	)		(62.6	)		(17.3	)		-			(80.3	)
Proceeds from sale of assets and other			-			-			23.5			23.5			0.1						23.6
Distribution from affiliate			1.9			-			0.2			0.2			-			(2.1	)		-
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net cash provided by (used in) investing activities			1.5			-			(38.9	)		(38.9	)		(17.2	)		(2.1	)		(56.7	)
Cash flows from financing activities:
Borrowings on ABL revolver			183.4																		183.4
Repayments on ABL revolver			(183.4	)		-			-			-			-			-			(183.4	)
Long-term debt payments			(51.5	)		-			-			-			-			-			(51.5	)
Make-whole and other fees paid related to financing activities			(1.5	)		-			-			-			-			-			(1.5	)
Dividends paid			(8.3	)		-			-			-			-			-			(8.3	)
Distribution to noncontrolling interest			-			-			-			-			(2.1	)		2.1			-
Excess tax benefits from share based payment arrangements			2.7			-			-			-			-			-			2.7
Stock compensation plan activity			(5.2	)		-			-			-			-			-			(5.2	)
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net cash used in financing activities			(63.8	)		-			-			-			(2.1	)		2.1			(63.8	)
Effect of exchange rate changes on cash and cash equivalents			-			-			-			-			1.0			-			1.0
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net change in cash and cash equivalents			-			-			88.0			88.0			23.7			-			111.7
Cash and cash equivalents at beginning of period			-			-			43.4			43.4			45.2			-			88.6
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Cash and cash equivalents at end of period		$	-		$	-		$	131.4		$	131.4		$	68.9		$	-		$	200.3
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​

X

- Details

Name:	axll_SupplementalGuarantorInformationDisclosureAbstract
Namespace Prefix:	axll_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration