v3.19.1
Note D - Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Table Text Block Supplement [Abstract]  
Schedule of Stockholders' Equity Note, Warrants or Rights

 

 

Warrants

  Stock Price     Exercise Price     Expected Life (Yrs)     Risk-Free Rate     Warrant Value     Number of Warrants     Extended Value  
Series A (expired)   $ .275     $ .55       .75       .54 %   $ .1168       181,818     $ 21,249  
Series B (expired)   $ .275     $ .1.10       1.75       .69 %   $ .1639       181,818     $ 29,817  
Series C   $ .275     $ 2.20       1.75       .85 %   $ .1912       181,818     $ 34,767  
Total                                                   $ 85,833  
Schedule of Warrant Activity
    Number of Warrants  
       
Balance, December 31, 2016     545,454  
    Granted     -  
    (Exercised)     -  
    (Forfeited/expired)     (181,818 )
Balance, December 31, 2017     363,636  
    Granted     -  
    (Exercised)     (19,636 )
    (Forfeited/expired)     (162,182 )
Balance, December 31, 2018     181,818  
Schedule of Debt Conversions
      Principal     Interest    

Total

Converted

    Conversion Rate Per Share     Post-Split Shares Issued Upon Conversion  
Gulf Coast Capital January 8, 2018   $ 24,090     $ 21,376     $ 45,466     $ .275       165,331  
Mark Bogani January 8, 2018     12,500       188       12,688       .275       46,138  
Stephen Calandrella January 8, 2018     25,000       375       25,375       .275       92,273  
Clifford Thygesen January 8, 2018     100,000       6,313       106,313       .275       386,593  
Kevin Curtis January 8, 2018     25,000       125       25,125       .275       91,364  
Phillip Grey January 8, 2018     12,500       375       12,875       .275       46,818  
Carebourn Capital May 15, 2018     150,000       -       150,000       .377       397,878  
Carebourn Capital May 22, 2018     50,000       -       50,000       .493       101,419  
Carebourn Capital May 30, 2018     77,775       7,022       84,797       .638       132,723  
Avcon Services May 30, 2018     30,500       5,548       36,048       .275       131,083  
Total     $ 507,365     $ 41,322     $ 548,687       -       1,591,620