v2.4.0.6
Financial Guarantees and Condensed Consolidating Financial Statements
6 Months Ended
Jun. 30, 2012
Financial Guarantees and Condensed Consolidating Financial Statements [Abstract]  
Financial Guarantees and Condensed Consolidating Financial Statements

Note 18.  Financial Guarantees and Condensed Consolidating Financial Statements

Polymer’s Senior Secured Notes are fully, unconditionally and jointly and severally guaranteed on a senior secured basis by each of Polymer’s 100% owned domestic subsidiaries (collectively, the “Guarantors”). Substantially all of Polymer’s operating income and cash flow is generated by its subsidiaries. As a result, funds necessary to meet Polymer’s debt service obligations may be provided, in part, by distributions or advances from its subsidiaries. Under certain circumstances, contractual and legal restrictions, as well as the financial condition and operating requirements of Polymer’s subsidiaries, could limit Polymer’s ability to obtain cash from its subsidiaries for the purpose of meeting its debt service obligations, including the payment of principal and interest on the Senior Secured Notes. Although holders of the Senior Secured Notes will be direct creditors of Polymer’s principal direct subsidiaries by virtue of the guarantees, Polymer has subsidiaries that are not included among the Guarantors (collectively, the “Non-Guarantors”), and such subsidiaries will not be obligated with respect to the Senior Secured Notes. As a result, the claims of creditors of the Non-Guarantors will effectively have priority with respect to the assets and earnings of such companies over the claims of creditors of Polymer, including the holders of the Senior Secured Notes.

The following Condensed Consolidating Financial Statements are presented to satisfy the disclosure requirements of Rule 3-10 of Regulation S-X. In accordance with Rule 3-10, the subsidiary guarantors are all 100% owned by PGI (the “Issuer”). The guarantees on the Senior Secured Notes are full and unconditional and all guarantees are joint and several. The information presents Condensed Consolidating Balance Sheets as of June 30, 2012 and December 31, 2011; Condensed Consolidating Statements of Operations for the three month period ended June 30, 2012 and July 2, 2011; and Condensed Consolidating Statements of Operations and Condensed Consolidating Statements of Cash Flows for the six month period ended June 30, 2012 (Successor), the five month period ended July 2, 2011 (Successor) and the one month period ended January 28, 2011 (Predecessor) of (1) PGI (Issuer), (2) the Guarantors, (3) the Non-Guarantors and (4) consolidating eliminations to arrive at the information for the Company on a consolidated basis.

 

Condensed Consolidating

Balance Sheet

As of June 30, 2012

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Current Assets:

                                       

Cash and cash equivalents

  $ 9,997     $ 17,800     $ 50,273     $ —       $ 78,070  

Accounts receivable, net

    —         27,417       112,053       —         139,470  

Inventories, net

    —         25,696       72,084       —         97,780  

Deferred income taxes

    80       —         3,845       458       4,383  

Other current assets

    3,334       9,267       26,003       —         38,604  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    13,411       80,180       264,258       458       358,307  
           

Property, plant and equipment, net

    23,382       104,662       358,131       —         486,175  

Goodwill

    —         20,718       59,697       —         80,415  

Intangible assets, net

    25,764       43,834       9,918       —         79,516  

Net investment in and advances to (from) subsidiaries

    698,289       727,754       (206,620     (1,219,423     —    

Deferred income taxes

    —         —         1,942       —         1,942  

Other noncurrent assets

    40       5,819       34,695       —         40,554  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 760,886     $ 982,967     $ 522,021     $ (1,218,965   $ 1,046,909  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current liabilities:

                                       

Short-term borrowings

  $ 725     $ —       $ 3,000     $ —       $ 3,725  

Accounts payable and accrued liabilities

    28,935       39,316       130,998       —         199,249  

Income taxes payable

    —         —         2,536       —         2,536  

Deferred income taxes

    —         1,016       1,690       (1,016     1,690  

Current portion of long-term debt

    107       —         9,429       —         9,536  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    29,767       40,332       147,653       (1,016     216,736  
           

Long-term debt

    560,088       —         23,549       —         583,637  

Deferred income taxes

    670       7,623       24,879       1,474       34,646  

Other noncurrent liabilities

    —         14,393       27,136       —         41,529  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    590,525       62,348       223,217       458       876,548  
           

Common stock

    —         —         36,083       (36,083     —    

Other shareholders’ equity

    170,361       920,619       262,721       (1,183,340     170,361  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    170,361       920,619       298,804       (1,219,423     170,361  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 760,886     $ 982,967     $ 522,021     $ (1,218,965   $ 1,046,909  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Balance Sheet

As of December 31, 2011

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Current Assets:

                                       

Cash and cash equivalents

  $ 3,135     $ 14,574     $ 55,033     $ —       $ 72,742  

Accounts receivable, net

    —         18,270       122,902       —         141,172  

Inventories, net

    —         34,381       69,530       —         103,911  

Deferred income taxes

    80       —         3,866       458       4,404  

Other current assets

    1,173       8,783       26,088       —         36,044  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    4,388       76,008       277,419       458       358,273  
           

Property, plant and equipment, net

    9,267       111,469       372,616       —         493,352  

Goodwill

    —         20,718       59,828       —         80,546  

Intangible assets, net

    27,545       45,247       10,959       —         83,751  

Net investment in and advances to (from) subsidiaries

    739,121       727,290       (238,038     (1,228,373     —    

Deferred income taxes

    —         —         1,939       —         1,939  

Other noncurrent assets

    409       5,424       36,884       —         42,717  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 780,730     $ 986,156     $ 521,607     $ (1,227,915   $ 1,060,578  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current liabilities:

                                       

Short-term borrowings

  $ —       $ —       $ 5,000     $ —       $ 5,000  

Accounts payable and accrued liabilities

    32,524       26,897       130,940       155       190,516  

Income taxes payable

    —         37       986       —         1,023  

Deferred income taxes

    —         1,016       1,691       (1,016     1,691  

Current portion of long-term debt

    107       —         7,485       —         7,592  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    32,631       27,950       146,102       (861     205,822  
           

Long-term debt

    560,132       —         27,721       —         587,853  

Deferred income taxes

    670       7,624       25,039       1,474       34,807  

Other noncurrent liabilities

    —         17,230       27,569       —         44,799  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    593,433       52,804       226,431       613       873,281  
           

Common stock

    —         —         36,083       (36,083     —    

Other shareholders’ equity

    187,297       933,352       259,093       (1,192,445     187,297  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    187,297       933,352       295,176       (1,228,528     187,297  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 780,730     $ 986,156     $ 521,607     $ (1,227,915   $ 1,060,578  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Statement of Operations

For the Three Months Ended June 30, 2012

Successor

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net Sales

  $ —       $ 98,353     $ 203,301     $ (5,410   $ 296,244  

Cost of goods sold

    (12     86,090       169,157       (5,410     249,825  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    12       12,263       34,144       —         46,419  

Selling, general and administrative expenses

    8,988       6,642       19,550       —         35,180  

Special charges, net

    3,846       2,082       2,825       —         8,753  

Other operating (income) loss, net

    (10     (118     (31     —         (159
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (12,812     3,657       11,800       —         2,645  

Other expense (income):

                                       

Interest expense, net

    7,708       (6,708     11,738       —         12,738  

Intercompany royalty and technical service fees, net

    (1,438     (1,631     3,069       —         —    

Foreign currency and other (gain) loss, net

    (32     (402     3,594       —         3,160  

Equity in earnings of subsidiaries

    3,226       (7,726     —         4,500       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income tax (benefit) expense

    (15,824     4,672       (6,601     4,500       (13,253

Income tax (benefit) expense

    (3,730     1,373       1,198       —         (1,159
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

  $ (12,094   $ 3,299     $ (7,799   $ 4,500     $ (12,094
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Statement of Operations

For the Three Months Ended July 2, 2011

Successor

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net Sales

  $ —       $ 91,982     $ 207,976     $ (3,501   $ 296,457  

Cost of goods sold

    (32     79,806       171,572       (3,501     247,845  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    32       12,176       36,404       —         48,612  

Selling, general and administrative expenses

    8,924       7,151       21,260       —         37,335  

Special charges, net

    1,728       370       1,022       —         3,120  

Other operating loss (income), net

    790       (94     275       —         971  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (11,410     4,749       13,847       —         7,186  

Other expense (income):

                                       

Interest expense, net

    11,677       (3,410     4,152       —         12,419  

Intercompany royalty and technical service fees, net

    (855     (2,828     3,683       —         —    

Foreign currency and other (gain) loss, net

    (706     264       1,456       —         1,014  

Equity in earnings of subsidiaries

    10,057       (135     —         (9,922     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income tax expense and discontinued operations

    (11,469     10,588       4,556       (9,922     (6,247

Income tax (benefit) expense

    (2,070     490       2,179       —         599  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before discontinued operations

    (9,399     10,098       2,377       (9,922     (6,846

Loss from discontinued operations, net of tax

    —         —         (2,338     —         (2,338

Loss on sale of discontinued operations

    —         —         (215     —         (215
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Polymer Group, Inc.

  $ (9,399   $ 10,098     $ (176   $ (9,922   $ (9,399
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Statement of Operations

For the Six Months Ended June 30, 2012

Successor

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net Sales

  $ —       $ 193,767     $ 407,843     $ (10,195   $ 591,415  

Cost of goods sold

    (30     168,537       333,497       (10,195     491,809  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    30       25,230       74,346       —         99,606  

Selling, general and administrative expenses

    18,279       12,559       38,472       —         69,310  

Special charges, net

    5,324       2,297       3,551       —         11,172  

Other operating (income) loss, net

    (9     (220     (290     —         (519
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (23,564     10,594       32,613       —         19,643  

Other expense (income):

                                       

Interest expense, net

    18,983       (10,023     16,627       —         25,587  

Intercompany royalty and technical service fees, net

    (2,929     (3,442     6,371       —         —    

Foreign currency and other (gain) loss, net

    —         (239     3,336       —         3,097  

Equity in earnings of subsidiaries

    21,391       1,424       —         (22,815     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income tax (benefit) expense

    (18,227     25,722       6,279       (22,815     (9,041

Income tax (benefit) expense

    (5,868     4,205       4,981       —         3,318  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

  $ (12,359   $ 21,517     $ 1,298     $ (22,815   $ (12,359
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Statement of Operations

For the Five Months Ended July 2, 2011

Successor

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net Sales

  $ —       $ 154,241     $ 347,864     $ (6,611   $ 495,494  

Cost of goods sold

    45       135,709       293,031       (6,611     422,174  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    (45     18,532       54,833       —         73,320  

Selling, general and administrative expenses

    15,894       11,933       35,995       —         63,822  

Special charges, net

    26,294       596       1,178       —         28,068  

Other operating (income) loss, net

    672       (145     674       —         1,201  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (42,905     6,148       16,986       —         (19,771

Other expense (income):

                                       

Interest expense, net

    19,478       (5,866     7,035       —         20,647  

Intercompany royalty and technical service fees, net

    (2,186     (4,479     6,665       —         —    

Foreign currency and other (gain) loss, net

    (704     408       1,659       —         1,363  

Equity in earnings of subsidiaries

    10,438       (2,971     —         (7,467     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income tax expense and discontinued operations

    (49,055     13,114       1,627       (7,467     (41,781

Income tax (benefit) expense

    (3,493     2,631       1,540       —         678  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before discontinued operations

    (45,562     10,483       87       (7,467     (42,459

Loss from discontinued operations, net of tax

    —         —         (2,829     —         (2,829

Loss on sale of discontinued operations

    —         —         (215     —         (215
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (45,562     10,483       (2,957     (7,467     (45,503

Net income attributable to noncontrolling interests

    —         —         (59     —         (59
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Polymer Group, Inc.

  $ (45,562   $ 10,483     $ (3,016   $ (7,467   $ (45,562
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Statement of Operations

For the One Month Ended January 28, 2011

Successor

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net Sales

  $ —       $ 27,052     $ 58,887     $ (1,333   $ 84,606  

Cost of goods sold

    (24     22,587       47,301       (1,333     68,531  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    24       4,465       11,586       —         16,075  

Selling, general and administrative expenses

    3,620       1,873       6,071       —         11,564  

Special charges, net

    18,944       170       1,710       —         20,824  

Other operating (income) loss, net

    (1     (42     (521     —         (564
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (22,539     2,464       4,326       —         (15,749

Other expense (income):

                                       

Interest expense, net

    1,859       (1,176     1,239       —         1,922  

Intercompany royalty and technical service fees, net

    (546     (683     1,229       —         —    

Foreign currency and other loss (gain), net

    28       85       (31     —         82  

Equity in earnings of subsidiaries

    5,198       1,672       —         (6,870     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income tax expense and discontinued operations

    (18,682     5,910       1,889       (6,870     (17,753

Income tax (benefit) expense

    (479     706       322       —         549  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before discontinued operations

    (18,203     5,204       1,567       (6,870     (18,302

Income from discontinued operations, net of tax

    —         —         182       —         182  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (18,203     5,204       1,749       (6,870     (18,120

Net income attributable to noncontrolling interests

    —         —         (83     —         (83
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Polymer Group, Inc.

  $ (18,203   $ 5,204     $ 1,666     $ (6,870   $ (18,203
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Statement of Cash Flows

For the Six Months Ended June 30, 2012

Successor

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net cash (used in) provided by operating activities

  $ (3,151   $ 103     $ 40,715     $ —       $ 37,667  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

                                       

Purchases of property, plant and equipment

    (18,502     (1,508     (29,378     19,758       (29,630

Proceeds from the sale of assets

    19,758       1,646       11       (19,758     1,657  

Acquisition of intangibles and other

    (110     —         —         —         (110

Net activity in investment in and advances from (to) subsidiaries

    8,201       2,985       (11,186     —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    9,347       3,123       (40,553     —         (28,083
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

                                       

Proceeds from long-term debt

    —         —         25       —         25  

Proceeds from short-term borrowings

    1,943       —         3,000       —         4,943  

Repayment of long-term debt

    (44     —         (2,306     —         (2,350

Repayment of short-term borrowings

    (1,233     —         (5,000     —         (6,233
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    666       —         (4,281     —         (3,615
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

    —         —         (641     —         (641
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    6,862       3,226       (4,760     —         5,328  

Cash and cash equivalents at beginning of period

    3,135       14,574       55,033       —         72,742  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 9,997     $ 17,800     $ 50,273     $ —       $ 78,070  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Statement of Cash Flows

For the Five Months Ended July 2, 2011

Successor

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net cash (used in) provided by operating activities

  $ (37,736   $ 20,980     $ (7,181   $ —       $ (23,937
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

                                       

Acquisition of Polymer Group, Inc.

    (403,496     —         —         —         (403,496

Purchases of property, plant and equipment

    (11,867     (6,980     (27,845     13,108       (33,584

Proceeds from the sale of assets

    13,108       —         9,191       (13,108     9,191  

Acquisition of noncontrolling interest

    —         —         (7,246     —         (7,246

Acquisition of intangibles and other

    (95     —         —         —         (95

Net activity in investment in and advances (to) from subsidiaries

    (28,545     (10,639     39,184       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

    (430,895     (17,619     13,284       —         (435,230
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

                                       

Proceeds from issuance of senior notes

    560,000       —         —         —         560,000  

Issuance of Common Stock

    259,865       —         —         —         259,865  

Proceeds from long-term debt

    —         —         7,000       —         7,000  

Proceeds from short-term borrowings

    —         —         3,245       —         3,245  

Repayment of term loan

    (286,470     —         —         —         (286,470

Repayment of long-term debt

    (31,500     —         (17,697     —         (49,197

Repayment of short-term borrowings

    (351     —         (32,825     —         (33,176

Loan acquisition costs

    (19,252     —         —         —         (19,252
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    482,292       —         (40,277     —         442,015  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

    —         —         1,238       —         1,238  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    13,661       3,361       (32,936     —         (15,914

Cash and cash equivalents at beginning of period

    42       3,210       67,519       —         70,771  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 13,703     $ 6,571     $ 34,583     $ —       $ 54,857  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating

Statement of Cash Flows

For the One Month Ended January 28, 2011

Predecessor

(In Thousands)

 

                                         
    PGI
(Issuer)
    Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net cash (used in) provided by operating activities

  $ (34,725   $ 1,636     $ 7,819     $ —       $ (25,270
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

                                       

Purchases of property, plant and equipment

    (28     (5,652     (2,725     —         (8,405

Proceeds from the sale of assets

    —         65       40       —         105  

Acquisition of intangibles and other

    (5     —         —         —         (5

Net activity in investment in and advances from (to) subsidiaries

    2,055       2,872       (4,927     —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    2,022       (2,715     (7,612     —         (8,305
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

                                       

Proceeds from long-term debt

    31,500       —         —         —         31,500  

Proceeds from short-term borrowings

    631       —         —         —         631  

Repayment of long-term debt

    —         —         (24     —         (24

Repayment of short-term borrowings

    —         —         (665     —         (665
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    32,131       —         (689     —         31,442  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

    —         —         549       —         549  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

    (572     (1,079     67       —         (1,584

Cash and cash equivalents at beginning of period

    614       4,289       67,452       —         72,355  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 42     $ 3,210     $ 67,519     $ —       $ 70,771