v3.20.1
STOCK OPTIONS AND WARRANTS
9 Months Ended
Mar. 31, 2020
Disclosure Text Block Supplement [Abstract]  
Shareholders' Equity and Share-based Payments [Text Block]

NOTE 6 – STOCK OPTIONS AND WARRANTS

 

Prior Issuances of options

 

On January 1, 2018, 480,000 options were granted to the Company’s Chief Executive Officer as part of his employment offer.  The options have an exercise price of $0.10, vest ratably January 1, 2018 to December 31, 2018 and expire December 31, 2021.  We estimated the fair value of the stock options above at the grant date based on the following weighted average assumptions:

 

Risk-free interest rate

 

 

2.010

%

Expected life

 

 

3.0

 years

Expected volatility

 

 

114.38

%

Dividend yield

 

 

0.00

%

 

A summary of the status of our outstanding stock options as of March 31, 2020 and June 30, 2019 and changes during the periods then ended is presented below:

 

 

 

March 31, 2020

 

 

June 30, 2019

 

 

 

 

 

 

 

Weight Average

 

 

Intrinsic

 

 

 

 

 

 

Weight Average

 

 

Intrinsic

 

 

 

Shares

 

 

Exercise Price

 

 

Value

 

 

Shares

 

 

Exercise Price

 

 

Value

 

Outstanding beginning of period

 

 

3,970,000

 

 

$

0.12

 

 

 

 

 

 

 

3,730,000

 

 

$

0.13

 

 

 

 

 

Granted

 

 

-

 

 

$

0.00

 

 

 

 

 

 

 

480,000

 

 

$

0.10

 

 

 

 

 

Expired/Cancelled

 

 

(1,100,000

)

 

$

(0.14

)

 

 

 

 

 

 

(240,000

)

 

$

(0.10

)

 

 

 

 

Exercised

 

 

-

 

 

$

0.00

 

 

 

 

 

 

 

-

 

 

$

0.00

 

 

 

 

 

Outstanding end of period

 

 

2,870,000

 

 

$

0.12

 

 

$

-

 

 

 

3,970,000

 

 

$

0.12

 

 

$

-

 

Exercisable

 

 

2,870,000

 

 

$

0.12

 

 

$

-

 

 

 

3,970,000

 

 

$

0.12

 

 

$

-

 

 

The following table summarizes the range of outstanding and exercisable options as of March 31, 2020:

 

 

 

 

 

Outstanding

 

 

Exercisable

 

Range of

Exercise Prices

 

 

Number Outstanding

at

March 31, 2020

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number

Exercisable at

March 31, 2020

 

 

Weighted

Average Remaining

Contractual Life

 

$

0.08

 

 

 

150,000

 

 

 

1.67

 

 

$

0.08

 

 

 

150,000

 

 

 

1.67

 

$

0.10

 

 

 

1,920,000

 

 

 

0.94

 

 

$

0.10

 

 

 

1,920,000

 

 

 

0.94

 

$

0.17

 

 

 

800,000

 

 

 

1.17

 

 

$

0.17

 

 

 

800,000

 

 

 

1.17

 

 

 

 

 

 

2,870,000

 

 

 

 

 

 

 

 

 

 

 

2,870,000