v2.4.0.6
Goodwill, Intangibles and Loan Acquisition Costs
3 Months Ended
Mar. 31, 2012
Goodwill, Intangibles and Loan Acquisition Costs [Abstract]  
Goodwill, Intangibles and Loan Acquisition Costs

Note 7. Goodwill, Intangibles and Loan Acquisition Costs

The changes in the carrying amount of goodwill, by reportable segment, are as follows (in thousands):

 

                                         
    December 31,
2011
    Acquisitions     Impairment     Foreign
currency and
other
    March 31,
2012
 

US Nonwovens

                                       

Gross Goodwill

  $ 21,166     $ —       $ —       $ —       $ 21,166  

Accumulated impairment

    (448     —         —         —         (448
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    20,718       —         —         —         20,718  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Europe Nonwovens

                                       

Gross Goodwill

    —         —         —         —         —    

Accumulated impairment

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Asia Nonwovens

                                       

Gross Goodwill

    41,765       —         —         36       41,801  

Accumulated impairment

    (7,199     —         —         —         (7,199
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    34,566       —         —         36       34,602  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Latin America Nonwovens

                                       

Gross Goodwill

    25,262       —         —         —         25,262  

Accumulated impairment

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    25,262       —         —         —         25,262  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Oriented Polymers

                                       

Gross Goodwill

    —         —         —         —         —    

Accumulated impairment

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

                                       

Gross Goodwill

    88,193       —         —         36       88,229  

Accumulated impairment

    (7,647     —         —         —         (7,647
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

  $ 80,546     $ —       $ —       $ 36     $ 80,582  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intangible assets consist of the following (in thousands):

 

                                                 
    March 31, 2012     December 31, 2011  
    Gross
cost
    Accumulated
Amortization
    Net total     Gross
cost
    Accumulated
Amortization
    Net total  

Intangible assets with finite lives:

                                               

Technology

  $ 31,900     $ (3,763   $ 28,137     $ 31,900     $ (2,945   $ 28,955  

Customer relationships

    16,862       (3,079     13,783       16,855       (2,459     14,396  

Loan acquisition costs

    19,252       (3,216     16,036       19,252       (2,530     16,722  

Other intangibles, principally patents

    233       (22     211       192       (14     178  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      68,247       (10,080     58,167       68,199       (7,948     60,251  

Trade names & trademarks with indefinite lives

    23,500       —         23,500       23,500       —         23,500  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangible assets, net

  $ 91,747     $ (10,080   $ 81,667     $ 91,699     $ (7,948   $ 83,751  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Goodwill and trade names and trademarks represent the Company’s indefinite-lived intangible assets. In accordance with ASC 350, “Intangibles — Goodwill and Other” (“ASC 350”), the Company tests its indefinite-lived intangible assets for impairment on at least annual basis, in the fourth fiscal quarter. The Company performs its annual impairment testing during the fourth quarter of each fiscal year to be alignment with its annual business planning and budgeting process. As a result, the impairment testing will reflect the result of input from business and other operating personnel in the development of the budget. Indefinite-lived intangible assets are also tested for impairment whenever events or changes in circumstances indicate that the assets may be impaired. Each quarter, the Company assesses whether events or changes in circumstances indicate a potential impairment of these assets considering many factors, including significant changes in cash flow or projected cash flow, the condition of assets, and the manner in which assets are used. Indefinite-lived intangible assets are tested by comparing the carrying value and fair value of each indefinite-lived intangible asset, at the reporting unit level, to determine the amount, if any, of impairment. An impairment loss generally is recognized when the carrying amount of the reporting unit’s net assets exceeds the estimated fair value of the reporting unit. The Company has utilized the services of an outside valuation expert to determine the fair value of the Company’s reporting units.

The Company completed its last annual impairment testing of goodwill in fourth quarter 2011, and as a result of that analysis, the Company concluded that it had an impairment of goodwill of approximately $7.6 million, which was attributed to four of our twelve reporting units. As of March 31, 2012, based on the Company’s current operating performance as well as future expectations for the business, the Company does not anticipate any material write-downs of its indefinite-lived intangible assets. However, conditions could deteriorate, which could impact the Company’s future cash flow estimates, and there exists the potential for further consolidation and restructuring, either of which could result in an impairment charge that could have a material effect on our consolidated financial statements.

Goodwill

Goodwill has been calculated at the respective acquisition dates, measured as the excess of the consideration transferred over the net of the acquisition date amounts of the identifiable assets acquired and liabilities assumed, all measured with ASC 805. As discussed in Note 4 “Acquisitions”, in conjunction with the Blackstone Acquisition, the Company recognized goodwill of $86.4 million on January 28, 2011.

Trade names & trademarks

The Company maintains trade names and trademarks for the purpose of conducting its business. The Company has recognized an intangible asset attributable to the trade names and trademarks.

Technology

The Company has developed proprietary manufacturing know-how. The Company has recognized an intangible asset attributable to the technology manufacturing know-how. The Company has determined that the technology intangible asset has an economic useful life of 10 years and will be amortized over a 10-year period.

Customer relationships

The Company sells primarily to regional and global manufacturers and distributors, who then sell our products to end consumers. As discussed in Note 4 “Acquisitions”, in conjunction with the Blackstone Acquisition, the Company recognized an intangible asset attributable to the customer relationships. The Company has determined that the customer relationships intangible asset has an economic useful life of 10 years and will be amortized over a 10-year period.

Loan acquisition costs

The Company incurred $19.3 million of deferred financing costs associated with the aforementioned Senior Secured Notes and ABL Facility. Of the $19.3 million, $16.6 million was attributable to the Senior Secured Notes and the remaining $2.7 million was attributable to the ABL Facility. The Company will amortize the deferred financing costs attributable to the Senior Secured Notes and ABL Facility over an eight and four year period, respectively.

 

Components of amortization expense are shown in the table below (in thousands):

 

                             
    Successor          Predecessor  
    Three Months
Ended
March 31,
2012
    Two Months
Ended
April 2,
2011
         One Month
Ended
January 28,
2011
 

Amortization of:

                           

Intangibles with finite lives, included in Selling, general and administrative expenses:

                           

Technology

  $ 818     $ 553         $ —    

Customer relationships

    621       453           13  

Other intangibles, principally patents

    8       —             42  

Other intangibles, included in Special charges, net

    —         23           11  

Loan acquisition costs, included in Interest expense, net

    685       475           51  
   

 

 

   

 

 

       

 

 

 

Total amortization expense

  $ 2,132     $ 1,504         $ 117  
   

 

 

   

 

 

       

 

 

 

Aggregate amortization expense for each of the next five fiscal years, including fiscal year 2012, is expected to be as follows: 2012, $8.6 million; 2013, $8.6 million; 2014, $7.2 million; 2015, $6.6 million; 2016, $6.6 million; and thereafter, $10.5 million.