
<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-START>                             OCT-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          81,021
<SECURITIES>                                         0
<RECEIVABLES>                                  571,814
<ALLOWANCES>                                    25,960
<INVENTORY>                                  1,160,431
<CURRENT-ASSETS>                             1,817,870
<PP&E>                                         128,226
<DEPRECIATION>                                  61,088
<TOTAL-ASSETS>                               1,991,467
<CURRENT-LIABILITIES>                        1,153,609
<BONDS>                                        719,141
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                           585
<OTHER-SE>                                      97,618
<TOTAL-LIABILITY-AND-EQUITY>                 1,991,467
<SALES>                                      2,374,735
<TOTAL-REVENUES>                             2,374,735
<CGS>                                        2,263,609
<TOTAL-COSTS>                                2,263,609
<OTHER-EXPENSES>                                71,462
<LOSS-PROVISION>                                   777
<INTEREST-EXPENSE>                              10,694
<INCOME-PRETAX>                                 28,970
<INCOME-TAX>                                    11,075
<INCOME-CONTINUING>                             17,895
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    17,895
<EPS-BASIC>                                       0.36
<EPS-DILUTED>                                     0.35


</TABLE>
