v3.20.1
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 167,594 $ (20,548)
Adjustments to reconcile net income (loss) to net cash (used) provided by operating activities:    
Depreciation and amortization expense 181,390 65,282
Stock based compensation 31,977 27,897
Changes in operating assets and liabilities:    
Accounts receivable (115,074) (56,417)
Inventory and inventory reserve (122,015) (40,260)
Prepaid and other current assets (36,841) (15,737)
Accounts payable and accrued expenses (61,124) 187,805
Deferred revenue (13,133) 40,318
Lease liability payable, operating lease (105,750) 0
Net Cash Provided/Used by Operating Activities (72,976) 188,340
CASH FLOWS USED IN INVESTING ACTIVITIES    
Purchase of property and equipment (37,276) (21,436)
Cash paid for leasehold improvements of an operating lease asset 0 (78,302)
Net Cash Used by Investing Activities (37,276) (99,738)
CASH FLOWS USED IN FINANCING ACTIVITIES    
Payments on notes payable (25,121) (14,065)
NET INCREASE (DECREASE) IN CASH (135,373) 74,537
CASH AT BEGINNING OF PERIOD 557,026 213,854
CASH AT END OF PERIOD 421,653 288,391
SUPPLEMENTAL SCHEDULE OF CASH FLOW ACTIVITIES    
Interest paid 1,223 3,049
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Accrued preferred stock dividends 75,000 75,000
Issuance of common stock previously accrued for 583 35,427
Application of last payment of lease liability prepaid in previous period 0 726
Reclassification of accrued expense to stock payable 0 7,500
Recognition of operating lease right to use asset and related liability $ 0 $ 172,500