|
Colorado
|
84-1124170
|
|
|
(State
or Other jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
c/o
Henan Shuncheng Group Coal Coke Co., Ltd.
Henan
Province, Anyang County, Cai Cun Road Intersection, Henan Shuncheng
Group
Coal Coke Co., Ltd. (New Building), China
|
455141
|
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
Page
|
|
|
PART
I – FINANCIAL INFORMATION
|
1
|
|
Item
1. Financial
Statements (Unaudited)
|
1
|
|
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
25
|
|
PART
II - OTHER INFORMATION
|
44
|
|
Item
6.
Exhibits.
|
44
|
|
Financial
Statements (Unaudited)
|
|
Note
|
6/30/2010
|
12/31/2009
|
||||||||||
|
|
||||||||||||
|
Assets
|
||||||||||||
|
Current
assets:
|
||||||||||||
|
Cash
|
2D
|
$ | 6,295,178 | $ | 5,749,945 | |||||||
|
Restricted
cash
|
2E
|
64,771,024 | 52,404,530 | |||||||||
|
Bank
notes receivable
|
2F
|
7,408,689 | 4,658,384 | |||||||||
|
Trade
receivables
|
2G, 3 | 25,238,022 | 11,342,082 | |||||||||
|
Other
receivables
|
14,405,374 | - | ||||||||||
|
Related
party receivable
|
13
|
36,278 | - | |||||||||
|
Inventories
|
2H,4 | 34,704,642 | 32,426,320 | |||||||||
|
Advances
to Suppliers and Prepayments
|
5 | 60,051,807 | 67,797,396 | |||||||||
|
Total
current assets
|
212,911,014 | 174,378,657 | ||||||||||
|
Deposits
for construction projects
|
|
19,063,718 | 9,578,896 | |||||||||
|
Plant
and equipment, net
|
2I,6
|
78,250,164 | 65,386,090 | |||||||||
|
Long-term
investments
|
2J, 7 | 19,715,369 | 15,420,649 | |||||||||
|
Total
non-current assets
|
117,029,251 | 90,385,635 | ||||||||||
|
Total
assets
|
$ | 329,940,265 | $ | 264,764,292 | ||||||||
|
Liabilities and
Stockholders’ Equity
|
||||||||||||
|
Liabilities
|
||||||||||||
|
Current
liabilities:
|
||||||||||||
|
Bank
notes payable
|
8
|
$ | 79,458,332 | $ | 59,234,774 | |||||||
|
Accounts
payable
|
47,962,168 | 23,211,187 | ||||||||||
|
Accrued
liabilities
|
89,085 | 438,928 | ||||||||||
|
Taxes
payable
|
10,481,603 | 8,390,646 | ||||||||||
|
Loans
|
9
|
33,193,314 | 67,299,038 | |||||||||
|
Other
payable
|
10
|
18,097,774 | 10,254,272 | |||||||||
|
Capital
lease obligation, current portion
|
15
|
1,362,427 | 989,829 | |||||||||
|
Customer
deposits
|
13,772,337 | 7,829,089 | ||||||||||
|
Total
current liabilities
|
204,417,040 | 177,647,763 | ||||||||||
|
Notes
payable to related parties
|
11
|
71,308,488 | 35,635,066 | |||||||||
|
Forgivable
loans
|
12
|
5,192,184 | 5,192,184 | |||||||||
|
Capital
lease obligation, non-current portion
|
15
|
4,491,254 | 5,163,274 | |||||||||
|
Total
non-current liabilities
|
80,991,926 | 45,990,524 | ||||||||||
|
Total
liabilities
|
$ | 285,408,966 | $ | 223,638,287 | ||||||||
|
Stockholders’
Equity
|
||||||||||||
|
Preferred
stock, 50,000,000 shares authorized, no par value, 0 shares issued and
outstanding
|
$ | - | $ | - | ||||||||
|
Common
stock, 500,000,000 shares authorized, no par value, 32,047,222 shares
issued and outstanding
|
- | - | ||||||||||
|
Additional
paid in capital
|
8,127,560 | 6,395,907 | ||||||||||
|
Statutory
reserve
|
234,683 | 234,683 | ||||||||||
|
Retained
earnings
|
33,945,520 | 31,426,894 | ||||||||||
|
Accumulated
other comprehensive income
|
1,798,051 | 2,595,677 | ||||||||||
|
Non-controlling
interest
|
425,485 | 472,844 | ||||||||||
|
Total
stockholders’ equity
|
44,531,299 | 41,126,005 | ||||||||||
|
Total
liabilities and equity
|
$ | 329,940,265 | $ | 264,764,292 | ||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||||||
|
Note
|
6/30/2010
|
6/30/2009
|
6/30/2010
|
6/30/2009
|
||||||||||||||||
|
Revenues
|
2P
|
$ | 74,640,647 | $ | 50,974,475 | $ | 139,057,967 | $ | 77,370,512 | |||||||||||
|
Cost
of revenues
|
69,310,348 | 46,058,684 | 128,753,949 | 70,900,979 | ||||||||||||||||
|
Gross
profit
|
5,330,299 | 4,915,791 | 10,304,018 | 6,469,533 | ||||||||||||||||
|
Operating
expenses:
|
||||||||||||||||||||
|
Sales
and marketing
|
2R
|
952,614 | 1,189,336 | 1,815,988 | 1,986,254 | |||||||||||||||
|
General
and administrative
|
1,383,150 | 914,540 | 3,111,609 | 2,192,868 | ||||||||||||||||
|
Total
operating expenses
|
2,335,764 | 2,103,876 | 4,927,597 | 4,179,122 | ||||||||||||||||
|
Income
from operations
|
2,994,535 | 2,811,915 | 5,376,421 | 2,290,411 | ||||||||||||||||
|
Other
income (expense):
|
||||||||||||||||||||
|
Interest
income
|
189,671 | 222,941 | 501,406 | 449,307 | ||||||||||||||||
|
Interest
expense
|
(1,397,706 | ) | (374,309 | ) | (2,633,454 | ) | (957,273 | ) | ||||||||||||
|
Other
income
|
142,691 | 113,741 | 246,685 | 95,457 | ||||||||||||||||
|
Other
expense
|
- | - | - | (50,693 | ) | |||||||||||||||
|
Gain
on investment
|
- | 2,600,270 | - | 2,600,270 | ||||||||||||||||
|
Total
other income (expense)
|
(1,065,344 | ) | 2,562,643 | (1,885,363 | ) | 2,137,068 | ||||||||||||||
|
Income
before provision for income taxes
|
2S,
14
|
1,929,191 | 5,374,558 | 3,491,058 | 4,427,479 | |||||||||||||||
|
Provision
for income taxes
|
517,652 | 1,438,106 | 1,019,791 | 1,201,336 | ||||||||||||||||
|
Net
income
|
$ | 1,411,539 | $ | 3,936,452 | $ | 2,471,267 | $ | 3,226,143 | ||||||||||||
|
Net
income attributable to:
|
||||||||||||||||||||
|
-
Common stockholders
|
$ | 1,396,362 | $ | 3,903,378 | $ | 2,518,626 | $ | 3,210,143 | ||||||||||||
|
-
Non-controlling interest
|
$ | 15,172 | $ | 33,074 | $ | (47,359 | ) | $ | 16,000 | |||||||||||
|
Earnings
per share
|
||||||||||||||||||||
|
-
Basic
|
$ | 0.04 | $ | 0.12 | $ | 0.08 | $ | 0.10 | ||||||||||||
|
-
Diluted
|
$ | 0.04 | $ | 0.12 | $ | 0.08 | $ | 0.10 | ||||||||||||
|
Weighted
average shares outstanding
|
||||||||||||||||||||
|
-
Basic
|
32,047,222 | 32,047,222 | 32,047,222 | 32,047,222 | ||||||||||||||||
|
-
Diluted
|
32,047,222 | 32,047,222 | 32,047,222 | 32,047,222 | ||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Additional
|
Non-
|
Other
|
||||||||||||||||||||||||||||||
|
Shares
|
Paid-in
|
Statutory
|
Retained
|
controlling
|
Comprehensive
|
Total
|
||||||||||||||||||||||||||
|
Outstanding
|
Amount
|
Capital
|
Reserve
|
Earnings
|
Interest
|
Income
|
Equity
|
|||||||||||||||||||||||||
|
Balance
at January 1, 2009
|
1,708,123 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||
|
Share
Exchange
|
30,233,750 | - | 6,395,907 | 234,683 | 15,681,231 | 368,832 | 2,429,705 | 25,110,358 | ||||||||||||||||||||||||
|
Cancellation
of Shares
|
(435,123 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Net
income
|
- | - | - | - | 15,849,675 | - | - | 15,849,675 | ||||||||||||||||||||||||
|
Apportionment
of net income to non-controlling interest
|
- | - | - | - | (104,012 | ) | 104,012 | - | - | |||||||||||||||||||||||
|
Currency
translation adjustment
|
- | - | - | - | - | - | 165,972 | 165,972 | ||||||||||||||||||||||||
|
Balance
at December 31, 2009
|
31,506,750 | $ | - | $ | 6,395,907 | $ | 234,683 | $ | 31,426,894 | $ | 472,844 | $ | 2,595,677 | $ | 41,126,005 | |||||||||||||||||
|
Balance
at January 1, 2010
|
31,506,750 | $ | - | $ | 6,395,907 | $ | 234,683 | $ | 31,426,894 | $ | 472,844 | $ | 2,595,677 | $ | 41,126,005 | |||||||||||||||||
|
Share
Compensation (see Note 17)
|
540,472 | - | 567,496 | - | - | - | - | 567,496 | ||||||||||||||||||||||||
|
Capital
Contribution
|
- | - | 1,164,157 | - | - | - | - | 1,164,157 | ||||||||||||||||||||||||
|
Apportionment
of loss to non-controlling interest
|
- | - | - | - | 47,359 | (47,359 | ) | - | - | |||||||||||||||||||||||
|
Net
income
|
- | - | - | - | 2,471,267 | - | - | 2,471,267 | ||||||||||||||||||||||||
|
Currency
translation adjustment
|
- | - | - | - | - | - | (797,627 | ) | (797,627 | ) | ||||||||||||||||||||||
|
Balance
at June 30, 2010
|
32,047,222 | $ | - | $ | 8,127,560 | $ | 234,683 | $ | 33,945,520 | $ | 425,485 | $ | 1,798,050 | $ | 44,531,298 | |||||||||||||||||
|
Six Months Ended
|
||||||||
|
|
6/30/2010
|
6/30/2009
|
||||||
| Comprehensive Income | ||||||||
|
Net
Income
|
$ | 2,471,267 | $ | 3,226,143 | ||||
|
Other
Comprehensive Income
|
||||||||
|
Foreign
Currency Translation Adjustment
|
(797,627 | ) | 130,004 | |||||
|
Total
Comprehensive Income
|
$ | 1,673,640 | $ | 3,356,147 | ||||
|
6/30/2010
|
6/30/2009
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income
|
$ | 2,471,267 | $ | 3,226,143 | ||||
|
Adjustments
to reconcile net income to net cash (used in)
|
||||||||
|
provided
by operating activities:
|
||||||||
|
Share
based compensation
|
567,496 | - | ||||||
|
Depreciation
and amortization
|
2,903,528 | 2,056,335 | ||||||
|
Change
in assets and liabilities:
|
||||||||
|
Notes
and trade receivables and customer deposits
|
(10,702,997 | ) | 5,588 | |||||
|
Inventories
|
(2,278,322 | ) | (2,680,752 | ) | ||||
|
Prepayments
and other current assets
|
(6,696,063 | ) | (1,906,714 | ) | ||||
|
Notes
and accounts payable
|
44,974,539 | (9,370,881 | ) | |||||
|
Other
payables and current liabilities
|
9,584,616 | (1,531,726 | ) | |||||
|
Net
cash provided by (used in) operating activities
|
40,824,064 | (10,202,007 | ) | |||||
|
Cash
flows from investing activities:
|
||||||||
|
Deposits
in bank accounts as restricted cash
|
(12,366,494 | ) | - | |||||
|
Purchase
of long-term investment in equities
|
(4,294,720 | ) | (15,959 | ) | ||||
|
Acquisitions
of property, plant and equipment
|
(15,767,602 | ) | (1,211,393 | ) | ||||
|
Deposits
for capital expenditures
|
(9,484,822 | ) | (4,712,741 | ) | ||||
|
Net
cash used in investing activities
|
(41,913,638 | ) | (5,940,093 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Owners’
capital contribution
|
1,164,157 | - | ||||||
|
Proceeds
from borrowings from bank and others
|
27,318,458 | 76,009,842 | ||||||
|
Repayment
of borrowings of bank and others
|
(25,750,759 | ) | (26,685,325 | ) | ||||
|
Repayment
of capital lease obligation
|
(299,422 | ) | - | |||||
|
Net
cash provided by (used in) financing activities
|
2,432,434 | 49,324,517 | ||||||
|
Net
increase in cash
|
1,342,860 | 33,182,417 | ||||||
|
Effect
of exchange rate changes
|
(797,627 | ) | 130,004 | |||||
|
Cash
at beginning of the period
|
5,749,945 | 26,873,633 | ||||||
|
Cash
at end of the period
|
$ | 6,295,178 | $ | 60,186,054 | ||||
|
Supplemental
disclosure of cash flow information:
|
||||||||
|
Interest
received
|
$ | 501,406 | $ | 449,307 | ||||
|
Interest
paid
|
2,633,454 | 957,273 | ||||||
|
Income
taxes paid
|
2,855,836 | 1,287,863 | ||||||
|
Machinery
and equipment
|
10
years
|
|
|
Building
and improvements
|
20
years
|
|
|
Company
vehicles
|
5
years
|
|
|
Furniture
and office equipment
|
5
years
|
|
|
Miscellaneous
|
5
years
|
|
June 30, 2010
|
||||||||||||||||
|
|
Quoted
|
|||||||||||||||
|
|
in Active
|
Significant
|
||||||||||||||
|
|
Markets
|
Other
|
Significant
|
|||||||||||||
|
|
for Identical
|
Observable
|
Unobservable
|
|||||||||||||
|
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||
|
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
|
Financial
assets:
|
||||||||||||||||
|
Cash
|
6,295,178
|
-
|
-
|
6,295,178
|
||||||||||||
|
Restricted
cash
|
64,771,024
|
-
|
-
|
64,771,024
|
||||||||||||
|
Bank
notes receivable
|
-
|
7,408,689
|
-
|
7,408,689
|
||||||||||||
|
Total
financial assets
|
71,066,202
|
7,408,689
|
-
|
78,474,891
|
||||||||||||
|
Financial
liabilities:
|
||||||||||||||||
|
Bank
notes payable
|
-
|
79,458,332
|
-
|
79,458,332
|
||||||||||||
|
Total
financial liabilities
|
-
|
79,458,332
|
-
|
79,458,332
|
||||||||||||
|
6/30/2010
|
12/31/2009
|
||
|
Period/year
end RMB: U.S. Dollar exchange rate
|
6.8086
|
6.8372
|
|
|
Average
RMB: U.S. Dollar exchange rate
|
6.8348
|
6.8408
|
|
6/30/2010
|
12/31/2009
|
|||||||
|
Trade
Receivables
|
$ | 28,871,849 | $ | 14,960,708 | ||||
|
Less:
Allowance for Bad Debt
|
3,633,827 | 3,618,626 | ||||||
|
Trade
Receivables, net
|
$ | 25,238,022 | $ | 11,342,082 | ||||
|
Allowance for Bad Debts
|
||||||||
|
Beginning
Balance
|
$ | 3,618,626 | $ | 317,787 | ||||
|
Provision
for bad debts
|
15,201 | 3,300,839 | ||||||
|
Less: Bad Debt Written
Off
|
- | - | ||||||
|
Ending
Balance
|
$ | 3,633,827 | $ | 3,618,626 | ||||
|
6/30/2010
|
12/31/2009
|
|||||||
|
Raw
materials
|
$ | 3,543,864 | $ | 6,580,843 | ||||
|
Work
in process and semi-finished goods
|
24,504,501 | 22,118,983 | ||||||
|
Finished
goods
|
6,656,277 | 3,726,494 | ||||||
|
Total
inventories
|
$ | 34,704,642 | $ | 32,426,320 | ||||
|
6/30/2010
|
12/31/2009
|
|||||||
|
Construction
projects prepayments
|
$ | - | $ | 14,957,919 | ||||
|
Prepayments
for raw materials in operations
|
55,838,629 | 52,839,477 | ||||||
|
Prepaid
expenses
|
1,357,342 | |||||||
|
Prepaid
taxes
|
2,855,836 | - | ||||||
| $ | 60,051,807 | $ | 67,797,396 | |||||
|
6.
|
Plant
and Equipment,
net
|
|
6/30/2010
|
||||||||||||
|
Accumulated
|
||||||||||||
|
At
Cost
|
Depreciation
|
Net
|
||||||||||
|
Buildings
and plant
|
$ | 21,041,719 | $ | 2,120,941 | $ | 18,920,778 | ||||||
|
Machinery
and equipment
|
35,204,488 | 11,658,570 | 23,545,918 | |||||||||
|
Electronic
equipment
|
599,205 | 199,206 | 399,999 | |||||||||
|
Vehicles
|
2,461,911 | 1,408,955 | 1,052,956 | |||||||||
|
Others
|
697,849 | 258,840 | 439,009 | |||||||||
|
Construction
in progress
|
33,891,504 | - | 33,891,504 | |||||||||
|
Total
plant and equipment
|
$ | 93,896,676 | $ | 15,646,512 | $ | 78,250,164 | ||||||
|
12/31/2009
|
||||||||||||
|
Accumulated
|
||||||||||||
|
At
Cost
|
Depreciation
|
Net
|
||||||||||
|
Buildings
and plant
|
$ | 21,160,158 | $ | 1,211,661 | $ | 19,948,497 | ||||||
|
Machinery
and equipment
|
34,645,669 | 9,967,947 | 24,677,722 | |||||||||
|
Electronic
equipment
|
429,188 | 161,650 |
267,538
|
|||||||||
|
Vehicles
|
2,411,955 | 1,209,313 | 1,202,642 | |||||||||
|
Others
|
675,178 |
192,411
|
482,767
|
|||||||||
|
Construction
in progress
|
18,806,924 | - | 18,806,924 | |||||||||
|
Total
plant and equipment
|
$ | 78,129,072 | $ |
12,742,982
|
$ | 65,386,090 | ||||||
|
Description
|
6/30/2010
|
12/31/2009
|
||||||
|
Coking
furnace
|
$ | 7,160,377 | $ | 151,665 | ||||
|
Office
buildings
|
4,479,864 | 2,438,888 | ||||||
|
Plant
and facilities
|
13,585,207 | 11,687,086 | ||||||
|
Sewage
system
|
559,007 | 511,223 | ||||||
|
Equipment
peripherals
|
8,107,049 | 4,018,061 | ||||||
| $ | 33,891,504 | $ | 18,806,924 | |||||
|
7.
|
Investments
|
|
Investment
|
Ownership
|
Type
|
6/30/2010
|
||||||
|
Anyang
Rural Credit Cooperative - Tongye Branch
|
11.26 | % |
Equity
|
$ | 4,315,543 | ||||
|
Anyang
Urban Credit Cooperative - Meiyuanzhuan Branch
|
11.26 | % |
Equity
|
5,989,337 | |||||
|
Ansteel
Group Metallurgy Stove Co., Ltd.
|
19 | % |
Equity
|
2,288,282 | |||||
|
Anyang
Xinlong Coal Industry Co., Ltd. - Hongling Branch
|
16 | % |
Equity
|
7,092,207 | |||||
| $ | 19,715,369 | ||||||||
|
8.
|
Bank
Notes Payable
|
|
Financial
Institution
|
Due
Date
|
6/30/2010
|
||||
|
China
Citic Bank
|
12/01/2011
|
$ | 5,874,923 | |||
|
China
Citic Bank
|
10/15/2010
|
2,937,461 | ||||
|
China
Citic Bank
|
07/12/2010
|
2,937,461 | ||||
|
China
Citic Bank
|
07/13/2010
|
558,118 | ||||
|
Shanghai
Pudong Development Bank - Zhengzhou Branch
|
09/10/2010
|
5,874,923 | ||||
|
Shanghai
Pudong Development Bank - Zhengzhou Branch
|
12/29/2010
|
4,406,192 | ||||
|
Shanghai
Pudong Development Bank - Zhengzhou Branch
|
12/29/2010
|
5,140,558 | ||||
|
Shanghai
Pudong Development Bank - Zhengzhou Branch
|
10/08/2010
|
1,468,731 | ||||
|
Shanghai
Pudong Development Bank - Zhengzhou Branch
|
10/08/2010
|
1,468,731 | ||||
|
Agricultural
Bank of China - Anyang Branch
|
09/17/2010
|
2,937,461 | ||||
|
Guangdong
Development Bank - Anyang Branch
|
12/09/2010
|
5,581,177 | ||||
|
Guangdong
Development Bank - Anyang Branch
|
12/10/2010
|
4,993,684 | ||||
|
Guangdong
Development Bank - Anyang Branch
|
08/08/2010
|
734,365 | ||||
|
Henan
Rural Credit Cooperative - Tongye Branch
|
09/23/2010
|
7,343,654 | ||||
|
Henan
Rural Credit Cooperative - Tongye Branch
|
09/25/2010
|
7,343,654 | ||||
|
China
Commercial Bank - Anyang Branch
|
08/02/2010
|
3,965,573 | ||||
|
China
Commercial Bank - Anyang Branch
|
08/02/2010
|
440,619 | ||||
|
Bank
of Luoyang
|
08/04/2010
|
5,874,923 | ||||
|
The
Industrial and Commercial Bank of China - Shuiye Branch
|
09/29/2010
|
763,740 | ||||
|
The
Industrial and Commercial Bank of China - Shuiye Branch
|
10/26/2010
|
1,468,731 | ||||
|
China
Everbright Bank
|
12/22/2010
|
2,937,461 | ||||
|
China
Everbright Bank
|
12/23/2010
|
4,406,192 | ||||
| $ | 79,458,332 | |||||
|
9.
|
Loans
|
|
Name
of Creditors
|
Note
|
Due
Date
|
Interest
Rate
|
6/30/2010
|
||||||||
|
Henan
Rural Credit Cooperatives - Anyang Branch
|
A
|
03/22/2011
|
8.8500 | % | $ | 4,406,193 | ||||||
|
Shanghai
Pudong Development Bank - Zhengzhou Branch
|
B
|
12/24/2010
|
5.3460 | % | 5,874,923 | |||||||
|
Bank
of China - Anyang Hejiacun Branch
|
C
|
07/01/2010
|
5.8410 | % | 2,937,461 | |||||||
|
Industrial
and Commercial Bank of China - Shuiye Branch
|
D
|
10/14/2010
|
5.3460 | % | 5,287,431 | |||||||
|
Guangdong
Development Bank - Anyang Branch
|
E
|
07/22/2010
|
5.3100 | % | 1,468,731 | |||||||
|
Guangdong
Development Bank - Anyang Branch
|
F
|
08/31/2010
|
5.3100 | % | 2,937,461 | |||||||
|
Guangdong
Development Bank - Anyang Branch
|
G
|
01/18/2011
|
5.3100 | % | 2,937,461 | |||||||
|
Guangdong
Development Bank - Anyang Branch
|
H
|
06/07/2011
|
5.3100 | % | 1,468,731 | |||||||
|
Henan
Urban Credit Cooperative - Anyang Branch
|
I
|
04/13/2011
|
6.6375 | % | 2,937,461 | |||||||
|
Bank
of Luoyang - Zhengzhou Branch
|
J
|
01/27/2011
|
5.3100 | % | 2,937,461 | |||||||
| $ | 33,193,314 | |||||||||||
|
|
A.
|
Guaranteed
by Linzhou City Hongqiqu Electrical Carbon Co., Ltd and Henan Hubo Cement
Co., Ltd
|
|
|
B.
|
Guaranteed
by Anyang City New Tianhe Cement Co.,
LLC
|
|
|
C.
|
Guaranteed
by Xinlei Group Cheng Chen Coking
|
|
|
D.
|
Guaranteed
by Anyang Top Coal Co., Ltd.
|
|
|
E.
|
Guaranteed
by Henan Hubo Cement Co., Ltd and Anyang Liyuan Coking Co.,
Ltd
|
|
|
F.
|
Guaranteed
by Henan Hubo Cement Co., Ltd and Xinlei Group Cheng Chen
Coking
|
|
|
G.
|
Guaranteed
by Henan Hubo Cement Co., Ltd and Liyuan Coking Co.,
Ltd
|
|
|
H.
|
Guaranteed
by Henan Hubo Cement Co., Ltd and Anyang Liyuan Coking Co.,
Ltd
|
|
|
I.
|
Guaranteed
by Xinpu Steel Co., Ltd
|
|
|
J.
|
Guaranteed
by Anyang Liyuan Coking Co., Ltd
|
|
10.
|
Other
Payable
|
|
6/30/2010
|
12/31/2009
|
|||||||
|
Project
safety deposit
|
$ | 209,827 | $ | 167,836 | ||||
|
Unbilled
purchase payable
|
13,981,726 | 3,785,000 | ||||||
|
Payable
for raw materials in operation
|
1,611,347 | 566,602 | ||||||
|
6/30/2010
|
12/31/2009
|
|||||||
|
Non-collateralized,
non-interest bearing loans from individuals payable on
demand
|
2,173,933 | 5,159,865 | ||||||
|
Others
|
120,941 | 574,969 | ||||||
| $ | 18,097,774 | $ | 10,254,272 | |||||
|
11.
|
Notes
Payable to Related Parties
|
|
Creditor
|
Note
|
6/30/2010
|
|||||
|
Chairman,
Wang Xinshun
|
A
|
$ | 35,789,956 | ||||
|
SC
Coke Shareholders
|
B
|
35,518,532 | |||||
| $ | 71,308,488 | ||||||
|
A.
|
Note
Payable to Wang Xinshun
|
|
B.
|
Note
Payable to SC Coke Shareholders
|
|
12.
|
Forgivable
Loans
|
|
13.
|
Related
Party Transactions
|
|
|
A.
|
Trade
Receivables and Revenue
|
|
|
B.
|
Deposits
and Cost of Revenues
|
|
14.
|
Income
Taxes
|
|
Entity
|
Country of Domicile
|
Income Tax Rate
|
|||
|
Birch
Branch, Inc.
|
USA
|
15.00%
- 35.00%
|
|||
|
Shuncheng
Holdings HongKong Ltd.
|
BVI
|
0.00%
|
|
||
|
Anyang
Shuncheng Energy Technology Co., Ltd.
|
PRC
|
25.00%
|
|||
|
Henan
Shuncheng Group Coal Coke Co., Ltd.
|
PRC
|
25.00%
|
|||
|
Henan
Shuncheng Group Longdu Trade Co., Ltd.
|
PRC
|
25.00%
|
|
6/30/2010
|
6/30/2009
|
|||||||
|
Income
(loss) before tax:
|
||||||||
|
USA
|
$ | (656,581 | ) | $ | - | |||
|
BVI
|
(326 | ) | - | |||||
|
PRC
|
4,147,965 | 4,427,479 | ||||||
|
Total
|
$ | 3,491,058 | $ | 4,427,479 | ||||
|
Provision
for income taxes:
|
||||||||
|
US
Federal
|
$ | - | $ | - | ||||
|
State
|
- | - | ||||||
|
PRC
|
1,019,791 | 1,201,336 | ||||||
|
Total
provision for taxes
|
$ | 1,019,791 | $ | 1,201,336 | ||||
|
Effective
tax rate
|
29.22 | % | 27.13 | % | ||||
|
6/30/2010
|
6/30/2009
|
|||||||
|
US
statutory tax rate
|
34.00 | % | 34.00 | % | ||||
|
Lower
rates in the PRC
|
-9.00 | % | -9.00 | % | ||||
|
Tax
holiday
|
- | % | - | % | ||||
|
Accrual
and reconciling items
|
4.22 | % | 2.13 | % | ||||
|
Effective
tax rate
|
29.22 | % | 27.13 | % | ||||
|
15.
|
Commitments
and Contingencies
|
|
Guarantee
|
||||||||
|
Guarantee
|
Creditor
|
End
|
6/30/2010
|
|||||
|
Anshan
Minshan Metal Co., Ltd.
|
Avic
International
|
03/31/2012
|
$ | 3,671,827 | ||||
|
Anyang
City New Tianhe Cement Co., Ltd
|
Guangdong
Development Bank - Anyang Branch
|
07/07/2011
|
5,874,923 | |||||
|
Anyang
Hengxiang Coal Co., Ltd.
|
Agricultural
Bank of China - Anyang Branch
|
04/13/2012
|
660,929 | |||||
|
Anyang
Public Transportation Department
|
China
Commercial Bank - Anyang Branch
|
11/25/2010
|
2,937,461 | |||||
|
Anyang
Xingya Xidi Product Co., Ltd.
|
Guangdong
Development Bank - Anyang Branch
|
07/22/2011
|
2,937,461 | |||||
|
Anyang
Yujin Ash Co., Ltd.
|
China
Construction Bank
|
01/05/2012
|
1,468,731 | |||||
|
Anyang
Yulong Coking Co., Ltd.
|
Henan
Rural Credit Cooperative - Tongye Branch
|
04/23/2011
|
2,937,461 | |||||
|
Henan
Hubo Cement Co., Ltd.
|
Bank
of China - Anyang Branch
|
11/11/2011
|
2,937,461 | |||||
|
Henan
Hubo Cement Co., Ltd.
|
Bank
of China - Anyang Branch
|
05/19/2012
|
1,468,731 | |||||
|
Henan
Hubo Cement Co., Ltd.
|
Guangdong
Development Bank - Anyang Branch
|
07/06/2011
|
1,615,604 | |||||
|
Henan
Hubo Cement Co., Ltd.
|
Guangdong
Development Bank - Anyang Branch
|
07/06/2011
|
1,909,350 | |||||
|
Linzhou
City Hongqiqu Electrical Carbon Co., Ltd
|
Agricultural
Bank of China - Linzhou Branch
|
12/15/2011
|
1,468,731 | |||||
|
Linzhou
City Hongqiqu Electrical Carbon Co., Ltd
|
Agricultural
Bank of China - Linzhou Branch
|
01/29/2012
|
1,468,731 | |||||
|
Linzhou
City Hongqiqu Electrical Carbon Co., Ltd
|
Agricultural
Bank of China - Linzhou Branch
|
02/10/2012
|
4,406,192 | |||||
|
Xinlei
Group Cheng Chen Coking
|
Henan
Rural Credit Cooperative - Tongye Branch
|
04/04/2011
|
2,937,461 | |||||
|
Xinpu
Steel Co., Ltd
|
Henan
Rural Credit Cooperative - Anyang Branch
|
01/04/2012
|
7,343,654 | |||||
| $ | 46,044,708 | |||||||
|
Year
ending December 31:
|
Principal
|
Payments
|
||||||
|
2011
|
$ | 668,718 | $ | 916,209 | ||||
|
Year
ending December 31:
|
Principal
|
Payments
|
||||||
|
2012
|
1,413,345 | 1,832,418 | ||||||
|
2013
|
1,520,962 | 1,832,418 | ||||||
|
2014
|
1,636,773 | 1,832,418 | ||||||
|
2015
|
613,883 | 659,148 | ||||||
|
Total
future minimum lease payments
|
$ | 5,853,681 | $ | 7,072,611 | ||||
|
16.
|
Risks
|
|
17.
|
Share Based
Compensation
|
|
18.
|
Warrants
|
|
19.
|
Earnings
Per Share
|
|
3
months
|
3
months
|
6
months
|
6
months
|
|||||||||||||
|
ended
|
ended
|
ended
|
ended
|
|||||||||||||
|
6/30/2010
|
6/30/2009
|
6/30/2010
|
6/30/2009
|
|||||||||||||
|
Basic
earnings per share numerator:
|
||||||||||||||||
|
Net
income attributable to common shareholders
|
$ | 1,396,362 | $ | 3,903,378 | $ | 2,518,626 | $ | 3,210,143 | ||||||||
|
Basic
weighted average shares outstanding:
|
32,047,222 | 32,047,222 | 32,047,222 | 32,047,222 | ||||||||||||
|
Additions from potentially dilutive
events
|
||||||||||||||||
|
Warrants issued to
consultant
|
- | - | - | - | ||||||||||||
|
Diluted
weighted average shares outstanding:
|
32,047,222 | 32,047,222 | 32,047,222 | 32,047,222 | ||||||||||||
|
Earnings
per share
|
||||||||||||||||
|
-
Basic
|
$ | 0.04 | $ | 0.12 | $ | 0.08 | $ | 0.10 | ||||||||
|
-
Diluted
|
$ | 0.04 | $ | 0.12 | $ | 0.08 | $ | 0.10 | ||||||||
|
Weighted
average shares outstanding:
|
||||||||||||||||
|
-
Basic
|
32,047,222 | 32,047,222 | 32,047,222 | 32,047,222 | ||||||||||||
|
-
Diluted
|
32,047,222 | 32,047,222 | 32,047,222 | 32,047,222 | ||||||||||||
|
20.
|
Subsequent
Events
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|


|
Revenues
(Unaudited)
|
||||||||||||
|
Coke
|
Refined Coal
|
Total
|
||||||||||
|
Revenues
|
||||||||||||
|
Three
Months Ended June 30, 2010
|
$ | 60,654,040 | $ | 3,075,570 | $ | 63,729,610 | ||||||
|
Three
Months Ended June 30, 2009
|
31,705,073 | 12,585,331 | 44,290,404 | |||||||||
|
Increase
(decrease)
|
$ | 28,948,967 | $ | (9,509,761 | ) | $ | 19,439,206 | |||||
|
%
Increase (decrease)
|
91.31 | % | (75.56%) | % | 43.89 | % | ||||||
|
As
Percentage of Total Revenues
|
||||||||||||
|
Three
Months Ended June 30, 2010
|
81.26 | % | 4.12 | % | 85.38 | % | ||||||
|
Three
Months Ended June 30, 2009
|
62.20 | % | 24.69 | % | 86.89 | % | ||||||
|
Revenues
(Unaudited)
|
||||||||||||
|
Coke
|
Refined Coal
|
Total
|
||||||||||
|
Quantity
Sold (metric tons)
|
||||||||||||
|
Three
Months Ended June 30, 2010
|
297,797 | 14,226 | 312,022 | |||||||||
|
Three
Months Ended June 30, 2009
|
193,227 | 103,162 | 296,389 | |||||||||
|
Increase
(decrease)
|
104,570 | (88,936 | ) | 15,634 | ||||||||
|
%
Increase (decrease)
|
54.12 | % | (86.21 | )% | 5.27 | % | ||||||
|
Average
Price Per Ton
|
||||||||||||
|
Three
Months Ended June 30, 2010
|
$ | 204 | $ | 216 | ||||||||
|
Three
Months Ended June 30, 2009
|
164 | 122 | ||||||||||
|
Increase
(decrease)
|
$ | 40 | $ | 94 | ||||||||
|
%
Increase (decrease)
|
24.39 | % | 77.05 | % | ||||||||
|
Medium
Coal
|
Crude
Benzol
|
Ammonium
Sulfate
|
Coal Gas
|
Tar
|
Others
|
Total
|
||||||||||||||||||||||
|
|
(Unaudited)
|
|||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||
|
Three
Months Ended June 30, 2010
|
$ | 381,084 | $ | 1,509,642 | $ | 158,838 | $ | 1,002,995 | $ | 5,455,322 | $ | 2,403,156 | $ | 10,911,037 | ||||||||||||||
|
Three
Months Ended June 30, 2009
|
335,247 | 1,227,822 | 138,873 | 638,282 | 2,820,112 | 1,523,735 | 6,684,071 | |||||||||||||||||||||
|
Change
|
$ | 45,837 | $ | 281,820 | $ | 19,965 | $ | 364,713 | $ | 2,635,210 | $ | 879,420 | $ | 4,226,966 | ||||||||||||||
|
%
Change
|
13.67 | % | 22.95 | % | 14.38 | % | 57.14 | % | 93.44 | % | 57.71 | % | 63.24 | % | ||||||||||||||
|
Medium
Coal
|
Crude
Benzol
|
Ammonium
Sulfate
|
Coal Gas
|
Tar
|
Others
|
Total
|
||||||||||||||||||||||
|
As
% of Total Revenues
|
||||||||||||||||||||||||||||
|
Three
Months Ended June 30, 2010
|
0.51 | % | 2.02 | % | 0.21 | % | 1.34 | % | 7.31 | % | 3.22 | % | 14.61 | % | ||||||||||||||
|
Three
Months Ended June 30, 2009
|
0.66 | % | 2.41 | % | 0.27 | % | 1.25 | % | 5.53 | % | 2.99 | % | 13.11 | % | ||||||||||||||
|
Revenues
(Unaudited)
|
||||||||||||
|
Coke
|
Refined Coal
|
Total
|
||||||||||
|
Revenues
|
||||||||||||
|
Six
Months Ended June 30, 2010
|
$
|
114,380,579
|
$
|
5,038,706
|
$
|
119,419,285
|
||||||
|
Six
Months Ended June 30, 2009
|
53,485,674
|
13,346,293
|
66,831,967
|
|||||||||
|
Increase
(decrease)
|
$
|
60,894,905
|
$
|
(8,307,587
|
) |
$
|
52,587,318
|
|||||
|
%
Increase (decrease)
|
113.85
|
%
|
(62.25%
|
)%
|
78.69%
|
%
|
||||||
|
As
Percentage of Total Revenues
|
||||||||||||
|
Six
Months Ended June 30, 2010
|
82.25
|
%
|
3.62
|
%
|
85.88%
|
%
|
||||||
|
Six
Months Ended June 30, 2009
|
69.13
|
%
|
17.25
|
%
|
86.38%
|
%
|
||||||
|
Quantity
Sold (metric tons)
|
||||||||||||
|
Six
Months Ended June 30, 2010
|
549,250
|
26,326
|
575,575
|
|||||||||
|
Six
Months Ended June 30, 2009
|
290,645
|
108,698
|
399,343
|
|||||||||
|
Increase
(decrease)
|
258,605
|
(82,372
|
)
|
176,232
|
||||||||
|
%
Increase (decrease)
|
88.98
|
%
|
(75.78
|
)%
|
44.13%
|
%
|
||||||
|
Average
Price Per Ton
|
||||||||||||
|
Six
Months Ended June 30, 2010
|
$
|
208
|
$
|
191
|
||||||||
|
Six
Months Ended June 30, 2009
|
184
|
123
|
||||||||||
|
Increase
(decrease)
|
$
|
24
|
$
|
68
|
||||||||
|
%
Increase (decrease)
|
13.04
|
%
|
55.28
|
%
|
||||||||
|
Medium
Coal
|
Crude
Benzol
|
Ammonium
Sulfate
|
Coal Gas
|
Tar
|
Others
|
Total
|
||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||
|
Six
Months Ended June 30, 2010
|
$ | 411,804 | $ | 3,175,821 | $ | 286,105 | $ | 1,667,125 | $ | 9,258,716 | $ | 4,839,111 | $ | 19,638,682 | ||||||||||||||
|
Six
Months Ended June 30, 2009
|
625,902 | 2,126,078 | 306,840 | 927,477 | 4,477,869 | 2,074,379 | 10,538,545 | |||||||||||||||||||||
|
Change
|
$ | (214,098 | ) | $ | 1,049,743 | $ | (20,735 | ) | $ | 739,648 | $ | 4,780,847 | $ | 2,764,732 | $ | 9,100,137 | ||||||||||||
|
%
Change
|
(34.21 | )% | 49.37 | % | (6.76 | )% | 79.75 | % | 106.77 | % | 133.28 | % | 86.35 | % | ||||||||||||||
|
As
% of Total Revenues
|
||||||||||||||||||||||||||||
|
Six
Months Ended June 30, 2010
|
0.30 | % | 2.28 | % | 0.21 | % | 1.20 | % | 6.66 | % | 3.48 | % | 14.12 | % | ||||||||||||||
|
Six
Months Ended June 30, 2009
|
0.81 | % | 2.75 | % | 0.40 | % | 1.20 | % | 5.79 | % | 2.68 | % | 13.62 | % | ||||||||||||||
|
|
·
|
SC
Coke holds a number of investments in other China-based companies. SC Coke
failed to properly identify the entities that required consolidation and
the proper accounting treatment for the other entities where it did not
have significant ownership or significant control and
influence.
|
|
|
·
|
SC
Coke failed to perform appropriate inventory and sales cut-off during its
year-end close procedures.
|
|
|
·
|
SC
Coke failed to properly reconcile its cash accounts during its year-end
close procedures.
|
|
|
·
|
SC
Coke failed to identify significant GAAP disclosures during the
preparation of its financial
statements.
|
|
Exhibits.
|
|
No.
|
Description
|
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive and Financial
Officer
|
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer and Principal Financial
Officer
|
|
BIRCH
BRANCH, INC.
|
|
|
Date: August
23, 2010
|
By: /s/ Wang
Feng
|
|
Wang
Feng
|
|
|
President,
Chief Executive Officer and Principal
Financial
Officer
|
|
No.
|
Description
|
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive and Financial
Officer
|
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer and Principal Financial
Officer
|