|
·
|
AVP
CROCS TOUR - Successfully completed the 25th
season of AVP Inc.’s flagship property, the AVP Crocs Tour. The
summer-long tour season brings the world’s best beach volleyball
competition and entertainment to each of the 18 tour stops. The tour
in Q3
featured both the men’s and women’s 2008 Olympic gold medal winning teams.
|
|
·
|
NATIONAL
TELEVISION BROADCASTS - Two AVP Crocs Tour finals were featured on
national network television. Following the Olympics, NBC extended
its
coverage of Beach Volleyball airing the women’s final of the AVP Crocs Cup
Shootout presented by Bud Light Mason and the AVP’s Flagship event, the
AVP Crocs Cup Shootout presented by Bud Light Manhattan Beach Open
women’s
final featured on FOX Sports.
|
|
(Unaudited)
|
|||||||
|
September
30,
|
December
31,
|
||||||
|
2008
|
2007
|
||||||
|
ASSETS
|
|||||||
|
CURRENT
ASSETS
|
|||||||
|
Cash
and cash equivalents
|
$
|
3,225,432
|
$
|
2,257,453
|
|||
|
Accounts
receivable, net of allowance for
|
|||||||
|
doubtful
accounts of $251,756 and $149,748
|
5,108,785
|
2,008,253
|
|||||
|
Prepaid
expenses
|
429,660
|
388,649
|
|||||
|
Other
current assets
|
43,543
|
116,393
|
|||||
|
TOTAL
CURRENT ASSETS
|
8,807,420
|
4,770,748
|
|||||
|
PROPERTY
AND EQUIPMENT, net
|
384,232
|
392,447
|
|||||
|
OTHER
ASSETS
|
42,562
|
115,496
|
|||||
|
TOTAL
ASSETS
|
$
|
9,234,214
|
$
|
5,278,691
|
|||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
CURRENT
LIABILITIES
|
|||||||
|
Accounts
payable
|
$
|
3,421,529
|
$
|
908,020
|
|||
|
Accrued
expenses
|
2,346,670
|
1,663,975
|
|||||
|
Deferred
revenue
|
115,953
|
101,245
|
|||||
|
TOTAL
CURRENT LIABILITIES
|
5,884,152
|
2,673,240
|
|||||
|
OTHER
NON-CURRENT LIABILITIES
|
256,571
|
96,419
|
|||||
|
TOTAL
LIABILITIES
|
6,140,723
|
2,769,659
|
|||||
|
NOTE/RESTRICTED
SHARES
|
2,621,413
|
-
|
|||||
|
COMMITMENTS
AND CONTINGENCIES
|
|||||||
|
STOCKHOLDERS'
EQUITY
|
|||||||
|
Preferred
stock, 2,000,000 shares authorized:
|
|||||||
|
Series
B convertible preferred stock, $.001 par value, 250,000 shares
authorized,
|
|||||||
|
94,944
and 47,152 shares issued and outstanding
|
96
|
48
|
|||||
|
Common
stock, $.001 par value, 80,000,000 shares authorized,
|
|||||||
|
21,089,626
and 20,490,096 shares issued and outstanding
|
21,090
|
20,490
|
|||||
|
Additional
paid-in capital
|
40,979,914
|
39,732,837
|
|||||
|
Accumulated
deficit
|
(40,529,022
|
)
|
(37,244,343
|
)
|
|||
|
TOTAL
STOCKHOLDERS' EQUITY
|
472,078
|
2,509,032
|
|||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
9,234,214
|
$
|
5,278,691
|
|||
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
||||||||||
|
REVENUE
|
|||||||||||||
|
Sponsorships/Advertising
(1)
|
$
|
11,185,387
|
$
|
10,228,458
|
$
|
18,253,405
|
$
|
19,219,248
|
|||||
|
Other
|
2,853,899
|
2,577,980
|
4,605,005
|
4,604,591
|
|||||||||
|
TOTAL
REVENUE
|
14,039,286
|
12,806,438
|
22,858,410
|
23,823,839
|
|||||||||
|
EVENT
COST
|
11,524,174
|
10,761,071
|
18,285,360
|
17,998,538
|
|||||||||
|
GROSS
PROFIT
|
2,515,112
|
2,045,367
|
4,573,050
|
5,825,301
|
|||||||||
|
OPERATING
EXPENSES
|
|||||||||||||
|
Sales
and marketing (2)
|
868,221
|
919,872
|
2,939,985
|
2,658,089
|
|||||||||
|
Administrative
(3)
|
1,636,953
|
1,919,833
|
4,878,281
|
5,324,373
|
|||||||||
|
TOTAL
OPERATING EXPENSES
|
2,505,174
|
2,839,705
|
7,818,266
|
7,982,462
|
|||||||||
|
OPERATING
INCOME (LOSS)
|
9,938
|
(794,338
|
)
|
(3,245,216
|
)
|
(2,157,161
|
)
|
||||||
|
OTHER
INCOME (EXPENSE)
|
|||||||||||||
|
Interest
expense
|
-
|
(745
|
)
|
-
|
(745
|
)
|
|||||||
|
Interest
income
|
769
|
44,748
|
17,972
|
158,725
|
|||||||||
|
Gain
on disposal of asset
|
-
|
-
|
3,500
|
9,774
|
|||||||||
|
Foreign
exchange loss
|
14
|
-
|
(5,567
|
)
|
-
|
||||||||
|
TOTAL
OTHER INCOME
|
783
|
44,003
|
15,905
|
167,754
|
|||||||||
|
INCOME
(LOSS) BEFORE INCOME TAXES
|
10,721
|
(750,335
|
)
|
(3,229,311
|
)
|
(1,989,407
|
)
|
||||||
|
INCOME
TAXES
|
(9,793
|
)
|
(8,610
|
)
|
(10,943
|
)
|
(9,410
|
)
|
|||||
|
NET
INCOME (LOSS)
|
928
|
(758,945
|
)
|
(3,240,254
|
)
|
(1,998,817
|
)
|
||||||
|
Deemed
Dividend to Series B Preferred Stock
|
|||||||||||||
|
Shareholders
|
44,425
|
-
|
44,425
|
-
|
|||||||||
|
Net
Loss Available to Common Shareholders
|
$
|
(43,497
|
)
|
$
|
(758,945
|
)
|
$
|
(3,284,679
|
)
|
$
|
(1,998,817
|
)
|
|
|
Loss
per common share:
|
|||||||||||||
|
Basic
|
$
|
-
|
$
|
(0.04
|
)
|
$
|
(0.15
|
)
|
$
|
(0.10
|
)
|
||
|
Diluted
|
$
|
-
|
$
|
(0.04
|
)
|
$
|
(0.15
|
)
|
$
|
(0.10
|
)
|
||
|
Shares
used in computing loss per share:
|
|||||||||||||
|
Basic
|
22,151,979
|
20,443,269
|
21,262,181
|
20,064,693
|
|||||||||
|
Diluted
|
22,151,979
|
20,443,269
|
21,262,181
|
20,064,693
|
|||||||||