v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (346,266) $ (1,345,407)
Adjustments to reconcile net loss to cash used by operating activities    
Amortization of debt discount 65,712 162,425
Issuance of preferred stock for services 50
Changes in operating assets and liabilities    
(Increase) decrease in accounts receivable 2,800 (42,530)
(Increase) decrease in prepaid expenses 2,238 (141,258)
Decrease in inventory 6,499
Increase (decrease) in accounts payable 3,978 (6,716)
Increase in deferred revenue 45,358
Decrease in accounts payable - related parties (36,384)
Increase in accrued interest, convertible notes payable 267,523 28,108
Net cash flows used by operating activities (3,965) (1,329,905)
CASH FLOWS FROM INVESTING ACTIVITIES    
Net cash provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in cash used in excess of bank balance 454
Proceeds from convertible notes payable 1,981,550
Principal payments on convertible notes payable (608,000)
Net cash flows provided by financing activities 454 1,373,550
NET CHANGE IN CASH (3,511) 43,645
CASH - BEGINNING OF PERIOD 3,511 91,643
CASH - END OF PERIOD 135,288
Schedule of Non-cash Investing and Financing Activities:    
Conversion of convertible notes payable into common stock 5,819 40,000
Conversion of accrued interest, convertible notes payable into common stock 8,021 2,685
Recording of premium on convertible debt at stock redemption value 3,050,213
Amortization to additional paid in capital of premium on convertible notes payable 706,079 1,448,214
Debt discounts on issuance of convertible notes payable 118,550
Returnable shares issued 137,348
Cash paid for    
Interest 506,002
Income taxes