| Guarantor Condensed Consolidating Balance Sheet Information |
Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Balance
Sheet
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent
Company |
|
|
Eagle |
|
|
Guarantor
Subsidiaries
Excluding
Eagle Spinco |
|
|
Guarantor
Subsidiaries
Including
Eagle Spinco Inc. |
|
|
Non-
Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated |
|
|
(In millions)
|
|
(a) |
|
|
Spinco Inc. |
|
|
Inc. |
|
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
(a)+(b)+(c)+(d) |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
0.3 |
|
|
$ |
— |
|
|
$ |
159.4 |
|
|
$ |
159.4 |
|
|
$ |
98.3 |
|
|
$ |
— |
|
|
$ |
258.0 |
|
|
Receivables, net of allowance for doubtful accounts
|
|
|
27.1 |
|
|
|
5.5 |
|
|
|
377.4 |
|
|
|
377.4 |
|
|
|
48.3 |
|
|
|
(97.5 |
) |
|
|
355.3 |
|
|
Inventories
|
|
|
— |
|
|
|
— |
|
|
|
217.7 |
|
|
|
217.7 |
|
|
|
63.2 |
|
|
|
— |
|
|
|
280.9 |
|
|
Prepaid expenses and other
|
|
|
0.7 |
|
|
|
— |
|
|
|
55.9 |
|
|
|
55.9 |
|
|
|
2.7 |
|
|
|
(0.4 |
) |
|
|
58.9 |
|
|
Deferred income taxes
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Current assets of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
19.3 |
|
|
|
19.3 |
|
|
|
17.6 |
|
|
|
— |
|
|
|
36.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
28.1 |
|
|
|
5.5 |
|
|
|
829.7 |
|
|
|
829.7 |
|
|
|
230.1 |
|
|
|
(97.9 |
) |
|
|
990.0 |
|
|
Property, plant and equipment, net
|
|
|
11.0 |
|
|
|
— |
|
|
|
1,357.9 |
|
|
|
1,357.9 |
|
|
|
187.6 |
|
|
|
— |
|
|
|
1,556.5 |
|
|
Long-term receivables—affiliates
|
|
|
900.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(900.0 |
) |
|
|
— |
|
|
Goodwill
|
|
|
— |
|
|
|
— |
|
|
|
707.8 |
|
|
|
707.8 |
|
|
|
144.3 |
|
|
|
— |
|
|
|
852.1 |
|
|
Customer relationships, net
|
|
|
— |
|
|
|
— |
|
|
|
823.1 |
|
|
|
823.1 |
|
|
|
127.2 |
|
|
|
— |
|
|
|
950.3 |
|
|
Other intangible assets, net
|
|
|
— |
|
|
|
— |
|
|
|
63.1 |
|
|
|
63.1 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
63.4 |
|
|
Non-current assets of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
18.4 |
|
|
|
18.4 |
|
|
|
43.6 |
|
|
|
— |
|
|
|
62.0 |
|
|
Other assets, net
|
|
|
5.6 |
|
|
|
1.7 |
|
|
|
56.1 |
|
|
|
56.1 |
|
|
|
3.4 |
|
|
|
— |
|
|
|
65.1 |
|
|
Investment in subsidiaries
|
|
|
1,235.5 |
|
|
|
1,833.3 |
|
|
|
473.3 |
|
|
|
473.3 |
|
|
|
— |
|
|
|
(1,708.8 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,180.2 |
|
|
$ |
1,840.5 |
|
|
$ |
4,329.4 |
|
|
$ |
4,329.4 |
|
|
$ |
736.5 |
|
|
$ |
(2,706.7 |
) |
|
$ |
4,539.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2.5 |
|
|
$ |
2.5 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2.5 |
|
|
Accounts payable
|
|
|
84.3 |
|
|
|
27.0 |
|
|
|
211.9 |
|
|
|
233.3 |
|
|
|
24.7 |
|
|
|
(97.5 |
) |
|
|
244.8 |
|
|
Interest payable
|
|
|
3.2 |
|
|
|
12.2 |
|
|
|
— |
|
|
|
12.2 |
|
|
|
— |
|
|
|
— |
|
|
|
15.4 |
|
|
Income taxes payable
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
0.4 |
|
|
|
2.2 |
|
|
|
(0.4 |
) |
|
|
2.2 |
|
|
Accrued compensation
|
|
|
9.5 |
|
|
|
— |
|
|
|
23.7 |
|
|
|
23.7 |
|
|
|
7.8 |
|
|
|
— |
|
|
|
41.0 |
|
|
Other accrued liabilities
|
|
|
13.6 |
|
|
|
— |
|
|
|
48.2 |
|
|
|
48.2 |
|
|
|
32.9 |
|
|
|
— |
|
|
|
94.7 |
|
|
Current liabilities of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
9.3 |
|
|
|
9.3 |
|
|
|
6.2 |
|
|
|
— |
|
|
|
15.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
110.6 |
|
|
|
39.2 |
|
|
|
296.0 |
|
|
|
329.6 |
|
|
|
73.8 |
|
|
|
(97.9 |
) |
|
|
416.1 |
|
|
Long-term debt, excluding the
current portion of long-term debt
|
|
|
444.2 |
|
|
|
678.4 |
|
|
|
241.9 |
|
|
|
920.3 |
|
|
|
— |
|
|
|
— |
|
|
|
1,364.5 |
|
|
Long-term payables—affiliates
|
|
|
— |
|
|
|
900.0 |
|
|
|
— |
|
|
|
900.0 |
|
|
|
— |
|
|
|
(900.0 |
) |
|
|
— |
|
|
Lease financing obligation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
44.0 |
|
|
|
— |
|
|
|
44.0 |
|
|
Deferred income taxes
|
|
|
18.0 |
|
|
|
— |
|
|
|
636.2 |
|
|
|
634.5 |
|
|
|
30.5 |
|
|
|
— |
|
|
|
683.0 |
|
|
Pension and other post-retirement benefits
|
|
|
3.6 |
|
|
|
— |
|
|
|
189.9 |
|
|
|
189.9 |
|
|
|
9.3 |
|
|
|
— |
|
|
|
202.8 |
|
|
Non-current liabilities of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35.6 |
|
|
|
— |
|
|
|
35.6 |
|
|
Other non-current liabilities
|
|
|
25.5 |
|
|
|
— |
|
|
|
113.2 |
|
|
|
113.2 |
|
|
|
8.9 |
|
|
|
(7.3 |
) |
|
|
140.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
601.9 |
|
|
|
1,617.6 |
|
|
|
1,477.2 |
|
|
|
3,087.5 |
|
|
|
202.1 |
|
|
|
(1,005.2 |
) |
|
|
2,886.3 |
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Axiall stockholders’ equity
|
|
|
1,578.3 |
|
|
|
222.9 |
|
|
|
2,852.2 |
|
|
|
1,241.9 |
|
|
|
459.6 |
|
|
|
(1,701.5 |
) |
|
|
1,578.3 |
|
|
Noncontrolling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
74.8 |
|
|
|
— |
|
|
|
74.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,578.3 |
|
|
|
222.9 |
|
|
|
2,852.2 |
|
|
|
1,241.9 |
|
|
|
534.4 |
|
|
|
(1,701.5 |
) |
|
|
1,653.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
2,180.2 |
|
|
$ |
1,840.5 |
|
|
$ |
4,329.4 |
|
|
$ |
4,329.4 |
|
|
$ |
736.5 |
|
|
$ |
(2,706.7 |
) |
|
$ |
4,539.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Balance
Sheet
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent
Company
|
|
|
Eagle
|
|
|
Guarantor
Subsidiaries
Excluding
|
|
|
Guarantor
Subsidiaries
Including
Eagle Spinco Inc. |
|
|
Non-
Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated |
|
|
(In millions)
|
|
(a) |
|
|
Spinco Inc. |
|
|
Eagle Spinco Inc. |
|
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
(a)+(b)+(c)+(d) |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
78.2 |
|
|
$ |
78.2 |
|
|
$ |
88.6 |
|
|
$ |
— |
|
|
$ |
166.8 |
|
|
Receivables, net of allowance for doubtful accounts
|
|
|
162.8 |
|
|
|
— |
|
|
|
470.1 |
|
|
|
454.3 |
|
|
|
63.2 |
|
|
|
(261.1 |
) |
|
|
419.2 |
|
|
Inventories
|
|
|
— |
|
|
|
— |
|
|
|
216.4 |
|
|
|
216.4 |
|
|
|
81.6 |
|
|
|
— |
|
|
|
298.0 |
|
|
Prepaid expenses and other
|
|
|
0.1 |
|
|
|
— |
|
|
|
82.8 |
|
|
|
82.8 |
|
|
|
6.1 |
|
|
|
— |
|
|
|
89.0 |
|
|
Deferred income taxes
|
|
|
3.1 |
|
|
|
— |
|
|
|
24.9 |
|
|
|
24.9 |
|
|
|
— |
|
|
|
— |
|
|
|
28.0 |
|
|
Current assets of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
80.4 |
|
|
|
80.4 |
|
|
|
23.8 |
|
|
|
— |
|
|
|
104.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
166.0 |
|
|
|
— |
|
|
|
952.8 |
|
|
|
937.0 |
|
|
|
263.3 |
|
|
|
(261.1 |
) |
|
|
1,105.2 |
|
|
Property, plant and equipment, net
|
|
|
12.0 |
|
|
|
— |
|
|
|
1,318.4 |
|
|
|
1,318.4 |
|
|
|
232.0 |
|
|
|
— |
|
|
|
1,562.4 |
|
|
Long-term receivables—affiliates
|
|
|
1,292.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,292.9 |
) |
|
|
— |
|
|
Goodwill
|
|
|
— |
|
|
|
— |
|
|
|
1,493.7 |
|
|
|
1,493.7 |
|
|
|
247.3 |
|
|
|
— |
|
|
|
1,741.0 |
|
|
Customer relationships, net
|
|
|
— |
|
|
|
— |
|
|
|
877.9 |
|
|
|
877.9 |
|
|
|
146.6 |
|
|
|
— |
|
|
|
1,024.5 |
|
|
Other intangible assets, net
|
|
|
— |
|
|
|
— |
|
|
|
67.8 |
|
|
|
67.8 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
68.1 |
|
|
Non-current assets of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
49.3 |
|
|
|
49.3 |
|
|
|
58.1 |
|
|
|
— |
|
|
|
107.4 |
|
|
Other assets, net
|
|
|
10.4 |
|
|
|
0.7 |
|
|
|
31.6 |
|
|
|
31.6 |
|
|
|
5.4 |
|
|
|
— |
|
|
|
47.4 |
|
|
Investment in subsidiaries
|
|
|
1,682.7 |
|
|
|
2,831.2 |
|
|
|
290.5 |
|
|
|
290.5 |
|
|
|
— |
|
|
|
(1,973.2 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
3,164.0 |
|
|
$ |
2,831.9 |
|
|
$ |
5,082.0 |
|
|
$ |
5,066.2 |
|
|
$ |
953.0 |
|
|
$ |
(3,527.2 |
) |
|
$ |
5,656.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$ |
— |
|
|
$ |
2.8 |
|
|
$ |
— |
|
|
$ |
2.8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2.8 |
|
|
Accounts payable
|
|
|
97.2 |
|
|
|
178.6 |
|
|
|
217.9 |
|
|
|
380.6 |
|
|
|
44.6 |
|
|
|
(261.1 |
) |
|
|
261.3 |
|
|
Interest payable
|
|
|
3.0 |
|
|
|
12.2 |
|
|
|
— |
|
|
|
12.2 |
|
|
|
— |
|
|
|
— |
|
|
|
15.2 |
|
|
Income taxes payable
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
0.9 |
|
|
|
2.2 |
|
|
|
— |
|
|
|
3.1 |
|
|
Accrued compensation
|
|
|
— |
|
|
|
— |
|
|
|
24.5 |
|
|
|
24.5 |
|
|
|
6.2 |
|
|
|
— |
|
|
|
30.7 |
|
|
Other accrued liabilities
|
|
|
14.3 |
|
|
|
— |
|
|
|
88.7 |
|
|
|
88.7 |
|
|
|
26.4 |
|
|
|
— |
|
|
|
129.4 |
|
|
Current liabilities of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
34.2 |
|
|
|
34.2 |
|
|
|
7.4 |
|
|
|
— |
|
|
|
41.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
114.5 |
|
|
|
193.6 |
|
|
|
366.2 |
|
|
|
543.9 |
|
|
|
86.8 |
|
|
|
(261.1 |
) |
|
|
484.1 |
|
|
Long-term debt, excluding the
current portion of long-term debt
|
|
|
443.4 |
|
|
|
866.1 |
|
|
|
— |
|
|
|
866.1 |
|
|
|
— |
|
|
|
— |
|
|
|
1,309.5 |
|
|
Long-term payables—affiliates
|
|
|
— |
|
|
|
900.0 |
|
|
|
— |
|
|
|
900.0 |
|
|
|
392.9 |
|
|
|
(1,292.9 |
) |
|
|
— |
|
|
Lease financing obligation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53.0 |
|
|
|
— |
|
|
|
53.0 |
|
|
Deferred income taxes
|
|
|
10.0 |
|
|
|
— |
|
|
|
720.4 |
|
|
|
719.8 |
|
|
|
37.7 |
|
|
|
— |
|
|
|
767.5 |
|
|
Pension and other post-retirement benefits
|
|
|
4.4 |
|
|
|
— |
|
|
|
235.7 |
|
|
|
235.7 |
|
|
|
10.4 |
|
|
|
— |
|
|
|
250.5 |
|
|
Non-current liabilities of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
3.8 |
|
|
|
3.8 |
|
|
|
41.5 |
|
|
|
— |
|
|
|
45.3 |
|
|
Other non-current liabilities
|
|
|
110.6 |
|
|
|
— |
|
|
|
114.9 |
|
|
|
114.9 |
|
|
|
8.7 |
|
|
|
(77.1 |
) |
|
|
157.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
682.9 |
|
|
|
1,959.7 |
|
|
|
1,441.0 |
|
|
|
3,384.2 |
|
|
|
631.0 |
|
|
|
(1,631.1 |
) |
|
|
3,067.0 |
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Axiall stockholders’ equity
|
|
|
2,481.1 |
|
|
|
872.2 |
|
|
|
3,641.0 |
|
|
|
1,682.0 |
|
|
|
214.1 |
|
|
|
(1,896.1 |
) |
|
|
2,481.1 |
|
|
Noncontrolling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
107.9 |
|
|
|
— |
|
|
|
107.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
2,481.1 |
|
|
|
872.2 |
|
|
|
3,641.0 |
|
|
|
1,682.0 |
|
|
|
322.0 |
|
|
|
(1,896.1 |
) |
|
|
2,589.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
3,164.0 |
|
|
$ |
2,831.9 |
|
|
$ |
5,082.0 |
|
|
$ |
5,066.2 |
|
|
$ |
953.0 |
|
|
$ |
(3,527.2 |
) |
|
$ |
5,656.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Guarantor Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Information |
Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of
Operations and Comprehensive Loss
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent
Company
|
|
|
Eagle
|
|
|
Guarantor
Subsidiaries
Excluding
Eagle Spinco |
|
|
Guarantor
Subsidiaries Including
Eagle Spinco Inc.
|
|
|
Non-Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated |
|
|
(In millions)
|
|
(a) |
|
|
Spinco Inc. |
|
|
Inc. |
|
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
(a)+(b)+(c)+(d) |
|
|
Net sales
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,811.8 |
|
|
$ |
2,811.8 |
|
|
$ |
572.8 |
|
|
$ |
(187.6 |
) |
|
$ |
3,197.0 |
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
— |
|
|
|
— |
|
|
|
2,539.0 |
|
|
|
2,539.0 |
|
|
|
469.3 |
|
|
|
(187.6 |
) |
|
|
2,820.7 |
|
|
Selling, general and administrative expenses
|
|
|
47.4 |
|
|
|
— |
|
|
|
175.4 |
|
|
|
175.4 |
|
|
|
58.9 |
|
|
|
— |
|
|
|
281.7 |
|
|
Restructuring and divestiture costs
|
|
|
12.8 |
|
|
|
— |
|
|
|
1.2 |
|
|
|
1.2 |
|
|
|
8.4 |
|
|
|
— |
|
|
|
22.4 |
|
|
Integration-related costs and other, net
|
|
|
7.8 |
|
|
|
— |
|
|
|
7.5 |
|
|
|
7.5 |
|
|
|
0.7 |
|
|
|
— |
|
|
|
16.0 |
|
|
Goodwill impairment charges
|
|
|
— |
|
|
|
— |
|
|
|
785.9 |
|
|
|
785.9 |
|
|
|
78.2 |
|
|
|
— |
|
|
|
864.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
68.0 |
|
|
|
— |
|
|
|
3,509.0 |
|
|
|
3,509.0 |
|
|
|
615.5 |
|
|
|
(187.6 |
) |
|
|
4,004.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(68.0 |
) |
|
|
— |
|
|
|
(697.2 |
) |
|
|
(697.2 |
) |
|
|
(42.7 |
) |
|
|
— |
|
|
|
(807.9 |
) |
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
19.6 |
|
|
|
(80.8 |
) |
|
|
(5.5 |
) |
|
|
(86.3 |
) |
|
|
(6.2 |
) |
|
|
— |
|
|
|
(72.9 |
) |
|
Debt refinancing fees
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
(3.1 |
) |
|
|
(3.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3.2 |
) |
|
Foreign exchange loss
|
|
|
— |
|
|
|
— |
|
|
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
(2.1 |
) |
|
|
— |
|
|
|
(2.3 |
) |
|
Equity in loss of subsidiaries
|
|
|
(739.5 |
) |
|
|
(853.3 |
) |
|
|
(29.8 |
) |
|
|
(29.8 |
) |
|
|
— |
|
|
|
769.3 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes
|
|
|
(787.9 |
) |
|
|
(934.2 |
) |
|
|
(735.8 |
) |
|
|
(816.7 |
) |
|
|
(51.0 |
) |
|
|
769.3 |
|
|
|
(886.3 |
) |
|
Provision for (benefit from) income taxes
|
|
|
28.5 |
|
|
|
(28.1 |
) |
|
|
(44.4 |
) |
|
|
(72.5 |
) |
|
|
1.5 |
|
|
|
— |
|
|
|
(42.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(816.4 |
) |
|
|
(906.1 |
) |
|
|
(691.4 |
) |
|
|
(744.2 |
) |
|
|
(52.5 |
) |
|
|
769.3 |
|
|
|
(843.8 |
) |
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
11.5 |
|
|
|
11.5 |
|
|
|
(3.5 |
) |
|
|
— |
|
|
|
8.0 |
|
|
Provision for income taxes of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
1.3 |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
10.2 |
|
|
|
10.2 |
|
|
|
(3.5 |
) |
|
|
— |
|
|
|
6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net loss
|
|
|
(816.4 |
) |
|
|
(906.1 |
) |
|
|
(681.2 |
) |
|
|
(734.0 |
) |
|
|
(56.0 |
) |
|
|
769.3 |
|
|
|
(837.1 |
) |
|
Less: net loss attributable to noncontrolling
interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20.7 |
) |
|
|
— |
|
|
|
(20.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Axiall
|
|
$ |
(816.4 |
) |
|
$ |
(906.1 |
) |
|
$ |
(681.2 |
) |
|
$ |
(734.0 |
) |
|
$ |
(35.3 |
) |
|
$ |
769.3 |
|
|
$ |
(816.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to Axiall
|
|
$ |
(860.7 |
) |
|
$ |
(879.0 |
) |
|
$ |
(728.0 |
) |
|
$ |
(780.8 |
) |
|
$ |
(124.2 |
) |
|
$ |
905.0 |
|
|
$ |
(860.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of
Operations and Comprehensive Loss
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
Parent
Company
(a) |
|
|
Eagle
Spinco Inc. |
|
|
Guarantor
Subsidiaries
Excluding
Eagle Spinco
Inc. |
|
|
Guarantor
Subsidiaries Including
Eagle Spinco Inc.
(b) |
|
|
Non-Guarantor
Subsidiaries
(c) |
|
|
Eliminations
(d) |
|
|
Consolidated
(a)+(b)+(c)+(d) |
|
|
Net sales
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,224.5 |
|
|
$ |
3,224.5 |
|
|
$ |
647.0 |
|
|
$ |
(229.0 |
) |
|
$ |
3,642.5 |
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
— |
|
|
|
— |
|
|
|
2,832.2 |
|
|
|
2,832.2 |
|
|
|
533.0 |
|
|
|
(229.0 |
) |
|
|
3,136.2 |
|
|
Selling, general and administrative expenses
|
|
|
45.5 |
|
|
|
— |
|
|
|
178.4 |
|
|
|
178.4 |
|
|
|
62.7 |
|
|
|
— |
|
|
|
286.6 |
|
|
Restructuring and divestiture costs
|
|
|
— |
|
|
|
— |
|
|
|
14.0 |
|
|
|
14.0 |
|
|
|
2.7 |
|
|
|
— |
|
|
|
16.7 |
|
|
Integration-related costs and other, net
|
|
|
15.5 |
|
|
|
— |
|
|
|
13.3 |
|
|
|
13.3 |
|
|
|
3.4 |
|
|
|
— |
|
|
|
32.2 |
|
|
Goodwill impairment charges
|
|
|
— |
|
|
|
— |
|
|
|
4.1 |
|
|
|
4.1 |
|
|
|
— |
|
|
|
— |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
61.0 |
|
|
|
— |
|
|
|
3,042.0 |
|
|
|
3,042.0 |
|
|
|
601.8 |
|
|
|
(229.0 |
) |
|
|
3,475.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(61.0 |
) |
|
|
— |
|
|
|
182.5 |
|
|
|
182.5 |
|
|
|
45.2 |
|
|
|
— |
|
|
|
166.7 |
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
31.2 |
|
|
|
(87.4 |
) |
|
|
4.0 |
|
|
|
(83.4 |
) |
|
|
(18.8 |
) |
|
|
— |
|
|
|
(71.0 |
) |
|
Foreign exchange loss
|
|
|
— |
|
|
|
— |
|
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
— |
|
|
|
(1.0 |
) |
|
Equity in income (loss) of subsidiaries
|
|
|
55.7 |
|
|
|
(19.3 |
) |
|
|
11.7 |
|
|
|
11.7 |
|
|
|
— |
|
|
|
(67.4 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
25.9 |
|
|
|
(106.7 |
) |
|
|
197.7 |
|
|
|
110.3 |
|
|
|
25.9 |
|
|
|
(67.4 |
) |
|
|
94.7 |
|
|
Provision for (benefit from) income taxes
|
|
|
(20.4 |
) |
|
|
(29.9 |
) |
|
|
68.8 |
|
|
|
38.9 |
|
|
|
(1.8 |
) |
|
|
— |
|
|
|
16.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
46.3 |
|
|
|
(76.8 |
) |
|
|
128.9 |
|
|
|
71.4 |
|
|
|
27.7 |
|
|
|
(67.4 |
) |
|
|
78.0 |
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, before tax
|
|
|
— |
|
|
|
— |
|
|
|
(27.8 |
) |
|
|
(27.8 |
) |
|
|
(9.2 |
) |
|
|
— |
|
|
|
(37.0 |
) |
|
Income tax benefit of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
(9.2 |
) |
|
|
(9.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
(18.6 |
) |
|
|
(18.6 |
) |
|
|
(9.2 |
) |
|
|
— |
|
|
|
(27.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss)
|
|
|
46.3 |
|
|
|
(76.8 |
) |
|
|
110.3 |
|
|
|
52.8 |
|
|
|
18.5 |
|
|
|
(67.4 |
) |
|
|
50.2 |
|
|
Less: net income attributable to
noncontrolling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.9 |
|
|
|
— |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Axiall
|
|
$ |
46.3 |
|
|
$ |
(76.8 |
) |
|
$ |
110.3 |
|
|
$ |
52.8 |
|
|
$ |
14.6 |
|
|
$ |
(67.4 |
) |
|
$ |
46.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to Axiall
|
|
$ |
(93.7 |
) |
|
$ |
(193.1 |
) |
|
$ |
(50.4 |
) |
|
$ |
(107.9 |
) |
|
$ |
(0.9 |
) |
|
$ |
108.8 |
|
|
$ |
(93.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Axiall Corporation and Subsidiaries
Guarantor Condensed Consolidating Statement of
Operations and Comprehensive Income
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
Parent
Company
(a) |
|
|
Eagle
Spinco Inc. |
|
|
Guarantor
Subsidiaries
Excluding
Eagle Spinco
Inc. |
|
|
Guarantor
Subsidiaries Including
Eagle Spinco Inc.
(b) |
|
|
Non-Guarantor
Subsidiaries
(c) |
|
|
Eliminations
(d) |
|
|
Consolidated
(a)+(b)+(c)+(d) |
|
|
Net sales
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,174.2 |
|
|
$ |
3,174.2 |
|
|
$ |
603.5 |
|
|
$ |
(192.6 |
) |
|
$ |
3,585.1 |
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
— |
|
|
|
— |
|
|
|
2,601.4 |
|
|
|
2,601.4 |
|
|
|
477.9 |
|
|
|
(192.6 |
) |
|
|
2,886.7 |
|
|
Selling, general and administrative expenses
|
|
|
41.3 |
|
|
|
— |
|
|
|
170.4 |
|
|
|
170.4 |
|
|
|
58.4 |
|
|
|
— |
|
|
|
270.1 |
|
|
Restructuring and divestiture costs
|
|
|
7.5 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
2.2 |
|
|
|
— |
|
|
|
10.0 |
|
|
Integration-related costs and other, net
|
|
|
34.4 |
|
|
|
— |
|
|
|
(2.1 |
) |
|
|
(2.1 |
) |
|
|
0.3 |
|
|
|
— |
|
|
|
32.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
83.2 |
|
|
|
— |
|
|
|
2,770.0 |
|
|
|
2,770.0 |
|
|
|
538.8 |
|
|
|
(192.6 |
) |
|
|
3,199.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(83.2 |
) |
|
|
— |
|
|
|
404.2 |
|
|
|
404.2 |
|
|
|
64.7 |
|
|
|
— |
|
|
|
385.7 |
|
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
(45.7 |
) |
|
|
(45.8 |
) |
|
|
39.8 |
|
|
|
(6.0 |
) |
|
|
(19.8 |
) |
|
|
— |
|
|
|
(71.5 |
) |
|
Loss on redemption and other debt costs
|
|
|
(66.1 |
) |
|
|
(12.4 |
) |
|
|
— |
|
|
|
(12.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
(78.5 |
) |
|
Gain on acquisition of controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
25.9 |
|
|
|
25.9 |
|
|
|
— |
|
|
|
— |
|
|
|
25.9 |
|
|
Foreign exchange loss
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
— |
|
|
|
(0.2 |
) |
|
Equity in income of subsidiaries
|
|
|
293.1 |
|
|
|
114.3 |
|
|
|
22.6 |
|
|
|
22.6 |
|
|
|
— |
|
|
|
(315.7 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
98.1 |
|
|
|
56.1 |
|
|
|
492.4 |
|
|
|
434.2 |
|
|
|
44.8 |
|
|
|
(315.7 |
) |
|
|
261.4 |
|
|
Provision for (benefit from) income taxes
|
|
|
(67.2 |
) |
|
|
(19.7 |
) |
|
|
152.7 |
|
|
|
133.0 |
|
|
|
3.4 |
|
|
|
— |
|
|
|
69.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
165.3 |
|
|
|
75.8 |
|
|
|
339.7 |
|
|
|
301.2 |
|
|
|
41.4 |
|
|
|
(315.7 |
) |
|
|
192.2 |
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, before tax
|
|
|
— |
|
|
|
— |
|
|
|
(6.5 |
) |
|
|
(6.5 |
) |
|
|
(13.3 |
) |
|
|
— |
|
|
|
(19.8 |
) |
|
Income tax benefit of discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
4.4 |
|
|
|
4.4 |
|
|
|
— |
|
|
|
— |
|
|
|
4.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
(10.9 |
) |
|
|
(10.9 |
) |
|
|
(13.3 |
) |
|
|
— |
|
|
|
(24.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss)
|
|
|
165.3 |
|
|
|
75.8 |
|
|
|
328.8 |
|
|
|
290.3 |
|
|
|
28.1 |
|
|
|
(315.7 |
) |
|
|
168.0 |
|
|
Less: net income attributable to noncontrolling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.7 |
|
|
|
— |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Axiall
|
|
$ |
165.3 |
|
|
$ |
75.8 |
|
|
$ |
328.8 |
|
|
$ |
290.3 |
|
|
$ |
25.4 |
|
|
$ |
(315.7 |
) |
|
$ |
165.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Axiall
|
|
$ |
253.5 |
|
|
$ |
165.7 |
|
|
$ |
467.3 |
|
|
$ |
429.0 |
|
|
$ |
19.8 |
|
|
$ |
(448.8 |
) |
|
$ |
253.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|