|
x
|
Quarterly report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934 for quarter
period ended
|
|
¨
|
Transition report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934 for the
transition period from __________ to
__________.
|
|
Colorado
|
84-1116515
|
|
(State of
incorporation)
|
(IRS Employer Identification
No.)
|
|
Large accelerated filer
¨
|
Accelerated filer ¨
|
|
Non-accelerated filer ¨
|
Smaller reporting company
x
|
|
|
-
|
Rehabilitating the Gold Bar Mill
for toll refining (which is defined as processing ore through our mill
for a fixed fee or toll that is produced by a third-party mining company
from its mine) on its current
site;
|
|
|
-
|
Engaging in a joint venture or
other strategic transaction with other parties that may be able to produce
ore from their mines and wish to utilize the mill,
and
|
|
|
-
|
An outright sale either for cash
or stock and other
consideration.
|
|
|
·
|
$112,000 to the Bolivian
authorities as claims fees to maintain our concessions in eastern
Bolivia;
|
|
|
·
|
$50,000 to us, which we have used
for working capital in the United States;
and
|
|
|
·
|
$200,000 to satisfy certain of our
obligations in Bolivia.
|
|
|
§
|
to assume certain Golden Eagle
obligations in Bolivia in an estimated amount of $170,000;
and
|
|
|
§
|
pay us a 3% net smelter return on
all minerals produced from the properties of up to $3 million. The net
smelter return will be on a quarterly basis if and when mineral production
is achieved from the mining concessions owned by the Bolivian subsidiary,
and will likely be subject to compliance with Bolivian law regarding the
expatriation of capital.
|
|
GOLDEN EAGLE INTERNATIONAL,
INC.
|
||
|
(Golden
Eagle)
|
||
|
November 22,
2010
|
/s/ Terry C.
Turner
|
|
|
Terry C.
Turner
|
||
|
President and Principal Executive
Officer
|
||
|
Golden Eagle International, Inc.
|
||||||||
|
Condensed Consolidated Balance Sheets
|
(Unaudited)
|
|||||||
|
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS
|
||||||||
|
Cash
& cash equivalents
|
$ | 158,370 | $ | 1,368 | ||||
|
Settlement
receivable
|
2,695,108 | 1,178,463 | ||||||
|
Marketable
securities
|
1,340,000 | - | ||||||
|
Prepaid
expenses
|
1,100 | 3,500 | ||||||
|
Current
assets held for sale
|
- | 51,122 | ||||||
|
Total
current assets
|
4,194,578 | 1,234,453 | ||||||
|
PROPERTY
AND EQUIPMENT
|
||||||||
|
Plant
and mill - idle
|
3,980,000 | 3,980,000 | ||||||
|
Mineral
properties and equipment - held for sale
|
- | 2,663,453 | ||||||
|
Office
equipment
|
15,947 | 15,947 | ||||||
| 3,995,947 | 6,659,400 | |||||||
|
Less
accumulated depreciation and impairment
|
(15,640 | ) | (2,285,417 | ) | ||||
|
Total
property and equipment
|
3,980,307 | 4,373,982 | ||||||
|
Total
Assets
|
$ | 8,174,885 | $ | 5,608,436 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT
LIABILITIES
|
||||||||
|
Accounts
payable and accrued expenses
|
$ | 933,417 | $ | 1,601,498 | ||||
|
Liabilities
related to assets sold
|
13,342 | 131,786 | ||||||
|
Deferred
wages
|
198,415 | 276,770 | ||||||
|
Other
notes payable
|
418,860 | 508,909 | ||||||
|
Related
party payable
|
98,400 | 75,000 | ||||||
|
Debentures
(net)
|
99,021 | 95,250 | ||||||
|
Accrued
interest payable
|
431,913 | 194,559 | ||||||
|
Total
current liabilities
|
2,193,368 | 2,883,772 | ||||||
|
Common
Stock payable
|
- | 85,000 | ||||||
|
Commitments
and contingencies
|
- | - | ||||||
|
Total
Liabilities
|
2,193,368 | 2,968,772 | ||||||
|
STOCKHOLDERS'
EQUITY
|
||||||||
|
Preferred
stock, par value $.01 per share; 10,000,000 shares authorized, 682,220 and
819,220 issued and outstanding respectively
|
6,822 | 8,192 | ||||||
|
Common
stock, par value $.0001 per share; 2,000,000,000 authorized shares;
8,763,778 and 3,950,102 issued and outstanding shares, respectively
restated
|
877 | 395 | ||||||
|
Additional
paid-in capital
|
64,035,656 | 63,611,428 | ||||||
|
Accumulated
(deficit)
|
(58,249,838 | ) | (60,980,351 | ) | ||||
|
Accumulated
other comprehensive income
|
188,000 | - | ||||||
|
Total
stockholders' equity
|
5,981,517 | 2,639,664 | ||||||
|
Total
Liabilities and Stockholders Equity
|
$ | 8,174,885 | $ | 5,608,436 | ||||
|
Golden
Eagle International, Inc.
|
|
Condensed
Consolidated Statements of Operations
(Unaudited)
|
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
REVENUES
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
OPERATING
EXPENSES
|
||||||||||||||||
|
Exploration
and development
|
19,298 | 20,161 | 40,820 | 34,670 | ||||||||||||
|
General
and administration
|
215,894 | 275,983 | 626,346 | 656,011 | ||||||||||||
|
Depreciation
and depletion
|
52 | 235 | 154 | 3,583 | ||||||||||||
|
Total
operating expenses
|
235,243 | 296,379 | 667,320 | 694,264 | ||||||||||||
|
OPERATING
INCOME (LOSS)
|
(235,243 | ) | (296,379 | ) | (667,320 | ) | (694,264 | ) | ||||||||
|
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
|
Interest
expense
|
(95,380 | ) | (23,731 | ) | (297,700 | ) | (74,212 | ) | ||||||||
|
Accretion
of note discount
|
(18,125 | ) | (22,794 | ) | (41,333 | ) | (159,012 | ) | ||||||||
|
Gain
(loss) on value of derivative liability
|
- | (7,735 | ) | - | (234,881 | ) | ||||||||||
|
Total
other income (expense)
|
(113,505 | ) | (54,260 | ) | (339,033 | ) | (468,105 | ) | ||||||||
|
Gain
(loss) before income taxes
|
(348,748 | ) | (350,639 | ) | (1,006,353 | ) | (1,162,369 | ) | ||||||||
|
Income
taxes
|
- | - | ||||||||||||||
|
NET
GAIN (LOSS) ON CONTINUING OPERATIONS
|
(348,748 | ) | (350,639 | ) | (1,006,353 | ) | (1,162,369 | ) | ||||||||
|
DISCONTINUED
OPERATIONS
|
||||||||||||||||
|
Gain
(loss) on discontinued operations (Bolivia)
|
- | (40,256 | ) | (52,606 | ) | (514,753 | ) | |||||||||
|
Gain
(loss) discontinued operations (Nevada)
|
354,019 | (228,574 | ) | 151,331 | 108,314 | |||||||||||
|
Gain
(loss) on sale of business unit (Bolivia)
|
(21,579 | ) | - | (85,110 | ) | - | ||||||||||
|
Gain
(loss) on legal settlement (Nevada)
|
3,723,251 | - | 3,723,251 | - | ||||||||||||
|
NET
GAIN (LOSS ) ON DISCONTINUED OPERATIONS
|
4,055,691 | (268,830 | ) | 3,736,866 | (406,439 | ) | ||||||||||
|
NET GAIN
(LOSS)
|
$ | 3,706,943 | $ | (619,469 | ) | $ | 2,730,513 | $ | (1,568,808 | ) | ||||||
|
Basic
gain (loss) per share
|
0.45 | (0.17 | ) | 0.47 | (0.43 | ) | ||||||||||
|
Weighted
average shares outstanding - basic
|
8,166,137 | 3,682,831 | 5,870,196 | 3,612,519 | ||||||||||||
|
Fully
diluted gain (loss) per share
|
0.27 | - | 0.24 | - | ||||||||||||
|
Weighted
average shares outstanding - fully diluted
|
13,808,002 | - | 11,512,061 | - | ||||||||||||
|
OTHER
COMPREHENSIVE INCOME
|
||||||||||||||||
|
Unrealized
gain (loss) on securities
|
188,000 | - | 188,000 | - | ||||||||||||
|
NET
GAIN (LOSS) INCLUDING COMPREHENSIVE INCOME
|
$ | 3,894,943 | $ | (619,469 | ) | $ | 2,918,513 | $ | (1,568,808 | ) | ||||||
|
Golden
Eagle International, Inc.
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
For
the Nine Months Ended (Unaudited)
|
|
September 30,
|
September 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net
income (loss)
|
$ | 2,730,513 | $ | (1,568,808 | ) | |||
|
Adjustments
to reconcile net (loss) to net cash (used) by operating
activities:
|
||||||||
|
Stock
payable for services
|
- | 50,000 | ||||||
|
Stock
issued for services
|
15,196 | - | ||||||
|
Gain
(loss) on sale of business unit
|
(1,504,458 | ) | - | |||||
|
Depreciation
|
154 | 46,351 | ||||||
|
Accretion
of note discount
|
41,333 | 159,012 | ||||||
|
Value
of options granted
|
44,634 | 46,380 | ||||||
|
Gain
(loss) on disposition of assets
|
- | 16,494 | ||||||
|
Gain
(loss) on valuation of derivative liability
|
234,881 | |||||||
|
Changes
in operating assets and liabilities
|
||||||||
|
Decrease
(increase) in accounts receivable
|
(1,516,645 | ) | (1,482,632 | ) | ||||
|
Decrease
(increase) in prepaid expense and other costs
|
2,400 | 19,632 | ||||||
|
Increase
(decrease) in deferred wages
|
(78,355 | ) | 41,622 | |||||
|
Increase
(decrease) in accounts payable
|
(822,064 | ) | 1,581,020 | |||||
|
Increase
(decrease) in accrued interest
|
291,550 | 63,597 | ||||||
|
Net
cash flows (used by) operating activities
|
(795,742 | ) | (792,451 | ) | ||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds
from sale of fixed assets
|
822,044 | 287,186 | ||||||
|
Net
cash flows provided by (used) in investing activities
|
822,044 | 287,186 | ||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Borrowings
from related parties
|
86,050 | 65,000 | ||||||
|
Repayments
to related parties
|
(12,650 | ) | (63,000 | ) | ||||
|
Proceeds
from other notes payable
|
244,300 | 234,509 | ||||||
|
Repayments
of other notes payable
|
(200,000 | ) | ||||||
|
Proceeds
from debentures
|
13,000 | 52,000 | ||||||
|
Preferred
stock sold
|
- | 147,000 | ||||||
|
Common
stock sold
|
- | 20,000 | ||||||
|
Net
cash flows provided by financing activities
|
130,700 | 455,509 | ||||||
|
NET
INCREASE (DECREASE) IN CASH
|
157,002 | (49,756 | ) | |||||
|
CASH
- BEGINNING OF PERIOD
|
1,368 | 54,883 | ||||||
|
CASH
- END OF PERIOD
|
$ | 158,370 | $ | 5,127 | ||||
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
|
Cash
paid for
|
||||||||
|
Interest
|
$ | 600 | $ | 10,273 | ||||
|
Income
taxes
|
- | - | ||||||
|
Golden Eagle International,
Inc.
|
|
Notes to Condensed Consolidated
Financial Statements
|
|
(Unaudited)
|
|
Mill
|
Location
|
Status
|
||
|
Gold Bar
Mill
|
Eureka,
Nevada
|
Owned
|
||
|
C Zone Mill 1
|
Ascension de Guarayos,
Bolivia
|
Owned
|
|
Golden Eagle International,
Inc.
|
|
Notes to Condensed Consolidated
Financial Statements
|
|
(Unaudited)
|
|
|
·
|
$112,000 to the Bolivian
authorities as claims fees to maintain our concessions in eastern
Bolivia;
|
|
|
·
|
$50,000 to us, which we have used
for working capital in the United States;
and
|
|
|
·
|
$200,000 to satisfy certain of our
obligations in Bolivia.
|
|
|
·
|
Pursuant to the purchase and sale
agreement with the Swiss corporation, it also
agreed:
|
|
|
·
|
to assume certain Golden Eagle
obligations in Bolivia in an estimated amount of $170,000;
and
|
|
|
·
|
pay us a 3% net smelter return on
all minerals produced from the properties of up to $3 million. The net
smelter return will be on a quarterly basis if and when mineral production
is achieved from the mining concessions owned by the Bolivian subsidiary,
and will likely be subject to compliance with Bolivian law regarding the
expatriation of capital.
|
|
Golden Eagle International,
Inc.
|
|
Notes to Condensed Consolidated
Financial Statements
|
|
(Unaudited)
|
|
As
Previously
Reported
|
As
Reclassified
|
Change
|
||||||||||
|
ASSETS:
|
||||||||||||
|
Cash and cash
equivalents
|
$ | 2,029 | $ | 1,368 | $ | (661 | ) | |||||
|
Prepaid
expenses
|
53,961 | 3,500 | (50,461 | ) | ||||||||
|
Current Assets held for
sale
|
- | 51,122 | 51,122 | |||||||||
|
Mining equipment &
property
|
496,426 | - | (496,426 | ) | ||||||||
|
Mine development
costs
|
752,339 | - | (752,339 | ) | ||||||||
|
Mineral
properties
|
1,372,977 | - | (1,372,977 | ) | ||||||||
|
Mineral properties and equipment held for sale
|
- | 2,663,452 | 2,663,452 | |||||||||
|
Office
equipment
|
57,657 | 15,947 | (41,710 | ) | ||||||||
|
LIABILITES
|
||||||||||||
|
Accounts payable and
accrued
|
$ | 1,733,284 | $ | 1,601,498 | $ | (131,786 | ) | |||||
|
Liabilities related assets held
for sale
|
- | 131,786 | 131,786 | |||||||||
|
Results of Operations for the 3 months ended
September 30, 2009
|
||||||||||||
|
As
Previously
Reported
|
As
Reclassified
|
Change
|
||||||||||
|
REVENUE
|
$ | 5,494 | $ | - | 5,494 | |||||||
|
OPERATING
EXPENSES:
|
||||||||||||
|
Production
costs
|
9,823 | - | (9,823 | ) | ||||||||
|
Exploration and
development
|
24,520 | 20,161 | (4,359 | ) | ||||||||
|
General and
administrative
|
299,903 | 275,983 | (23,920 | ) | ||||||||
|
Bad debt
|
223,717 | - | (223,717 | ) | ||||||||
|
Depreciation and
depletion
|
12,741 | 235 | (12,506 | ) | ||||||||
|
Loss on discontinued
operations (Bolivia)
|
- | (40,256 | ) | 40,256 | ||||||||
|
Loss on discontinued operations
(Jerritt
Canyon)
|
- | (228,574 | ) | 228,574 | ||||||||
|
Results of Operations for the 9 months ended
September 30, 2009
|
||||||||||||
|
As
Previously
Reported
|
As Reclassified
|
Change
|
||||||||||
|
REVENUE
|
$ | 4,179,260 | $ | - | $ | 4,179,260 | ||||||
|
OPERATING
EXPENSES:
|
||||||||||||
|
Production
costs
|
3,400,895 | - | (3,400,895 | ) | ||||||||
|
Exploration and
development
|
90,305 | 34,670 | (55,635 | ) | ||||||||
|
General and
administrative
|
771,601 | 656,011 | (115,590 | ) | ||||||||
|
Bad debt
|
670,051 | - | (670,051 | ) | ||||||||
|
Depreciation and
depletion
|
46,351 | 3,583 | (42,768 | ) | ||||||||
|
Other net
|
(249,127 | ) | - | (249,127 | ) | |||||||
|
Loss on sale of
assets
|
51,633 | - | (51,633 | ) | ||||||||
|
Loss on discontinued
operations
(Bolivia)
|
- | (514,753 | ) | 514,753 | ||||||||
|
Gain on discontinued
operations (Jerritt
Canyon)
|
- | 108,314 | (108,314 | ) | ||||||||
|
Golden Eagle International,
Inc.
|
|
Notes to Condensed Consolidated
Financial Statements
|
|
(Unaudited)
|
|
Nine Months ended September 30,
|
2010
|
2009
|
||||||
|
Issuance of common stock for the
conversion of debt, payables and interest
|
$ | 338,545 | $ | 168,607 | ||||
|
Issuance of common stock for
convertible debentures and interest
|
28,858 | 20,614 | ||||||
|
Issuance of common stock for
services
|
15,197 | - | ||||||
|
Issuance of common stock in
exchange for Series D Preferred Stock
|
136,400 | 30,500 | ||||||
|
Issuance of Series D Preferred
Stock in exchange for debt
|
- | 614,185 | ||||||
|
Issuance of Series D Preferred
Stock in exchange for interest
|
- | 33,264 | ||||||
|
Total
|
$ | 519,000 | $ | 867,170 | ||||
|
Type
|
Balance
January 1,
2010
|
Additions
|
Payments
and
Conversions
|
Beneficial
Conversion
Feature
Discount
|
Carrying
value at
September
30, 2010
|
Interest
accrued
|
||||||||||||||||||
|
Other notes
payable
(in
default)
|
$ | 323,909 | $ | - | $ | (270,909 | ) | $ | - | $ | 53,000 | $ | 336,176 | |||||||||||
|
Other notes
payable
|
185,000 | 244,300 | (63,440 | ) | - | 365,860 | 18,453 | |||||||||||||||||
|
Total other notes
payable
|
$ | 508,909 | $ | 244,300 | $ | (334,349 | ) | $ | 418,860 | $ | 354,629 | |||||||||||||
|
Related party notes payable (in
default)
|
$ | - | $ | 61,050 | $ | (12,650 | ) | $ | - | $ | 48,400 | $ | 15,983 | |||||||||||
|
Related party notes
payable
|
75,000 | 25,000 | (50,000 | ) | - | 50,000 | 9,900 | |||||||||||||||||
|
Total related party notes payable
(balance sheet total)
|
$ | 75,000 | $ | 86,050 | $ | (62,650 | ) | - | $ | 98,400 | $ | 25,883 | ||||||||||||
|
Debentures
|
$ | 102,000 | $ | 13,000 | $ | - | $ | (15,979 | ) | $ | 99,021 | $ | 16,164 | |||||||||||
|
Interest on deferred
wages
|
- | - | - | - | - | $ | 35,237 | |||||||||||||||||
|
Total debt
|
$ | 615,000 | $ | 343,350 | $ | (326,090 | ) | $ | (15,979 | ) | $ | 616,281 | $ | 431,913 | ||||||||||
|
Golden Eagle International,
Inc.
|
|
Notes to Condensed Consolidated
Financial Statements
|
|
(Unaudited)
|
|
Golden Eagle International,
Inc.
|
|
Notes to Condensed Consolidated
Financial Statements
|
|
(Unaudited)
|
|
Date
|
Amount
|
Price
|
Quantity
|
Expiration
|
Amount
expensed
|
|||||||||||||||
|
4/18/2008
|
$ | 100,000 | 3.59 | 27,855 |
4/18/2011
|
|||||||||||||||
|
7/17/2008
|
25,000 | 3.36 | 7,440 | 7/172011 | ||||||||||||||||
|
10/15/08
|
25,000 | 1.63 | 15,337 |
10/15/2011
|
$ | 87,800 | ||||||||||||||
|
1/13/2009
|
25,000 | .825 | 30,303 |
1/13/2012
|
11,354 | |||||||||||||||
|
4/13/2009
|
25,000 | .78 | 32,051 |
4/13/2012
|
13,842 | |||||||||||||||
|
7/13/2009
|
25,000 | .48 | 52,083 |
7/13/2012
|
21,184 | |||||||||||||||
|
10/13/2009
|
25,000 | .645 | 38,760 |
10/13/2012
|
36,239 | |||||||||||||||
|
1/13/2010
|
25,000 | .66 | 37,878 |
1/13/2013
|
8,726 | |||||||||||||||
|
4/13/2010
|
25,000 | .425 | 58,824 |
4/13/2013
|
22,317 | |||||||||||||||
|
7/13/2010
|
25,000 | .155 | 161,478 |
7/13/2013
|
13,591 | |||||||||||||||
|
Total
|
$ | 325,000 | 460,833 | $ | 215,053 | |||||||||||||||
|
Golden Eagle International,
Inc.
|
|
Notes to Condensed Consolidated
Financial Statements
|
|
(Unaudited)
|