Contacts:
|
Exhibit 99.1 |
| | Manufacturing segment net sales for the first quarter decreased 40 percent to $199.3 million compared to $331.7 million in the same period of the prior year. Excluding approximately $23 million of revenues from the sale of homes to FEMA during the first quarter of last year, net sales fell 35 percent. | |
| | Revenues from the sale of modular homes in the quarter totaled $63 million, representing 32 percent of manufacturing segment sales, down from $81 million in the first quarter of 2006, while homes sold into Canada grew 14 percent compared to the first quarter of 2006 and increased 25 percent over last quarter. | |
| | Manufacturing segment income for the first quarter totaled $0.1 million compared to $26.0 million in the first quarter of 2006. Segment income included $1.3 million of restructuring charges and $0.8 million of gains from the sale of property in the first quarter of 2007, compared to $4.0 million of property sale gains in the prior year. Despite low capacity utilization, the segment was able to slightly exceed breakeven. | |
| | Segment backlogs improved to $42 million at the end of the first quarter compared to $36 million at the end of 2006 and $71 million last year. | |
| | During the first quarter of 2007, the Company closed a plant in Pennsylvania, where it continues to operate three facilities. |
| | International segment sales totaled $46.5 million for the quarter, up from $32.6 million last quarter, while segment income increased to $3.1 million for the period from $2.5 million in the fourth quarter of 2006 resulting in a segment margin of 6.7 percent compared to 7.6 percent last quarter. | |
| | International segment order backlogs further strengthened, with firm contracts and orders pending contracts under framework agreements totaling approximately $250 million, compared to approximately $225 million at the end of last quarter. |
| | The Companys California-based retail segment reported first quarter 2007 revenues of $18.1 million compared to $27.3 million for the same period last year. | |
| | Retail segment income totaled $0.9 million for the quarter compared to $1.5 million in 2006, and the segment margins were 4.8 percent compared to 5.5 percent for the first quarter of 2006. |
| | Cash and cash equivalents increased to $76.6 million at the end of the quarter compared to $70.2 million at the end of 2006. |
| | Cash flow from continuing operating activities totaled $6.9 million for the quarter ended March 31, 2007 compared to $27.0 million last year. Approximately $17 million of the $20.1 million decrease was the result of non-recurring FEMA collections during the first quarter of 2006. | |
| | The Company amended its credit facility during the quarter to adjust both the allowed leverage and required interest coverage for the last 12 months ended March 31, 2007. The Company was in compliance with both requirements, as amended, for the period. |
| Three Months Ended | ||||||||||||
| March 31, | April 1, | % | ||||||||||
| 2007 | 2006 | Change | ||||||||||
Net sales: |
||||||||||||
Manufacturing segment |
$ | 199,296 | $ | 331,651 | (40 | %) | ||||||
International segment |
46,531 | | ||||||||||
Retail segment |
18,070 | 27,278 | (34 | %) | ||||||||
Less: intercompany |
(4,100 | ) | (12,400 | ) | ||||||||
Total net sales |
259,797 | 346,529 | (25 | %) | ||||||||
Cost of sales |
227,784 | 292,236 | (22 | %) | ||||||||
Gross margin |
32,013 | 54,293 | (41 | %) | ||||||||
Selling, general and administrative expenses |
36,900 | 37,231 | (1 | %) | ||||||||
Amortization of intangible assets |
1,402 | 92 | ||||||||||
Operating (loss) income |
(6,289 | ) | 16,970 | (137 | %) | |||||||
Interest expense, net |
4,040 | 2,070 | 95 | % | ||||||||
(Loss) income from continuing operations
before income taxes |
(10,329 | ) | 14,900 | (169 | %) | |||||||
Income tax (benefit) expense |
(3,090 | ) | 1,200 | |||||||||
(Loss) income from continuing operations |
(7,239 | ) | 13,700 | (153 | %) | |||||||
Loss from discontinued operations, net of taxes |
(7 | ) | (53 | ) | ||||||||
Net (loss) income |
$ | (7,246 | ) | $ | 13,647 | (153 | %) | |||||
Basic (loss) income per share: |
||||||||||||
(Loss) income from continuing operations |
$ | (0.09 | ) | $ | 0.18 | (150 | %) | |||||
Loss from discontinued operations |
| | ||||||||||
Net (loss) income |
$ | (0.09 | ) | $ | 0.18 | (150 | %) | |||||
Weighted shares for basic EPS |
76,557 | 76,081 | ||||||||||
Diluted (loss) income per share: |
||||||||||||
(Loss) income from continuing operations |
$ | (0.09 | ) | $ | 0.18 | (150 | %) | |||||
Loss from discontinued operations |
| | ||||||||||
Net (loss) income |
$ | (0.09 | ) | $ | 0.18 | (150 | %) | |||||
Weighted shares for diluted EPS |
76,557 | 77,300 | ||||||||||
| (UNAUDITED) | ||||||||
| March 31, | December 30, | |||||||
| 2007 | 2006 | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 76,571 | $ | 70,208 | ||||
Accounts receivable, trade |
58,099 | 47,645 | ||||||
Inventories |
93,046 | 102,350 | ||||||
Deferred tax asset |
32,126 | 32,303 | ||||||
Other current assets |
9,834 | 10,677 | ||||||
Total current assets |
269,676 | 263,183 | ||||||
Property, plant and equipment, net |
110,598 | 112,527 | ||||||
Goodwill and other intangible assets |
334,012 | 335,464 | ||||||
Deferred tax asset |
76,235 | 71,600 | ||||||
Other non-current assets |
17,245 | 17,841 | ||||||
Total assets |
$ | 807,766 | $ | 800,615 | ||||
Liabilities and Shareholders Equity: |
||||||||
Accounts payable |
$ | 72,784 | $ | 54,607 | ||||
Other accrued liabilities |
144,791 | 148,596 | ||||||
Total current liabilities |
217,575 | 203,203 | ||||||
Long-term debt |
251,956 | 252,449 | ||||||
Deferred tax liability |
10,327 | 10,600 | ||||||
Other long-term liabilities |
32,562 | 32,601 | ||||||
Shareholders equity |
295,346 | 301,762 | ||||||
Total liabilities and shareholders equity |
$ | 807,766 | $ | 800,615 | ||||
| Three Months Ended | ||||||||
| March 31, | April 1, | |||||||
| 2007 | 2006 | |||||||
Net (loss) income |
$ | (7,246 | ) | $ | 13,647 | |||
Loss from discontinued operations |
7 | 53 | ||||||
Adjustments: |
||||||||
Depreciation and amortization |
5,027 | 3,231 | ||||||
Stock-based compensation |
819 | 1,817 | ||||||
Changes in deferred taxes |
(4,235 | ) | | |||||
Fixed asset impairment charge |
200 | | ||||||
Gain on disposal of fixed assets |
(800 | ) | (3,986 | ) | ||||
Changes in working capital |
16,949 | 18,986 | ||||||
Changes in accrued liabilities |
(5,902 | ) | (10,491 | ) | ||||
Other, net |
2,083 | 3,763 | ||||||
Cash provided by continuing operating activities |
6,902 | 27,020 | ||||||
Additions to property, plant and equipment |
(1,878 | ) | (4,511 | ) | ||||
Acquisitions |
| (22,828 | ) | |||||
Proceeds on disposal of fixed assets |
818 | 4,620 | ||||||
Cash used for investing activities |
(1,060 | ) | (22,719 | ) | ||||
Payments on long-term debt |
(493 | ) | (301 | ) | ||||
Increase in deferred financing costs |
| (15 | ) | |||||
Decrease in restricted cash |
15 | | ||||||
Common stock issued, net |
464 | 622 | ||||||
Cash (used for) provided by financing activities |
(14 | ) | 306 | |||||
Cash provided by discontinued operations |
219 | 550 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
316 | | ||||||
Increase in cash and cash equivalents |
6,363 | 5,157 | ||||||
Cash and cash equivalents at beginning of period |
70,208 | 126,979 | ||||||
Cash and cash equivalents at end of period |
$ | 76,571 | $ | 132,136 | ||||
| March 31, | Related | April 1, | Related | |||||||||||||
| Three months ended: | 2007 | Sales | 2006 | Sales | ||||||||||||
Manufacturing segment income |
$ | 96 | | $ | 25,966 | 7.8 | % | |||||||||
International segment income |
3,124 | 6.7 | % | | | |||||||||||
Retail segment income |
872 | 4.8 | % | 1,513 | 5.5 | % | ||||||||||
General corporate expenses |
(9,279 | ) | (9,617 | ) | ||||||||||||
Amortization of intangible assets |
(1,402 | ) | (92 | ) | ||||||||||||
Intercompany eliminations |
300 | (800 | ) | |||||||||||||
Interest expense, net |
(4,040 | ) | (2,070 | ) | ||||||||||||
(Loss) income from continuing operations
before income taxes |
$ | (10,329 | ) | (4.0 | %) | $ | 14,900 | 4.3 | % | |||||||
| Three months ended | ||||||||||||
| March 31, | April 1, | % | ||||||||||
| 2007 | 2006 | Change | ||||||||||
MANUFACTURING |
||||||||||||
Units sold: |
||||||||||||
HUD Code |
2,160 | 4,765 | (55 | %) | ||||||||
Modular |
767 | 994 | (23 | %) | ||||||||
Canadian |
344 | 302 | 14 | % | ||||||||
Other |
12 | 18 | (33 | %) | ||||||||
Total units sold |
3,283 | 6,079 | (46 | %) | ||||||||
Less: intercompany |
64 | 181 | (65 | %) | ||||||||
Units sold to independent retailers / builders |
3,219 | 5,898 | (45 | %) | ||||||||
Floors sold |
6,365 | 11,314 | (44 | %) | ||||||||
Multi-section mix |
79 | % | 75 | % | ||||||||
Average unit prices, excluding delivery |
||||||||||||
Total |
$ | 55,000 | $ | 49,700 | 11 | % | ||||||
HUD Code |
$ | 45,500 | $ | 43,600 | 4 | % | ||||||
Modular |
$ | 77,200 | $ | 77,000 | 0 | % | ||||||