|
Delaware
|
98-0142664
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
Non-Accelerated
Filer ¨
|
Smaller
Reporting Company x
|
|
Page
|
||
|
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
22
|
|
ITEM 4T.
|
CONTROLS
AND PROCEDURES
|
30
|
|
PART
II.
|
OTHER
INFORMATION
|
31 |
|
ITEM
6.
|
EXHIBITS
|
31
|
|
PAGE
|
|
|
Consolidated
Balance Sheets as of September 30, 2008 (Unaudited) and December
31,
2007
|
4
|
|
Consolidated
Statements of Operations for the three and nine months ended September
30,
2008 and 2007 (Unaudited)
|
5
|
|
Consolidated
Statement of Changes in Stockholders' Equity for the nine months
ended
September 30, 2008 (Unaudited)
|
6
|
|
Consolidated
Statements of Cash Flows for the nine months ended September 30,
2008 and
2007 (Unaudited)
|
7-8
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
9
|
|
(Unaudited)
|
|||||||
|
September 30,
|
December 31,
|
||||||
|
2008
|
2007
|
||||||
|
ASSETS
|
|||||||
|
CURRENT
ASSETS
|
|||||||
|
Cash
and cash equivalents
|
$
|
3,225,432
|
$
|
2,257,453
|
|||
|
Accounts
receivable, net of
allowance for doubtful accounts of $251,756 and $149,748
|
5,108,785
|
2,008,253
|
|||||
|
Prepaid
expenses
|
429,660
|
388,649
|
|||||
|
Other
current assets
|
43,543
|
116,393
|
|||||
|
TOTAL
CURRENT ASSETS
|
8,807,420
|
4,770,748
|
|||||
|
PROPERTY
AND EQUIPMENT, net
|
384,232
|
392,447
|
|||||
|
OTHER
ASSETS
|
42,562
|
115,496
|
|||||
|
TOTAL
ASSETS
|
$
|
9,234,214
|
$
|
5,278,691
|
|||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
|
CURRENT
LIABILITIES
|
|||||||
|
Accounts
payable
|
$
|
3,421,529
|
$
|
908,020
|
|||
|
Accrued
expenses
|
2,346,670
|
1,663,975
|
|||||
|
Deferred
revenue
|
115,953
|
101,245
|
|||||
|
TOTAL
CURRENT LIABILITIES
|
5,884,152
|
2,673,240
|
|||||
|
OTHER
NON-CURRENT LIABILITIES
|
256,571
|
96,419
|
|||||
|
TOTAL
LIABILITIES
|
6,140,723
|
2,769,659
|
|||||
|
NOTE/RESTRICTED
SHARES
|
2,621,413
|
-
|
|||||
|
COMMITMENTS
AND CONTINGENCIES
|
|||||||
|
STOCKHOLDERS’
EQUITY
|
|||||||
|
Preferred
stock, 2,000,000 shares authorized:
|
|||||||
|
Series
B convertible preferred stock, $.001 par value, 250,000 shares authorized,
94,944 and 47,152 shares issued and outstanding
|
96
|
48
|
|||||
|
Common
stock, $.001 par value, 80,000,000 shares authorized, 21,089,626
and
20,490,096 shares issued and outstanding
|
21,090
|
20,490
|
|||||
|
Additional
paid-in capital
|
40,979,914
|
39,732,837
|
|||||
|
Accumulated
deficit
|
(40,529,022
|
)
|
(37,244,343
|
)
|
|||
|
TOTAL
STOCKHOLDERS’ EQUITY
|
472,078
|
2,509,032
|
|||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
9,234,214
|
$
|
5,278,691
|
|||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
||||||||||
|
REVENUE
|
|||||||||||||
|
Sponsorships/Advertising
(1)
|
$
|
11,185,387
|
$
|
10,228,458
|
$
|
18,253,405
|
$
|
19,219,248
|
|||||
|
Other
|
2,853,899
|
2,577,980
|
4,605,005
|
4,604,591
|
|||||||||
|
TOTAL
REVENUE
|
14,039,286
|
12,806,438
|
22,858,410
|
23,823,839
|
|||||||||
|
EVENT
COSTS
|
11,524,174
|
10,761,071
|
18,285,360
|
17,998,538
|
|||||||||
|
GROSS
PROFIT
|
2,515,112
|
2,045,367
|
4,573,050
|
5,825,301
|
|||||||||
|
OPERATING
EXPENSES
|
|||||||||||||
|
Sales
and marketing (2)
|
868,221
|
919,872
|
2,939,985
|
2,658,089
|
|||||||||
|
Administrative
(3)
|
1,636,953
|
1,919,833
|
4,878,281
|
5,324,373
|
|||||||||
|
TOTAL
OPERATING EXPENSES
|
2,505,174
|
2,839,705
|
7,818,266
|
7,982,462
|
|||||||||
|
OPERATING
INCOME (LOSS)
|
9,938
|
(794,338
|
)
|
(3,245,216
|
)
|
(2,157,161
|
)
|
||||||
|
OTHER
INCOME (EXPENSE)
|
|||||||||||||
|
Interest
expense
|
-
|
(745
|
)
|
-
|
(745
|
)
|
|||||||
|
Interest
income
|
769
|
44,748
|
17,972
|
158,725
|
|||||||||
|
Gain
on disposal of asset
|
-
|
-
|
3,500
|
9,774
|
|||||||||
|
Foreign
exchange loss
|
14
|
-
|
(5,567
|
)
|
-
|
||||||||
|
TOTAL
OTHER INCOME
|
783
|
44,003
|
15,905
|
167,754
|
|||||||||
|
INCOME
(LOSS) BEFORE INCOME TAXES
|
10,721
|
(750,335
|
)
|
(3,229,311
|
)
|
(1,989,407
|
)
|
||||||
|
INCOME
TAXES
|
(9,793
|
)
|
(8,610
|
)
|
(10,943
|
)
|
(9,410
|
)
|
|||||
|
NET
INCOME (LOSS)
|
928
|
(758,945
|
)
|
(3,240,254
|
)
|
(1,998,817
|
)
|
||||||
|
Deemed
Dividend to Series B Preferred Stock Shareholders
|
44,425
|
-
|
44,425
|
-
|
|||||||||
|
Net
Loss Available to Common Shareholders
|
$
|
(43,497
|
)
|
$
|
(758,945
|
)
|
$
|
(3,284,679
|
)
|
$
|
(1,998,817
|
)
|
|
|
Loss
per common share:
|
|||||||||||||
|
Basic
|
$
|
(0.00
|
)
|
$
|
(0.04
|
)
|
$
|
(0.15
|
)
|
$
|
(0.10
|
)
|
|
|
Diluted
|
$
|
(0.00
|
)
|
$
|
(0.04
|
)
|
$
|
(0.15
|
)
|
$
|
(0.10
|
)
|
|
|
Shares
used in computing loss per share:
|
|||||||||||||
|
Basic
|
22,151,979
|
20,443,269
|
21,262,181
|
20,064,693
|
|||||||||
|
Diluted
|
22,151,979
|
20,443,269
|
21,262,181
|
20,064,693
|
|||||||||
|
Series B
Preferred Stock
|
Common Stock
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid-in Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Equity
|
||||||||||||||||
|
Balance,
December 31, 2007
|
47,152
|
$
|
48
|
20,490,096
|
$
|
20,490
|
$
|
39,732,837
|
$
|
(37,244,343
|
)
|
$
|
2,509,032
|
|||||||||
|
Conversion
of Series B Preferred Stock to common stock
|
(2,208
|
)
|
(2
|
)
|
61,537
|
62
|
(60
|
)
|
-
|
-
|
||||||||||||
|
Cashless
exercise of option and warrants
|
-
|
-
|
537,993
|
538
|
(538
|
)
|
-
|
-
|
||||||||||||||
|
Private
placement offering, net of expenses of $45,459
|
50,000
|
50
|
-
|
-
|
651,241
|
-
|
651,291
|
|||||||||||||||
|
Value
of modification of non-employee warrants
|
-
|
-
|
-
|
-
|
42,719
|
-
|
42,719
|
|||||||||||||||
|
Deemed
dividend from issuance of
warrants
|
-
|
-
|
-
|
-
|
44,425
|
(44,425
|
)
|
-
|
||||||||||||||
|
Stock-based
compensation expense
|
-
|
-
|
-
|
-
|
509,290
|
-
|
509,290
|
|||||||||||||||
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(3,240,254
|
)
|
(3,240,254
|
)
|
|||||||||||||
|
Balance,
September 30, 2008
|
94,944
|
$
|
96
|
21,089,626
|
$
|
21,090
|
$
|
40,979,914
|
$
|
(40,529,022
|
)
|
$
|
472,078
|
|||||||||
|
Nine Months Ended September 30,
|
|||||||
|
2008
|
2007
|
||||||
|
CASH
FLOWS USED IN OPERATING ACTIVITIES
|
|||||||
|
Net
loss
|
$
|
(3,240,254
|
)
|
$
|
(1,998,817
|
)
|
|
|
Adjustments
to reconcile net loss to net cash flows used in operating
activities:
|
|||||||
|
Depreciation
of property and equipment
|
192,523
|
169,507
|
|||||
|
Bad
debt expense
|
110,008
|
112,811
|
|||||
|
Amortization
of deferred commissions
|
54,545
|
101,266
|
|||||
|
Gain
on disposal of assets
|
(3,500
|
)
|
(9,774
|
)
|
|||
|
Contra-revenue
from the issuance of warrants
|
-
|
507,800
|
|||||
|
Stock-based
compensation expense
|
552,009
|
64,192
|
|||||
|
Decrease
(increase) in operating assets:
|
|||||||
|
Accounts
receivable
|
(3,210,540
|
)
|
(2,938,621
|
)
|
|||
|
Prepaid
expenses
|
(41,011
|
)
|
4,066
|
||||
|
Other
assets
|
9,305
|
(153,793
|
)
|
||||
|
Increase
(decrease) in operating liabilities:
|
|||||||
|
Accounts
payable
|
2,513,509
|
2,349,003
|
|||||
|
Accrued
expenses
|
636,030
|
1,599,207
|
|||||
|
Deferred
revenue
|
215,958
|
(1,028,841
|
)
|
||||
|
NET
CASH FLOWS USED IN OPERATING ACTIVITIES
|
(2,211,418
|
)
|
(1,221,994
|
)
|
|||
|
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
|||||||
|
Investment
in property and equipment
|
(102,374
|
)
|
(241,430
|
)
|
|||
|
Proceeds
from investment in sales-type lease
|
-
|
150,000
|
|||||
|
Proceeds
from disposal of property and equipment
|
3,500
|
-
|
|||||
|
NET
CASH FLOWS USED IN INVESTING ACTIVITIES
|
(98,874
|
)
|
(91,430
|
)
|
|||
|
Nine Months Ended September 30,
|
|||||||
|
2008
|
2007
|
||||||
|
CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES
|
|||||||
|
Proceeds
from sale of capital stock
|
$
|
696,750
|
$
|
-
|
|||
|
Offering
costs
|
(45,459
|
)
|
-
|
||||
|
Proceeds
from note/restricted shares
|
2,803,250
|
-
|
|||||
|
Offering
costs
|
(181,837
|
)
|
-
|
||||
|
NET
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
3,272,704
|
-
|
|||||
|
Effect
of exchange rates on cash and cash equivalents
|
5,567
|
-
|
|||||
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
967,979
|
(1,313,424
|
)
|
||||
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
2,257,453
|
5,052,636
|
|||||
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
3,225,432
|
$
|
3,739,212
|
|||
|
SUPPLEMENTAL
DISCLOSURE OF
|
|||||||
|
CASH
FLOW INFORMATION
|
|||||||
|
Cash
paid during the period for:
|
|||||||
|
Interest
expense
|
$
|
-
|
$
|
745
|
|||
|
Income
taxes
|
$
|
10,943
|
$
|
9,410
|
|||
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH
|
|||||||
|
INVESTING
AND FINANCING INFORMATION
|
|||||||
|
Conversion
of Series B preferred stock into common stock
|
$
|
62
|
$
|
624
|
|||
|
Issuance
of warrant to sales agent for services
|
$
|
-
|
$
|
$
(21,793
|
)
|
||
|
Cashless
exercise of options and warrants
|
$
|
538
|
$
|
114
|
|||
|
Reclassification
of deposits into property and equipment
|
$
|
81,934
|
$
|
-
|
|||
|
Deemed
dividend from issuance of warrants
|
$
|
44,425
|
$
|
-
|
|||
|
Nine
Months Ended September 30,
|
|||||||
|
2008
|
2007
|
||||||
|
Options
and Warrants
|
21,327,049
|
18,770,220
|
|||||
|
Series
B Preferred Stock
|
2,851,034
|
1,314,126
|
|||||
|
Total
|
24,178,083
|
20,084,346
|
|||||
|
Nine Months Ended September 30,
|
|||||||
|
2008
|
2007
|
||||||
|
Risk-free
interest rate
|
1.78
- 3.26%
|
|
4.03
- 4.95%
|
|
|||
|
Expected
life
|
1
-
5.77 years
|
3
–
5 years
|
|||||
|
Expected
volatility
|
75
- 82.74%
|
|
77
– 80%
|
|
|||
|
Expected
dividend yield
|
0%
|
|
0%
|
|
|||
|
Number of Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Aggregate
Intrinsic Value (1)
|
||||||||||
|
Options
outstanding at January 1, 2007
|
12,078,084
|
$
|
0.86
|
||||||||||
|
Granted
|
3,450,000
|
1.00
|
|||||||||||
|
Exercised
|
(100,977
|
)
|
0.01
|
||||||||||
|
Cancelled
|
(8,081
|
)
|
2.31
|
||||||||||
|
Options
outstanding at December 31, 2007
|
15,419,026
|
0.90
|
|||||||||||
|
Granted
|
2,305,544
|
0.65
|
|||||||||||
|
Exercised
|
(895,646
|
)
|
0.32
|
||||||||||
|
Cancelled
|
(2,457,451
|
)
|
0.93
|
||||||||||
|
Options
outstanding at September 30, 2008
|
14,371,473
|
$
|
0.88
|
3.4
|
$
|
1,277,826
|
|||||||
|
Options
exercisable at September 30, 2008
|
11,943,094
|
$
|
0.90
|
2.1
|
$
|
1,277,826
|
|||||||
|
Options
exercisable at September 30, 2008 and expected to vest
|
14,339,619
|
$
|
0.88
|
3.4
|
$
|
1,277,826
|
|||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||
|
Range of
Exercise
Prices
|
Number of
Shares Subject
To
Outstanding
Options
|
Weighted
Average
Remaining
Contractual
Life in Years
|
Weighted
Average
Exercise
Price
|
Number
Of Shares
Subject to
Exercisable
Options
|
Weighted
Average
Exercise
Price
|
|||||||||||
|
$ .01
- .30
|
5,424,273
|
1.4
|
$
|
0.01
|
5,338,335
|
$
|
0.01
|
|||||||||
|
.31
- .90
|
2,870,117
|
7.2
|
0.69
|
1,813,969
|
0.76
|
|||||||||||
|
.91
- 1.60
|
2,676,657
|
6.7
|
1.15
|
1,390,364
|
1.29
|
|||||||||||
|
1.61
- 2.80
|
3,400,426
|
0.7
|
2.22
|
3,400,426
|
2.22
|
|||||||||||
|
$ .01
- 2.80
|
14,371,473
|
3.4
|
$
|
0.88
|
11,943,094
|
$
|
0.90
|
|||||||||
|
Number of Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Aggregate
Intrinsic Value (1)
|
||||||||||
|
Options
outstanding at January 1, 2007
|
6,216,942
|
$
|
1.44
|
||||||||||
|
Granted
|
600,000
|
0.80
|
|||||||||||
|
Exercised
|
(16,829
|
)
|
0.30
|
||||||||||
|
Cancelled
|
(473,011
|
)
|
2.10
|
||||||||||
|
Options
outstanding at December 31, 2007
|
6,327,102
|
1.33
|
|||||||||||
|
Granted
|
3,430,341
|
1.03
|
|||||||||||
|
Exercised
|
-
|
-
|
|||||||||||
|
Cancelled
|
(2,801,867
|
)
|
1.26
|
||||||||||
|
Options
outstanding at September 30, 2008
|
6,955,576
|
$
|
1.21
|
1.9
|
$
|
0
|
|||||||
|
Options
exercisable at September 30, 2008
|
6,955,576
|
$
|
1.21
|
1.9
|
$
|
0
|
|||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||
|
Range of Exercise
Prices
|
Number
of Shares Subject to
Outstanding
Options
|
Weighted
Average
Remaining
Contractual
Life in Years
|
Weighted
Average
Exercise
Price
|
Number
of Shares Subject to
Exercisable
Options
|
Weighted
Average
Exercise
Price
|
|||||||||||
|
$ .30
- 1.50
|
5,517,422
|
2.2
|
$
|
0.94
|
5,517,422
|
$
|
0.94
|
|||||||||
|
1.60
- 3.40
|
1,438,154
|
0.7
|
2.24
|
1,438,154
|
2.24
|
|||||||||||
|
$
.30 - 3.40
|
6,955,576
|
1.9
|
$
|
1.21
|
6,955,576
|
$
|
1.21
|
|||||||||
|
Years
Ending December 31,
|
||||
|
2008
|
$
|
95,500
|
||
|
2009
|
362,400
|
|||
|
2010
|
90,000
|
|||
|
Total
|
$
|
547,900
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
|
Revenues:
|
2008
|
2007
|
2008
|
2007
|
|||||||||
|
United
States
|
$
|
14,039,286
|
12,806,438
|
$
|
21,982,890
|
$
|
23,823,839
|
||||||
|
Australia
|
-
|
-
|
875,520
|
-
|
|||||||||
|
Total
Revenue
|
$
|
14,039,286
|
12,806,438
|
$
|
22,858,410
|
$
|
23,823,839
|
||||||
|
September 30,
|
|||||||
|
Long-lived assets:
|
2008
|
2007
|
|||||
|
United States
|
$
|
384,232
|
$
|
413,301
|
|||
|
Australia
|
-
|
-
|
|||||
|
Total long-lived assets
|
$
|
384,232
|
$
|
413,301
|
|||
|
Three Months Ended September 30,
|
Percentage
|
|||||||||
|
2008
|
2007
|
Increase
|
||||||||
|
Sponsorship/advertising
|
$
|
11,185,387
|
$
|
10,228,458
|
9
|
%
|
||||
|
Activation
Fees
|
877,138
|
862,629
|
2
|
%
|
||||||
|
Local
Revenue
|
1,324,290
|
1,263,776
|
5
|
%
|
||||||
|
Miscellaneous
Revenue
|
652,471
|
451,575
|
44
|
%
|
||||||
|
Total
Revenue
|
$
|
14,039,286
|
$
|
12,806,438
|
10
|
%
|
||||
|
Summary
Costs
|
%
Revenue
|
|
||||||||||||||
|
Three
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
Decrease as
% of Revenue
|
||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
2008 vs. 2007
|
||||||||||||
|
Event
Costs
|
$
|
11,524,174
|
$
|
10,761,071
|
82
|
%
|
84
|
%
|
(2
|
)%
|
||||||
|
Three Months Ended September 30,
|
|||||||
|
2008
|
2007
|
||||||
|
Revenue
|
$
|
14,039,286
|
$
|
12,806,438
|
|||
|
Event
Costs
|
11,524,174
|
10,761,071
|
|||||
|
Gross
Profit
|
$
|
2,515,112
|
$
|
2,045,367
|
|||
|
Gross
Profit %
|
18
|
%
|
16
|
%
|
|||
|
Summary
Costs
|
%
Revenue
|
|
||||||||||||||
|
Three
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
Decrease as
% of Revenue
|
||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
2008 vs. 2007
|
||||||||||||
|
Administrative
|
$
|
1,636,953
|
$
|
1,919,833
|
12
|
%
|
15
|
%
|
(3
|
)%
|
||||||
|
Sales
and Marketing
|
868,221
|
919,872
|
6
|
%
|
7
|
%
|
(1
|
)%
|
||||||||
|
Total
Costs
|
$
|
2,505,174
|
$
|
2,839,705
|
18
|
%
|
22
|
%
|
(4
|
)%
|
||||||
|
Operating Income (Loss) and Net
Income
(Loss)
|
%
Revenue
|
||||||||||||
|
Three Months Ended September 30,
|
Three Months Ended September 30,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
||||||||||
|
Operating
Income (Loss)
|
$
|
9,938
|
$
|
(794,338
|
)
|
-
|
%
|
(6
|
)%
|
||||
|
Net
Income (Loss)
|
$
|
928
|
$
|
(758,945
|
)
|
-
|
%
|
(6
|
)%
|
||||
|
Summary
Revenue
|
Percentage
|
|||||||||
|
Nine Months Ended September 30,
|
Increase
|
|||||||||
|
2008
|
2007
|
(Decrease)
|
||||||||
|
Sponsorship/advertising
|
$
|
18,253,405
|
$
|
19,219,248
|
(5
|
)%
|
||||
|
Activation
Fees
|
1,396,484
|
1,569,373
|
(11
|
)%
|
||||||
|
Local
Revenue
|
1,873,076
|
1,761,038
|
6
|
%
|
||||||
|
Miscellaneous
Revenue
|
1,335,445
|
1,274,180
|
5
|
%
|
||||||
|
Total
Revenue
|
$
|
22,858,410
|
$
|
23,823,839
|
(4
|
)%
|
||||
|
Summary
Costs
|
%
Revenue
|
|
||||||||||||||
|
Nine Months Ended
September
30,
|
Nine Months Ended
September
30,
|
Increase as
% of Revenue
|
||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
2008 vs. 2007
|
||||||||||||
|
Event
Costs
|
$
|
18,285,360
|
$
|
17,998,538
|
80
|
%
|
76
|
%
|
4
|
%
|
||||||
|
Nine Months Ended September 30,
|
|||||||
|
2008
|
2007
|
||||||
|
Revenue
|
$
|
22,858,410
|
$
|
23,823,839
|
|||
|
Event
Costs
|
18,285,360
|
17,998,538
|
|||||
|
Gross
Profit
|
$
|
4,573,050
|
$
|
5,825,301
|
|||
|
Gross
Profit %
|
20
|
%
|
24
|
%
|
|||
|
Summary
Costs
|
%
Revenue
|
Increase
|
||||||||||||||
|
Nine Months Ended
September
30,
|
Nine Months Ended
September
30,
|
(Decrease) as
% of Revenue
|
||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
2008 vs. 2007
|
||||||||||||
|
Administrative
|
$
|
4,878,281
|
$
|
5,324,373
|
21
|
%
|
22
|
%
|
(1
|
)%
|
||||||
|
Sales
and Marketing
|
2,939,985
|
2,658,089
|
13
|
%
|
11
|
%
|
2
|
%
|
||||||||
|
Total
Costs
|
$
|
7,818,266
|
$
|
7,982,462
|
34
|
%
|
33
|
%
|
1
|
%
|
||||||
|
Operating
Loss and Net Loss
|
%
Revenue
|
||||||||||||
|
Nine Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
||||||||||
|
Operating
Loss
|
$
|
(3,245,216
|
)
|
$
|
(2,157,161
|
)
|
(14
|
)%
|
(9
|
)%
|
|||
|
Net
Loss
|
$
|
(3,240,254
|
)
|
$
|
(1,998,817
|
)
|
(14
|
)%
|
(8
|
)%
|
|||
|
September
30,
2008
|
December
31,
2007
|
Increase
|
||||||||
|
Cash
and cash equivalents
|
$
|
3,225,432
|
$
|
2,257,453
|
$
|
967,979
|
||||
|
Percentage
of total assets
|
35
|
%
|
43
|
%
|
||||||
|
Nine Months Ended September 30,
|
Increase
|
|||||||||
|
2008
|
2007
|
(Decrease)
|
||||||||
|
Cash
flows used in operating activities
|
$
|
(2,211,418
|
)
|
$
|
(1,221,994
|
)
|
$
|
989,424
|
||
|
Cash
flows used in investing activities
|
(98,874
|
)
|
(91,430
|
)
|
7,444
|
|||||
|
Cash
flows provided by financing activities
|
3,272,704
|
-
|
3,272,704
|
|||||||
|
AVP,
INC.
|
||
|
(Registrant)
|
||
|
By:
|
/s/
Jason Hodell
|
|
|
Jason
Hodell
|
||
|
Chief
Operating Officer and
|
||
|
Chief
Financial Officer
|
||