|
Financial Guarantees and Condensed Consolidating Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified |
1 Months Ended | 3 Months Ended | 11 Months Ended | 12 Months Ended | 1 Months Ended | 11 Months Ended | 12 Months Ended | 1 Months Ended | 11 Months Ended | 12 Months Ended | 1 Months Ended | 11 Months Ended | 12 Months Ended | 1 Months Ended | 11 Months Ended | 12 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jan. 28, 2011
Predecessor
|
Dec. 28, 2013
Successor
|
Sep. 28, 2013
Successor
|
Jun. 29, 2013
Successor
|
Mar. 30, 2013
Successor
|
Dec. 29, 2012
Successor
|
Sep. 29, 2012
Successor
|
Jun. 30, 2012
Successor
|
Mar. 31, 2012
Successor
|
Dec. 31, 2011
Successor
|
Dec. 28, 2013
Successor
|
Dec. 29, 2012
Successor
|
Jan. 28, 2011
PGI (Issuer)
Predecessor
|
Dec. 31, 2011
PGI (Issuer)
Successor
|
Dec. 28, 2013
PGI (Issuer)
Successor
|
Dec. 29, 2012
PGI (Issuer)
Successor
|
Jan. 28, 2011
Guarantors
Predecessor
|
Dec. 31, 2011
Guarantors
Successor
|
Dec. 28, 2013
Guarantors
Successor
|
Dec. 29, 2012
Guarantors
Successor
|
Jan. 28, 2011
Non-Guarantors
Predecessor
|
Dec. 31, 2011
Non-Guarantors
Successor
|
Dec. 28, 2013
Non-Guarantors
Successor
|
Dec. 29, 2012
Non-Guarantors
Successor
|
Jan. 28, 2011
Eliminations
Predecessor
|
Dec. 31, 2011
Eliminations
Successor
|
Dec. 28, 2013
Eliminations
Successor
|
Dec. 29, 2012
Eliminations
Successor
|
|
| Condensed Consolidating Statement of Operations | ||||||||||||||||||||||||||||
| Net sales | $ 84,606 | $ 347,263 | $ 288,979 | $ 291,538 | $ 287,082 | $ 273,651 | $ 290,097 | $ 296,244 | $ 295,171 | $ 1,102,929 | $ 1,214,862 | $ 1,155,163 | $ 0 | $ 0 | $ 0 | $ 0 | $ 27,052 | $ 338,009 | $ 392,212 | $ 367,548 | $ 58,887 | $ 777,759 | $ 844,997 | $ 808,134 | $ (1,333) | $ (12,839) | $ (22,347) | $ (20,519) |
| Cost of goods sold | (68,531) | (932,523) | (1,018,456) | (957,917) | 24 | (70) | (103) | 131 | (22,587) | (296,226) | (334,032) | (319,537) | (47,301) | (649,066) | (706,668) | (659,030) | 1,333 | 12,839 | 22,347 | 20,519 | ||||||||
| Gross profit | 16,075 | 51,950 | 48,200 | 50,390 | 45,866 | 45,666 | 51,974 | 46,419 | 53,187 | 170,406 | 196,406 | 197,246 | 24 | (70) | (103) | 131 | 4,465 | 41,783 | 58,180 | 48,011 | 11,586 | 128,693 | 138,329 | 149,104 | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | (11,564) | (134,483) | (153,412) | (140,776) | (3,620) | (35,025) | (44,835) | (40,053) | (1,873) | (23,943) | (28,968) | (24,190) | (6,071) | (75,515) | (79,609) | (76,533) | 0 | 0 | 0 | 0 | ||||||||
| Special charges, net | (20,824) | (41,345) | (33,188) | (19,592) | (18,944) | (29,316) | (22,080) | (8,515) | (170) | (3,102) | (1,381) | (2,305) | (1,710) | (8,927) | (9,727) | (8,772) | 0 | 0 | 0 | 0 | ||||||||
| Other operating, net | 564 | (2,634) | (2,512) | 287 | 1 | (696) | 34 | 5 | 42 | 360 | (442) | 264 | 521 | (2,298) | (2,104) | 18 | 0 | 0 | 0 | 0 | ||||||||
| Operating income (loss) | (15,749) | (8,056) | 7,294 | 37,165 | (22,539) | (65,107) | (66,984) | (48,432) | 2,464 | 15,098 | 27,389 | 21,780 | 4,326 | 41,953 | 46,889 | 63,817 | 0 | 0 | 0 | 0 | ||||||||
| Other income (expense): | ||||||||||||||||||||||||||||
| Interest expense | (1,922) | (46,409) | (55,974) | (50,414) | (1,859) | (38,240) | (51,558) | (52,090) | 1,176 | 16,206 | 14,655 | 21,192 | (1,239) | (24,375) | (19,071) | (19,516) | 0 | 0 | 0 | 0 | ||||||||
| Intercompany royalty and technical service fees | 0 | 0 | 0 | 0 | 546 | 6,543 | 20,405 | 17,097 | 683 | 7,845 | (4,445) | (4,132) | (1,229) | (14,388) | (15,960) | (12,965) | 0 | 0 | 0 | 0 | ||||||||
| Foreign currency and other, net | (82) | (18,636) | (12,185) | (5,134) | (28) | (15,478) | (2,959) | 18,938 | (85) | (718) | (246) | (18,901) | 31 | (2,440) | (8,980) | (5,171) | 0 | 0 | 0 | 0 | ||||||||
| Equity in earnings of subsidiaries | 0 | 0 | 0 | 0 | 5,198 | 20,939 | 50,968 | 32,077 | 1,672 | (19,608) | (1,179) | 19,260 | 0 | 0 | 0 | 0 | (6,870) | (1,331) | (49,789) | (51,337) | ||||||||
| Income (loss) before income taxes | (17,753) | (73,101) | (60,865) | (18,383) | (18,682) | (91,343) | (50,128) | (32,410) | 5,910 | 18,823 | 36,174 | 39,199 | 1,889 | 750 | 2,878 | 26,165 | (6,870) | (1,331) | (49,789) | (51,337) | ||||||||
| Income tax (provision) benefit | (549) | 3,272 | 22,593 | (7,655) | 479 | 15,172 | 11,890 | 6,372 | (706) | 1,868 | 14,745 | (5,886) | (322) | (13,768) | (4,042) | (8,141) | 0 | 0 | 0 | 0 | ||||||||
| Income (loss) from continuing operations | (18,302) | (69,829) | (38,272) | (26,038) | (18,203) | (76,171) | 5,204 | 20,691 | 1,567 | (13,018) | (6,870) | (1,331) | ||||||||||||||||
| Discontinued operations, net of tax | 182 | (6,283) | 0 | 0 | 0 | 0 | 0 | 0 | 182 | (6,283) | 0 | 0 | ||||||||||||||||
| Net income (loss) | (18,120) | (15,872) | (8,267) | (7,906) | (6,227) | (15,033) | 1,354 | (12,094) | (265) | (76,112) | (38,272) | (26,038) | (18,203) | (76,171) | (38,238) | (26,038) | 5,204 | 20,691 | 50,919 | 33,313 | 1,749 | (19,301) | (1,164) | 18,024 | (6,870) | (1,331) | (49,789) | (51,337) |
| Less: Earnings attributable to noncontrolling interests | 83 | 59 | (34) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 59 | (34) | 0 | 0 | 0 | ||||||||||||
| Net income (loss) attributable to Polymer Group, Inc. | (18,203) | (15,838) | (8,267) | (7,906) | (6,227) | (76,171) | (38,238) | (26,038) | (18,203) | (76,171) | (38,238) | 5,204 | 20,691 | 50,919 | 1,666 | (19,360) | (1,130) | (6,870) | (1,331) | (49,789) | ||||||||
| Comprehensive income (loss) | $ (15,175) | $ (73,362) | $ (31,575) | $ (43,678) | $ (15,175) | $ (73,300) | $ (31,575) | $ (43,678) | $ 8,014 | $ 53,290 | $ 61,378 | $ 17,536 | $ 2,024 | $ (3,081) | $ (810) | $ 481 | $ (10,038) | $ (50,271) | $ (60,568) | $ (18,017) | ||||||||