v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (152,032) $ (600,414)
Adjustments to reconcile net loss to cash provided (used) by operating activities    
Amortization of debt discount 42,325 70,465
Preferred stock issued for services 50
Changes in operating assets and liabilities    
(Increase) decrease in accounts receivable (600) 4,700
(Increase) decrease in prepaid expenses 2,238 (25,283)
Decrease in inventory 1,905
Increase (decrease) in accounts payable 3,028 (6,248)
Increase in deferred revenue 18,975
(Decrease) in accounts payable - related parties (36,384)
Increase in accrued interest, convertible notes payable 105,545 14,830
Net cash flows provided (used) by operating activities 554 (557,454)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes payable 1,142,250
Principal payments on convertible notes payable (253,000)
Net cash flows provided by financing activities 889,250
NET CHANGE IN CASH 554 331,796
CASH - BEGINNING OF PERIOD 3,511 91,643
CASH - END OF PERIOD 4,065 423,439
Schedule of Non-cash Investing and Financing Activities:    
Conversion of convertible notes payable into common stock 5,819
Conversion of accrued interest, convertible notes payable into common stock 8,021
Recording of premium on convertible debt at stock redemption value 2,323,948
Amortization to additional paid in capital of premium on convertible notes payable 533,106 485,670
Debt discounts on issuance of convertible notes payable 118,550
Cash paid for    
Interest 164,858
Income taxes