Acquisitions (Tables)

6 Months Ended

Jun. 28, 2014

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

The components of the purchase price are as follows:



In thousands	Consideration
Cash consideration paid to selling stockholders	$	188,117
Cash consideration deposited into escrow	8,252
Deferred consideration	47,931
Debt repaid	180,532
Total consideration	$	424,832

Schedule of Acquistion Related Costs

Acquisition related costs were as follows:



In thousands	Amount
Loan acquisition costs	$	21,297
Transaction expenses	18,552
Total	$	39,849

Acquisition related costs were as follows:



In thousands	Amount
Loan acquisition costs	$	16,102
Transaction expenses	15,783
Total	$	31,885

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed



In thousands	(Preliminary) June 11, 2014		Measurement Period Adjustments			(Adjusted) June 11, 2014
Cash	$	20,621	$	—		$	20,621
Accounts receivable	56,976		(4,047		)	52,929
Inventory	33,000		1,077			34,077
Other current assets	27,748		4,100			31,848
Total current assets	138,345		1,130			139,475

Property, plant and equipment	400,000		(94,694		)	305,306
Goodwill	106,335		27,312			133,647
Intangible assets	4,770		14,230			19,000
Other noncurrent assets	12,288		—			12,288
Total assets acquired	$	661,738	$	(52,022	)	$	609,716

Current liabilities	$	28,863	$	2,742		$	31,605
Total debt	74,930		—			74,930
Deferred income taxes	38,373		(42,808		)	(4,435		)
Other noncurrent liabilities	1,992		—			1,992
Total liabilities assumed	144,158		(40,066		)	104,092
Redeemable noncontrolling interest	92,990		(12,198		)	80,792
Net assets acquired	$	424,590	$	242		$	424,832



In thousands	November 15, 2013
Cash	$	8,792
Accounts receivable	49,967
Inventory	71,081
Other current assets	29,889
Total current assets	159,729

Property, plant and equipment	187,529
Goodwill	33,699
Intangible assets	85,996
Other noncurrent assets	1,403
Total assets acquired	$	468,356

Current liabilities	$	84,255
Financing Obligation	20,300
Total debt	19,391
Deferred income taxes	45,974
Other noncurrent liabilities	9,825
Noncontrolling interest	849
Total liabilities assumed	$	180,594
Net assets acquired	$	287,762

Business Acquisition, Pro Forma Information

he following unaudited pro forma information assumes the acquisition of both Fiberweb and Providência occurred as of the beginning of the period presented:



In thousands	Three Months Ended June 28, 2014			Six Months Ended June 28, 2014			Three Months Ended June 29, 2013			Six Months Ended June 29, 2013
Net sales	$	496,141		$	1,008,246		$	499,253		$	983,949
Net income (loss)	(36,496		)	(56,251		)	(4,375		)	(13,505		)

Schedule of Acquired Finite-Lived Intangible Assets

The Company recorded intangible assets based on an estimate of fair value, and consisted of the following:



In thousands	Useful Life	Amount
Technology	15 years	$	31,827
Trade names	Indefinite	11,412
Customer relationships	20 years	42,757
Total		$	85,996