v3.22.2.2
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of Data Inputs Value Warrant Activity

 

Warrants  Stock Price   Exercise Price   Expected Life (Yrs)   Risk-Free Rate   Warrant Value   Number of Warrants   Extended Value 
Series A (expired)  $.275   $.55    .75    .54%  $.1168    181,818   $21,249 
Series B (expired)  $.275   $.1.10    1.75    .69%  $.1639    181,818   $29,817 
Series C (expired)  $.275   $2.20    1.75    .85%  $.1912    181,818   $34,767 
Total                                $85,833 
Schedule of Warrant Activity

The following table represents the warrant activity for the periods presented.

 

   Number of Warrants 
     
Balance, December 31, 2017   363,636 
Granted   - 
(Exercised)   (19,636)
(Forfeited/expired)   (162,182)
Balance, December 31, 2018   181,818 
Granted   - 
(Exercised)   - 
(Forfeited/expired)   (181,818)
Balance, December 31, 2019   -