v3.19.1
Note D - Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2019
STOCKHOLDERS' EQUITY (DEFICIT)  
Schedule of stockholders' equity note, warrants or rights
Warrants  Stock Price  Exercise Price  Expected Life (Yrs)  Risk-Free Rate  Warrant Value  Number of Warrants  Extended Value
Series A (expired)  $.275   $.55    .75    .54%  $.1168    181,818   $21,249 
Series B (expired)  $.275   $1.10    1.75    .69%  $.1639    181,818   $29,817 
Series C  $.275   $2.20    1.75    .85%  $.1912    181,818   $34,767 
Total                                $85,833 
Scedule of warrant activity
   Number of   Warrants
    
 Balance, December 31, 2017    545,454 
     Granted    (19,636)
     (Exercised)    (162,182)
     (Forfeited/expired)    (181,818)
 Balance, December 31, 2018    181,818 
     Granted    —   
     (Exercised)    —   
     (Forfeited/expired)    —   
 Balance, March 31, 2019    181,818 
Schedule of debt conversions
Name   Principal   Interest  

Total

Converted

  Conversion Rate Per Share   Post-Split Shares Issued Upon Conversion
Gulf Coast Capital     January 8, 2018     $ 24,090     $ 21,376     $ 45,466     $ .275     165,331
Mark Bogani     January 8, 2018       12,500       188       12,688       .275     46,138
Stephen Calandrella     January 8, 2018       25,000       375       25,375       .275     92,273
Clifford Thygesen     January 8, 2018       100,000       6,313       106,313       .275     386,593
Kevin Curtis     January 8, 2018       25,000       125       25,125       .275     91,364
Phillip Grey     January 8, 2018       12,500       375       12,875       .275     46,818
Phillip Grey*     January 8, 2018       38,500       —         38,500       .402     95,890
Total           $ 237,590     $ 28,752     $ 266,342       —       924,407

* Represents accrued wages converted at a rate agreed upon by management.