|
Financial Guarantees and Condensed Consolidating Statement of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified |
11 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2011
Successor
|
Dec. 29, 2012
Successor
|
Jan. 28, 2011
Predecessor
|
Jan. 01, 2011
Predecessor
|
Dec. 31, 2011
PGI (Issuer)
Successor
|
Dec. 29, 2012
PGI (Issuer)
Successor
|
Jan. 28, 2011
PGI (Issuer)
Predecessor
|
Jan. 01, 2011
PGI (Issuer)
Predecessor
|
Dec. 31, 2011
Guarantors
Successor
|
Dec. 29, 2012
Guarantors
Successor
|
Jan. 28, 2011
Guarantors
Predecessor
|
Jan. 01, 2011
Guarantors
Predecessor
|
Dec. 31, 2011
Non-Guarantors
Successor
|
Dec. 29, 2012
Non-Guarantors
Successor
|
Jan. 28, 2011
Non-Guarantors
Predecessor
|
Jan. 01, 2011
Non-Guarantors
Predecessor
|
Dec. 31, 2011
Eliminations
Successor
|
Dec. 29, 2012
Eliminations
Successor
|
Jan. 28, 2011
Eliminations
Predecessor
|
Jan. 01, 2011
Eliminations
Predecessor
|
|
| Operating activities: | ||||||||||||||||||||
| Net cash (used in) provided by operating activities | $ 24,117 | $ 75,471 | $ (25,270) | $ 63,244 | $ (39,211) | $ (81,186) | $ (40,725) | $ (53,105) | $ 27,013 | $ 77,313 | $ 6,886 | $ 42,866 | $ 36,315 | $ 79,344 | $ 8,569 | $ 73,483 | $ 0 | $ 0 | $ 0 | $ 0 |
| Investing activities: | ||||||||||||||||||||
| Acquisition of Polymer Group, Inc. | (403,496) | 0 | 0 | 0 | (403,496) | 0 | 0 | 0 | ||||||||||||
| Purchases of property, plant and equipment | (68,428) | (51,625) | (8,405) | (45,183) | (21,599) | (26,043) | (28) | (15,799) | (11,183) | (4,021) | (5,652) | (11,774) | (35,646) | (21,561) | (2,725) | (17,610) | 0 | 0 | 0 | 0 |
| Proceeds from sale of assets | 11,395 | 1,660 | 105 | 4,363 | 0 | 0 | 0 | 0 | 85 | 1,646 | 65 | 993 | 11,310 | 14 | 40 | 3,370 | 0 | 0 | 0 | 0 |
| Acquisition of noncontrolling interest | (7,246) | 0 | 0 | 0 | 0 | 0 | (7,246) | 0 | ||||||||||||
| Acquisition of intangibles and other | (193) | (268) | (5) | (456) | (177) | (268) | (5) | (316) | 0 | 0 | 0 | 0 | (16) | 0 | 0 | (140) | 0 | 0 | 0 | 0 |
| Intercompany investing activities, net | 0 | 0 | 0 | 0 | 3,519 | 57,118 | 2,805 | 28,900 | 15,434 | (37,797) | (5,250) | (44,046) | (20,572) | (25,218) | (4,000) | (38,981) | 1,619 | 5,897 | 6,445 | 54,127 |
| Net cash provided by (used in) investing activities | (467,968) | (50,233) | (8,305) | (41,276) | (421,753) | 30,807 | 2,772 | 12,785 | 4,336 | (40,172) | (10,837) | (54,827) | (52,170) | (46,765) | (6,685) | (53,361) | 1,619 | 5,897 | 6,445 | 54,127 |
| Financing activities: | ||||||||||||||||||||
| Proceeds from issuance of Senior Secured Notes | 560,000 | 0 | 0 | 0 | 560,000 | 0 | 0 | 0 | ||||||||||||
| Issuance of common stock | 259,807 | 1,087 | 0 | 0 | 259,807 | 1,087 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Proceeds from long-term borrowings | 10,281 | 10,977 | 31,500 | 28,086 | 0 | 0 | 31,500 | 18,000 | 0 | 0 | 0 | 0 | 10,281 | 10,977 | 0 | 10,086 | 0 | 0 | 0 | 0 |
| Proceeds from short-term borrowings | 8,245 | 5,725 | 631 | 17,859 | 0 | 2,725 | 631 | 1,218 | 0 | 0 | 0 | 0 | 8,245 | 3,000 | 0 | 16,641 | 0 | 0 | 0 | 0 |
| Repayment of Term Loan | (286,470) | 0 | 0 | (3,999) | (286,470) | (3,999) | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Repayment of long-term borrowings | (51,045) | (7,678) | (24) | (30,880) | (31,541) | (107) | 0 | (18,000) | 0 | 0 | 0 | 0 | (19,504) | (7,571) | (24) | (12,880) | 0 | 0 | 0 | 0 |
| Repayment of short-term borrowings | (36,456) | (9,933) | (665) | (19,425) | (631) | (1,933) | 0 | (1,501) | 0 | 0 | 0 | 0 | (35,825) | (8,000) | (665) | (17,924) | 0 | 0 | 0 | 0 |
| Loan acquisition costs | (19,252) | (220) | 0 | (166) | (19,252) | (220) | (166) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Intercompany financing activities, net | 0 | 0 | 0 | 0 | (17,856) | 46,178 | 5,250 | 44,209 | (19,985) | (23,430) | 2,872 | 12,055 | 39,460 | (16,851) | (1,677) | (2,137) | (1,619) | (5,897) | (6,445) | (54,127) |
| Other financing, net | 0 | 0 | 0 | 439 | 439 | 0 | 0 | 0 | ||||||||||||
| Net cash provided by (used in) financing activities | 445,110 | (42) | 31,442 | (8,086) | 464,057 | 47,730 | 37,381 | 40,200 | (19,985) | (23,430) | 2,872 | 12,055 | 2,657 | (18,445) | (2,366) | (6,214) | (1,619) | (5,897) | (6,445) | (54,127) |
| Effect of exchange rate changes on cash | 712 | (59) | 549 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 712 | (59) | 549 | 579 | 0 | 0 | 0 | 0 |
| Net change in cash and cash equivalents | 1,971 | 25,137 | (1,584) | 14,461 | 3,093 | (2,649) | (572) | (120) | 11,364 | 13,711 | (1,079) | 94 | (12,486) | 14,075 | 67 | 14,487 | 0 | 0 | 0 | 0 |
| Cash and cash equivalents at beginning of period | 70,771 | 72,742 | 72,355 | 57,894 | 42 | 3,135 | 614 | 734 | 3,210 | 14,574 | 4,289 | 4,195 | 67,519 | 55,033 | 67,452 | 52,965 | 0 | 0 | 0 | 0 |
| Cash and cash equivalents at end of period | $ 72,742 | $ 97,879 | $ 70,771 | $ 72,355 | $ 3,135 | $ 486 | $ 42 | $ 614 | $ 14,574 | $ 28,285 | $ 3,210 | $ 4,289 | $ 55,033 | $ 69,108 | $ 67,519 | $ 67,452 | $ 0 | $ 0 | $ 0 | $ 0 |