UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| |
|
|
| þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended September 28, 2008.
OR
| |
|
|
| o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 000-27792
COMSYS IT PARTNERS, INC.
(Exact name of Registrant as specified in its charter)
| |
|
|
| Delaware
|
|
56-1930691 |
| (State or other jurisdiction
|
|
(I.R.S. Employer |
| of incorporation or organization)
|
|
Identification Number) |
4400 Post Oak Parkway, Suite 1800
Houston, TX 77027
(Address, including zip code, of principal executive offices)
(713) 386-1400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
| |
|
|
|
|
|
|
| Large accelerated filer o |
|
Accelerated filer þ |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act). Yes o No þ
The number of shares of the registrants common stock outstanding as of November 3, 2008, was
20,386,027.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Our disclosure and analysis in this report, including information incorporated by reference,
contains certain forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933, as amended (the Securities Act), Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act), and the Private Securities Litigation Reform Act of 1995, that are
subject to risks and uncertainties. Forward-looking statements give our current expectations and
projections relating to the financial condition, results of operations, plans, objectives, future
performance and business of COMSYS IT Partners, Inc. and its subsidiaries. You can identify these
statements by the fact that they do not relate strictly to historical or current facts. These
statements may include words such as anticipate, estimate, expect, project, intend,
plan, believe and other words and terms of similar meaning in connection with any discussion of
the timing or nature of future operating or financial performance or other events. All statements
other than statements of historical facts included in, or incorporated into, this report that
address activities, events or developments that we expect, believe or anticipate will or may occur
in the future are forward-looking statements.
These forward-looking statements are largely based on our expectations and beliefs concerning
future events, which reflect estimates and assumptions made by our management. These estimates and
assumptions reflect our best judgment based on currently known market conditions and other factors
relating to our operations and business environment, all of which are difficult to predict and many
of which are beyond our control, including:
| |
|
|
economic declines that affect our business, including our profitability, liquidity
or the ability to comply with applicable loan covenants; |
| |
| |
|
|
the financial stability of our lenders and their ability to honor their commitments
related to our credit agreements; |
| |
| |
|
|
the financial stability of our customers and other business partners and their
ability to pay their outstanding obligations; |
| |
| |
|
|
changes in levels of unemployment and other economic conditions in the United
States, or in particular regions or industries; |
| |
| |
|
|
the impact of competitive pressures on our ability to maintain or improve our
operating margins, including pricing pressures as well as any change in the demand for
our services; |
| |
| |
|
|
the risk in an uncertain economic environment of increased incidences of employment
disputes, employment litigation and workers compensation claims; |
| |
| |
|
|
adverse changes in credit and capital markets conditions that may affect our ability
to obtain financing or refinancing on favorable terms or that may warrant changes to
existing credit terms; |
| |
| |
|
|
our success in attracting, training, retaining and motivating billable consultants
and key officers and employees; |
| |
| |
|
|
our ability to shift a larger percentage of our business mix into IT solutions,
project management and business process outsourcing and, if successful, our ability to
manage those types of business profitably; |
| |
| |
|
|
weakness or reductions in corporate information technology spending levels; |
| |
| |
|
|
our ability to maintain existing client relationships and attract new clients in the
context of changing economic or competitive conditions; |
| |
| |
|
|
the entry of new competitors into the U.S. staffing services market due to the
limited barriers to entry or the expansion of existing competitors in that market; |
| |
| |
|
|
increases in employment-related costs such as healthcare and unemployment taxes; |
| |
| |
|
|
the possibility of our incurring liability for the activities of our billable
consultants or for events impacting our billable consultants on our clients premises; |
| |
| |
|
|
the risk that we may be subject to claims for indemnification under our customer
contracts; |
| |
| |
|
|
the risk that cost cutting or restructuring activities could cause an adverse impact
on certain of our operations; |
| |
| |
|
|
adverse changes to managements periodic estimates of future cash flows that may
affect our assessment of our ability to fully recover our goodwill; and |
| |
| |
|
|
whether governments will amend existing regulations or impose additional regulations
or licensing requirements in such a manner as to increase our costs of doing business. |
Although we believe our estimates and assumptions to be reasonable, they are inherently
uncertain and involve a number of risks and uncertainties that are beyond our control. In
addition, managements assumptions about future events may prove to be inaccurate. Management
cautions all readers that the forward-looking statements contained in this report are not
guarantees of future performance, and we cannot assure any reader that those statements will be
realized or that the forward-looking events and circumstances will occur. Actual results may
differ materially from those anticipated or implied in the forward-looking statements due to
various factors, including the factors listed in this section and the Risk Factors sections
contained in this report and our most recent Annual Report on Form 10-K. All forward-looking
statements speak only as of the date of this report. We do not intend to publicly update or revise
any forward-looking statements as a result of new information, future events or otherwise, except
as required by law. These cautionary statements qualify all forward-looking statements
attributable to us or persons acting on our behalf.
2
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
COMSYS IT Partners, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Nine Months Ended |
| |
|
September 28, |
|
September 30, |
|
September 28, |
|
September 30, |
| (In thousands, except per share amounts) |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
| |
|
|
|
|
Revenues from services |
|
$ |
183,663 |
|
|
$ |
187,195 |
|
|
$ |
551,110 |
|
|
$ |
560,005 |
|
Cost of services |
|
|
138,483 |
|
|
|
139,945 |
|
|
|
416,442 |
|
|
|
420,920 |
|
| |
|
|
|
|
Gross profit |
|
|
45,180 |
|
|
|
47,250 |
|
|
|
134,668 |
|
|
|
139,085 |
|
| |
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
34,579 |
|
|
|
33,064 |
|
|
|
103,634 |
|
|
|
101,625 |
|
Depreciation and amortization |
|
|
2,185 |
|
|
|
1,653 |
|
|
|
5,903 |
|
|
|
4,700 |
|
| |
|
|
|
|
|
|
|
36,764 |
|
|
|
34,717 |
|
|
|
109,537 |
|
|
|
106,325 |
|
| |
|
|
|
|
Operating income |
|
|
8,416 |
|
|
|
12,533 |
|
|
|
25,131 |
|
|
|
32,760 |
|
Interest expense, net |
|
|
1,224 |
|
|
|
1,993 |
|
|
|
4,106 |
|
|
|
6,709 |
|
Other expense (income), net |
|
|
40 |
|
|
|
(18 |
) |
|
|
(185 |
) |
|
|
(469 |
) |
| |
|
|
|
|
Income before income taxes |
|
|
7,152 |
|
|
|
10,558 |
|
|
|
21,210 |
|
|
|
26,520 |
|
Income tax expense |
|
|
1,105 |
|
|
|
941 |
|
|
|
3,847 |
|
|
|
1,849 |
|
| |
|
|
|
|
Net income |
|
$ |
6,047 |
|
|
$ |
9,617 |
|
|
$ |
17,363 |
|
|
$ |
24,671 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.30 |
|
|
$ |
0.48 |
|
|
$ |
0.85 |
|
|
$ |
1.24 |
|
Diluted earnings per common share |
|
$ |
0.30 |
|
|
$ |
0.48 |
|
|
$ |
0.84 |
|
|
$ |
1.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic and diluted shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
19,612 |
|
|
|
19,459 |
|
|
|
19,594 |
|
|
|
19,182 |
|
Diluted |
|
|
20,455 |
|
|
|
20,118 |
|
|
|
20,611 |
|
|
|
20,101 |
|
See notes to consolidated financial statements
3
COMSYS IT Partners, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Nine Months Ended |
| |
|
September 28, |
|
September 30, |
|
September 28, |
|
September 30, |
| (In thousands) |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
| |
|
|
|
|
Net income |
|
$ |
6,047 |
|
|
$ |
9,617 |
|
|
$ |
17,363 |
|
|
$ |
24,671 |
|
Foreign currency translation adjustments |
|
|
(69 |
) |
|
|
(6 |
) |
|
|
(53 |
) |
|
|
97 |
|
| |
|
|
|
|
Total comprehensive income |
|
$ |
5,978 |
|
|
$ |
9,611 |
|
|
$ |
17,310 |
|
|
$ |
24,768 |
|
| |
|
|
|
|
See notes to consolidated financial statements
4
COMSYS IT Partners, Inc. and Subsidiaries
Consolidated Balance Sheets
| |
|
|
|
|
|
|
|
|
| |
|
September 28, |
|
|
December 30, |
|
| |
|
2008 |
|
|
2007 |
|
| (In thousands, except share and par value amounts) |
|
(Unaudited) |
|
|
(Note 1) |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,590 |
|
|
$ |
1,594 |
|
Accounts receivable, net of allowance of $3,167 and $3,389, respectively |
|
|
237,969 |
|
|
|
189,317 |
|
Prepaid expenses and other |
|
|
3,649 |
|
|
|
3,153 |
|
Restricted cash |
|
|
3,427 |
|
|
|
3,365 |
|
| |
|
|
Total current assets |
|
|
246,635 |
|
|
|
197,429 |
|
| |
|
|
Fixed assets, net |
|
|
17,308 |
|
|
|
13,094 |
|
Goodwill |
|
|
175,045 |
|
|
|
174,160 |
|
Other intangible assets, net |
|
|
12,829 |
|
|
|
10,002 |
|
Deferred financing costs, net |
|
|
1,392 |
|
|
|
2,044 |
|
Restricted cash |
|
|
2,803 |
|
|
|
4,218 |
|
Other assets |
|
|
1,397 |
|
|
|
1,522 |
|
| |
|
|
Total assets |
|
$ |
457,409 |
|
|
$ |
402,469 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
177,296 |
|
|
$ |
145,622 |
|
Payroll and related taxes |
|
|
30,068 |
|
|
|
29,574 |
|
Current maturities of long-term debt |
|
|
1,250 |
|
|
|
5,000 |
|
Interest payable |
|
|
291 |
|
|
|
365 |
|
Other current liabilities |
|
|
9,939 |
|
|
|
7,897 |
|
| |
|
|
Total current liabilities |
|
|
218,844 |
|
|
|
188,458 |
|
| |
|
|
Long-term debt |
|
|
68,606 |
|
|
|
66,903 |
|
Other noncurrent liabilities |
|
|
4,865 |
|
|
|
2,476 |
|
| |
|
|
Total liabilities |
|
|
292,315 |
|
|
|
257,837 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, no par value; 5,000,000 shares authorized; none issued |
|
|
|
|
|
|
|
|
Common stock, par value $.01; 95,000,000 shares authorized and 20,386,027 shares outstanding;
95,000,000 shares authorized and 20,180,578 shares outstanding, respectively |
|
|
203 |
|
|
|
201 |
|
Common stock warrants |
|
|
1,734 |
|
|
|
1,734 |
|
Accumulated other comprehensive income |
|
|
4 |
|
|
|
57 |
|
Additional paid-in capital |
|
|
226,324 |
|
|
|
223,174 |
|
Accumulated deficit |
|
|
(63,171 |
) |
|
|
(80,534 |
) |
| |
|
|
Total stockholders equity |
|
|
165,094 |
|
|
|
144,632 |
|
| |
|
|
Total liabilities and stockholders equity |
|
$ |
457,409 |
|
|
$ |
402,469 |
|
| |
|
|
See notes to consolidated financial statements
5
COMSYS IT Partners, Inc. and Subsidiaries
Consolidated Statements of Shareholders Equity
(Unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Common |
|
Other |
|
Additional |
|
|
|
|
|
Total |
| |
|
Common |
|
Stock |
|
Comprehensive |
|
Paid-in |
|
Accumulated |
|
Stockholders |
| (In thousands, except share data) |
|
Stock |
|
Warrants |
|
Income (Loss) |
|
Capital |
|
Deficit |
|
Equity |
| |
|
|
Balance as of December 31, 2006 |
|
$ |
191 |
|
|
$ |
1,734 |
|
|
$ |
(12 |
) |
|
$ |
206,740 |
|
|
$ |
(113,883 |
) |
|
$ |
94,770 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,349 |
|
|
|
33,349 |
|
Foreign currency translations |
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
Issuance of 501,413 shares of common stock for acquistions |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
10,560 |
|
|
|
|
|
|
|
10,565 |
|
Issuance of 244,000 shares of restricted common stock |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
Forfeiture of 28,807 shares of restricted common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(428 |
) |
|
|
|
|
|
|
(428 |
) |
Options exercised for 185,683 shares of common stock |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
1,777 |
|
|
|
|
|
|
|
1,779 |
|
Stock issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
(19 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,547 |
|
|
|
|
|
|
|
4,547 |
|
| |
|
|
Balance as of December 30, 2007 |
|
|
201 |
|
|
|
1,734 |
|
|
|
57 |
|
|
|
223,174 |
|
|
|
(80,534 |
) |
|
|
144,632 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,363 |
|
|
|
17,363 |
|
Foreign currency translations |
|
|
|
|
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
(53 |
) |
Issuance of 259,878 shares of restricted common stock |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
Forfeiture of 62,629 shares of restricted common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(332 |
) |
|
|
|
|
|
|
(332 |
) |
Options exercised for 8,200 shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
83 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,401 |
|
|
|
|
|
|
|
3,401 |
|
| |
|
|
Balance as of September 28, 2008 |
|
$ |
203 |
|
|
$ |
1,734 |
|
|
$ |
4 |
|
|
$ |
226,324 |
|
|
$ |
(63,171 |
) |
|
$ |
165,094 |
|
| |
|
|
See notes to consolidated financial statements
6
COMSYS IT Partners, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
| |
|
|
|
|
|
|
|
|
| |
|
Nine Months Ended |
| |
|
September 28, |
|
September 30, |
| (In thousands) |
|
2008 |
|
2007 |
| |
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,363 |
|
|
$ |
24,671 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,903 |
|
|
|
4,700 |
|
Provision for doubtful accounts |
|
|
406 |
|
|
|
|
|
Stock-based compensation |
|
|
3,401 |
|
|
|
3,791 |
|
Amortization of deferred financing costs |
|
|
652 |
|
|
|
654 |
|
Noncash income tax expense |
|
|
3,847 |
|
|
|
1,849 |
|
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(46,387 |
) |
|
|
(6,288 |
) |
Prepaid expenses and other |
|
|
(189 |
) |
|
|
508 |
|
Accounts payable |
|
|
27,500 |
|
|
|
2,674 |
|
Payroll and related taxes |
|
|
278 |
|
|
|
(4,378 |
) |
Other |
|
|
2,363 |
|
|
|
(617 |
) |
| |
|
|
Net cash provided by operating activities |
|
|
15,137 |
|
|
|
27,564 |
|
| |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(5,144 |
) |
|
|
(1,032 |
) |
Acquisitions, net of cash acquired |
|
|
(7,884 |
) |
|
|
(2,428 |
) |
| |
|
|
Net cash used in investing activities |
|
|
(13,028 |
) |
|
|
(3,460 |
) |
| |
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Borrowings under revolving credit facility, net |
|
|
1,703 |
|
|
|
(22,058 |
) |
Repayments of long-term debt |
|
|
(3,750 |
) |
|
|
(3,750 |
) |
Proceeds from issuance of common stock, net of issuance costs |
|
|
|
|
|
|
(113 |
) |
Exercise of stock options and warrants |
|
|
83 |
|
|
|
1,615 |
|
| |
|
|
Net cash used in financing activities |
|
|
(1,964 |
) |
|
|
(24,306 |
) |
| |
|
|
Effect of exchange rates on cash |
|
|
(149 |
) |
|
|
130 |
|
| |
|
|
Net decrease in cash |
|
|
(4 |
) |
|
|
(72 |
) |
Cash, beginning of period |
|
|
1,594 |
|
|
|
1,605 |
|
| |
|
|
Cash, end of period |
|
$ |
1,590 |
|
|
$ |
1,533 |
|
| |
|
|
See notes to consolidated financial statements
7
COMSYS IT Partners, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
1. General
The unaudited consolidated financial statements included herein have been prepared in accordance
with the instructions to Form 10-Q and do not include all the information and footnotes required by
accounting principles generally accepted in the U.S.; however, they do include all adjustments of a
normal recurring nature that, in the opinion of management, are necessary to present fairly the
results of operations of COMSYS IT Partners, Inc. and its subsidiaries (collectively, the
Company) for the interim periods presented. The consolidated balance sheet information as of
December 30, 2007, and the consolidated statement of shareholders equity information for the
period from December 31, 2006, through December 30, 2007, have been derived from the Companys
audited financial statements but do not include the financial statement footnote information
required for audited financial statements. These interim financial statements should be read in
conjunction with the Companys Annual Report on Form 10-K for the fiscal year ended December 30,
2007, as filed with the Securities and Exchange Commission (the SEC). Due to the seasonal nature
of the Companys business, the results of operations for the three and nine months ended September
28, 2008, are not necessarily indicative of results to be expected for the entire fiscal year.
Certain reclassifications of prior year amounts have been made to the prior year statement of cash
flows to conform to the current year presentation.
The Company provides a full range of specialized IT staffing and project implementation services,
including website development and integration, application programming and development,
client/server development, systems software architecture and design, systems engineering and
systems integration. The Company also provides services that complement its IT staffing services,
such as vendor management, project solutions, process solutions and permanent placement of IT
professionals. The Companys TAPFIN Process Solutions division offers total human capital
fulfillment and management solutions within three core service areas: vendor management services,
services procurement management and recruitment process outsourcing.
The Companys fiscal year ends on the Sunday closest to December 31st and its first three fiscal
quarters are 13 calendar weeks each (and each also ends on a Sunday). The fiscal third
quarter-ends for 2008 and 2007 were September 28, 2008, and September 30, 2007, respectively.
The Company follows Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures About
Segments of an Enterprise and Related Information. As the Companys consolidated financial
information is reviewed by the chief decision makers, and the business is managed under one
operating strategy, the Company operates under one reportable segment. The Companys principal
operations are located in the United States, and the results of operations and long-lived assets in
geographic regions outside of the United States are not significant.
2. Business Combinations
On September 30, 2004, COMSYS Holding, Inc. (COMSYS Holding) completed a merger transaction with
Venturi Partners, Inc. (Venturi), a publicly-held IT and commercial staffing company, in which
COMSYS Holding merged with a subsidiary of Venturi (the merger). At the effective time of the
merger, Venturi changed its name to COMSYS IT Partners, Inc. and issued new shares of its common
stock to stockholders of COMSYS Holding, resulting in former COMSYS Holding stockholders owning
approximately 55.4% of Venturis outstanding common stock on a fully diluted basis. Since former
COMSYS Holding stockholders owned a majority of the Companys outstanding common stock upon
consummation of the merger, COMSYS Holding was deemed the acquiring company for accounting and
financial reporting purposes. References to Old COMSYS are to COMSYS Holding and its
consolidated subsidiaries prior to the merger, and references to COMSYS or the Company are to
COMSYS IT Partners, Inc. and its consolidated subsidiaries after the merger. References to
Venturi are to Venturi and its consolidated subsidiaries prior to the merger.
On October 31, 2005, the Company purchased all of the outstanding stock of Pure Solutions, Inc.
(Pure Solutions), an information technology services company with operations in California. This
acquisition was not material to the Companys business. The purchase price was comprised of a $7.5
million cash payment at closing plus up to $8.25 million of earnout payments over three years. In
connection with the purchase, the Company recorded a customer base intangible asset in the amount
of $6.6 million, which was valued using a discounted cash flow analysis. The fair value of Pure
Solutions net identifiable assets exceeded the initial purchase price by $1.1 million, and this
amount was recorded as a liability at the date of purchase. In June 2006, the Company made an
earnout payment of $1.25 million, of which $1.1 million was charged to the liability with the
remainder to goodwill. Additional earnout
8
payments of $2.5 million were paid in 2007, and an earnout payment of $1.25 million was accrued in
October 2007 and paid in January 2008. Additional earnout payments of $2.0 million and $1.25
million were accrued during the first and third quarters of 2008, respectively. In July 2008, the
Company paid an earnout payment of $1.25 million. The remaining amounts accrued will be paid in accordance
with the terms of the purchase agreement. These earnouts were recorded to goodwill. The
operations of Pure Solutions are included in the Consolidated Statements of Operations for periods
subsequent to the purchase.
From 2003 to March 2007, the Company owned a 19.9% equity interest in Econometrix, Inc.
(Econometrix), a California-based vendor management systems software provider. On March 16,
2007, the Company purchased the remaining 80.1% of the outstanding common stock of Econometrix that
it did not own. This acquisition was not material to the Companys business. Econometrix
shareholders received 247,807 shares of the Companys common stock in the acquisition. The
operations of Econometrix are included in the Consolidated Statements of Operations subsequent to
the purchase.
On May 31, 2007, the Company purchased all of the issued and outstanding membership interests in
Plum Rhino Consulting, LLC (Plum Rhino), a finance and accounting staffing services provider with
offices in Georgia, Illinois, Missouri and North Carolina. This acquisition was not material to
the Companys business. The purchase price included the issuance of 253,606 shares of the
Companys common stock to the Plum Rhino members, debt payments of approximately $0.2 million and
up to $3.7 million of earnout payments based on Plum Rhinos achievement of specified annual EBITDA
targets over a three-year period. The former owners of Plum Rhino and the Company have agreed that
the earnout target was not met for the first period, and, as of September 28, 2008, the Company has
not accrued any amounts related to the two remaining potential earnout payments. In connection
with the purchase, the Company recorded a customer base intangible asset in the amount of $3.2
million, which was valued using a discounted cash flow analysis, $2.2 million of goodwill and $0.6
million of tangible net assets. The operations of Plum Rhino are included in the Consolidated
Statements of Operations subsequent to the purchase.
On December 12, 2007, the Company purchased all of the outstanding stock in Praeos Technologies,
Inc. (Praeos), an Atlanta-based provider of IT consulting services specializing in the business
intelligence and business analytics sectors. This acquisition was not material to the Companys
business. The purchase price was comprised of a $12.0 million cash payment at closing plus up to a
$5.5 million earnout payment based on Praeos achievement of a specified annual EBITDA target in
2008. As of September 28, 2008, the Company has not accrued any amounts related to the potential
earnout payment. In connection with the purchase, the Company recorded $6.2 million of goodwill
and $2.4 million of tangible net assets. In addition, the Company escrowed $3.4 million of
restricted cash for a payment required to be made to employees or former shareholders in December
2008. In December 2008, the Company will pay $3.4 million out of the escrow account to former
employees that participated in the Praeos bonus plan upon the one-year anniversary date of the
close of the acquisition if they are still employed by the Company at that time. If there are no
bonus plan participants remaining, the funds will be paid to the former shareholders of Praeos.
The Company has determined that the bonus plan acquired at acquisition is a compensatory
arrangement and, accordingly, is recognizing compensation expense ratably in 2008 up to $3.4
million. During the three and nine months ended September 28, 2008, the Company had accrued $0.8
million and $2.5 million, respectively, related to the Praeos bonus plan payment. If, on the
one-year anniversary of the closing date, the employees are no longer with the Company and the $3.4
million is to be paid to the former shareholders, the Company will reverse the recognized
compensation expense and record additional purchase price. In addition, the Company is party to a
$1.4 million escrow set up to indemnify the Company for the breach of any representation, covenant
or obligation by the seller. The operations of Praeos are included in the Consolidated Statements
of Operations subsequent to the purchase.
On December 19, 2007, the Company purchased the assets and assumed specified liabilities of T.
Williams Consulting, LLC (TWC), a Philadelphia-based provider of recruitment process outsourcing
and specialty human resources consulting services. This acquisition was not material to the
Companys business. The purchase price was comprised of a $16.5 million cash payment at closing
plus up to a $7.5 million earnout payment based on TWCs achievement of a specified annual EBITDA
target in 2008. As of September 28, 2008, the Company has not accrued any amounts related to the
potential earnout payment. In connection with the purchase, the Company recorded a customer base
intangible asset in the amount of $2.8 million, which was valued using a discounted cash flow
analysis, an assembled methodology intangible asset in the amount of $0.2 million, which was valued
using an estimated development cost analysis, $11.8 million of goodwill and $1.7 million of
tangible net assets. The operations of TWC are included in the Consolidated Statements of
Operations subsequent to the purchase.
On June 26, 2008, the Company purchased all of the issued and outstanding stock in ASET
International Services Corporation (ASET), a Virginia-based provider of globalization,
localization and interactive language services. This acquisition was not material to the Companys
business. The purchase price was comprised of a $5.0 million cash payment at closing, $1.0 million
in notes payable to the former owners and up to a $1.0 million earnout payment based on ASETs
achievement of a specified EBITDA target over the 12 months following the acquisition. As of
September 28, 2008, the Company has accrued $1.0 million related to the
9
potential earnout payment, and this amount has been charged to goodwill. The notes accrue interest
at the rate of 6% annually. Interest accrued as of June 30, 2009, will be paid on that date, with
the remaining interest payable with the note balances on June 30, 2010. The notes are included in
other noncurrent liabilities on the Consolidated Balance Sheets. In connection with the purchase,
the Company recorded a customer base intangible asset in the amount of $2.1 million, which was
valued using a discounted cash flow analysis, $1.9 million of goodwill and $2.0 million of tangible
net assets. The operations of ASET are included in the Consolidated Statements of Operations
subsequent to the purchase.
None of these acquisitions, individually or in the aggregate, required financial statement filings
under Rule 3-05 of Regulation S-X.
3. Fair Value of Financial Instruments
The Company uses fair value measurements in areas that include, but are not limited to: the
allocation of purchase price consideration to acquired tangible and identifiable intangible assets,
impairment testing of goodwill and long-lived assets and share-based compensation arrangements.
The carrying values of cash, accounts receivable, restricted cash, accounts payable, and payroll
and related taxes approximate their fair values due to the short-term maturity of these
instruments. The carrying value of the Companys revolving line of credit, senior term loan and
interest payable approximates fair value due to the variable nature of the interest rates under the
Companys senior credit agreement. The Company, using available market information and appropriate
valuation methodologies, has determined the estimated fair value of its financial instruments.
However, considerable judgment is required in interpreting data to develop the estimates of fair
value.
On December 31, 2007, the Company adopted the provisions of SFAS No. 157, Fair Value Measurements
(SFAS 157), which established a framework for measuring fair value and expands disclosures about
fair value measurements. The adoption of SFAS 157 did not have any impact on the Companys
consolidated financial statements.
4. Long-Term Debt
Long-term debt consisted of the following, in thousands:
| |
|
|
|
|
|
|
|
|
| |
|
September 28, |
|
December 30, |
| |
|
2008 |
|
2007 |
| |
|
|
Revolver |
|
$ |
68,606 |
|
|
$ |
66,903 |
|
Senior term loan |
|
|
1,250 |
|
|
|
5,000 |
|
| |
|
|
|
|
|
69,856 |
|
|
|
71,903 |
|
Less current maturities |
|
|
1,250 |
|
|
|
5,000 |
|
| |
|
|
Total long-term debt |
|
$ |
68,606 |
|
|
$ |
66,903 |
|
| |
|
|
The Companys senior term loan and borrowings under the revolver (senior credit agreement) bear
interest at the prime rate plus a margin that can range from 0.75% to 1.00%, or, at the Companys
option, LIBOR plus a margin that can range from 1.75% to 2.00%, each depending on the Companys
total debt to adjusted EBITDA ratio, as defined in the senior credit agreement, as amended. The
Company pays a quarterly commitment fee of 0.5% per annum on the unused portion of the revolver.
The Company and certain of its subsidiaries guarantee the loans and other obligations under the
senior credit agreement. The obligations under the senior credit agreement are secured by a
perfected first priority security interest in substantially all of the assets of the Company and
its U.S. subsidiaries, as well as the shares of capital stock of its direct and indirect U.S.
subsidiaries and certain of the capital stock of its foreign subsidiaries. Pursuant to the terms
of the senior credit agreement, the Company maintains a zero balance in its primary domestic cash
accounts. Any excess cash in those domestic accounts is swept on a daily basis and applied to
repay borrowings under the revolver, and any cash needs are satisfied through borrowings under the
revolver.
In October 2008, the Company borrowed an additional $20 million on its revolving credit agreement
to insure access to liquidity in the current credit environment. The Company has invested these
additional funds in a US Treasury money market fund.
Borrowings under the revolver are limited to 85% of eligible accounts receivable, as defined in the
senior credit agreement, as amended, reduced by the amount of outstanding letters of credit and
designated reserves. At September 28, 2008, these designated reserves were: a $5.0 million
minimum availability reserve, a $1.5 million reserve for outstanding letters of credit, a $2.0
million reserve for the Pure Solutions acquisition and a $1.0 million reserve for the ASET
acquisition. At September 28, 2008, the Company
had outstanding borrowings of $68.6 million under the revolver at interest rates ranging from 4.24%
to 5.75% per annum (weighted
10
average rate of 4.54%) and excess borrowing availability under the
revolver of $89.9 million for general corporate purposes. At September 28, 2008, the Companys
debt to adjusted EBITDA ratio resulted in a prime rate margin of 0.75% and a LIBOR margin of 1.75%.
Fees paid on outstanding letters of credit are equal to the LIBOR margin then applicable to the
revolver, which at September 28, 2008, was 1.75%. At September 28, 2008, outstanding letters of
credit totaled $1.5 million. The principal balance of the senior term loan was $1.3 million with
an interest rate of 5.75% at September 28, 2008. The senior term loan is scheduled to be repaid in
eight equal quarterly principal installments of $1.25 million each, the seventh of which was made
on September 26, 2008.
The senior credit agreement contains various events of default, including failure to pay principal
and interest when due, breach of covenants, materially incorrect representations, default under
other agreements, bankruptcy or insolvency, the occurrence of specified ERISA events, entry of
enforceable judgments against the Company in excess of $2.0 million not stayed and the occurrence
of a change of control. In the event of a default, all commitments under the revolver may be
terminated and all of the Companys obligations under the senior credit agreement could be
accelerated by the lenders, causing all loans and borrowings outstanding (including accrued
interest and fees payable thereunder) to be declared immediately due and payable. In the case of
bankruptcy or insolvency, acceleration of obligations under the Companys senior credit agreement
is automatic.
The senior credit agreement contains customary covenants, including the maintenance of a fixed
charge coverage ratio and a total debt to adjusted EBITDA ratio, as defined in the senior credit
agreement, as amended. The senior credit agreement also places restrictions on the Companys
ability to enter into certain transactions without the approval of the lenders, such as the payment
of dividends, disposition and acquisition of assets and the assumption of contingent obligations.
As of September 28, 2008, the Company was in compliance with all covenant requirements.
5. Income Taxes
The income tax expense of $1.1 million for the three months ended September 28, 2008, contains the
following amounts: current expenses totaling $0.1 million for federal alternative minimum tax and
miscellaneous state and foreign income tax expenses and a deferred expense in the amount of $1.0
million resulting from the release of a portion of the valuation allowance on Venturis acquired
net deferred tax assets from the merger.
The income tax expense of $3.8 million for the nine months ended September 28, 2008, contains the
following amounts: current expenses totaling $0.3 million for federal alternative minimum tax and
miscellaneous state and foreign income tax expenses and a deferred expense in the amount of $3.5
million resulting from the release of a portion of the valuation allowance on Venturis acquired
net deferred tax assets from the merger.
The Company records an income tax valuation allowance when it is more likely than not that certain
deferred tax assets will not be realized. The Company carried a valuation allowance against most
of its deferred tax assets as of September 28, 2008. These deferred tax items represent expenses
or operating losses recognized for financial reporting purposes, which will result in tax
deductions over varying future periods. The judgments, assumptions and estimates that may affect
the amount of the valuation allowance include estimates of future taxable income, timing or amount
of future reversals of existing deferred tax liabilities and other tax planning strategies that may
be available to the Company. If the Company continues to be profitable, the Company will evaluate
quarterly its estimates of the recoverability of its deferred tax assets based on its assessment of
whether its more likely than not that any portion of these fully reserved assets become
recoverable through future taxable income. At such time that the Company no longer has a reserve
for its deferred tax assets, it will record a deferred tax asset and related tax benefit in the
period the valuation allowance is reversed, and it will begin to provide for taxes at the full
statutory rate.
As of September 28, 2008, the Company had $45.9 million in net deferred tax assets and had recorded
a valuation allowance against $45.0 million of those assets. The decrease in the valuation
allowance from December 30, 2007, resulted primarily from pre-tax book income earned during the
nine months ended September 28, 2008. Although the Companys net deferred tax assets are
substantially offset with a valuation allowance, a portion of its fully reserved deferred tax
assets that become realized through operating profits are recognized as a reduction to goodwill to
the extent they relate to benefits acquired in the merger. This results in deferred tax expense in
the year the acquired deferred tax assets are utilized. This portion of deferred tax expense
represents the consumption of pre-merger deferred tax assets that were acquired with zero basis.
In accordance with the provisions of SFAS No. 109, Accounting for Income Taxes, the Company
calculated a goodwill bifurcation ratio in the year of the merger to determine the amount of
deferred tax expense that should be offset to goodwill prospectively.
The Company has not paid United States federal income tax on the undistributed foreign earnings of
its foreign subsidiaries as it is the Companys intent to
reinvest such earnings in its foreign subsidiaries. Pretax income attributable to the Companys profitable foreign
11
operations amounted
to $0 and $0.4 million in the three months ended September 28, 2008, and September 30, 2007,
respectively, and $0.2 million and $0.6 million in the nine months ended September 28, 2008, and
September 30, 2007, respectively.
There was no amount recorded for uncertain income tax positions at September 28, 2008, or December
30, 2007.
The Company may, from time to time, be assessed interest or penalties by major tax jurisdictions,
although any such assessments historically have been minimal and immaterial to its financial
results. In the event it has received an assessment for interest and/or penalties, it has been
classified in the financial statements as selling, general and administrative expense. For the
three and nine months ended September 28, 2008, and September 30, 2007, the Company has not
recorded any interest or penalties.
6. Earnings Per Share
Basic earnings per share are computed by dividing income available to common stockholders by the
weighted average number of common shares outstanding for the period. Diluted earnings per share is
computed on the basis of the weighted average number of shares of common stock plus the effect of
dilutive potential common shares outstanding during the period using the treasury stock method.
Dilutive securities at September 28, 2008, include 248,654 warrants to purchase the Companys
common stock. The warrant holders are entitled to participate in dividends declared on common
stock as if the warrants were exercised for common stock. As a result, for purposes of calculating
basic earnings per common share, income attributable to warrant holders has been excluded from net
income.
Additionally, dilutive securities at September 28, 2008, include 530,493 unvested restricted
shares. The unvested restricted stockholders are entitled to participate in dividends declared on
common stock as if the shares were fully vested. As a result, for purposes of calculating basic
earnings per common share, income attributable to unvested restricted stockholders has been
excluded from net income.
The computation of basic and diluted earnings per share is as follows, in thousands, except per
share amounts:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Nine Months Ended |
| |
|
September 28, |
|
September 30, |
|
September 28, |
|
September 30, |
| |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
| |
|
|
|
|
Net income attributable to common stockholders basic |
|
$ |
5,817 |
|
|
$ |
9,271 |
|
|
$ |
16,698 |
|
|
$ |
23,795 |
|
Net income attributable to unvested restricted stockholders |
|
|
157 |
|
|
|
231 |
|
|
|
457 |
|
|
|
574 |
|
Net income attributable to warrant holders |
|
|
73 |
|
|
|
115 |
|
|
|
208 |
|
|
|
302 |
|
| |
|
|
|
|
Total net income |
|
$ |
6,047 |
|
|
$ |
9,617 |
|
|
$ |
17,363 |
|
|
$ |
24,671 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
19,612 |
|
|
|
19,459 |
|
|
|
19,594 |
|
|
|
19,182 |
|
Add: dilutive restricted stock, stock options and warrants |
|
|
843 |
|
|
|
659 |
|
|
|
1,017 |
|
|
|
919 |
|
| |
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
20,455 |
|
|
|
20,118 |
|
|
|
20,611 |
|
|
|
20,101 |
|
| |
|
|
|
|
Basic earnings per common share |
|
$ |
0.30 |
|
|
$ |
0.48 |
|
|
$ |
0.85 |
|
|
$ |
1.24 |
|
Diluted earnings per common share |
|
$ |
0.30 |
|
|
$ |
0.48 |
|
|
$ |
0.84 |
|
|
$ |
1.23 |
|
For the three months ended September 28, 2008, and September 30, 2007, 437,059 shares and 1,682
shares, respectively, attributable to outstanding stock options and warrants were excluded from the
calculation of diluted earnings per share because their inclusion would have been antidilutive.
For the nine months ended September 28, 2008, and September 30, 2007, 588,540 shares and 1,682
shares, respectively, attributable to outstanding stock options and warrants were excluded from the
calculation of diluted earnings per share because their inclusion would have been antidilutive.
7. Commitments and Contingencies
The Company has agreed to indemnify members of its board of directors and its corporate officers
against any threatened, pending or completed action or proceeding, whether civil, criminal,
administrative or investigative by reason of the fact that the individual is or was a director or
officer of the Company. The individuals will be indemnified, to the fullest extent permitted by
law, against related
expenses, judgments, fines and any amounts paid in settlement. The Company also maintains
directors and officers insurance coverage in order to mitigate exposure to these indemnification
obligations. The maximum amount of future payments is generally unlimited. There was no amount
recorded for these indemnification obligations at September 28, 2008, and December 30, 2007. Due
12
to the nature of these obligations, it is not possible to make a reasonable estimate of the maximum
potential loss or range of loss. No assets are held as collateral and no specific recourse
provisions exist related to these indemnifications.
The Company leases various office space and equipment under noncancelable operating leases expiring
through 2018. Certain leases include free rent periods, rent escalation clauses and renewal
options. Rent expense is recorded on a straight-line basis over the term of the lease. Rent
expense was $2.2 million and $1.7 million for the three months ended September 28, 2008, and
September 30, 2007, respectively, and $6.0 million and $5.2 million for the nine months ended
September 28, 2008, and September 30, 2007, respectively. Sublease income was $0.2 million and $0
for the three months ended September 28, 2008, and September 30, 2007, respectively, and $0.5
million and $15,000 for the nine months ended September 28, 2008, and September 30, 2007,
respectively.
In connection with the merger and the sale of Venturis commercial staffing business, the Company
placed $2.5 million of cash and 187,556 shares of its common stock in separate escrows pending the
final determination of certain state tax and unclaimed property assessments. The shares were
released from escrow on September 30, 2006, in accordance with the merger agreement, while the cash
remains in escrow. The cash escrow account will terminate on December 31, 2009 (the Termination
Date), unless certain events occur to accelerate the Termination Date. On the Termination Date,
the Company will receive the full amount remaining in the escrow account. The Company has recorded
liabilities for amounts management believes are adequate to resolve all of the matters these
escrows were intended to cover; however, management cannot ascertain at this time what the final
outcome of these assessments will be in the aggregate and it is possible that managements
estimates could change. The escrowed cash is included in restricted cash on the Consolidated
Balance Sheets. A final determination of one of these liabilities was made in 2007 after the
Company was able to accumulate the required data to finalize the assessment with one of the
jurisdictions. The final determination resulted in a $3.8 million reduction to goodwill and other
current liabilities.
In connection with the purchase of Praeos in December 2007, the Company placed $3.4 million in an
escrow account restricted in use for a payment due to employees or former shareholders on the
one-year anniversary of the closing date of the acquisition as more fully described in Note 2. The
disbursement of these funds in December 2008 will not affect the Companys cash flow from
operations as this amount was part of cash flows used in investing activities in the fourth quarter
of 2007.
The Company has entered into employment agreements with certain of its executives covering, among
other things, base compensation, incentive bonus determinations and payments in the event of
termination or a change of control of the Company.
The Company is a defendant in various lawsuits and claims arising in the normal course of business
and is defending them vigorously. While the results of litigation cannot be predicted with
certainty, management believes the final outcome of such litigation will not have a material
adverse effect on the consolidated financial position, results of operations or cash flows of the
Company. Any cost to settle litigation will be included in selling, general and administrative
expense on the Consolidated Statements of Operations.
8. Stock Compensation Plans
The Company has four stock-based compensation plans with outstanding equity awards: the 1995
Equity Participation Plan (1995 Plan), the 2003 Equity Incentive Plan (2003 Equity Plan), the
COMSYS IT Partners, Inc. 2004 Stock Incentive Plan As Amended and Restated Effective April 13, 2007
(2004 Equity Plan) and the 2004 Management Incentive Plan (2004 Incentive Plan).
In 2003, Venturi terminated the 1995 Plan in connection with its financial restructuring. As a
result of the merger, all outstanding options under the 1995 Plan were vested and are exercisable.
Only 723 stock options remained outstanding under the 1995 Plan as of September 28, 2008, and these
options have a weighted average exercise price of $67.52 per share and a weighted average remaining
contractual life of 1.4 years. Although the 1995 Plan has been terminated and no future option
issuances will be made under it, these remaining outstanding stock options will continue to be
exercisable in accordance with their terms.
In 2003, Venturi adopted the 2003 Equity Plan under which the Company may grant non-qualified stock
options, incentive stock options and other stock-based awards in the Companys common stock to
officers and other key employees. On the date of the merger, all outstanding options under the
2003 Equity Plan at that time vested and became exercisable. Options granted under the 2003 Equity
Plan have a term of 10 years.
In connection with the merger, the Companys board of directors adopted and the stockholders
approved the 2004 Stock Incentive Plan, which was subsequently amended and restated in 2007. Under
the 2004 Equity Plan, the Company may grant non-qualified stock options, incentive stock options,
restricted stock and other stock-based awards in its common stock to officers, employees,
13
directors
and consultants. Options granted under this plan generally vest over a three-year period from the
date of grant and have a term of 10 years.
Effective January 1, 2004, Old COMSYS adopted the 2004 Incentive Plan. The 2004 Incentive Plan was
structured as a stock issuance program under which certain executive officers and key employees
might receive shares of Old COMSYS nonvoting Class D Preferred Stock in exchange for payment at the
then current fair market value of these shares. Effective July 1, 2004, 1,000 shares of Class D
Preferred Stock were issued by Old COMSYS under the 2004 Incentive Plan. Effective with the
merger, these shares were exchanged for a total of 1,405,844 shares of restricted common stock of
COMSYS. Of these shares, one-third vested on the date of the merger, one-third vested over a
three-year period subsequent to merger, and one-third vested over a three-year period subject to
specific performance criteria being met. Effective September 30, 2006, the Compensation Committee
of the Companys board of directors (the Committee) made certain modifications to the Plan after
concluding that the performance vesting targets appeared to be unattainable. Although there will
be no future restricted stock issuances under the 2004 Incentive Plan, the remaining outstanding
restricted stock awards will continue to vest in accordance with their terms. In accordance with
the terms of the 2004 Incentive Plan, any shares forfeited by participants will be distributed to
certain stockholders of Old COMSYS.
A summary of the activity related to stock options granted under the 2003 Equity Plan and the 2004
Equity Plan is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
| |
|
2003 |
|
2004 |
|
|
|
|
|
Exercise Price |
| |
|
Equity Plan |
|
Equity Plan |
|
Total |
|
Per Share |
| |
|
|
Outstanding at December 31, 2006 |
|
|
540,198 |
|
|
|
435,584 |
|
|
|
975,782 |
|
|
$ |
9.48 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(95,198 |
) |
|
|
(90,485 |
) |
|
|
(185,683 |
) |
|
$ |
9.46 |
|
Forfeited |
|
|
|
|
|
|
(14,833 |
) |
|
|
(14,833 |
) |
|
$ |
9.56 |
|
| |
|
|
|
|
|
|
Outstanding at December 30, 2007 |
|
|
445,000 |
|
|
|
330,266 |
|
|
|
775,266 |
|
|
$ |
9.48 |
|
| |
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
(8,200 |
) |
|
|
(8,200 |
) |
|
$ |
8.55 |
|
Forfeited |
|
|
|
|
|
|
(15,002 |
) |
|
|
(15,002 |
) |
|
$ |
10.94 |
|
| |
|
|
|
|
|
|
Outstanding at September 28, 2008 |
|
|
445,000 |
|
|
|
307,064 |
|
|
|
752,064 |
|
|
$ |
9.46 |
|
| |
|
|
|
|
|
|
Exercisable at September 28, 2008 |
|
|
411,656 |
|
|
|
236,731 |
|
|
|
648,387 |
|
|
$ |
9.33 |
|
| |
|
|
|
|
|
|
Available for issuance at September 28, 2008 |
|
|
53,035 |
|
|
|
600,400 |
|
|
|
653,435 |
|
|
|
|
|
| |
|
|
|
|
|
|
The following table summarizes information related to stock options outstanding and exercisable
under the Companys stock-based compensation plans at September 28, 2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Options Outstanding |
|
|
Options Exercisable |
|
| |
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
| |
|
|
|
|
|
Contractual |
|
|
Average |
|
|
|
|
|
|
Average |
|
| |
|
Options |
|
|
Years |
|
|
Exercise Price |
|
|
Options |
|
|
Exercise Price |
|
| Range of Exercise Prices |
|
Outstanding |
|
|
Remaining |
|
|
per Share |
|
|
Exercisable |
|
|
per Share |
|
| |
$7.80 |
|
|
219,000 |
|
|
|
4.54 |
|
|
$ |
7.80 |
|
|
|
219,000 |
|
|
$ |
7.80 |
|
$8.55 to $8.88 |
|
|
226,735 |
|
|
|
5.96 |
|
|
$ |
8.56 |
|
|
|
193,391 |
|
|
$ |
8.57 |
|
$11.05 to $11.98 |
|
|
306,329 |
|
|
|
6.20 |
|
|
$ |
11.31 |
|
|
|
235,996 |
|
|
$ |
11.38 |
|
$63.25 to $132.75 |
|
|
723 |
|
|
|
1.36 |
|
|
$ |
100.64 |
|
|
|
723 |
|
|
$ |
100.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$7.80 to $132.75 |
|
|
752,787 |
|
|
|
5.64 |
|
|
$ |
9.55 |
|
|
|
649,110 |
|
|
$ |
9.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For additional vesting information on stock option grants issued or modified prior to 2008, see
Footnote 10 in the Companys Annual Report on Form 10-K for the fiscal year ended December 30,
2007.
14
The fair value of options modified in 2007 was estimated on the date of modification using the
Black-Scholes option pricing model based on the assumptions noted in the following table. There
were no options granted in 2007 or in the first nine months of 2008.
| |
|
|
|
|
| |
|
2007 |
Expected life (in years) |
|
|
6.0 |
|
Risk-free interest rate |
|
|
4.750 |
% |
Expected volatility |
|
|
46.8 |
% |
Dividend yield |
|
|
0.0 |
% |
Weighted average fair value of options modified |
|
$ |
17.29 |
|
Option valuation models, including the Black-Scholes model used by the Company, require the input
of assumptions, including expected life and expected stock price volatility. Due to the limited
number of option exercises following the merger, the expected term was estimated as the approximate
midpoint between the vesting term and the contractual term; this represents the period of time that
options granted are expected to be outstanding. The risk-free interest rate was based on U.S.
Treasury rates in effect at the date of grant with maturity dates approximately equal to the
expected life of the option at the grant date. The expected volatility assumption for stock option
modifications during 2007 was based on actual historical volatility of the Companys common stock
from the period after the Companys December 2005 common stock offering through 2006. The Company
does not anticipate paying a dividend and, therefore, no expected dividend yield was used.
Cash received from option and warrant exercises during the nine months ended September 28, 2008,
and September 30, 2007, was $83,000 and $1.6 million, respectively, and was included in financing
activities in the accompanying consolidated statements of cash flows. The total intrinsic value of
options exercised during the three months ended September 28, 2008, and September 30, 2007, was
$4,000 and $60,000, respectively. The total intrinsic value of options exercised during the nine
months ended September 28, 2008, and September 30, 2007, was $24,000 and $2.2 million,
respectively. The Company has historically used newly issued shares to satisfy share option
exercises and expects to continue to do so in future periods.
Restricted stock awards are grants that entitle the holder to shares of common stock as the awards
vest. The Company measures the fair value of restricted shares based upon the closing market price
of the Companys common stock on the date of grant. Restricted stock awards that vest in
accordance with service conditions are amortized over their applicable vesting periods using the
straight-line method. For nonvested share awards subject to service and performance conditions,
the Company is required to assess the probability that such performance conditions will be met. If
the likelihood of the performance condition being met is deemed probable, the Company will
recognize the expense using the straight-line attribution method.
A summary of the activity related to restricted stock granted under the 2004 Equity Plan and the
2004 Incentive Plan is as follows:
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Weighted Average |
|
| |
|
|
|
|
|
Grant Date Fair |
|
| |
|
Shares |
|
|
Value Per Share |
|
| |
|
|
Nonvested balance at December 31, 2006 |
|
|
353,550 |
|
|
$ |
15.56 |
|
Granted |
|
|
244,000 |
|
|
$ |
21.70 |
|
Vested |
|
|
(87,748 |
) |
|
$ |
16.63 |
|
Forfeited |
|
|
(19,167 |
) |
|
$ |
13.09 |
|
|
|
|
|
|
|
|
|
Nonvested balance at December 30, 2007 |
|
|
490,635 |
|
|
$ |
18.34 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
259,878 |
|
|
$ |
13.23 |
|
Vested |
|
|
(147,227 |
) |
|
$ |
17.35 |
|
Forfeited |
|
|
(72,793 |
) |
|
$ |
17.33 |
|
|
|
|
|
|
|
|
|
Nonvested balance at September 28, 2008 |
|
|
530,493 |
|
|
$ |
16.25 |
|
|
|
|
|
|
|
|
|
The nonvested shares in the table above issued to non-executive employees are subject to a
three-year time-based vesting requirement. The nonvested shares issued to executive officers are
subject to either a three-year time-based vesting requirement or a three-year performance-based
vesting requirement. The compensation expense associated with these shares is amortized using the
straight-line method. For additional vesting information on restricted stock grants issued or
modified prior to 2008, see Footnote 10 in the Companys Annual Report on Form 10-K for the fiscal
year ended December 30, 2007.
15
Effective January 2, 2008, the Committee approved equity grants to five executive officers,
including the Companys Chief Executive Officer. One-quarter (25%) of these shares will time-vest
in equal annual installments over three years. The remaining shares will performance-vest at the
end of the three-year period based on the Companys earnings per share (EPS) growth as compared
against the BMO staffing stock index during the three-year period. The performance shares will
fully vest if the Companys EPS growth is in the top 25% of the index. The performance shares will
vest 50% or 25% if the Companys EPS growth is in the second 25% or third 25% of the index,
respectively. No shares will vest if the Companys EPS growth is in the bottom 25% of the index.
The fair value of the performance-based shares awarded was estimated assuming that performance
goals will be reached. If such goals are not met, no performance-based compensation will be
recognized and any previously recognized compensation cost will be reversed. The vesting
percentages will be prorated within individual tiers, except that no shares will vest for EPS
growth in the bottom tier.
As of September 28, 2008, there was $5.7 million of total unrecognized compensation costs related
to nonvested option and restricted stock awards granted under the plans, which are expected to be
recognized over a weighted-average period of 20 months. The total fair value of shares and options
that vested during the three and nine months ended September 28, 2008, was $52,000 and $2.9
million, respectively.
9. Related Party Transactions
Elias J. Sabo, a member of the Companys board of directors, also serves on the board of directors
of The Compass Group, the parent company of Venturi Staffing Partners (VSP), a former Venturi
subsidiary. VSP provides commercial staffing services to the Company and its clients in the normal
course of its business. During the three months ended September 28, 2008, the Company and its
clients purchased approximately $3.9 million of staffing services from VSP for services provided to
the Companys vendor management clients. At September 28, 2008, the Company had approximately $1.6
million in accounts payable to VSP.
Frederick W. Eubank II and Courtney R. McCarthy, members of the Companys board of directors, are
employees of Wachovia Investors Inc., the Companys largest shareholder and a subsidiary of
Wachovia Corporation (Wachovia). Plum Rhino, a wholly-owned subsidiary of the Company, provides
commercial staffing services to Wachovia in the normal course of its business. During the three
months ended September 28, 2008, Plum Rhino recorded revenue of approximately $0.8 million related
to Wachovias purchase of staffing services. At September 28, 2008, Plum Rhino had approximately
$0.2 million in accounts receivable from Wachovia.
In June 2008, the Company received proceeds from a greater than 10% shareholder equal to the
profits realized on sales of the Companys stock that was purchased and sold within a six month or
less time frame. Under Section 16(b) of the Securities and Exchange Act, the profits realized from
these transactions by the greater than 10% shareholder must be disgorged to the Company under
certain circumstances. The Company received proceeds of approximately $164,209 related to these
transactions.
10. Recent Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS 157, which
provides enhanced guidance for using fair value to measure assets and liabilities. SFAS 157 also
responds to investors requests for expanded information about the extent to which companies
measure assets and liabilities at fair value, the information used to measure fair value and the
effect of fair value measurements on earnings. SFAS 157 applies whenever other standards require
(or permit) assets or liabilities to be measured at fair value, but does not expand the use of fair
value in any new circumstances. SFAS 157 is effective for financial statements issued for fiscal
years beginning after November 15, 2007, and the Company adopted the new requirements in its fiscal
first quarter of 2008. The adoption of SFAS 157 did not have a material effect on the Companys
consolidated financial statements.
In February 2008, the FASB issued FASB Staff Position (FSP) No. 157-2 (FSP 157-2). FSP 157-2
delays the effective date of SFAS 157 for non-financial assets and non-financial liabilities,
except those that are recognized or disclosed at fair value in the financial statements on a
recurring basis, to fiscal years beginning after November 15, 2008, and interim periods within
those fiscal years. In February 2008, the FASB also issued FSP No. 157-1 that would exclude
leasing transactions accounted for under SFAS No. 13, Accounting for Leases, and its related
interpretive accounting pronouncements. In October 2008, the FASB issued FSP No. 157-3,
Determining the Fair Value of a Financial Asset When the Market for That Asset is Not Active (FSP
157-3), which applies to financial assets within the scope of accounting pronouncements that
require or permit fair value measurements in accordance with SFAS 157. FSP 157-3 clarifies the
application of SFAS 157 in a market that is not active and defines additional key criteria in
determining the fair value of a financial asset when the market for that financial asset is not
active. The Company does not expect the SFAS 157 related guidance to have a material impact on the
Companys consolidated financial statements.
16
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS 159). SFAS 159 provides companies with an option to report selected
financial assets and financial liabilities at fair value. Unrealized gains and losses on items for
which the fair value option has been elected are reported in earnings at each subsequent reporting
date. SFAS 159 is effective for fiscal years beginning after November 15, 2007, and the Company
adopted the new requirements in its fiscal first quarter of 2008. The adoption of SFAS 159 did not
have a material effect on the Companys consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS
141(R)), which provides new accounting requirements for business combinations. SFAS 141(R)
defines a business combination as a transaction or other event in which an acquirer obtains control
of one of more businesses. SFAS 141(R) is effective for financial statements issued for fiscal
years beginning after December 15, 2008, and the Company will adopt the new requirements in its
fiscal first quarter of 2009. The Company has not yet determined the impact, if any, of adopting
SFAS 141(R) on its future consolidated financial statements.
In June 2008, the FASB issued FSP Emerging Issues Task Force 03-6-1, Determining Whether
Instruments Granted in Share-Based Payment Transactions Are Participating Securities (FSP EITF
03-6-1). FSP EITF 03-6-1 provides that unvested share-based payment awards that contain
nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are
participating securities and shall be included in the computation of earnings per share pursuant to
the two-class method. FSP EITF 03-6-1 is effective for fiscal years beginning after December 15,
2008, and interim periods within those years. Upon adoption, a company is required to
retrospectively adjust its earnings per share data (including any amounts related to interim
periods, summaries of earnings and selected financial data) to conform with the provisions of FSP
EITF 03-6-1. The Company has not yet determined the impact, if any, of adopting FSP EITF 03-6-1 on
its future consolidated financial statements.
11. Subsequent Events
The Company has approved and announced a restructuring plan designed to improve operational
efficiencies by relocating certain administrative functions primarily from the Washington, DC area
and Portland, Oregon into the new Phoenix customer service center facility. The Company expects to
record total charges in connection with the restructuring of approximately $3.3 million, including
approximately $2.3 million related to lease termination costs for its Gaithersburg, Maryland
facility and $1.0 million related to employee termination costs. All of these charges are expected
to result in future cash expenditures. The Company expects the restructuring plan to result in a
reduction of at least $1.6 million in annualized operating expenses beginning in the second quarter
of 2009. All employee termination costs related to the restructuring plan are expected to be
accrued before the end of the second quarter of 2009.
On October 1, 2008, the Companys Compensation Committee (the Committee) concluded that the
annual EBITDA bonus target for its 2008 executive compensation bonus plan (the Original EBITDA
Target) was unattainable, and replaced the annual target with a new EBITDA bonus target for the
final six months of 2008 (the New EBITDA Target) that was lower on an annualized basis than the
Original EBITDA Target by approximately 22%. Additionally, the Committee reduced by 50% in each
case the threshold and target bonus amounts, expressed as a percentage of base pay, for each of the
Companys named executive officers. Bonuses will not be paid to the named executive officers under
the revised bonus plan if the threshold level of EBITDA in the second half is not achieved.
Additionally, the vesting for several prior period equity award grants was based on the achievement
of the Original EBITDA Target. As a result of these adjustments, the awards subject to the
performance vesting were reduced by approximately 25%. If the New EBITDA Target is met, 50% of the
original awards will vest. If the New EBITDA Target is exceeded, up to 75% of the original awards
will vest.
In October 2008, the Company borrowed an additional $20 million on its revolving credit agreement
to insure access to liquidity in the current credit environment. The Company has invested these
additional funds in a US Treasury money market fund.
17
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with the unaudited consolidated
financial statements and related notes appearing elsewhere in this report, as well as other reports
we file with the Securities and Exchange Commission. This discussion contains forward-looking
statements reflecting our current expectations and estimates and assumptions concerning events and
financial trends that may affect our future operating results or financial position. Actual
results and the timing of events may differ materially from those contained in these
forward-looking statements due to a number of factors, including those discussed in the section
entitled Cautionary Note Regarding Forward-Looking Statements included elsewhere in this report
and in the sections entitled Risk Factors included in this report and our Annual Report on Form
10-K for the fiscal year ended December 30, 2007.
Our Business
We provide a full range of specialized IT staffing and project implementation services, including
website development and integration, application programming and development, client/server
development, systems software architecture and design, systems engineering and systems integration.
We also provide services that complement our IT staffing services, such as vendor management,
project solutions, process solutions and permanent placement of IT professionals. Our TAPFIN
Process Solutions division offers total human capital fulfillment and management solutions within
three core service areas: vendor management services, services procurement management and
recruitment process outsourcing.
Our mission is to become a leading company in the professional services industry in the United
States. We intend to pursue this mission through a combination of internal growth and strategic
acquisitions that complement or enhance our business.
Industry trends that affect our business include:
| |
|
|
rate of technological change; |
| |
| |
|
|
rate of growth in corporate IT and professional services budgets; |
| |
| |
|
|
penetration of IT and professional services staffing in the general workforce; |
| |
| |
|
|
outsourcing of the IT and professional services workforce; and |
| |
| |
|
|
consolidation of supplier bases. |
We anticipate our growth will be primarily generated from greater penetration of our service
offerings with our current clients, introducing new service offerings to our customers and
obtaining new clients. Our strategy for achieving this growth includes cross-selling our vendor
management services, project solutions services and process solutions services to existing IT
staffing customers, aggressively marketing our services to new clients, expanding our range of
value-added services, enhancing brand recognition and making strategic acquisitions.
The success of our business depends primarily on the volume of assignments we secure, the bill
rates for those assignments, the costs of the consultants that provide the services and the quality
and efficiency of our recruiting, sales and marketing and administrative functions. Our brand
name, our proven track record, our recruiting and candidate screening processes, our strong account
management team and our efficient and consistent administrative processes are also factors that we
believe are key to the success of our business. Factors outside of our control, such as the demand
for IT and other professional services, general economic conditions and the supply of qualified
professionals, will also affect our success.
Our revenue is primarily driven by bill rates and billable hours in our staffing and solutions
businesses. Most of our billings for our staffing and solutions services are on a
time-and-materials basis, which means we bill our customers based on previously agreed on bill
rates for the number of hours that each of our consultants works on an assignment. Hourly bill
rates are typically determined based on the level of skill and experience of the consultants
assigned and the supply and demand in the current market for those qualifications. General
economic conditions, macro IT and professional service expenditure trends and competition may
create pressure on our pricing. Increasingly, large customers, including those with preferred
supplier arrangements, have been seeking pricing discounts in exchange for higher volumes of
business or maintaining existing levels of business. Billable hours are affected by numerous
factors, such as the quality and scope of our service offerings and competition at the national and
local levels. We also generate fee income by providing vendor management and permanent placement
services.
18
Our principal operating expenses are cost of services and selling, general and administrative
expenses. Cost of services is comprised primarily of the costs of consultant labor, including
employees, subcontractors and independent contractors, and related employee benefits.
Approximately 60% of our consultants are employees and the remainder are subcontractors and
independent contractors. We compensate most of our consultants only for the hours that we bill to
our clients, which allows us to better match our labor costs with our revenue generation. With
respect to our consultant employees, we are responsible for employment-related taxes, medical and
health care costs and workers compensation. Labor costs are sensitive to shifts in the supply and
demand of billable professionals, as well as increases in the costs of benefits and taxes.
The principal components of selling, general and administrative expenses are salaries, selling and
recruiting commissions, advertising, lead generation and other marketing costs and branch office
expenses. Our branch office network allows us to leverage certain selling, general and
administrative expenses, such as advertising and back office functions.
Our back office functions, including payroll, billing, accounts payable, collections and financial
reporting, are consolidated in our customer service center in Phoenix, Arizona, which operates on a
PeopleSoft platform. We also have a proprietary, web-enabled front-office system that facilitates
the identification, qualification and placement of consultants in a timely manner. We maintain a
national recruiting center, a centralized call center for scheduling sales appointments and a
centralized proposals and contract services department. We believe we have a scalable
infrastructure that allows us to provide high quality service to our customers and will facilitate
our internal growth strategy and allow us to continue to integrate acquisitions rapidly.
Our fiscal third quarter-ends for 2008 and 2007 were September 28, 2008, and September 30, 2007,
respectively.
Overview of Third Quarter 2008 Results
Revenue for the third quarter of 2008 was $183.7 million, down from $187.2 million for the third
quarter of 2007 but up sequentially from $184.1 million in the second quarter of this year.
Excluding the revenues from COMSYS December 2007 and June 2008 acquisitions, revenue declined by
7.1% versus the prior-year period. Net income in the third quarter was $6.0 million, down from
$9.6 million in the third quarter of last year, and diluted earnings per share of $0.30 were down
from $0.48 per diluted share over the same period. The third quarter of 2008 included the
previously announced non-cash compensation charge associated with the Praeos acquisition and a
higher effective tax rate than in the prior-year period. These items reduced earnings per share in
the third quarter of 2008 by $0.06 when compared to the third quarter of 2007.
Our third quarter results were in line with managements expectations and we attribute this
performance in large part to the focus on productivity and efficiency in our operations that we
have had throughout the year. Our plan is to continue that focus in the near term as we consider
accelerating a number of existing efficiency initiatives, including consolidating our back-office
operations. Our expectations for the balance of the year are conservative in light of the broader
trends we see in the economic data. We ended the third quarter of 2008 with 4,729 consultants on
assignment, which was down from 4,982 at the end of the third quarter of 2007. The headcount
declines we have seen have not been concentrated in any one geography or at any one client.
2008 Outlook
Our priorities for the balance of 2008 will not change from those previously disclosed. Internal
growth will stay at the top of our priority list, and we are focused on sales, marketing and
recruiting to our core customer base and on adding new customers through our TAPFIN Process
Solutions division. Additionally, we will continue to improve our balance sheet, where we feel we
can generate additional cost savings through further debt reductions and working capital
management. Continuing improvements in efficiency are also a priority, and we are devoting
considerable attention to process improvements, especially in sales and recruiting and in our front
and back offices. We are also focused on improving the quality of our production personnel as we
believe we have an opportunity to gain market share during the current economic slowdown. We will
complement these operational priorities by continuing to look for acquisitions that meet our
criteria.
We have previously discussed the prospects of an upcoming change in our tax rate. We evaluate
quarterly our estimates of the recoverability of our deferred tax assets based on our assessment of
whether its more likely than not that any portion of these fully reserved assets become
recoverable through future taxable income. Due to concern about the macro economic environment, we
do not anticipate releasing the valuation allowance we have recorded against our deferred tax
assets in 2008 as previously anticipated. When the criteria are met and we no longer have a
reserve for our deferred tax assets, we will record a deferred tax asset and related tax benefit in
the period the valuation allowance is reversed, and we will begin to provide for taxes at the full
statutory rate. We do not expect the Company to make any substantial cash payments for taxes in
2008.
19
Results of Operations
Three Months Ended September 28, 2008, Compared to Three Months Ended September 30, 2007
The following table sets forth the percentage relationship to revenues of certain items included in
our unaudited Consolidated Statements of Operations, in thousands, except percentages and headcount
amounts:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Percent of Revenues |
|
Percent Change |
| |
|
September 28, |
|
September 30, |
|
September 28, |
|
September 30, |
|
2008 vs. |
| |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2007 |
| |
|
|
|
|
|
|
|
|
Revenues from services |
|
$ |
183,663 |
|
|
$ |
187,195 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
-1.9 |
% |
Cost of services |
|
|
138,483 |
|
|
|
139,945 |
|
|
|
75.4 |
% |
|
|
74.8 |
% |
|
|
-1.0 |
% |
| |
|
|
|
|
|
|
|
|
Gross profit |
|
|
45,180 |
|
|
|
47,250 |
|
|
|
24.6 |
% |
|
|
25.2 |
% |
|
|
-4.4 |
% |
| |
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
34,579 |
|
|
|
33,064 |
|
|
|
18.8 |
% |
|
|
17.6 |
% |
|
|
4.6 |
% |
Depreciation and amortization |
|
|
2,185 |
|
|
|
1,653 |
|
|
|
1.2 |
% |
|
|
0.9 |
% |
|
|
32.2 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
36,764 |
|
|
|
34,717 |
|
|
|
20.0 |
% |
|
|
18.5 |
% |
|
|
5.9 |
% |
| |
|
|
|
|
|
|
|
|
Operating income |
|
|
8,416 |
|
|
|
12,533 |
|
|
|
4.6 |
% |
|
|
6.7 |
% |
|
|
-32.8 |
% |
Interest expense, net |
|
|
1,224 |
|
|
|
1,993 |
|
|
|
0.7 |
% |
|
|
1.1 |
% |
|
|
-38.6 |
% |
Other expense (income), net |
|
|
40 |
|
|
|
(18 |
) |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
-322.2 |
% |
| |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
7,152 |
|
|
|
10,558 |
|
|
|
3.9 |
% |
|
|
5.6 |
% |
|
|
-32.3 |
% |
Income tax expense |
|
|
1,105 |
|
|
|
941 |
|
|
|
0.6 |
% |
|
|
0.5 |
% |
|
|
17.4 |
% |
| |
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,047 |
|
|
$ |
9,617 |
|
|
|
3.3 |
% |
|
|
5.1 |
% |
|
|
-37.1 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Billable headcount at end of period |
|
|
4,729 |
|
|
|
4,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded operating income of $8.4 million and net income of $6.0 million in the third quarter of
2008 compared to operating income of $12.5 million and net income of $9.6 million in the third
quarter of 2007. The decrease in net income was due primarily to a decrease in gross profit and
increases in selling, general and administrative expenses, depreciation and amortization and income
tax expense, partially offset by decreases in cost of services and interest expense.
Revenues. Revenues for the third quarter of 2008 and the third quarter of 2007 were $183.7 million
and $187.2 million, respectively, a decrease of 1.9%. The decrease was due primarily to a decrease
in average headcount between periods, partially offset by an increase in average bill rates,
reimbursable expenses and the acquisitions between periods. Reimbursable expense revenue increased
to $4.8 million in the third quarter of 2008 from $2.3 million in the third quarter of 2007. This
increase had no impact on gross margin dollars as the related reimbursable expense was recognized
in the same period. We continued to see bill rate pressures from our customers, particularly among
Fortune 500 clients. Revenues from the pharmaceutical and biotechnology sector increased by 14% in
the third quarter of 2008 from the third quarter of 2007. This increase was offset by revenue
decreases of 14% and 22% from the telecommunications and financial services sectors, respectively,
over the same period.
Cost of Services. Cost of services for the third quarter of 2008 and the third quarter of 2007
were $138.5 million and $139.9 million, respectively, a decrease of 1.0%. The decrease was due
primarily to decreases in billable headcount between periods partially offset by the increase in
reimbursable expenses. Cost of services as a percentage of revenue increased to 75.4% in the third
quarter of 2008 from 74.8% in the third quarter of 2007 due to lower revenues being spread over the
fixed costs related to consultant labor such as state unemployment taxes and health care expenses.
Selling, General and Administrative Expenses. Selling, general and administrative expenses in the
third quarter of 2008 and the third quarter of 2007 were $34.6 million and $33.1 million,
respectively, an increase of 4.6%. The increase was due primarily to the additional selling,
general and administrative expenses at the businesses acquired in December 2007 and June 2008,
including a non-cash charge of approximately $0.8 million for additional employee compensation
relating to the Praeos purchase in December 2007. Included in these amounts are $1.1 million and
$1.0 million of stock-based compensation, respectively. As a percentage of revenue, selling,
general and administrative expenses increased to 18.8% in the third quarter of 2008 from 17.6% in
the third quarter of 2007.
20
Depreciation and Amortization. Depreciation and amortization expense consists primarily of
depreciation of our fixed assets and amortization of our customer base intangible assets. For the
third quarter of 2008 and the third quarter of 2007, depreciation and amortization expense was $2.2
million and $1.7 million, respectively, an increase of 32.2%. The increase in depreciation and
amortization expense was primarily due to the amortization of the Plum Rhino, TWC and ASET customer
list intangibles and the TWC assembled methodology intangible.
Interest Expense, Net. Interest expense, net, was $1.2 million and $2.0 million in the third
quarter of 2008 and the third quarter of 2007, respectively, a decrease of 38.6%. The decrease was
due to our overall debt reduction as well as a reduction in our related interest rates.
Provision for Income Taxes. Our 2008 income tax expense is lower than the statutory rates given
that income tax expense was in large part offset by a decrease in our valuation allowance. The
income tax expense of $1.1 million for the three months ended September 28, 2008, contains the
following amounts: current expenses totaling $0.1 million for federal alternative minimum tax,
miscellaneous state income tax expenses and foreign income taxes related to our profitable United
Kingdom subsidiary and a deferred tax expense in the amount of $1.0 million resulting from the
release of a portion of the valuation allowance on Venturis acquired net deferred assets from the
merger. Although our net deferred tax asset is substantially offset with a valuation allowance, a
portion of our fully reserved deferred tax assets that became realized through operating profits is
recognized as a reduction to goodwill to the extent it relates to benefits acquired in the merger.
This results in deferred tax expense as the assets are utilized. This portion of deferred tax
expense represents the consumption of pre-merger deferred tax assets that were acquired with zero
basis. In accordance with the provisions of SFAS No. 109, Accounting for Income Taxes, we
calculated a goodwill bifurcation ratio in the year of the merger to determine the amount of
deferred tax expense that should be offset to goodwill prospectively.
Our future effective tax rates could be adversely affected by changes in the valuation of our
deferred tax assets or liabilities or changes in tax laws or interpretations thereof. We continue
to evaluate quarterly our estimates of the recoverability of our deferred tax assets based on our
assessment of whether it is more likely than not any portion of these fully reserved assets are
recoverable through future taxable income. At such time that we no longer have a reserve for our
deferred tax assets, we will begin to provide for taxes at the full statutory rate. In addition,
we are subject to the examination of our income tax returns by the Internal Revenue Service and
other tax authorities. We regularly assess the likelihood of adverse outcomes resulting from these
examinations to determine the adequacy of our provision for income taxes.
Nine Months Ended September 28, 2008, Compared to Nine Months Ended September 30, 2007
The following table sets forth the percentage relationship to revenues of certain items included in
our unaudited Consolidated Statements of Operations, in thousands, except percentages and headcount
amounts:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Nine Months Ended |
|
Percent of Revenues |
|
Percent Change |
| |
|
September 28, |
|
September 30, |
|
September 28, |
|
September 30, |
|
2008 vs. |
| |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2007 |
| |
|
|
|
|
|
|
|
|
Revenues from services |
|
$ |
551,110 |
|
|
$ |
560,005 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
-1.6 |
% |
Cost of services |
|
|
416,442 |
|
|
|
420,920 |
|
|
|
75.6 |
% |
|
|
75.2 |
% |
|
|
-1.1 |
% |
| |
|
|
|
|
|
|
|
|
Gross profit |
|
|
134,668 |
|
|
|
139,085 |
|
|
|
24.4 |
% |
|
|
24.8 |
% |
|
|
-3.2 |
% |
| |
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
103,634 |
|
|
|
101,625 |
|
|
|
18.8 |
% |
|
|
18.1 |
% |
|
|
2.0 |
% |
Depreciation and amortization |
|
|
5,903 |
|
|
|
4,700 |
|
|
|
1.1 |
% |
|
|
0.9 |
% |
|
|
25.6 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
109,537 |
|
|
|
106,325 |
|
|
|
19.9 |
% |
|
|
19.0 |
% |
|
|
3.0 |
% |
| |
|
|
|
|
|
|
|
|
Operating income |
|
|
25,131 |
|
|
|
32,760 |
|
|
|
4.5 |
% |
|
|
5.8 |
% |
|
|
-23.3 |
% |
Interest expense, net |
|
|
4,106 |
|
|
|
6,709 |
|
|
|
0.7 |
% |
|
|
1.2 |
% |
|
|
-38.8 |
% |
Other income, net |
|
|
(185 |
) |
|
|
(469 |
) |
|
|
0.0 |
% |
|
|
-0.1 |
% |
|
|
-60.6 |
% |
| |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
21,210 |
|
|
|
26,520 |
|
|
|
3.8 |
% |
|
|
4.7 |
% |
|
|
-20.0 |
% |
Income tax expense |
|
|
3,847 |
|
|
|
1,849 |
|
|
|
0.6 |
% |
|
|
0.3 |
% |
|
|
108.1 |
% |
| |
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,363 |
|
|
$ |
24,671 |
|
|
|
3.2 |
% |
|
|
4.4 |
% |
|
|
-29.6 |
% |
| |
|
|
|
|
|
|
|
|
We recorded operating income of $25.1 million and net income of $17.4 million in the nine months
ended September 28, 2008, compared to operating income of $32.8 million and net income of $24.7
million in the nine months ended September 30, 2007. The
21
decrease in net income was due primarily to a decrease in gross profit and an increase in selling,
general and administrative expenses, depreciation and amortization and income tax expense,
partially offset by decreases in cost of services and interest expense.
Revenues. Revenues for the nine months ended September 28, 2008, and September 30, 2007, were
$551.1 million and $560.0 million, respectively, a decrease of 1.6%. The decrease was due
primarily to a decrease in average headcount between periods, partially offset by an increase in
average bill rates and the acquisitions between periods. Reimbursable expense revenue increased to
$12.6 million in the nine months ended September 28, 2008, from $7.8 million in the nine months
ended September 30, 2007. This increase had no impact on gross margin dollars as the related
reimbursable expense was recognized in the same period. We continued to see bill rate pressures
from our customers, particularly among Fortune 500 clients. Revenues from the pharmaceutical and
biotechnology sector increased by 21% in the nine months ended September 28, 2008, from the nine
months ended September 30, 2007. This increase was offset by revenue decreases of 20% and 22% from
the telecommunications and financial services sector, respectively, over the same period.
Cost of Services. Cost of services for the nine months ended September 28, 2008, and September 30,
2007, were $416.4 million and $420.9 million, respectively, a decrease of 1.1%. The decrease was
due primarily to decreases in billable headcount between periods partially offset by the increase
in reimbursable expenses. Cost of services as a percentage of revenue increased slightly to 75.6%
in the nine months ended September 28, 2008, from 75.2% in the nine months ended September 30, 2007
due to lower revenues being spread over the fixed costs related to consultant labor such as state
unemployment taxes and health care expenses. Although we have seen an increase in our average pay
rates in 2008 over 2007, our bill rates have increased slightly more than the increase in our pay
rates.
Selling, General and Administrative Expenses. Selling, general and administrative expenses in the
nine months ended September 28, 2008, and September 30, 2007, were $103.6 million and $101.6
million, respectively, an increase of 2.0%. The increase was due primarily to additional selling,
general and administrative expenses at the businesses acquired in December 2007 and June 2008
including a non-cash charge of approximately $2.5 million for additional employee compensation
relating to the Praeos purchase in December 2007. Included in these amounts are $3.4 million and
$3.8 million of stock-based compensation, respectively. As a percentage of revenue, selling,
general and administrative expenses increased to 18.8% in the nine months ended September 28, 2008,
from 18.1% in the nine months ended September 30, 2007.
Depreciation and Amortization. Depreciation and amortization expense consists primarily of
depreciation of our fixed assets and amortization of our customer base intangible assets. For the
nine months ended September 28, 2008, and September 30, 2007, depreciation and amortization expense
was $5.9 million and $4.7 million, respectively, an increase of 25.6%. The increase in
depreciation and amortization expense was primarily due to the amortization of the Plum Rhino, TWC
and ASET customer list intangibles and the TWC assembled methodology intangible.
Interest Expense, Net. Interest expense, net, was $4.1 million and $6.7 million in the nine months
ended September 28, 2008, and September 30, 2007, respectively, a decrease of 38.8%. The decrease
was due to our overall debt reduction as well as a reduction in our related interest rates.
Provision for Income Taxes. Our 2008 income tax expense is lower than the statutory rates given
that income tax expense was in large part offset by a decrease in our valuation allowance. The
income tax expense of $3.8 million for the nine months ended September 28, 2008, contains the
following amounts: current expenses totaling $0.3 million for federal alternative minimum tax,
miscellaneous state income tax expenses and foreign income taxes related to our profitable United
Kingdom subsidiary and a deferred tax expense in the amount of $3.5 million resulting from the
release of a portion of the valuation allowance on Venturis acquired net deferred assets from the
merger. Although our net deferred tax asset is substantially offset with a valuation allowance, a
portion of our fully reserved deferred tax assets that became realized through operating profits is
recognized as a reduction to goodwill to the extent it relates to benefits acquired in the merger.
This results in deferred tax expense as the assets are utilized. This portion of deferred tax
expense represents the consumption of pre-merger deferred tax assets that were acquired with zero
basis. In accordance with the provisions of SFAS No. 109, Accounting for Income Taxes, we
calculated a goodwill bifurcation ratio in the year of the merger to determine the amount of
deferred tax expense that should be offset to goodwill prospectively.
As of
September 28, 2008, we had federal and state net operating loss carryforwards of
approximately $104 million and $99 million, respectively, an alternative minimum tax credit
carryforward of $0.4 million, and had recorded a reserve against the assets for net operating loss
carryforwards due to the uncertainty related to the realization of these amounts.
22
Our future effective tax rates could be adversely affected by changes in the valuation of our
deferred tax assets or liabilities or changes in tax laws or interpretations thereof. We continue
to evaluate quarterly our estimates of the recoverability of our deferred tax assets based on our
assessment of whether it is more likely than not any portion of these fully reserved are
recoverable through future taxable income. At such time that we no longer have a reserve for our
deferred tax assets, we will begin to provide for taxes at the full statutory rate. In addition,
we are subject to the examination of our income tax returns by the Internal Revenue Service and
other tax authorities. We regularly assess the likelihood of adverse outcomes resulting from these
examinations to determine the adequacy of our provision for income taxes.
Liquidity and Capital Resources
Overview
We have historically financed our operations through cash flow from operations, the issuance of
common stock and borrowings under our credit facilities. Due to the requirements of our revolving
credit facility, as discussed in more detail below under the Cash Flows section, we do not
maintain a significant cash balance in our primary domestic cash accounts. In October 2008, we
borrowed an additional $20 million on our revolving credit agreement to insure access to liquidity
in the current credit environment. We have invested these additional funds in a US Treasury money
market fund. Excess borrowing availability under our revolving credit facility at September 28,
2008, was $89.9 million. Our liquidity position has improved since the end of the third quarter as
we have continued to reduce our average daily net debt balances. Our borrowing availability is
impacted by the timing of cash receipts, including vendor management payments. We believe our cash
flow provided by operating activities coupled with availability under our revolving credit facility
and our US Treasury investments will be sufficient to fund our working capital, debt service and
purchases of fixed assets through fiscal 2008. In connection with the purchase of Praeos in
December 2007, we placed $3.4 million in an escrow account restricted in use for a payment due to
employees or former shareholders on the one-year anniversary of the closing date of the acquisition
as more fully described in Note 2 to our consolidated financial statements included elsewhere in
this report. The disbursement of these funds in December 2008 will not affect our cash flow from
operations in the fourth quarter as this amount was part of cash flows used in investing activities
in the fourth quarter of 2007. In the event that we make future acquisitions, we may need to seek
additional capital from our lenders or the capital markets; there can be no assurance that
additional capital will be available when we need it, or, if available, that it will be available
on favorable terms.
The performance of our business is dependent on many factors and subject to risks and
uncertainties. See Risks Related to Our Business and Risk Related to Our Indebtedness under
Risk Factors included in our most recent Annual Report on Form 10-K as filed with the Securities
and Exchange Commission (SEC).
Working Capital
Accounts receivable is a significant component of our working capital. We monitor our accounts
receivable through a variety of metrics, including days sales outstanding (DSO). We calculate
our consolidated DSO by determining average daily revenue based on an annualized three-month
analysis and dividing it into the gross accounts receivable balance as of the end of the period.
Accounts receivable, net, were $238.0 million and $189.3 million as of September 28, 2008, and
December 30, 2007, respectively. As of September 28, 2008, our consolidated DSO was 49 days as
compared to 43 days as of December 30, 2007. The increase in consolidated DSO is primarily due to
an increase in accounts receivable, the timing of vendor management receipts and the seasonality we
experienced in our fourth quarter of 2007. As a result of the timing of vendor management receipts
and the seasonality in our operations, our consolidated DSO may materially fluctuate. The
non-seasonal trends in consolidated DSO for 2008 can be attributed to the timing of certain
receipts and disbursements in a large vendor management engagement.
Additionally, we calculate a DSO for vendor management services (VMS DSO) by determining average
daily vendor management service gross revenue based on an annualized three-month analysis and
dividing it into the gross vendor management accounts receivable balance as of the end of the
period. Vendor management accounts receivable were $120.4 million and $80.7 million as of
September 28, 2008, and December 30, 2007, respectively. As of September 28, 2008, our VMS DSO was
42 days as compared to 34 days as of December 30, 2007. The increase in VMS DSO is primarily due
to an increase in accounts receivable, the timing of vendor management receipts and the seasonality
we experienced in our fourth quarter of 2007. As a result of the timing of vendor management
receipts and the seasonality in our operations, our VMS DSO may materially fluctuate. The
non-seasonal trends in VMS DSO for 2008 can be attributed to the timing of certain receipts and
disbursements in a large vendor management engagement.
23
Our total accounts payable were $177.3 million and $145.6 million as of September 28, 2008, and
December 30, 2007, respectively. Our vendor management services accounts payable were $127.1
million and $79.2 million as of September 28, 2008, and December 30, 2007, respectively.
Credit Agreements and Related Covenants
Our senior term loan and borrowings under the revolver bear interest at the prime rate plus a
margin that can range from 0.75% to 1.00%, or, at our option, LIBOR plus a margin that can range
from 1.75% to 2.00%, each depending on our total debt to adjusted EBITDA ratio, as defined in our
senior credit agreement, as amended. We pay a quarterly commitment fee of 0.5% per annum on the
unused portion of the revolver. We and certain of our subsidiaries guarantee the loans and other
obligations under the senior credit agreement. The obligations under the senior credit agreement
are secured by a perfected first priority security interest in substantially all of our assets and
those of our U.S. subsidiaries, as well as the shares of capital stock of our direct and indirect
U.S. subsidiaries and certain of the capital stock of our foreign subsidiaries. Pursuant to the
terms of the senior credit agreement, we maintain a zero balance in our primary domestic cash
accounts. Any excess cash in those domestic accounts is swept on a daily basis and applied to
repay borrowings under the revolver, and any cash needs are satisfied through borrowings under the
revolver.
Borrowings under the revolver are limited to 85% of eligible accounts receivable, as defined in the
senior credit agreement and related amendments, reduced by the amount of outstanding letters of
credit and designated reserves. At September 28, 2008, these designated reserves were: a $5.0
million minimum availability reserve, a $1.5 million reserve for outstanding letters of credit, a
$2.0 million reserve for the Pure Solutions acquisition and a $1.0 million reserve for the ASET
acquisition. At September 28, 2008, we had outstanding borrowings of $68.6 million under the
revolver at interest rates ranging from 4.24% to 5.75% per annum (weighted average rate of 4.54%)
and excess borrowing availability under the revolver of $89.9 million for general corporate
purposes. Our average daily debt balance during the third quarter was $76.0 million. At
September 28, 2008, our debt to adjusted EBITDA ratio resulted in a prime rate margin of 0.75% and
a LIBOR margin of 1.75%. Fees paid on outstanding letters of credit are equal to the LIBOR margin
then applicable to the revolver, which at September 28, 2008, was 1.75%. At September 28, 2008,
outstanding letters of credit totaled $1.5 million. The principal balance of the senior term loan
was $1.3 million with an interest rate of 5.75% at September 28, 2008. The senior term loan is
scheduled to be repaid in eight equal quarterly principal installments of $1.25 million each, the
seventh of which was made on September 26, 2008.
Debt Compliance
Our ability to continue operating is largely dependent upon our ability to maintain compliance with
the financial covenants of our senior credit agreement, as amended. The credit agreement contains
customary covenants, including the maintenance of a fixed charge coverage ratio and a total debt to
adjusted EBITDA ratio. The senior credit agreement also places restrictions on our ability to
enter into certain transactions without the approval of the lenders, such as the payment of
dividends, disposition and acquisition of assets and the assumption of contingent obligations. The
senior credit agreement provides for mandatory prepayments under certain circumstances. We have
not paid cash dividends in the past and currently have no intention of paying them in the future.
As of September 28, 2008, we were in compliance with all covenant requirements and we believe we
will be able to comply with these covenants throughout 2008.
The senior credit agreement contains various events of default, including failure to pay principal
and interest when due, breach of covenants, materially incorrect representations, default under
other agreements, bankruptcy or insolvency, the occurrence of specified ERISA events, entry of
enforceable judgments against us in excess of $2.0 million not stayed and the occurrence of a
change of control. In the event of a default, all commitments under the revolver may be terminated
and all of our obligations under the senior credit agreement could be accelerated by the lenders,
causing all loans and borrowings outstanding (including accrued interest and fees payable
thereunder) to be declared immediately due and payable. In the case of bankruptcy or insolvency,
acceleration of our obligations under our senior credit agreement is automatic.
24
Cash Flows
The following table summarizes our cash flow activity for the periods indicated, in thousands:
| |
|
|
|
|
|
|
|
|
| |
|
Nine Months Ended |
| |
|
September 28, |
|
September 30, |
| |
|
2008 |
|
2007 |
| |
|
|
Net cash provided by operating activities |
|
$ |
15,137 |
|
|
$ |
27,564 |
|
Net cash used in investing activities |
|
|
(13,028 |
) |
|
|
(3,460 |
) |
Net cash used in financing activities |
|
|
(1,964 |
) |
|
|
(24,306 |
) |
Effect of exchange rates on cash |
|
|
(149 |
) |
|
|
130 |
|
| |
|
|
Net decrease in cash |
|
$ |
(4 |
) |
|
$ |
(72 |
) |
| |
|
|
Cash provided by operating activities in the nine months ended September 28, 2008, was $15.1
million compared to $27.6 million in the nine months ended September 30, 2007. In addition to cash
provided by earnings, cash flows from operating activities are affected by the timing of cash
receipts and disbursements and the working capital requirements of the business. The non-seasonal
trends in cash provided by operating activities for 2008 can be attributed to the timing of certain
receipts and disbursements in a large vendor management engagement.
Cash used in investing activities in the nine months ended September 28, 2008, was $13.0 million
compared to $3.5 million in the nine months ended September 30, 2007. Our cash flows associated
with investing activities in 2008 and 2007 included capital expenditures of $5.1 million and $1.0
million, respectively, and cash paid for acquisitions of $7.9 million and $2.4 million,
respectively. We expect to pay an additional $3.0 million in cash earnout payments during the next
12 months, which have been fully accrued in the Consolidated Balance Sheet as of September 28,
2008.
Capital expenditures for the nine months ended September 28, 2008, related primarily to the
purchase of computer hardware, the upgrade of our enterprise software system and leasehold
improvements. Capital expenditures in 2008 are currently expected to be approximately $5.5 million
to $6.5 million. This spending level is higher than 2007 due primarily to our Phoenix customer
service center relocation and the upgrade of our enterprise software system.
Cash used in financing activities was $2.0 million in the nine months ended September 28, 2008,
compared to $24.3 million in the nine months ended September 30, 2007. Cash flows associated with
financing activities primarily represent borrowings and payments on our revolving credit facility.
Pursuant to the terms of the senior credit agreement, we maintain a zero balance in our primary
domestic cash accounts. Any excess cash in our accounts is swept on a daily basis and applied to
repay borrowings under the revolving credit facility, and any cash needs are satisfied through
borrowings under the revolving credit facility. Cash recorded on our Consolidated Balance Sheets
at September 28, 2008, and December 30, 2007, in the amount of $1.6 million in each period
primarily represents cash balances at our Toronto and United Kingdom subsidiaries. In October
2008, we borrowed an additional $20 million on our revolving credit agreement to insure access to
liquidity in the current credit environment. We have invested these additional funds in a US
Treasury money market fund.
We believe the most strategic uses of our cash are repayment of our long-term debt, making
strategic acquisitions, capital expenditures and investments in revenue producing personnel. There
are no transactions, arrangements and other relationships with unconsolidated entities or other
persons that are reasonably likely to materially affect liquidity or the availability of our
requirements for capital.
Off-Balance Sheet Arrangements
As of September 28, 2008, we are not involved in any off-balance sheet arrangements, as defined in
Item 303(a)(4)(ii) of SEC Regulation S-K.
Related Party Transactions
Elias J. Sabo, a member of our board of directors, also serves on the board of directors of The
Compass Group, the parent company of Venturi Staffing Partners (VSP), a former Venturi
subsidiary. VSP provides commercial staffing services to us and to our clients in the normal
course of its business. During the three months ended September 28, 2008, we and our clients
purchased approximately
25
$3.9 million of staffing services from VSP for services provided to our
vendor management clients. At September 28, 2008, we had approximately $1.6 million in accounts
payable to VSP.
Frederick W. Eubank II and Courtney R. McCarthy, members of our board of directors, are employees
of Wachovia Investors Inc., our largest shareholder and a subsidiary of Wachovia Corporation
(Wachovia). Plum Rhino, a wholly-owned subsidiary of us, provides commercial staffing services
to Wachovia in the normal course of its business. During the three months ended September 28,
2008, Plum Rhino recorded revenue of approximately $0.8 million related to Wachovias purchase of
staffing services. At September 28, 2008, Plum Rhino had approximately $0.2 million in accounts
receivable from Wachovia.
In June 2008, we received proceeds from a greater than 10% shareholder equal to the profits
realized on sales of our stock that was purchased and sold within a six month or less time frame.
Under Section 16(b) of the Securities and Exchange Act, the profits realized from these
transactions by the greater than 10% shareholder must be disgorged to us under certain
circumstances. We received proceeds of approximately $164,209 related to these transactions.
Contingencies and Indemnifications
Details about our contingencies and indemnifications are available in Note 7 to our unaudited
consolidated financial statements included elsewhere in this report.
Critical Accounting Policies and Estimates
There were no changes from the Critical Accounting Policies as previously disclosed in our Annual
Report on Form 10-K for the fiscal year ended December 30, 2007.
Recent Accounting Pronouncements
Details about recent accounting pronouncements are available in Note 10 to our unaudited
consolidated financial statements included elsewhere in this report.
26
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks, primarily related to interest rate, foreign currency and equity
price fluctuations. Our use of derivative instruments has historically been insignificant and it
is expected that our use of derivative instruments will continue to be minimal.
Interest Rate Risks
Outstanding debt under our credit facilities at September 28, 2008, was approximately $69.9
million. Interest on borrowings under the facilities is based on the prime rate or LIBOR plus a
variable margin. Based on the outstanding balance at September 28, 2008, a change of 1% in the
interest rate would cause a change in interest expense of approximately $0.7 million on an annual
basis.
Foreign Currency Risks
Our primary exposures to foreign currency fluctuations are associated with transactions and related
assets and liabilities related to our operations in Canada and the United Kingdom. Changes in
foreign currency exchange rates impact translations of foreign denominated assets and liabilities
into U.S. dollars and future earnings and cash flows from transactions denominated in different
currencies. These operations are not material to our overall business.
Equity Market Risks
The trading price of our common stock has been and is likely to continue to be highly volatile and
could be subject to wide fluctuations. Such fluctuations could impact our decision or ability to
utilize the equity markets as a potential source of our funding needs in the future.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management has established and maintains a system of disclosure controls and procedures
designed to provide reasonable assurance that information required to be disclosed by us in the
reports filed or submitted by us under the Securities Exchange Act of 1934, as amended, or the
Exchange Act, is recorded, processed, summarized and reported within the time periods specified in
the SECs rules and forms, and include controls and procedures designed to provide reasonable
assurance that information required to be disclosed by us in those reports is accumulated and
communicated to our management, including our Chief Executive Officer and our Chief Accounting
Officer (our principal executive officer and principal financial officer, respectively), as
appropriate to allow timely decisions regarding required disclosure based on the definition of
disclosure controls and procedures in Rule 13a-15(e) and 15d-15(e) promulgated under the Exchange
Act. In designing and evaluating the disclosure controls and procedures, management recognized
that any controls and procedures, no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives, and management is required to
apply judgment in evaluating our controls and procedures. As of September 28, 2008, our
management, including our Chief Executive Officer and our Chief Accounting Officer, conducted an
evaluation of our disclosure controls and procedures. Based on this evaluation, our Chief
Executive Officer and Chief Accounting Officer concluded that our disclosure controls and
procedures are effective as of September 28, 2008.
Changes in Internal Controls over Financial Reporting
There has been no change in our internal control over financial reporting during quarter ended
September 28, 2008, that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
27
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time we are involved in certain disputes and litigation relating to claims arising out
of our operations in the ordinary course of business. Further, we are periodically subject to
government audits and inspections. In the opinion of our management, matters presently pending
will not, individually or in the aggregate, have a material adverse effect on our results of
operations or financial condition.
ITEM 1A. RISK FACTORS
There have been no material changes from risk factors as previously disclosed in our Annual Report
on Form 10-K in response to Item 1A. to Part I of Form 10-K for the year ended December 30, 2007.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information relating to our purchase of shares of our common stock in
the third quarter of 2008. These purchases reflect shares withheld upon vesting of restricted
stock, to satisfy statutory minimum tax withholding obligations.
| |
|
|
|
|
|
|
|
|
| |
|
Total Number of |
|
Average Price |
Period |
|
Shares Purchased |
|
Paid per Share |
| |
June 30, 2008 July 27, 2008 |
|
|
574 |
|
|
$ |
10.70 |
|
July 28, 2008 August 24, 2008 |
|
|
|
|
|
$ |
|
|
August 25, 2008 September 28, 2008 |
|
|
812 |
|
|
$ |
10.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,386 |
|
|
$ |
11.61 |
|
|
|
|
|
|
|
|
|
|
We presently have no publicly announced repurchase plan or program, but intend to continue to
satisfy minimum tax withholding obligations in connection with the vesting of outstanding
restricted stock through the withholding of shares.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Each exhibit identified below is filed as part of this report. Exhibits designated with an * are
filed as an exhibit to this Quarterly Report on Form 10-Q. The exhibit designated with a # is
substantially identical to the Common Stock Purchase Warrant issued by us on the same date to Bank
One, N.A., and to Common Stock Purchase Warrants, reflecting a transfer of a portion of such Common
Stock Purchase Warrants, issued by us, as of the same date, to each of Inland Partners, L.P., Links
Partners L.P., MatlinPatterson Global Opportunities Partners L.P. and R2 Investments, LDC.
Exhibits previously filed as indicated below are incorporated by reference.
28
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Incorporated by Reference |
| Exhibit |
|
|
|
|
|
Exhibit |
|
|
| Number |
|
Exhibit Description |
|
Form |
|
Number |
|
Filing Date |
| |
3.1
|
|
Amended and Restated Certificate of Incorporation of COMSYS IT Partners, Inc.
|
|
8-K
|
|
|
3.1 |
|
|
October 4, 2004 |
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of COMSYS IT Partners, Inc.
|
|
8-K
|
|
|
3.2 |
|
|
October 4, 2004 |
|
|
|
|
|
|
|
|
|
|
|
3.3
|
|
First Amendment to the Amended and Restated Bylaws of COMSYS IT Partners, Inc.
|
|
8-K
|
|
|
3.1 |
|
|
May 4, 2005 |
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
Registration Rights Agreement, dated as of September 30, 2004, between COMSYS IT Partners, Inc. and
certain of the old COMSYS Holdings stockholders party thereto
|
|
8-A/A
|
|
|
4.2 |
|
|
November 2, 2004 |
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Amendment No. 1 to Registration Rights Agreement dated April 1, 2005 between COMSYS IT Partners, Inc.,
and certain of the old COMSYS Holdings stockholders party thereto
|
|
10-Q
|
|
|
4.2 |
|
|
May 6, 2005 |
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
Amended and Restated Registration Rights Agreement, dated as of September 30, 2004, between COMSYS IT
Partners, Inc. and certain of the old Venturi stockholders party thereto
|
|
8-A/A
|
|
|
4.3 |
|
|
November 2, 2004 |
|
|
|
|
|
|
|
|
|
|
|
4.4
|
|
Amendment No. 1 to Amended and Restated Registration Rights Agreement dated April 1, 2005 between
COMSYS IT Partners, Inc., and certain of the old Venturi stockholders party thereto
|
|
10-Q
|
|
|
4.4 |
|
|
May 6, 2005 |
|
|
|
|
|
|
|
|
|
|
|
4.7#
|
|
Common Stock Purchase Warrant dated as of April 14, 2003, issued by the Company in favor of BNP Paribas
|
|
8-K
|
|
|
99.16 |
|
|
April 25, 2003 |
|
|
|
|
|
|
|
|
|
|
|
4.8
|
|
Specimen Certificate for Shares of Common Stock
|
|
10-K
|
|
|
4.6 |
|
|
April 1, 2005 |
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32*
|
|
Certification of Chief Executive Officer and Chief Accounting Officer pursuant to 18 U.S.C. Section 1350,
as adopted, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
29
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
|
|
|
|
| |
COMSYS IT PARTNERS, INC.
|
|
| Date: November 6, 2008 |
By: |
/s/ Larry L. Enterline
|
|
| |
Name: |
Larry L. Enterline |
|
| |
Title: |
Chief Executive Officer |
|
| |
| |
|
|
| Date: November 6, 2008 |
By: |
/s/ Amy Bobbitt
|
|
| |
Name: |
Amy Bobbitt |
|
| |
Title: |
Senior Vice President and Chief Accounting Officer |
|
30
EXHIBIT INDEX
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Incorporated by Reference |
| Exhibit |
|
|
|
|
|
Exhibit |
|
|
| Number |
|
Exhibit Description |
|
Form |
|
Number |
|
Filing Date |
| |
3.1 |
|
Amended and Restated Certificate of Incorporation of COMSYS IT Partners, Inc. |
|
8-K |
|
|
3.1 |
|
|
October 4, 2004 |
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
Amended and Restated Bylaws of COMSYS IT Partners, Inc. |
|
8-K |
|
|
3.2 |
|
|
October 4, 2004 |
|
|
|
|
|
|
|
|
|
|
|
3.3 |
|
First Amendment to the Amended and Restated Bylaws of COMSYS IT Partners, Inc. |
|
8-K |
|
|
3.1 |
|
|
May 4, 2005 |
|
|
|
|
|
|
|
|
|
|
|
4.1 |
|
Registration Rights Agreement, dated as of September 30, 2004, between COMSYS IT Partners, Inc. and
certain of the old COMSYS Holdings stockholders party thereto |
|
8-A/A |
|
|
4.2 |
|
|
November 2, 2004 |
|
|
|
|
|
|
|
|
|
|
|
4.2 |
|
Amendment No. 1 to Registration Rights Agreement dated April 1, 2005 between COMSYS IT Partners, Inc.,
and certain of the old COMSYS Holdings stockholders party thereto |
|
10-Q |
|
|
4.2 |
|
|
May 6, 2005 |
|
|
|
|
|
|
|
|
|
|
|
4.3 |
|
Amended and Restated Registration Rights Agreement, dated as of September 30, 2004, between COMSYS IT
Partners, Inc. and certain of the old Venturi stockholders party thereto |
|
8-A/A |
|
|
4.3 |
|
|
November 2, 2004 |
|
|
|
|
|
|
|
|
|
|
|
4.4 |
|
Amendment No. 1 to Amended and Restated Registration Rights Agreement dated April 1, 2005 between
COMSYS IT Partners, Inc., and certain of the old Venturi stockholders party thereto |
|
10-Q |
|
|
4.4 |
|
|
May 6, 2005 |
|
|
|
|
|
|
|
|
|
|
|
4.7# |
|
Common Stock Purchase Warrant dated as of April 14, 2003, issued by the Company in favor of BNP Paribas |
|
8-K |
|
|
99.16 |
|
|
April 25, 2003 |
|
|
|
|
|
|
|
|
|
|
|
4.8 |
|
Specimen Certificate for Shares of Common Stock |
|
10-K |
|
|
4.6 |
|
|
April 1, 2005 |
|
|
|
|
|
|
|
|
|
|
|
31.1* |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
| |
31.2* |
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32* |
|
Certification of Chief Executive Officer and Chief Accounting Officer pursuant to 18 U.S.C. Section
1350, as adopted, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
31