v3.3.0.814
Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (129,478) $ (158,964)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization expense 39,508 45,217
Change in allowance for bad debt expense (recovery) (289) (6,938)
Stock based compensation related to consultant options 10,768 6,574
Changes in operating assets and liabilities:    
Accounts receivable (185,831) 20,030
Prepaid and other current assets (36,091) (10,659)
Inventory and any change in inventory reserve (5,094) 2,522
Accounts payable and accrued expenses (2,627) 39,260
Net Cash Used by Operating Activities (309,134) (62,958)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment 0 (13,432)
Net Cash Used by Investing Activities 0 (13,432)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on lease liability (778) 0
Payments on notes payable (560) (837)
Preferred stock offering costs 0 (188)
Preferred stock dividends (25,000) (25,000)
Net Cash Used by Financing Activities (26,338) (26,025)
NET DECREASE IN CASH (335,472) (102,415)
CASH AT BEGINNING OF PERIOD 455,717 728,585
CASH AT END OF PERIOD 120,245 626,170
NON-CASH FINANCING ACTIVITIES    
Interest paid 599 0
Income taxes paid 0 0
SUPPLEMENTAL SCHEDULE OF CASH FLOW ACTIVITIES    
Capitalized lease $ 19,337 $ 0